| Tud | alen | alen | |||
|---|---|---|---|---|---|
| Adroddiad | yr Ymddiriedolwyr | 1 | i | 6 | |
| Adroddiad | yr Arholwr Annibynnol |
||||
| Datganiad | o weithgareddau | ariannol | |||
| Mantolen | 9 | i | 10 | ||
| Nodiadau | i'r datganiadau | ariannol | 11 | i | 19 |
| ar fer fl dd |
n a ddae | th i |
ben ar 31 Maw | rth 2023 |
|||
|---|---|---|---|---|---|---|---|
| Cronfeydd | Cronfeydd | Cronfeydd | Cyfanswm | Cyfanswm | |||
| anghyfyngedig | dynodedig | cyfyngedig | 31.3.23 | 31.3.22 | |||
| Nodiadau | F | ||||||
| INCWM A GWADDION | |||||||
| Rhoddion a chymynroddion |
2 | 115,053 | 2,000 | 117,053 | 170,000 | ||
| Gweithgareddau | elusennol | ||||||
| Prif bwrpas | 23„976 | 2,172 | 26,148 | 23,914 | |||
| Incwm buddsoddi | 375 | 375 | 19 | ||||
| Cyfanswm | 139,404 | 4,172 | 143,576 | 193,933 | |||
| GWARIANT AR | |||||||
| Gweithgareddau | elusennol | ||||||
| Prif bwrpas | 119,930 | 37,953 | 157,883 | 165,768 | |||
| Arall | 3,000 | 3,000 | 1,200 | ||||
| Cyfanswm | 122930 | 37953 | 160883 | 166,968 | |||
| INCWM NET | |||||||
| l(GWARIANT) | 16,474 | (33,781) | (17,307) | 26,965 | |||
| Trosglwyddiadau | rhwng | 15 | (2,992) | 2,992 | |||
| cronfeydd | |||||||
| Symud net mewn | cronfeydd | 13,482 | (30,789) | (17,307) | 26,965 | ||
| CYSONIAD O' R | |||||||
| CRONFEYDD | |||||||
| Cyfanswm yr arian |
a | ||||||
| gyflwynwyd | 73,021 | 40,000 | 36,519 | 149,540 | 122,575 | ||
| CYFANSWM YRARIAN | |||||||
| YN GAEL EI GARIO | |||||||
| YMLAEN | 86,503 | 40,000 | 5,730 | 132,233 | 149,540 |
| Mantolen 31 Mawrth 2023 |
|||||||
|---|---|---|---|---|---|---|---|
| Cronfeydd | Cronfeydd | Cronfeydd | Cyfanswm | Cyfanswm | |||
| Nodiadau | anghyfyngedig | dynodedig f |
cyfyngedig | 31.3.23 | 31.3.22 | ||
| ASEDAU SEFYDLOG | |||||||
| Asedau diriaethol |
9 | 5,488 | 5,488 | 4,269 | |||
| ASEDAU PRESENNOL | |||||||
| Dyledwyr | 10 | 5,846 | 5,846 | 6,962 | |||
| Arian yn y banc ac mewn |
llaw | 81,647 | 40,000 | 5,730 | 127,377 | 142,659 | |
| 87,493 | 40,000 | 5,730 | 133,223 | 149,621 | |||
| CREDYDWYR | |||||||
| Symiau sy'n ddyledus |
o | ||||||
| fewn blwyddyn | 11 | (6,478) | (6,478) | (4,150) | |||
| ASEDAU NET CYFREDDL | 51015 | 40 000 | 5730 | 126745 | 145,471 | ||
| CYFANSWM ASEDAU | |||||||
| LLAI | |||||||
| RHWYMEDIGAETHAU | |||||||
| CYFREDOL | 86,503 | 40,000 | 5,730 | 132,233 | 149,740 | ||
| CREDYDWYR | |||||||
| Symiau sy'n ddyledus |
ar | ol | |||||
| mwy na blwyddyn | 12 | (200) | |||||
| ASEDAU NET | 86,503 | 40,000 | 5,730 | 132,233 | 149,540 | ||
| CRONFEYDD | 15 | ||||||
| Cronfeydd anghyfyngedig |
126,503 | 113,021 | |||||
| Cronfeydd cyfyngedig |
5730 | 36,519 | |||||
| CYFANSWM CRONFEYDD | 132,233 | 149,540 |
| RHODDION A CHYMYNROD |
DION | |||||
|---|---|---|---|---|---|---|
| Cronfeydd | Cronfeydd | Cyfanswm | Cyfanswm | |||
| anghyfyngedig | cyfyngedig | 31.3.23 | 31.3.22 | |||
| Grantiau | 115053 | 2 000 | 117053 | 170,000 | ||
| Mae'r grantiau a dderbynnir, |
sydd wedi'u | cynnwys | yn | yr uchod, fel a ganlyn: | ||
| 31.3.23 f |
31.3.22 | |||||
| Cyngor Celfyddydau Cymru (CCC) |
92,750 | 86,204 | ||||
| Cyngor Bwrdeistref Sirol Conwy |
4,500 | 4,500 | ||||
| Cyngor Gwynedd | 6,000 | 6,000 | ||||
| Cyngor Sir Ynys Mon Cynghorau Cymuned a Thref |
Lleol * | 2,898 1,180 |
2,898 1,100 |
|||
| Datblygiad Dawns. -CCC |
36,000 | |||||
| Moon Dance Foundation | 19,312 | |||||
| Cymdeithion Dawns - CCC |
707 | |||||
| Grant y Gronfa Achub - CCC | 5,867 | 2,900 | ||||
| Grant Cronfa Gynaliadwyedd | -CCC | 2,680 | 9,779 | |||
| Grantiau eraill |
1,178 | 600 | ||||
| 117,053 | 170,000 |
| INCWM | 0 FUDDS | ODDIADA | U | |||
|---|---|---|---|---|---|---|
| Cronfeydd | Cronfeydd | Cyfanswm | Cyfanswm | |||
| anghyfyngedig | cyfyngedig | 31.3.23 | 31.3.22 | |||
| Llog o'r | cyfrif buddsoddi | 375 | 375 | 19 | ||
| INCWM | NET/(GWARIANT) | |||||
| Nodir incwm net / | (gwariant) | ar ol codi tal / (credydu): | ||||
| 31.3.23 | 31.3.22 | |||||
| Dibrisiant | - asedau | sy'n eiddo | 1,829 | 1,423 | ||
| Prydlesi | gweithredu | eraill | 3,884 | 16,165 |
| Cronfeydd | Cronfeydd | Cronfeydd | Cyfanswm | |||
|---|---|---|---|---|---|---|
| Anghyfyngedig | dynodedig | cyfyngedig | 31.3.22 | |||
| INCWM A | GWADDODION 0 | |||||
| Rhoddion | a chymynroddion | 113,981 | 56,019 | 170,000 | ||
| Gweithgareddau | elusennol | |||||
| Prif bwrpas | 23,914 | 23,914 | ||||
| lncwm buddsoddi |
19 | 19 | ||||
| Cyfanswm | 137,914 | 56,019 | 193,933 | |||
| GWARIANT AR |
| Cronfeydd | Cronfeydd | Cronfeydd | Cyfanswm | ||
|---|---|---|---|---|---|
| Anghyfyngedig | dynodedig | cyfyngedig | 31.3.22 | ||
| Gweithgareddau | elusennol | ||||
| Prif bwrpas | 122,819 | 42,949 | 165,768 | ||
| Arall | 1,200 | 1,200 | |||
| Cyfanswm | 124,019 | 42,949 | 166,968 | ||
| INCWM NET Trosglwyddiadau |
rhwng cronfeydd | 13,895 120 |
13,070 ~120) |
26,965 | |
| Symud net mewn | cronfeydd | 14,015 | 12,950 | 26,965 | |
| CYMODI CRONFEYDD | |||||
| Cyfanswm yr arian |
a gyflwynwyd | 59,006 | 40,000 | 23,569 | 122,575 |
| CYFANSWM YRARIAN YN GAEL EI | |||||
| GARIO YMLAEN | 73,021 | 40,000 | 36,519 | 149,540 | |
| ASEDAU SEFYDLOG DIRIAETHOL | |||||
| Cyfarpar | |||||
| Cyfrifiadurol | |||||
| COST | |||||
| Ar 1 Ebrill 2022 | 35,091 | ||||
| Ychwanegiadau | 3,048 | ||||
| Ar 31 Mawrth 2023 | 38,139 | ||||
| DIBRISIAD | |||||
| Ar 1 Ebrill 2022 | 30,822 | ||||
| Defnydd yn y flwyddyn |
1 829 | ||||
| Ar 31 Mawrth 2023 | 32,651 | ||||
| GWERTH LLYFR NET | |||||
| Ar 31 Mawrth 2023 | 5488 | ||||
| Ar 31 Mawrth 2022 | 4,269 |
| ar | fer fl dd n a dda |
eth i ben |
ar 31 Mawrth 2023 | ||
|---|---|---|---|---|---|
| 10. | |||||
| 31.3.23 | 31.3.22 | ||||
| Dyledwyr masnach |
5,846 | 6,962 | |||
| 11. | CREDYDWYR: SYMIAU SY'N DDYLEDUS 0 FEWN BLWYDDYN | ||||
| 31.3.23 | 31.3.22 | ||||
| Prydles cyllidol (gweler nodyn |
13) | 200 | 760 | ||
| Credydwyr masnach |
895 | 1,590 | |||
| Nawdd cymdeithasol |
a threthi | eraill | 617 | 5 | |
| Credydwyr eraill |
966 | 365 | |||
| Costau cronedig | 3,800 | 1,430 | |||
| 6,478 | 4,150 | ||||
| 12. | CREDYDWYR: SYMIAU SY'N | DDYLEDUS AR OL MWY NA BLWYDDYN | |||
| 31.3.23 | 31.3.22 | ||||
| Prydles cyllidol (gweler nodyn |
13) | 200 | |||
| 13. | CYTUNDEBAU PRYDLESU |
| Cytundebau | Cytundebau | |||
|---|---|---|---|---|
| prydles 31.3.23 |
cyllidol 31.3.22 |
|||
| Rhwymedigaethau 0fewn blwyddyn |
net yn ad-daladwy: | 200 | 760 | |
| Rhwng | 1 a 5 mlynedd | 200 | ||
| 200 | 960 |
| 31.3.23 | 31.3.22 | |||||
|---|---|---|---|---|---|---|
| F | ||||||
| Prydlesi cyllidol |
200 | 960 | ||||
| 15. | SYMUDIAD YN YCRONFEYDD | |||||
| Symudiad | Trosglwyddiadau | |||||
| At 1.4.22 | net yn y cronfeydd |
rhwng y cronfeydd |
Ar 31.3.23 |
|||
| E | ||||||
| Cronfeydd anghyfyngedig |
||||||
| Cronfa gyffredinol | 68,752 | 18,303 | (6,040) | 81,015 | ||
| Gwarchodfa'r elusen Cronfa asedau cyffredinol |
40,000 4269 |
~1,829) | 3048 | 40,000 5,488 |
||
| 113,021 | 16,474 | (2,992) | 126,503 | |||
| Cronfeydd cyfyngedig |
||||||
| Gweithdai Dementia |
2,198 | (2,193) | ||||
| Moon Dance Foundation | ac CCC | |||||
| Datblygu Dawns |
34,321 | ~31588) | 2 992 | 5725 | ||
| 36,519 | @33,781) | 2 992 | 5730 | |||
| CYFANSWM CRONFEYDD | 149,540 | ~17,307) | 132233 |
| lncwm | Costau'r | Symudiad yn |
||
|---|---|---|---|---|
| i fewn | adnoddau | y cronfeydd | ||
| Cronfeydd anghyfyngedig |
||||
| Cronfa gyffredinol Cronfa asedau cyffredinol |
139,404 | (121,101) ~1,829) |
18,303 ~1,829) |
|
| 139,404 | (122,930) | 16,474 | ||
| Cronfeydd cyfyngedig |
||||
| Gweithdai Dementia |
2 172 | (4,365) | (2,193) | |
| Moon Dance Foundation | ac CCC | |||
| Datblygu Dawns |
2,000 | ~33,588) | f31,588) | |
| 4,172 | ~37,953) | ~33781) | ||
| CYFANSWM CRONFEYDD | 143,576 | ~160,883) | ~17,307) |
| Manylion ar gyfer symu |
diad yn gro |
nfeydd y Ilyne |
dd | ||
|---|---|---|---|---|---|
| Symudiad | Trosglwyddiadau | ||||
| At 1.4.21 | net yn y cronfeydd |
rhwng y cronfeydd |
Ar 31.3.22 |
||
| Cronfeydd anghyfyngedig |
|||||
| Cronfa gyffredinol Gwarchodfa'r elusen Cronfa asedau cyffredinol |
54,666 40,000 4,340 |
15,318 ~1,423) |
(1,232) 1,352 |
68,752 40,000 4,269 |
|
| 99,006 | 13,895 | 120 | 113,021 | ||
| Cronfeydd cyfyngedig |
|||||
| Gweithdai Dementia |
2,858 | (660) | 2,198 | ||
| Hyfforddiant Prentisiaeth |
1,213 | (1,279) | 66 | ||
| Moon Dance Foundation | ac CCC | ||||
| Datblygu Dawns Dawns, Stori a Chan |
19,312 186 |
15,009 | ~186) | 34,321 | |
| 23,569 | 13,070 | ~120) | 36,519 | ||
| CYFANSWM CRONFEYDD | 122,575 | 26,965 | 149,540 |
| lncwm | Costau'r | Symudiad yn |
||
|---|---|---|---|---|
| i fewn | adnoddau | y cronfeydd | ||
| F | ||||
| Cronfeydd anghyfyngedig |
||||
| Cronfa gyffredinol Cronfa asedau cyffredinol |
137,914 | (122,596) ~1,423) |
15,318 ~1,423) |
|
| 137,914 | (124,019) | 13,895 | ||
| Cronfeydd cyfyngedig |
||||
| Gweithdai Dementia |
(660) | (660) | ||
| Hyfforddiant Prentisiaeth |
(1,279) | (1,279) | ||
| Moon Dance Foundation | ac CCC | |||
| Datblygu Dawns Cymdeithion Dawns |
55,312 707 |
(40,303) ~707) |
15,009 | |
| 66,019 | ~42,949) | 13,070 | ||
| CYFANSWM CRONFEYDD | 193,933 | ~166,968) | 26,965 |
| 31.3.23 | 31.3.22 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | Total | |||||
| funds | funds | funds | funds | funds | |||||
| Notes | |||||||||
| INCOME AND | |||||||||
| ENDOWMENTS | FROM | ||||||||
| Donations | and legacies | 2 | 115,053 | 2,000 | 117,053 | 170,000 | |||
| Charitable | activities | ||||||||
| Primary purpose |
23,976 | 2,172 | 26,148 | 23,914 | |||||
| Investment | income | 375 | 375 | 19 | |||||
| Total | 139,404 | 4,172 | 143,576 | 193,933 | |||||
| EXPENDITURE | ON | ||||||||
| Charitable | activities | ||||||||
| Primary purpose |
119,930 | 37,953 | 157,883 | 165,768 | |||||
| Other | 3,000 | 3,000 | 1,200 | ||||||
| Total | 122,930 | 37,953 | 160,883 | 166,968 | |||||
| NET | |||||||||
| INCOME/(EXPENDITURE | 16,474 | (33,781) | (17,307) | 26,965 | |||||
| ) Transfers |
between | funds | 15 | ~2992) | 2 992 | ||||
| Net movement | in funds | 13,482 | (30,789) | (17,307) | 26,965 | ||||
| RECONCILIATION | OF | ||||||||
| FUNDS | |||||||||
| Total funds | brought | ||||||||
| focal d | 73,021 | 40,000 | 36,519 | 149,540 | 122,575 | ||||
| TOTAL FUNDS | CARRIED | ||||||||
| FORWARD | 86,503 | 40,000 | 5,730 | 132,233 | 149,540 |
| Balance Sheet 31 March 2023 |
||||||
|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | |||||
| Unrestricted | Designated | Restricted | Total | Total | ||
| Notes | funds f |
funds | funds F |
funds | funds E |
|
| FIXEDASSETS | ||||||
| Tangible assets | 9 | 5,488 | 5,488 | 4,269 | ||
| CURRENT ASSETS | ||||||
| Debtors Cash at bank and in hand |
10 | 5,846 81,647 |
40,000 | 5,730 | 5,846 127,377 |
6,962 142,659 |
| 87,493 | 40,000 | 5,730 | 133,223 | 149,621 | ||
| CREDITORS | ||||||
| Amounts falling due within |
||||||
| one year | 11 | (6,478) | (6,478) | (4,150) | ||
| NET CURRENT ASSETS | 81 015 | 40 000 | 5730 | 126745 | 145,471 | |
| TOTAL ASSETS LESS | ||||||
| CURRENT LIABILITIES | 86,503 | 40,000 | 5,730 | 132,233 | 149,740 | |
| CREDITORS | ||||||
| Amounts falling due after |
||||||
| more than one year | 12 | (200) | ||||
| NET ASSETS | 86,503 | 40,000 | 5,730 | 132233 | 149,540 | |
| FUNDS | 15 | |||||
| Unrestricted funds |
126,503 | 113,021 | ||||
| Restricted funds | 5,730 | 36,519 | ||||
| TOTAL FUNDS | 132,233 | 149,540 |
| 31.3.23 | 31.3.22 | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | Total |
| funds | funds | funds | funds |
| 115,053 | 2,000 | 117,053 | 170,000 |
| Grants received, included in the above, are as follow |
s: | |
|---|---|---|
| 31.3.23 | 31.3.22 | |
| Arts Council ofWales | 92,750 | 86,204 |
| Conwy County Borough Council |
4,500 | 4,500 |
| Cyngor Gwynedd | 6,000 | 6,000 |
| Isle ofAnglesey County Council Local Community 8 Town Councils * |
2,898 1,180 |
2,898 1,100 |
| Dance Development Pract. - ACW |
36,000 | |
| Moon Dance Foundation | 19,312 | |
| Dance Associates —ACW |
707 | |
| Rescue Fund Grant - ACVV | 5,867 | 2,900 |
| Sustainability fund grant - ACW |
2,680 | 9,779 |
| Other Grants | 1,176 | 600 |
| Other grants | 2 | |
| 117,053 | 170,000 |
| Unrestricted | Designated | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| F | |||||||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 113,981 | 56,019 | 170,000 | |||
| Charitable | activities | ||||||
| Primary | purpose | 23,914 | 23,914 | ||||
| Investment | income | 19 | 19 | ||||
| Total | 137,914 | 56,019 | 193,933 |
| 8. | COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
|---|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | |||
| funds | funds | funds | funds | |||
| F | ||||||
| Charitable activities |
||||||
| Primary purpose |
122,819 | 42,949 | 165,768 | |||
| Other | 1,200 | 1,200 | ||||
| Total | 124,019 | 42,949 | 166,968 | |||
| NET INCOME Transfers between |
funds | 13,895 120 |
13,070 ~120) |
26,965 | ||
| Net movement in funds |
14,015 | 12,950 | 26,965 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 59,006 | 40,000 | 23,569 | 122,575 | |
| TOTAL FUNDS CARRIED | ||||||
| FORWARD | 73,021 | 40,000 | 36,519 | 149,540 | ||
| 9. | TANGIBLE FIXED | ASSETS | ||||
| Computer | ||||||
| equipment | ||||||
| COST | ||||||
| At 1 April 2022 | 35,091 | |||||
| Additions | 3,048 | |||||
| At 31 March 2023 | 38,139 | |||||
| DEPRECIATION | ||||||
| At 1 April 2022 | 30,822 | |||||
| Charge for year | 1,829 | |||||
| At 31 March 2023 | 32„651 | |||||
| NET BOOK VALUE | ||||||
| At 31 March 2023 | 5488 | |||||
| At 31 March 2022 | 4,269 |
| Dawns i Bawb |
Dawns i Bawb |
Dawns i Bawb |
Dawns i Bawb |
Dawns i Bawb |
|||
|---|---|---|---|---|---|---|---|
| Notes to the Financial Statements | -continued | ||||||
| for | the Year Ended | 31 March | 2023 | ||||
| 10. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 31.3.23 | 31.3.22 | ||||||
| Trade debtors | 5,846 | 6,962 | |||||
| 11. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.23 | 31.3.22 | ||||||
| Hire purchase | (see note | 13) | 200 | 760 | |||
| Trade creditors | 895 | 1,590 | |||||
| Social security | and other | taxes | 617 | 5 | |||
| Other creditors | 966 | 365 | |||||
| Accrued expenses | 3,800 | 1,430 | |||||
| 6,478 | 4,150 | ||||||
| 12. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN | ONE YEAR | ||||
| 31.3.23 | 31.3.22 | ||||||
| Hire purchase (see note 13) | 200 | ||||||
| 13. | LEASING AGREEMENTS | ||||||
| Minimum lease |
payments | fall due as follows: | |||||
| Hire | purchase | ||||||
| contracts | |||||||
| 31.3.23 | 31.3.22 | ||||||
| Net obligations | repayable: | ||||||
| Within one year | 200 | 760 | |||||
| Between one and five years | 200 | ||||||
| 200 | 960 |
| The following secured de |
bts are inclu | ded within cred |
itors: | |||
|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | |||||
| Hire purchase contracts |
200 | 960 | ||||
| 15. | MOVEMENT IN FUNDS |
|||||
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1.4.22 | in funds | funds | 31.3.23 | |||
| Unrestricted funds |
||||||
| General fund |
68,752 | 18,303 | (6,040) | 81,015 | ||
| Charity Reserve General assets fund |
40,000 4269 |
~1829) | 3,048 | 40,000 5,488 |
||
| 113,021 | 16,474 | (2,992) | 126,503 | |||
| Restricted funds | ||||||
| Dementia Workshops |
2,198 | (2,193) | ||||
| Moon Dance Foundation | &ACW | |||||
| Dance Development | 34321 | ~31,588) | 2,992 | 5725 | ||
| 36519 | ~33,781) | 2,992 | 5730 | |||
| TOTAL FUNDS | 149540 | ~17,307) | 132,233 |
| Net movement in funds, |
included in the abo |
ve are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| F | ||||
| Unrestricted funds |
||||
| General fund General assets fund |
139,404 | (121,101) ~1,829) |
18,303 ~1,829) |
|
| 139,404 | (122,930) | 16,474 | ||
| Restricted funds | ||||
| Dementia Workshops |
2 172 | (4,365) | (2,193) | |
| Moon Dance Foundation | &ACW | |||
| Dance Development | 2,000 | ~33,588) | +31,588) | |
| 4,172 | ~37,953) | ~33,781) | ||
| TOTAL FUNDS | 143,576 | )160,883) | ~17,307) |
| Nei | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| movement | between | At | |||||
| At | 1.4.21 | in funds | funds | 31.3.22 | |||
| Unrestricted funds |
|||||||
| General fund |
54,666 | 15,318 | (1,232) | 68,752 | |||
| Charity Reserve General assets fund |
40,000 4,340 |
~1,423) | 1,352 | 40,000 4,269 |
|||
| 99,006 | 13,895 | 120 | 113,021 | ||||
| Restricted funds | |||||||
| Dementia Workshops |
2,858 | (660) | 2,198 | ||||
| Apprenticeship Training |
1,213 | (1,279) | |||||
| Moon Dance Foundation | 8 | ACW | |||||
| Dance Development Dawns, Stori a Chan |
19,312 186 |
15,009 | ~186) | 34,321 | |||
| 23,569 | 13,070 | ~120) | 36,519 | ||||
| TOTAL FUNDS | 122,575 | 26,965 | 149,540 | ||||
| Comparative net movement |
in funds, | included | in the | above are as | follows: | ||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted funds |
|||||||
| General fund General assets fund |
137,914 | (122,596) ~1,423) |
15,318 ~1,423) |
||||
| 137,914 | (124,019) | 13,895 | |||||
| Restricted funds | |||||||
| Dementia Workshops |
(660) | (660) | |||||
| Apprenticeship Training |
(1,279) | (1,279) | |||||
| Moon Dance Foundation | 8 | ACW | |||||
| Dance Development Dance Associates |
55,312 707 |
(40,303) ~707) |
15,009 | ||||
| 56,019 | ~42,949) | 13,070 | |||||
| TOTAL FUNDS | 193,933 | ~166,968) | 26,965 |