Registered number: 04889089 Charity number: 1109451
MODERN MASTERPIECES
(A company limited by guarantee)
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS for the year ended 31 March 2021
MODERN MASTERPIECES (A company limited by guarantee)
| CONTENTS | |
|---|---|
| Page | |
| Reference and administrative details of the Charity, its Trustees and advisers | 1 |
| Trustees' report | 2 - 5 |
| Independent examiner's report | 6 - 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 - 10 |
| Notes to the financial statements | 11 - 22 |
MODERN MASTERPIECES
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS for the year ended 31 March 2021
Trustees
Andrew Bonacina, Trustee Valerie Bourne, Trustee Margot Henderson, Trustee Sarah Hickson, Trustee (Resigned 13 September 2021) Howard Hymanson, Trustee Nicholas Maynard, Trustee Caius Pawson, Trustee Sarah Philp, Chair
Company registered number
04889089
Charity registered number
1109451
Registered office
Barbican Centre Silk Street London EC2Y 8DS
Independent Examiner
Julian Flitter, FCA Goodman Jones LLP 29/30 Fitzroy Square London W1T6LQ
Bankers
Arbuthnot Latham & Co. Limited Arbuthnot House 7 Wilson Street London EC2M 2SN
Page 1
MODERN MASTERPIECES
(A company limited by guarantee)
TRUSTEES' REPORT for the year ended 31 March 2021
The Trustees present their annual report together with the financial statements of the Charity for the 1 April 2020 to 31 March 2021. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).
Since the Charity qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
a. Policies and objectives
The Charity's objectives are to promote, maintain, improve, and advance education particularly by the production of educational plays and the encouragement of the arts including the arts of dance, drama, ballet, music, singing, literature, sculpture, and painting.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
b. Activities undertaken to achieve objectives
The policies adopted in furtherance of these objects are the continued operation of the contemporary dance company, Michael Clark Company, which is the registered trading name of the Company. Modern Masterpieces operates the Michael Clark Company to develop and promote the work of choreographer and artist Michael Clark, widely recognised as one of this country's most significant dancers and choreographers. It aims to support Michael Clark in his artistic development, to build audiences, promote awareness of his work in the UK and internationally and ensure his legacy. There has been no change in this during the year.
The Trustees have paid due regard to guidance on public benefit issued by the Charity Commission in deciding what activities the Charity should undertake.
Achievements and performance
a. Review of activities
The exhibition, Michael Clark: Cosmic Dancer opened to the public on 7 October at Barbican Art Gallery, London. Despite several closures due to lockdowns during the pandemic, the exhibition attracted 14,505 visitors. A catalogue to accompany the exhibition was produced and will be a lasting legacy of the exhibition.
In May 2020 the Company was awarded an Archives Revealed Scoping Grant from The National Archives. The grant will enable the Company to investigate the expertise, time and financial resources required to properly catalogue its archive. A catalogue will allow greater access to the archive through loans, physical research opportunities and online content, so that Clark’s work can continue to inspire current and future generations. The work will be carried out in 2021-2022.
The 2017 capture of to a simple, rock ’n’ roll . . . song. filmed at Barbican Theatre was streamed on BBC iPlayer from April 2020 and was viewed nearly 51,000 times.
In September 2020 ICA Miami held the online premiere of ICA Performs: Michael Clark Company, a recording of the live performance that made its debut in 2016, following a monthlong residency by the Company. Available for one night only, the work was streamed by 210 users.
Page 2
MODERN MASTERPIECES
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) for the year ended 31 March 2021
Achievements and performance (continued)
b. Creative engagement
In June 2020 the Company delivered a workshop to students of London Studio Centre via Zoom.
In autumn 2020 the Company worked with Barbican Creative Learning to deliver a project with Headway East London, a charity supporting people affected by brain injury. The project ran over three months and gave ten participants the opportunity to dance on the Barbican Theatre stage, with stage lighting and sound incorporated into the experience.
In February 2021, the Company delivered an intensive course to Centre for Advanced Training students from Newcastle’s Dance City during the national lockdown. The intensive ran over four full days on Zoom and the students worked with the Associate Director to choregraph a piece that could be performed at a time when restrictions were lifted. In May 2021, the Associate Director travelled to Newcastle for a final two days of intensive working in-person, before the piece was performed to a small audience.
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
b. Financial review and reserves policy
This year there was a total income of £274,311 (2020: £222,351) and expenditure of £228,575 (2020: £256,166).
The Charity has £3,746 (2020: £4,165) in fixed assets and £197,336 (2020: £171,679) in free reserves, including £16,333 (2020: £16,333) designated towards future project expenditure.
It is generally the policy of the Charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to a minimum of three months’ expenditure.
Structure, governance and management a. Constitution
Modern Masterpieces is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association on 5 September 2003 and is a registered charity under number 1109451.
Page 3
MODERN MASTERPIECES
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) for the year ended 31 March 2021
Structure, governance and management (continued)
b. Methods of appointment or election of Trustees
The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Memorandum of Association.
Modern Masterpieces maintains an experienced, committed and balanced board. The Trustees possess considerable knowledge and expertise in dance, theatre, visual arts, public relations, marketing, fundraising, finance, accounting, and law.
New trustees are found through current trustees' professional networks and professional bodies as well as through open recruitment processes. Prospective Trustees meet with the Chair prior to appointment, with a clear appreciation of the duties of the role. Provided with copies of the Governance Code, the Memorandum and Articles of Association and the last two years’ accounts, new trustees are proposed by board resolution and approved in accordance with the Articles.
None of the Trustees has any beneficial interest in the company. All of the Trustees are members of the charitable company and guarantee to contribute £100 in the event of winding up.
c. Organisational structure and decision-making policies
The Charity's organisational structure consists of the following full-time staff; Kate Coyne as Associate Director (resigned in October 2021), Isabelle Drummond as General Manager (part time since July 2020) and Patrick Shier as Communications Manager.
d. Financial risk management
The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Statement of Trustees' responsibilities
The Trustees (who are also the directors of the Charity for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles of the Charities SORP (FRS 102);
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 4
MODERN MASTERPIECES
(A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) for the year ended 31 March 2021
Approved by order of the members of the board of Trustees and signed on their behalf by:
................................................ Sarah Philp, Chair (Chair of Trustees) Date: ��������
Page 5
MODERN MASTERPIECES
(A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT for the year ended 31 March 2021
Independent examiner's report to the Trustees of Modern Masterpieces ('the Charity')
I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 March 2021.
Responsibilities and basis of report
As the Trustees of the Charity (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the Charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Page 6
MODERN MASTERPIECES
(A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT (CONTINUED) for the year ended 31 March 2021
This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.
Signed: Dated: ��������
Julian Flitter, FCA Goodman Jones LLP 29/30 Fitzroy Square London W1T6LQ
Page 7
MODERN MASTERPIECES
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) for the year ended 31 March 2021
| Note Income and endowments from: Donations and legacies 2 Charitable activities 3 Investments 4 Total income and endowments Expenditure on: Raising funds Charitable activities Total expenditure Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2021 £ 262,020 12,239 52 274,311 - 228,575 228,575 45,736 155,346 45,736 201,082 |
Designated funds 2021 £ - - - - - - - - 16,333 - 16,333 |
Total funds 2021 £ 262,020 12,239 52 274,311 - 228,575 228,575 45,736 171,679 45,736 217,415 |
Total funds 2020 £ 208,858 13,452 41 222,351 482 255,684 256,166 (33,815) 205,494 (33,815) 171,679 |
|---|---|---|---|---|
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 11 to 22 form part of these financial statements.
Page 8
MODERN MASTERPIECES
(A company limited by guarantee) Registered number: 04889089
BALANCE SHEET as at 31 March 2021
| Note Fixed assets Tangible assets 8 Current assets Debtors 9 Cash at bank and in hand Creditors: amounts falling due within one year 10 Net current assets Total assets less current liabilities Total net assets Charity funds Designated funds 11 Unrestricted funds 11 Total funds |
900 222,616 223,516 (9,847) |
2021 £ 3,746 3,746 213,669 217,415 217,415 16,333 201,082 217,415 |
3,973 169,659 173,632 (6,118) |
2020 £ 4,165 |
|---|---|---|---|---|
| 4,165 167,514 |
||||
| 171,679 | ||||
| 171,679 | ||||
| 16,333 155,346 |
||||
| 171,679 |
The Charity was entitled to exemption from audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.
Page 9
MODERN MASTERPIECES
(A company limited by guarantee)
BALANCE SHEET (CONTINUED) as at 31 March 2021
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
................................................
Sarah Philp (Chair of Trustees) Date: ��������
The notes on pages 11 to 22 form part of these financial statements.
Page 10
(A company limited by guarantee)
MODERN MASTERPIECES
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021
1. Accounting policies
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Modern Masterpieces meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
1.2 Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. The Trustees have considered the impacts that the Covid-19 pandemic may have for the Charity and it is deemed that the Charity can meet its commitments and liabilities and can continue for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
1.3 Income
All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Incoming resources from generating funds
Grants, sponsorship, and donations are recognised in incoming resources in the year in which they are receivable, except as follows:
-
when donors specify that grants or donations given to the Charity must be used in future accounting periods, the income is deferred until those periods; and
-
when donors impose conditions which have to be fulfilled before the Charity becomes entitled to use such income, the income is deferred and not recognised in incoming resources until the preconditions are met.
Incoming resources from charitable activities
Theatrical income is income from the box office, performance fees, and sundry theatrical income. This is included in incoming resources in the period in which the relevant show takes place.
Voluntary income
Voluntary income received by way of donations and gifts is included within incoming resources when receivable. The value of services provided by volunteers has not been included.
Investment income
This is recognised on a receivable basis.
Page 11
MODERN MASTERPIECES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021
1. Accounting policies (continued)
1.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources.
Support costs are the administrative and overhead costs associated with running the office from which the company operates. These have all been allocated to costs of charitable activities.
Costs of generating funds are costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.
Charitable activities and Governance costs are costs incurred on the Charity's operations, including support costs and costs relating to the governance of the Charity apportioned to charitable activities.
All expenditure is inclusive of irrecoverable VAT.
1.5 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
1.6 Tangible fixed assets and depreciation
Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
At each reporting date the Charity assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined to be the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
Page 12
MODERN MASTERPIECES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021
1. Accounting policies (continued)
1.6 Tangible fixed assets and depreciation (continued)
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives.
Depreciation is provided on the following bases:
Set - 25% reducing balance - Fixtures, fittings and equipment 25% straight line
1.7 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
1.8 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
1.9 Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the reporting date.
Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.
Exchange gains and losses are recognised in the Statement of financial activities.
1.10 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
1.11 Liabilities and provisions
Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
Page 13
MODERN MASTERPIECES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021
1. Accounting policies (continued)
1.12 Financial instruments
The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
1.13 Pensions
The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year.
Page 14
MODERN MASTERPIECES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021
2. Income from donations and legacies
| Donations Grants Total 2020 |
Unrestricted funds 2021 £ 58,184 203,836 262,020 208,858 |
Total funds 2021 £ 58,184 203,836 262,020 208,858 |
Total funds 2020 £ 8,705 200,153 208,858 |
|---|---|---|---|
3. Income from charitable activities
| Productions and projects Total 2020 |
Unrestricted funds 2021 £ 12,239 13,452 |
Total funds 2021 £ 12,239 13,452 |
Total funds 2020 £ 13,452 |
|---|---|---|---|
4. Investment income
| Unrestricted funds 2021 £ Interest receivable 52 Total 2020 41 |
Total funds 2021 £ 52 41 |
Total funds 2020 £ 41 |
|---|---|---|
Page 15
MODERN MASTERPIECES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021
5. Analysis of expenditure by activities
| Productions and projects Total 2020 |
Activities undertaken directly 2021 £ 84,436 85,664 |
Support costs 2021 £ 144,139 170,020 |
Total funds 2021 £ 228,575 255,684 |
Total funds 2020 £ 255,684 |
|---|---|---|---|---|
Analysis of direct costs
| Staff costs Depreciation Artistic fees Rehearsal space hire / fees Technical costs Press / marketing / promotion Insurance Travel / accomodation / subsistence Technical transport costs Sundry expenses Rechargeable expenses Total 2020 |
Productions and projects 2021 £ 74 1,669 65,000 (1,040) 690 14,207 2,657 - 475 704 - 84,436 85,664 |
Total funds 2021 £ 74 1,669 65,000 (1,040) 690 14,207 2,657 - 475 704 - 84,436 85,664 |
Total funds 2020 £ 2,619 1,729 66,595 2,079 775 5,583 3,964 468 - 1,247 605 85,664 |
|---|---|---|---|
Page 16
(A company limited by guarantee)
MODERN MASTERPIECES
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021
5. Analysis of expenditure by activities (continued)
Analysis of support costs
| Staff costs Accountancy Administration Overheads Other costs Total 2020 |
Productions and projects 2021 £ 106,367 5,171 563 24,705 7,333 144,139 170,020 |
Total funds 2021 £ 106,367 5,171 563 24,705 7,333 144,139 170,020 |
Total funds 2020 £ 127,677 6,157 4,413 28,852 2,921 170,020 |
|---|---|---|---|
Included within accountancy fee are independent examination fees of £1,750 (2020: £1,750).
6. Staff costs
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
2021 £ 95,843 5,559 5,039 106,441 |
2020 £ 116,337 8,272 5,687 |
|---|---|---|
| 130,296 |
The average number of persons employed by the Charity during the year was as follows:
| Administration Production/projects |
2021 No. 3 1 4 |
2020 No. 3 1 |
|---|---|---|
| 4 |
Page 17
(A company limited by guarantee)
MODERN MASTERPIECES
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021
6. Staff costs (continued)
No employee received remuneration amounting to more than £60,000 in either year.
Following to changes to HMRC policy on performers in relation to their employment status, dancers are no longer considered as employees. Dancers' fees are still included within Wages and Salaries above.
7. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2020 - £NIL) .
During the year ended 31 March 2021, no Trustee expenses have been incurred (2020 - £NIL) .
8. Tangible fixed assets
| Cost or valuation At 1 April 2020 Additions At 31 March 2021 Depreciation At 1 April 2020 Charge for the year At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 |
Plant and machinery £ 68,741 - 68,741 66,466 569 67,035 1,706 2,275 |
Fixtures and fittings £ 25,745 1,250 26,995 23,855 1,100 24,955 2,040 1,890 |
Total £ 94,486 1,250 95,736 |
|---|---|---|---|
| 90,321 1,669 91,990 |
|||
| 3,746 | |||
| 4,165 |
Page 18
MODERN MASTERPIECES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021
9. Debtors
| Due within one year Other debtors Prepayments and accrued income |
2021 £ 900 - 900 |
2020 £ 1,723 2,250 |
|---|---|---|
| 3,973 |
10. Creditors: Amounts falling due within one year
| Trade creditors Other taxation and social security Accruals and deferred income Deferred income at 1 April 2020 Amounts released from previous periods Deferred income at 31 March 2020 |
2021 £ 4,745 1,751 3,351 9,847 2021 £ 2,753 - 2,753 |
2020 £ 1,072 1,695 3,351 |
|---|---|---|
| 6,118 | ||
| 2020 £ 32,753 (30,000) |
||
| 2,753 |
Deferred income relates to fees received in advance.
Page 19
(A company limited by guarantee)
MODERN MASTERPIECES
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021
11. Statement of funds
Statement of funds - current year
| Unrestricted funds General Funds - all funds Designated funds Designated funds Total of funds |
Balance at 1 April 2020 £ 155,346 155,346 16,333 171,679 |
Income £ 274,311 274,311 - 274,311 |
Expenditure £ (228,575) (228,575) - (228,575) |
Balance at 31 March 2021 £ 201,082 201,082 |
|---|---|---|---|---|
| 16,333 | ||||
| 217,415 |
Funds receivable in respect of future years have been set aside by the Trustees as designated funds for future projects.
Page 20
MODERN MASTERPIECES
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021
11. Statement of funds (continued)
Statement of funds - prior year
| Unrestricted funds General Funds Designated Funds Total of funds |
Balance at 1 April 2019 £ 189,161 16,333 205,494 |
Income £ 222,351 - 222,351 |
Expenditure £ (256,166) - (256,166) |
Balance at 31 March 2020 £ 155,346 |
|---|---|---|---|---|
| 16,333 | ||||
| 171,679 |
12. Analysis of net assets between funds
Analysis of net assets between funds - current year
| Unrestricted funds 2021 £ Tangible fixed assets 3,746 Current assets 207,183 Creditors due within one year (9,847) Total 201,082 |
Designated funds 2021 £ - 16,333 - 16,333 |
Total funds 2021 £ 3,746 223,516 (9,847) 217,415 |
|---|---|---|
Page 21
(A company limited by guarantee)
MODERN MASTERPIECES
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2021
12. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
| Tangible fixed assets Current assets Creditors due within one year Total |
Unrestricted funds 2020 £ 4,165 157,299 (6,118) 155,346 |
Designated funds 2020 £ - 16,333 - 16,333 |
Total funds 2020 £ 4,165 173,632 (6,118) 171,679 |
|---|---|---|---|
13. Pension commitments
The Charity operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Charity in an independently administered fund. The pension cost charge represents contributions payable by the Charity to the fund and amounted to £5,039 (2020: £5,687). No contributions (2020:£NIL) were payble to the fund at the balance sheet date.
14. Related party transactions
There were no transactions with related parties in either the current or prior years.
Page 22