OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reports
Referenceandadministrativedetails 1
Trustees'report 2
Independentauditor'sreport 13

Financialstatements
Consolidatedstatementoffinancial
activities 17
Balancesheet 18
Consolidatedstatementofcashflows 19
Principalaccountingpolicies 20
Notestothefinancialstatements 22

Trustees MrJBuckingham(Chair)
MrDGilchrist
MrRPerera(appointed20thJuly2021)
MrsMPayne(resigned6thApril2021)
MrRWalters(Treasurer)
MsSWestell(appointed6thMay2021)
DrJWilkinson
Observer CllrTMitchell
CEO MarkLinehan
SeniorManagementTeam MsPFudlalla,HeadCommunityProgrammes
(Resigned31stMarch2022)
Address 34Great SmithStreet
London
SW1P3BU
Website https://www.theabbeycentre.orq.uk
Companyregistrationnumber 05373711
Charityregistrationnumber 1109442
Auditor BuzzacottLLP
130WoodStreet
London
EC2V6DL
Bankers CAFBankLtd
25KingsHillAvenue
KingsHill
WestMailing
Kent
ME194JQ

ActiveWestminster(WestminsterCity ActiveWestminster(WestminsterCity ActiveWestminster(WestminsterCity NationalVoices
Council)
OneYouWestminster
Change4Life
OpenAge
Community Champions quarterly
providermeetings(WestminsterCity Peabody
Housing
Association
Council) (PeabodyTrust)
DrugandAlcoholWellbeingService SouthWestFest
(Centrepoint)
SouthWestminsterAction Network
FamilyAction
SportforConfidence
Food
and

Energy
Network
(Westminster CityCouncil) TalkingTherapies(CentralandNorth
WestLondonNHSFoundationTrust)
HealthandWellbeingNetwork(One
Westminster) YoungWestminsterFoundation
InnovationandChange(Westminster
CityCouncil)
IntegratedCareSystem(NorthWest
London
Clinical
Commissioning
Group)
MaternityChampions(Westminster
CityCouncil)

2021/22 2020/21 Change
Members 3,881 3,301 +580
Totalserviceusers 6,416 5,795 +621
ttendances 20,074 9,945 +10,129
2021/22 2020/21 Change
Volunteers 1195 286 -91
10,004 (of which
Volunteerhours 2,242
marshallingthe
spent6,918
local
+3,086
vaccine hub)

AbbeyHousemates(olderpeople's Men'sYoga(online)
befriendingschemeinpersonorby
phone) MondayClubforolderpeople
AlcoholicsAnonymous MovementandExercise(online)
Athlefit NarcoticsAnonymous
BabyandMecoffeemornings Olderpeople'steaparties
BallroomDancing Olderpeople'stripsout
CarersGroup One-to-oneEmotionalSupport
Carolconcertforolderpeople Pilates(online,outdoorsandin
person)
ChristmasPartyforolderpeople
QiGong(outdoors)
CommunityChoir(onlineandin-
person) SouthWestminsterActionNetwork
CommunityPantry SwimmingforConfidence
CycleTraining TalkingTablesforolderpeople
DigitalInclusion Vaccine(COVID-19)Clinics
DoinaFolkDance VaccinationOutreach
FitnessEasyPace WalkingFootball
FridayPrayers WellbeingWorkshops
WomenOfftoWork(employability
GetFitclasses(online) project)
HealthyBaking(kidsandfamilies) Womenonlyexercise(online)
Women'sfitnesssessions
HealthyCookingClass(onlineandin-
person)
Women'sYoga(online)
KeepFit(outdoors)
LatinandSalsadanceclasses
ClimateChangeEventattheAbbey StMargaret'sDrop-In
Centre
SouthWestFest
PimlicoHealth@TheMarven
PimlicoLibrary
AgeUK North
West
London
Clinical
CommissioningGroup
AlcoholicsAnonymous
ObsessiveCompulsiveDisorder
Arts4Dementia SupportGroup
BHCommunityUK OneYouWestminster
CardinalHumeCentre RoyalCollectionTrust
CarersNetwork StVincent'sFamilyProject
Change4Life SchoolofConnection
CitizensAdviceWestminster SeymourLeisureCentre
CityHarvest ShenChiDo
Dancebuzz SHPStGeorge'sHostel
DepartmentforEducation SouthWestFest
DrHickeySurgery SouthWestminsterLegal Advice
Service
DoinaFolkDance
StepChangeStudios
DreamArts
TaiChi
EdwardAlsopHostel
TheFelixProject
FreshStartInEducationLtd
ThePassage
FridayPrayers
HealthwatchCentralWestLondon UrbanActivities
Inspiration2Dance UrbanWiseLondon
LearningUnlimited VictoriaIslamicCultural Education
Centre
LondonCSSCTableTennis
Westminster
Abbey
Education
LondonLiteracyClub Team
MaharishiFoundation WestminsterChapelFoodbank
MamaCodes WestminsterCityCouncil
NarcoticsAnonymous WestminsterTalkingTherapies
WhitehallBallroom
YoungWestminsterFoundation
ZivkoFirfov

8 December 2022

Un- Total Total
restricted Restricted funds Unrestricted Restricted funds
funds funds 2022 funds funds 2021
Notes £ £ E £ £ £
Incomefrom:
Donationsandlegacies 1 238,029 367,499 605,528 409,626 265,379 675,005
Tradingactivities 2 206,902 206,902 22,428 22,428
Charitableactivities:
.Hireofaccommodation 37,644 216 37,860 14,147 14,147
.Activityincome 5,786 15,776 21,562 879 - 879
.Otherincome 50 1,353 1,403
Totalincome 488,411 384,844 873,255 447,080 265,379 712,459
Expenditureon:
Raisingfunds 130,535 130,535 93,558 93,558
Charitableactivities:
.Communityactivities 477,178 262,241 739,419 410,228 294,565 704,793
Totalexpenditure 3 607,713 262,241 869,954 503,786 294,565 798,351
Net(expenditure)income (119,302) 122,603 3,301 (56,706) (29,186) (85,892)
Transferbetweenfunds 55,169 (55,169) 16,421 (16,421)
Movementoffunds (64,133) 67,434 3,301 (40,285) (45,607) (85,892)
Reconciliationoffunds:
Fundbalancesbroughtforward
13
at1April2021 167,996 85,288 253,284 208,281 130,895 339,176
Fundbalancescarriedforward 13
at31March2022 103,863 152,722 256,585 167,996 85,288 253,284

2022 2021
Charity Group Charity Group
Notes £ £ £ £
Fixedassets
Tangiblefixedassets 7 8,272 22,826 11,379 28,333
Investments 8 2 - 2 -
8,274 22,826 11,381 28,333
Currentassets
Stocks 2,070 781
Debtors 9 111,277 51,056 169,586 72,597
Cashatbank 397,959 471,241 290,870 353,463
509,236 524,367 460,456 426,841
Creditors:amountsfallingdue
withinoneyear 10 (265,819) (290,608) (187,315) (201,890)
Netcurrentassets 243,417 233,759 273,141 224,951
Netassets 251,691 256,585 284,522 253,284
Representedby:
Unrestrictedfunds
.General 11 90,695 81,037 187,855 139,663
.Designatedfund—fixedassets 11 8,274 22,826 11,379 28,333
98,969 103,863 199,234 167,996
Restrictedfunds 12 152,722 152,722 85,288 85,288
Totalfunds 251,691 256,585 284,522 253,284

2022 2021
Notes £ £
Cashprovidedbyoperatingactivities A 125,813 36,645
Cashflowsfrominvestingactivities:
Purchaseoftangiblefixedassets (8,035) (3,043)
Netcashusedininvestingactivities (8,035) (3,043)
Changeincashandcashequivalentsintheyear 117,778 33,602
Cashandcashequivalentsat1April2021 353,463 319,861
Cashandcashequivalentsat31March2022 471,241 353,463
Notestothestatementofcashflowsfortheyearended31March2022.
A Reconciliationofnetmovementinfundstonetcashprovidedbyoperatingactivities Reconciliationofnetmovementinfundstonetcashprovidedbyoperatingactivities
2022 2021
£ £
Netmovementinfunds(asperthestatementoffinancialactivities) 3,301 (85,892)
Adjustmentsfor:
Depreciationcharge 13,544 12,606
(Increase)decreaseindebtors 21,539 (9,848)
Decreaseinstock (1,289) 2,254
Increaseincreditors 88,718 117,525
Netcashusedinoperatingactivities 125,813 36,645
B Analysisofcashandcashequivalents
2022 2021
£ £
Cashatbankandinhand 471,241 353,463
Totalcashandcashequivalents 471,241 353,463

Donationsandle gacies
Yearended Yearended
Unrestricted Restricted 31March Unrestricted Restricted 31March
funds funds 2022 funds funds 2021
£ £ £ £ £ £
WCCcoregrant 154,500 154,500 154,500 - 154,500
Grants 74,958 367,427 442,385 174,150 265,379 439,529
COVIDgrants 4,963 4,963 77,187 - 77,187
Otherdonations 3,608 72 3,680 3,789 3,789
Totalfunds 238,029 367,499 605,528 409,626 265,379 675,005

Tradingactivities
Unrestricted
Yearended Year ended
31March 31 March
2022 2021
£ £
Roomhire 141,763 19,452
Cafécateringincome 36,453 3,406
Conferencecateringincome 23,093 (230)
Othertradingincome 5,593 (200)
Totalfunds 206,902 22,428

Analysisofexpenditure
Direct Support Governance Total
costs costs costs 2022
£ £ £ £
Costsofgeneratingfunds
Tradingexpenses 117,857 10,174 2,504 130,535
Charitableexpenditure
Communityactivities 608,018 121,861 9,540 739,419
725,875 132,035 12,044 869,954
Direct Support Governance Total
costs costs costs 2021
£ £ £ £
Costsofgeneratingfunds
Tradingexpenses 82,482 9,317 1,759 93,558
Charitableexpenditure
Communityactivities 589,577 103,002 12,214 704,793
672,059 112,319 13,973 798,351

Finance,
management
2022
administration Premises Total
£ £ £
Tradingexpenses 5,608 4,566 10,174
Communityexpenditure 36,852 85,009 121,861
Governancecosts 12,044 - 12,044
54,504 89,575 144,079
Finance,
management& 2021
administration Premises Total
£ £ £
Tradingexpenses 5,608 3,709 9,317
Communityexpenditure 33,272 69,730 103,002
Governancecosts 13,973 13,973
52,853 73,439 126,292

Staffcosts
Total Total
2022 2021
£ £
Wagesandsalaries 393,331 438,053
Socialsecuritycosts 29,616 34,269
Pensions 21,923 23,890
444,870 496,212
Averagestaffnumbersfortheyear:
2022 2021
No. No.
Charitableactivities 7 11
Trading 4 4
Support 3 3
14 18

Total Total
2022 2021
£ £
Auditor'sremuneration(excludingVAT) 8,750 8,750

Tangiblefixedassets
Furniture&
equipment—
2022 Abbey 2022
Furniture& Charity Community Group
equipment Total Services Total
£ £
£
£
Cost
Atbeginningofyear 57,702 57,702 43,301 101,003
Additionsinyear 1,787 1,787 6,250 8,037
Disposals (5,295) (5,295)
Atendofyear 59,489 59,489 44,256 103,745
Depreciation
Atbeginningofyear 46,323 46,323 26,347 72,670
Chargefortheyear 4,894 4,894 8,650 13,544
Eliminatedondisposal (5,295) (5,295)
Atendofyear 51,217 51,217 29,702 80,919
Netbookvalue
At31March2022 8,272 8,272 14,554 22,826
At31March2021 11,379 11,379 16,954 28,333

Debtors
2022 2021
Charity Group Charity Group
£ £ £ £
Tradedebtors 9,797 39,359 18,616 23,792
Sundrydebtorsandprepayments 8,072 10,307 37,201 40,528
Othertaxesandsocialsecurity 1,390 1,390 8,277 8,277
AmountduefromAbbeyCommunity
ServicesLimited 92,018 - 105,492
111,277 51,056 169,586 72,597

Creditors:amountsfallingduew ithinoneyear
2022 2021
Charity Group Charity Group
£ £ £ £
Tradecreditors 219,797 236,740 127,184 136,370
Othercreditors 2,761 2,761 2,465 2,465
Othertaxesandsocialsecurity 9,393 9,393 9,438 9,438
Accruals 33,868 41,714 48,228 53,617
265,819 290,608 187,315 201,890
Tradecreditors
Othercreditors
Othertaxesandsocialsecurity
Accruals
219,797
2,761
9,393
33,868
265,819
236,740
2,761
9,393
41,714
290,608
127,184
2,465
9,438
48,228
187,315
136,370
2,465
9,438
53,617
201,890
Unrestrictedfunds
2022 2021
Generalfund Charity Group Charity Group
£ £ £ £
Balanceatstartofyear 187,854 139,663 187,305 170,385
Deficitfortheyear (155,433) (119,302) (49,762) (85,892)
Transferfrom(to)restrictedfund 55,169 55,169 45,607 45,607
Transferfrom(to)designatedfundarising
frommovementinvalueoffixedassets 3,105 5,507 4,704 9,563
Balanceatendofyear 90,695 81,037 187,854 139,663

2022 2021
Designatedfunds Charity Group Charity Group
£ £ £ £
Balanceatstartofyear 11,379 28,333 16,083 37,896
Transferfrom(to)designatedfundarising
frommovementinvalueoffixedassets (3,105) (5,507) (4,704) (9,563)
Balanceatendofyear 8,274 22,826 11,379 28,333

Restrictedfunds
At31
1April March
2021 Income Expenditure Transfers 2022
£ £ £ £ £
PimlicoMillion—SWAN 2,680 5,000 (5,181) (771) 1,728
BMEHealthForum—EmotionalWellbeingforthe
BMECommunity 2,174 4,000 (5,072) (608) 494
WCCPublic Health—CommunityChampions 20,676 55,416 (49,321) (4,791) 21,980
CorporateandIndividualdonations-TeaParty 3,449 624 (863) 3,210
VictoriaBID—MiniCSRproject 426 (427) (1)
Localgiving-HotMealsService 102 - - - 102
WCC-ParentalEmploymentProject 2,396 (2,050) (343) 3
MondayClub 951 (207) 744
MartinMcLarenMemorial 200 200
ImperialCollegeLondon-VolunteerExpenses 1,667 1,353 (408) - 2,612
NationalLotteryCommunityFund—HappyTogether 16,007 10,841 (24,356) (2,374) 118
DrugandAlcoholWellbeingService:TurningPoint—
AfterSchoolClub 855 (713) 142
NationalLotteryAwardsforAll—WellbeingProject 3,432 (3,313) (100) 19
EQUIP—WomenEmploymentSupport 6,167 40 (1,550) 4,657
WestminsterChurchStreet-EmotionalWellbeing
Microsoft/LCF-Corefunding 2,333 (2,333)
DigitalDivide-StGilesandGeorge 843 - (234) 609
WAES-WestminsterinProgression 2,493 11,029 (11,037) (926) 1,559
WCC-ReadyForWork 12,759 - (10,836) (1,310) 613
AbbeyCentreCommunityFoodPantry 1,462 10,682 (7,911) 4,233
EQUIPProject2021 2,064 14,210 (14,724) (1,550)
Peabody-CapacityBuildingAward 3,103 - (3,103)
WCC—CommunityContributionFund—Abbey
CentreConnects
16,000 (13,845) (1,574) 581
BMEHealthForum—ContactandTrace—
Vaccination
3,000 (2,676) (324)
Athlefit—WCCActiveWestminster 1,620 (1,280) (536) (196)
VoluntaryCommunitySectorOutreach—WCCPublic
Health
5,015 (4,256) 759
TheAbbeyCentreWellbeingHub—ImperialHealth
Charity
29,217 (24,425) (2,675) 2,117
MultilingualEmotionalWellbeingNorthWestLondon
—BMEHeal
4,400 (3,934) (484) (18)
WCC—WardBudget-Reach-out—WomenFitness
Club
8,387 (7,389) (825) 173
WCC—HolidayActivitiesProgramme 6,500 (5,533) (639) 328
WCC—FoodPantryinSouthWestminster 30,000 (5,754) (24,246) -
WAES—Ready4Work 8,696 (10,916) (1,299) (3,519)
TNLCF—WomenOfftoWork(WOW) 72,901 (22,496) (4,248) 46,157
CAFResilienceFund 70,902 (13,853) (2,742) 54,307
WCCPH—CommunityVaccineChampions—
"WestminsterProtects" - 13,500 (3,295) (1,254) 8,951
EveryoneActive—PhysicalActivities 600 (540) 60
85,288 384,844 (262,241) (55,169) 152,722
At31
1April March
2020 Income Expenditure Transfers 2021
£ £ £ £ £
PimlicoMillion—SWAN 812 5,000 (2,771) (361) 2,680
BMEHealthForum—EmotionalWellbeingforthe
BMECommunity 1,627 8,800 (8,253) - 2,174
WCCPublicHealth—CommunityChampions 13,743 67,000 (56,120) (3,947) 20,676
CorporateandIndividualdonations-TeaParty 3,449 3,449
VictoriaBID—MiniCSRproject 2,943 (2,517) 426
Localgiving-HotMealsService 102 - - 102
BigLotteryFund—WOWSW1 66,989 300 (64,809) (2,480)
WCC-ParentalEmploymentProject 8,581 - (5,155) (1,030) 2,396
WestminsterAbbey—HotMealsService 2,674 (2,674)
StGilesintheFieldsandWilliamShelton
EducationalCharity-Children,FamiliesandYoung
People'sProject 873 (873)
WCC—WestminsterFreedomChoir 146 (146)
SportEngland-PhysicalActivities (2,511) 3,892 (1,381)
MartinMcLarenMemorial 200 - - - 200
ImperialCollegeLondon-VolunteerExpenses 622 1,082 (37) - 1,667
NationalLotteryCommunityFund—HappyTogether 18,429 42,808 (40,482) (4,748) 16,007
DrugandAlcoholWellbeingService:TurningPoint—
AfterSchoolClub 855 - 855
#MyWestminsterFund—Women'sFitnessProject 1,320 (1,320)
RBKCNVCC-DementiaConsultationEvent 92 (92)
NationalLotteryAwardsforAll—WellbeingProject 9,949 4,739 (11,256) 3,432
EQUIP—WomenEmploymentSupport 18,214 (10,095) (1,952) 6,167
WestminsterChurchStreet-EmotionalWellbeing 5,400 (5,400)
LondonFundersCommunityResponse 7,978 (7,978)
TheMrsSmithandMount 1,500 (1,500.00
Microsoft/LCF-Corefunding 14,000 (11,667) - 2,333
SportEngland-EmergencyFund 4,563 (4,563)
WCC-CommunityContributionCOVID-19Grant
Scheme 12,786 (12,786)
NationalLottery-CoronavirusCommunityFunding 23,405 (23,405)
BME-ContractandTrace 2,250 (2,010) (240)
BME-DementiaAwarnessRaising 400 (357) (43)
DigitalDivide-StGilesandGeorge 4,985 (4,142) - 843
WAES-WestminsterinProgression 11,030 (7,346) (1,191) 2,493
WCC-ReadyForWork 13,640 (762) (119) 12,759
AbbeyCentreCommunityFoodPantry 2,000 (538) 1,462
EQUIPProject2021 - 4,737 (2,363) (310) 2,064
Peabody-CapacityBuildingAward 4,870 (1,767) - 3,103
130,895 265,379 (294,565) (16,421) 85,288

Analysisofnetassetsbyfund
General Designated Restricted Total
fund funds funds 2022
Group £ £ £ £
Fixedassets 22,826 - 22,826
Netcurrentassets 81,037 - 152,722 233,759
81,037 22,826 152,722 256,585
General Designated Restricted Total
fund funds funds 2022
Charity £ £ £ £
Fixedassets 8,272 - 8,272
Investments 2 2
Netcurrentassets 90,695 152,722 243,417
90,695 8,274 152,722 251,691
Comparativeofnetassetsbyfund:
General Designated Restricted Total
fund funds funds 2021
Group £ £ £ £
Fixedassets - 28,333 - 28,333
Netcurrentassets 139,124 85,288 224,951
139,124 28,333 85,288 253,284
General Designated Restricted Total
fund funds funds 2021
Charity £ £ £ £
Fixedassets - 11,379 - 11,379
Investments 2 2
Netcurrentassets 187,853 - 85,288 273,141
187,853 11,381 85,288 284,522

Equipment Equipment
2022 2021
£ £
Lessthanoneyear 6,929 6,929
Betweentwoandfive years 6,929 13,857
13,857 20,786