Unique Ways
Charity number 1109413
A company limited by guarantee number 05098716
Annual Report and Financial Statements
for the year ended 31 March 2022
Unique Ways
Annual Report and Financial Statements for the year ended 31 March 2022
| Contents | Page |
|---|---|
| Trustees' report | 2 to 7 |
| Examiner's report | 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Notes to the accounts | 11 to 19 |
Prepared by West Yorkshire Community Accountancy Service CIO
1
Unique Ways
Trustees' report for the year ended 31 March 2022
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates Oliver Wilby Chair Vikki Darby Vice-Chair Nicholas Wigmore Resigned 1 June 2021 Emma Poyser-Buxton Marcus Thompson Alison Fielden Rachel Hollingworth Resigned 4 January 2022 Jemma Enright Appointed 21 September 2021 Charity number 1109413 Registered in England and Wales Company number 05098716 Registered in England and Wales Registered and principal address Bankers Hanson Lane Enterprise Centre Cooperative Bank Barclays Bank PLC Hanson Lane PO Box 250 1 Churchill Place Halifax Delf House London HX1 5PG Southway E14 5HP Skelmersdale
Independent examiner
Simon Bostrom FCIE West Yorkshire Community Accountancy Service CIO Stringer House 34 Lupton Street Leeds LS10 2QW
Structure, governance and management
The charity is a company limited by guarantee and was formed on 8 April 2004. It is governed by a memorandum and articles of association, dated 8 April 2004, amended by special resolutions dated 4 April 2005, 11 July 2011 and 29 October 2014. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £1.
Method of recruitment and appointment of trustees
The trustees of the charity are also the directors for the purposes of company law and are appointed by the members at the AGM. One third of trustees must retire at each AGM, those longest in office retiring first and the choice between any of equal service being made by drawing lots. A retiring trustee who is eligible under Article 3 3 may be reappointed.
Objectives and activities
The charity's objects
To provide relief and support to children with disabilities and/or special educational needs, their parents and carers by working in partnership with all agencies providing services and support to said persons with the object of improving services, promoting positive access, social inclusion, protection and wellbeing of such persons.
2
Unique Ways
Trustees' report (continued) for the year ended 31 March 2022
Objectives and activities (continued)
The charity's main activities
The main activities of Unique Ways fall broadly under the banner of services and activities that have a benefit to and improve outcomes for families of disabled children and young people.
This is principally achieved through the delivery of a range of projects, representing the views of families with statutory agencies and creating services that are based upon needs identified by families of disabled children and young people.
Public benefit statement
In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular to work together with the families and carers of disabled children and young people to create positive change in their daily lives.
Achievements and performance
| Achievements and performance | |
|---|---|
| Annual Survey of Membership 2022 | We had an amazing 275 respondents and of those 183 fully |
| completed the survey. | |
| Last year was 127 with 86 full completed. We are really pleased with | |
| this increase. | |
| Overall satisfaction for Unique Ways remains high at 97.5% | |
| Family Voice Calderdale (FVC) – the | Quarter 1 (April, May, June 2021) |
| Parent Carer Forum for Calderdale. | The first Family Voice Calderdale (FVC ) Q&A took place with Lesley |
| FVC continues to be the voice and | Bowyer, Assistant Director of Education and Inclusion at Calderdale Council and is available to watch on |
| influence arm of Unique Ways. This project ensures the Parent Carers in Calderdale:- |
https://www.youtube.com/watch?v=1OhRE7s01lw FVC Parent Reps involved in co-production with Annual Health |
| Have a platform to use their voice. | Checks for 14+ age group and with setting up of Overnight Crisis Care pilot project in West Yorkshire for Children and Young People. |
| Ensure their voice is used in order to influence strategic decision making with our partners i.e. the Local Authority and the |
FVC involved in Calderdale NHS CCG COVID Vaccine Engagement programme to help them better understand in the 40+ age group and especially Parent Carers, what might prevent individuals from getting the vaccine. |
| NHS West Yorkshire Integrated Care Board (formerly known as the Clinical Commissioning Group). |
On a regional level FVC attended both SEND Review and Social Care Review and on national level FVC Chair Pete Ruse involved with Kingston Peer Review and helped with re-framing of their Parent |
| Carer Forum. | |
| Quarter 2 (July, August, September 2021) | |
| This quarter saw the start of our recruitment plan to increase FVC | |
| Steering Group and Parent Reps. This consisted of a 6-week training | |
| course called ‘Empowering Parent Carers’ which was delivered by | |
| external trainer. | |
| FVC Parent Reps were involved in co-producing a Local Authority | |
| mental health survey and report for children and young people. | |
| On a regional level Parent Rep attended ‘Preparing for Adulthood’ | |
| event to look at how regions can support each other going forward on | |
| this issue. |
3
Unique Ways
Trustees' report (continued) for the year ended 31 March 2022
Achievements and performance (continued)
----- Start of picture text -----
Family Voice Calderdale (FVC) -continued Quarter 3 (October, November, December 2021)
‘Empowering Parent Carers’ training course took place in November
with 12 attendees. The course is for all SEND families of children &
young people 0-25 and is about helping them become more confident
when dealing with professionals. This course will run again next
financial year.
FVC hosted a ‘Transport Drop-In Session’ at the Orange Box
Centre, Halifax where Parent Carers came along to meet FVC
Parent Reps and speak about any transport concerns they had. FVC
involved in Post 16 Transport Consultation and survey sent out to our
Members to gather experience and opinions.
FVC Parent Rep on the new Local Authority work stream called
‘Inclusive Holiday Childcare’.
A focus group was hosted by FVC to look at families experience of
the Community Care Charge in more detail as a result of a survey
being sent out and subsequent report published.
Quarter 4 (January, February, March 2022)
FVC planned and delivered their Annual Conference in March 2022
which took place at Calderdale College, Halifax and there were
around 50 Parent Carers and Professionals in attendance. The
theme of the conference was ‘Better Information: Better Outcomes’
and focused on improving the Local Offer (this is a website hosted by
the Local Authority related to all aspects of Special Educational
Needs and Dishabilles (SEND). The conference included
workshops and Guest Speakers. We decided to incorporate the
FVC AGM into the Conference too and this resulted in 10 new
Members joining the FVC Steering Group of Parent Carer Reps.
Feedback about Conference and AGM was very positive.
FVC Parent Rep were involved in designing and delivering a 2-
session virtual course. The course – ‘Supporting Neurodiversity in
Early Years’ focused on introducing Health Visitors to Neurodiversity
and Sensory Processing and where families can access help from
services. Around 30 Health Visitors attended the course and
feedback was very good.
Heidi Coney
Family Voice Calderdale Co-ordinator
Independent Supporter (Education) We helped families with the completion of Section A in applying for
an assessment for an Education Health & Care Plan (EHCP). All
families with disabled/additional needs children/young people who
live or are educated in Calderdale.
We also supported families with general enquiries all education
related.
The funding for this service was discontinued on 31 [st] March 2022.
Max Cards Max Cards continue to be a really popular offer for our Parent Carers
and since coming out of the lockdowns during the pandemic, demand
has soared.
----- End of picture text -----
4
Unique Ways
Trustees' report (continued) for the year ended 31 March 2022
Achievements and performance (continued)
----- Start of picture text -----
Membership As of year ending March 2022, we had :-
1567 total members.
352 joining us in specific financial year.
22.5 % increase on previous year.
Peer Support Sessions (coffee mornings We held 15 face to face sessions (when face to face support
and afternoon teas) resumed from July 2021), each session averaging 12 Parent Careers
per session = 180 Parent Carers helped via Peer Support.
Some Coffee Mornings attract over 20 Parent Carers per session.
Sensory Aid & Toy Library The Toy Library continues to be utilised, and we have increased our
library section of books for our members to borrow.
Signposting We continue to signpost daily to Local Authority services, Local and
National Organisations and Charities.
Specialist Form Filling Service We supported 66 families in completing Carer or disability related
forms, mainly but not solely Disability Living Allowance (DLA) and
Personal Independence Payments (PIP).
Specialist Sleep Support Service We supported 160 families with sleep related issues affecting their
child/young person with a disability/additional need.
Training Courses When government guidance changed in July 2021, we resumed our
face to face training programme, however most courses took place
from September 2021 – March 2022
We delivered 4 training courses with each course attracting an
average of 12 attendees.
Volunteers We welcomed a new membership Volunteer to our office during this
Financial Year, which has increased capacity to support our
members.
----- End of picture text -----
5
Unique Ways
Trustees' report (continued) for the year ended 31 March 2022
Financial review
The net expenses for the year was £36,888, including net expenses of £15,459 on unrestricted funds and net expenses of £21,429 on restricted funds after transfers.
The Board of Trustees have assessed the financial position of the charity and would note the following:-
The charity currently has a 3-year contract with the Local Authority for delivery of specific parts of the service offer, this current contract ends in March 2024.
The charity currently has a 3- year contract with the NHS West Yorkshire Integrated Care Board (formerly known as the Clinical Commissioning Group). This contract is to specifically fund the Form Filling Support Service and the Sleep Support Service, this contract ends in March 2024.
Having consistently achieved targeted outcomes via both pots of funding which has helped deliver better life chances for Parent Carers in Calderdale, the Board of Trustees are hopeful of this funding being extended for another 3 years.
The charity continues to apply for grant funding from appropriate funders large and small and has been successful with bids submitted to the local Community Foundation for Calderdale as well as other local and national funders.
For financial year 2022-2023 the Board of Trustees recognise that the prudent outlook would be to concentrate on delivering the current core service offer at this stage and not seek development opportunities, however, this would be reviewed if a suitable grant programme was appealing in terms of allowing the charity to grow and possibly divert into directing helping children and young people as well as Parent Carers.
The Board of Trustees acknowledge that for this financial year 2021-2022, the charity could only deliver it’s face to face services from July 2021 when Government legislation eased restrictions. The Board look forward positively to a full year of face to face support being provided for year 2022-2023.
At the time of signing these accounts the charity has been impacted by the global Covid-19 virus. The trustees have reassessed the charity’s ability to continue for at least 12 months from the date that the accounts are approved and conclude that no material uncertainties exist that cast significant doubt on the charity’s ability to continue as a going concern.
Reserves policy
The charity's free reserves, excluding fixed assets, at the year end were £60,196.
To ensure the financial viability of the fund and its ability to meet its ongoing commitments we will aim towards maintaining, on average, sufficient reserves to cover approximately three months' expenditure which we have calculated as £50,000 and the long-term pension liability of £15,650.
We hope to generate more unrestricted income from fundraising, donations, and corporate sponsorship with the aim of building our unrestricted reserves back up to meet this policy.
6
Unique Ways
Trustees' report (continued) for the year ended 31 March 2022
Statement of trustees' responsibilities
The trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.
Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102)), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.
Approved by the board of trustees on …………..……...…….
Signed: ………………..…………. (Trustee)
Name: ……………..…..………….
7
Unique Ways
Independent examiner's report to the trustees of Unique Ways
I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 March 2022, which are set out on pages 9 to 19.
Responsibilities and basis of report
As the charity's trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or 2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: …………………………………… Name: Simon Bostrom FCIE
Date: …………………….
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
8
Unique Ways
Statement of Financial Activities
(including summary income and expenditure account) for the year ended 31 March 2022
| Notes 2022 Unrestricted funds Income from: £ Grants and donations (2) 3,848 Contracts and service level agreements 98,619 Other income - Fundraising income 2,672 Gift aid received 234 Bank interest 6 Total income 105,379 Expenditure on: Salaries, NIC and pensions (3 & 4) 61,266 Payroll, HR and pension recovery plan charges 654 Other staffing costs 146 Staff training 335 Consultancy fees 16,310 Rent and rates 15,840 Utilities 3,462 Cleaning and renewals 1,769 Insurance 473 Other general running costs 2,415 Accountancy and independent examination 1,440 Photocopying 1,502 Postage and telephones 4,900 Promotion and publicity 1,825 Room hire 1,228 Stationery, office and software 5,936 Governance 464 Activities and events 555 Fundraising expenditure 925 Depreciation 4,019 Grant repayment - Legal & professional Fees 3,659 Total expenditure 129,123 Net income / (expenditure) (23,744) Transfers between funds 7,668 Actuarial loss on defined benefit pension scheme 617 Net movement in funds (15,459) Fund balances brought forward 68,630 Fund balances carried forward (5) 53,171 |
2022 Restricted funds £ 45,086 - - - - - 45,086 41,606 - 207 180 9,075 - 1,270 - - 395 - 467 604 2,116 1,163 890 - 874 - - - - 58,847 (13,761) (7,668) - (21,429) 93,266 71,837 |
2022 Total funds £ 48,934 98,619 - 2,672 234 6 150,465 102,872 654 353 515 25,385 15,840 4,732 1,769 473 2,810 1,440 1,969 5,504 3,941 2,391 6,826 464 1,429 925 4,019 - 3,659 187,970 (37,505) - 617 (36,888) 161,896 125,008 |
2021 Total funds £ 235,598 - 3,347 1,069 310 5 240,329 96,973 1,250 6 - 5,256 15,842 2,265 405 775 1,428 1,440 1,312 4,540 4,242 - 9,067 834 55 15 3,180 2,546 - 151,431 88,898 - 3,017 91,915 69,981 161,896 |
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
9
Unique Ways
Balance sheet
| as at 31 March 2022 2022 Unrestricted £ Fixed assets Tangible assets (6) 8,625 Total fixed assets 8,625 Current assets Debtors and prepayments (7) 35,453 Cash at bank and in hand (8) 38,142 Total current assets 73,595 Current liabilities: amounts falling due within one year Creditors and accruals (9) 13,399 Total current liabilities 13,399 Net current assets 60,196 Total assets less current liabilities 68,821 Creditors: amounts falling due after one year (10) 15,650 Net assets 53,171 Funds Unrestricted funds 53,171 Restricted funds - Total funds 53,171 |
2022 Restricted £ - - 9,129 63,251 72,380 543 543 71,837 71,837 - 71,837 - 71,837 71,837 |
2022 Total £ 8,625 8,625 44,582 101,393 145,975 13,942 13,942 132,033 140,658 15,650 125,008 53,171 71,837 125,008 |
2021 Total £ 12,644 12,644 30,326 180,884 211,210 42,209 42,209 169,001 181,645 19,749 161,896 68,630 93,266 161,896 |
|---|---|---|---|
For the year ending 31 March 2022 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and with FRS 102 (effective January 2019).
The financial statements were approved by the board of trustees on …………..……...…….
Signed: ……………...………….…. (Trustee)
Name: ……………..…..………….
10
Unique Ways
Notes to the accounts
for the year ended 31 March 2022
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Tangible fixed assets
Tangible fixed assets costing more than £500 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows: Fixtures, fittings and equipment over 5 years
Pensions
The charity operates a multi-employer defined benefit scheme for the benefit of its employees (see note 4).
11
Unique Ways
Notes to the accounts continued
for the year ended 31 March 2022
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
Leases
Rents under operating leases are charged on a straight line basis over the lease term or to an earlier date if the lease can be determined without financial penalty.
| 2 Grants and donations Calderdale Metropolitan Borough Council Community Foundation for Calderdale Department for Education Locala Community Fund Sir George Martin Trust True Colours Trust Health Education England HM Revenue and Customs National Lottery Community Fund Other donations 3 Staff costs and numbers Gross salaries Ex gratia and termination payments Social security costs Employment allowance Life assurance and scheme expenses Pensions |
2022 Unrestricted funds £ - - - - - - - - - 3,848 3,848 |
2022 Restricted funds £ 13,949 5,000 16,287 1,850 3,000 5,000 - - - - 45,086 |
2022 Total funds £ 13,949 5,000 16,287 1,850 3,000 5,000 - - - 3,848 48,934 2022 £ 92,860 1,150 6,916 (4,000) 908 5,038 102,872 |
2021 Total funds £ 103,027 - 15,000 - - - 16,667 9,808 88,041 3,055 235,598 2021 £ 85,605 3,388 6,278 (4,000) 531 5,171 96,973 |
|---|---|---|---|---|
The average number of employees during the year was 4.8, being an average of 3.5 full time equivalent (2021: 4.6, 3.2 FTE). There were no employees with emoluments above £60,000.
| Defined contribution pension scheme | 2022 | 2021 |
|---|---|---|
| £ | £ | |
| Costs of the scheme to the charity for the year | 5,038 | 5,171 |
12
Unique Ways
Notes to the accounts
for the year ended 31 March 2022
4 Pension
The company participates in the scheme, a multi-employer scheme which provides benefits to some 37 non-associated employers. The scheme is a defined benefit scheme in the UK.
It is not possible for the company to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.
The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.
The scheme is classified as a 'last-man standing arrangement'. Therefore the company is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.
A full actuarial valuation for the scheme was carried out at 30 September 2019. This valuation showed assets of £79m, liabilities of £93.9m and a deficit of £14.9m. To eliminate this funding shortfall, the Trustee asked the participating employers to pay additional contributions to the scheme as follows:
Deficit contributions
From 1 April 2021 to 30 September 2027: £1,530,000 per annum
(payable monthly and increasing by 3.0% each year on 1st April)
The recovery plan contributions are allocated to each participating employer in line with their estimated share of the scheme liabilities.
Where the scheme is in deficit and where the company has agreed to a deficit funding arrangement the company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.
13
Unique Ways
Notes to the accounts
for the year ended 31 March 2022
4 Pension (continued)
| Present values of provision | |||
|---|---|---|---|
| 31/03/2022 | 31/03/2021 | 31/03/2020 | |
| (£s) | (£s) | (£s) | |
| Present value of provision | 19,132 | 23,130 | 29,540 |
| Reconciliation of opening and closing provisions | |||
| Year ending 31 | Year ending 31 | ||
| March 2022 | March 2021 | ||
| (£s) | (£s) | ||
| Provision at start of period | 23,130 | 29,540 | |
| Unwinding of the discount factor (interest expense) | 209 | 719 | |
| Deficit contribution paid | (3,381) | (3,393) | |
| Remeasurements - impact of any | change in assumptions | (826) | 1,152 |
| Remeasurements - amendments | to the contribution schedule | - | (4,888) |
| Provision at end of period | 19,132 | 23,130 | |
| Income and expenditure impact | |||
| Year ending 31 | Year ending 31 | ||
| March 2022 | March 2021 | ||
| (£s) | (£s) | ||
| Interest expense | 209 | 719 | |
| Remeasurements - impact of any | change in assumptions | (826) | 1,152 |
| Remeasurements - amendments | to the contribution schedule | - | (4,888) |
14
Unique Ways
Notes to the accounts
for the year ended 31 March 2022
4 Pension (continued)
Assumptions
| Assumptions | ||||
|---|---|---|---|---|
| 31 | March 2022 | 31 March 2021 | 31 March 2020 | |
| (£s) | (£s) | (£s) | ||
| % | per annum | % per annum | % per annum | |
| Rate of discount | 2.55 | 0.98 | 2.58 |
The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.
Additional information
The following schedule details the deficit contributions agreed between the company and the scheme at each year end period:
Deficit contributions schedule
| Year | ending | 31/03/2022 | 31/03/2021 | 31/03/2020 |
|---|---|---|---|---|
| (£s) | (£s) | (£s) | ||
| Year | 1 | 3,482 | 3,381 | 3,393 |
| Year | 2 | 3,586 | 3,482 | 3,495 |
| Year | 3 | 3,694 | 3,586 | 3,600 |
| Year | 4 | 3,805 | 3,694 | 3,708 |
| Year | 5 | 3,919 | 3,805 | 3,819 |
| Year | 6 | 2,018 | 3,919 | 3,934 |
| Year | 7 | - | 2,018 | 4,052 |
| Year | 8 | - | - | 4,173 |
| Year | 9 | - | - | 2,866 |
| Year | 10 | - | - | - |
The company must recognise a liability measured as the present value of the contributions payable that arise from the deficit recovery agreement and the resulting expense in the income and expenditure account i.e. the unwinding of the discount rate as a finance cost in the period in which it arises.
It is these contributions that have been used to derive the company's balance sheet liability.
The liability of £19,132 is shown as a creditor in the accounts and is split between due within one year (£3,482) and more than one year (£15,650).
15
Unique Ways
Notes to the accounts continued
for the year ended 31 March 2022
| 5 Restricted funds Elland Round Table Awards for All National Lottery Fund Coronavirus Greggs Foundation Morrisons Foundation Postcode Community Trust CMBC - ASD Support CMBC - Core Grant Health Education England DFE Locala Community Fund True Colours Trust MBC:IS from CMBC/CCG Sir George Martin Trust Community Fund :Core Delivery |
Balance b/f £ 1,000 331 5,000 1,964 1,963 3,762 55,587 5,211 16,637 1,811 - - - - - 93,266 |
Incoming £ - - - - - - - - - 16,287 1,850 5,000 13,949 3,000 5,000 45,086 |
Outgoing £ 770 - 5,000 - - 21 1,592 5,211 7,356 18,098 1,850 5,000 13,949 - - 58,847 |
Transfers £ - - - (1,964) (1,963) (3,741) - - - - - - - - - (7,668) |
Balance c/f £ 230 331 - - - - 53,995 - 9,281 - - - - 3,000 5,000 71,837 |
|---|---|---|---|---|---|
Fund name
Purpose of restriction
Elland Round Table Awards for All National Lottery Fund Coronavirus Greggs Foundation
Morrisons Foundation
Postcode Community Trust
CMBC - ASD Support
CMBC - Core Grant Health Education England DFE Locala Community Fund True Colours Trust MBC:IS from CMBC/CCG Sir George Martin Trust Community Fund :Core Delivery
For promotional materials.
To purchase capital equipment. For continuation of ‘Ordinary Lives’ Project.
For the sensory toy library. Transfer relates to moving excess funds to unrestricted funds agreed with the funder.
For the sensory toy library. Transfer relates to moving excess funds to unrestricted funds agreed with the funder.
For the sensory toy library. Transfer relates to moving excess funds to unrestricted funds agreed with the funder. To support Parents and Carers with children and young people on the Neurodevelopmental Pathway.
To deliver agreed objectives as per the partnership agreement. Education for Early Years Professionals in supporting Neurodiversity. Towards the parent carer participation programme.
To support digitalisation and membership area on website. To support the form filling role.
To increase independent supporters capacity.
Towards delivering our front line services – April 2022 - March 2023. Towards Self Advocacy Support
16
Unique Ways
Notes to the accounts continued
for the year ended 31 March 2022
| 6 7 8 9 **10 ** |
Tangible assets Cost At 1 April 2021 Disposals At 31 March 2022 Depreciation At 1 April 2021 Depn reversed re. disposals Charge for year At 31 March 2022 Net book value At 31 March 2022 At 31 March 2021 Debtors and prepayments Debtors Prepayments Cash at bank and in hand Cash at bank Cash in hand Creditors and accruals Creditors Accruals Pension scheme provision Deferred income Creditors and accruals amounts falling due after one year Pension scheme provision |
£ 22,473 (2,376) 20,097 9,829 (2,376) 4,019 11,472 8,625 12,644 2022 £ 27,129 17,453 44,582 2022 £ 101,089 304 101,393 2022 £ 7,842 2,618 3,482 - 13,942 2022 £ 15,650 15,650 Fixtures, fittings and i t |
Total £ 22,473 (2,376) 20,097 9,829 (2,376) 4,019 11,472 8,625 12,644 2021 £ 11,088 19,238 30,326 2021 £ 179,470 1,414 180,884 2021 £ 30,318 1,660 3,381 6,850 42,209 2021 £ 19,749 19,749 |
|---|---|---|---|
17
Unique Ways
Notes to the accounts continued
for the year ended 31 March 2022
11 Related party transactions
Trustee expenses
No trustee received any expenses during this year or the previous year.
Trustee remuneration and benefits
No trustee received any remuneration or benefit during this or the previous year.
Remuneration and benefits received by key management personnel
The key management personnel of the charity include the trustees and Chief Officer. The total employee benefits received were £44,322 (previous year: £41,814).
No trustee received any remuneration or benefit in this capacity during this or the previous year.
12 Operating leases
| Within one year In the second to fifth years inclusive Expected future minimum lease payments over the remaining life of the lease, analysed into the period in which the commitment falls due: |
2022 £ 1,588 1,657 3,245 |
2021 £ 1,532 936 2,468 |
|---|---|---|
18
Unique Ways
Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2022
| 2022 2021 Unrestricted Unrestricted funds funds £ £ Income Grants and donations 3,848 13,055 Contracts and service level agreeme 98,619 - Other income - 3,347 Fundraising income 2,672 1,069 Gift aid received 234 310 Bank interest 6 5 Total income 105,379 17,786 Expenditure Salaries, NIC and pensions 61,266 3,388 Payroll, HR and pension recovery pla 654 375 Other staffing costs 146 - Staff training 335 - Consultancy fees 16,310 1,896 Rent and rates 15,840 1 Utilities 3,462 - Cleaning and renewals 1,769 - Insurance 473 - Other general running costs 2,415 - Accountancy and independent exam 1,440 - Photocopying 1,502 - Postage and telephones 4,900 546 Promotion and publicity 1,825 - Room hire 1,228 - Stationery and office materials 5,936 2,374 Governance 464 694 Activities and events 555 - Fundraising expenditure 925 15 Depreciation 4,019 3,180 Grant repayment - - Legal & professional Fees 3,659 - Total expenditure 129,123 12,469 Net income / (expenditure) (23,744) 5,317 Transfers between funds 7,668 22,408 Actuarial loss on pension scheme 617 3,017 Net movement in funds (15,459) 30,742 Fund balances brought forward 68,630 37,888 Fund balances carried forward 53,171 68,630 |
2022 Restricted funds £ 45,086 - - - - - 45,086 41,606 - 207 180 9,075 - 1,270 - - 395 - 467 604 2,116 1,163 890 - 874 - - - - 58,847 (13,761) (7,668) - (21,429) 93,266 71,837 |
2021 Restricted funds £ 222,543 - - - - - 222,543 93,585 875 6 - 3,360 15,841 2,265 405 775 1,428 1,440 1,312 3,994 4,242 - 6,693 140 55 - - 2,546 138,962 83,581 (22,408) 61,173 32,093 93,266 |
2022 Total funds £ 48,934 98,619 - 2,672 234 6 150,465 102,872 654 353 515 25,385 15,840 4,732 1,769 473 2,810 1,440 1,969 5,504 3,941 2,391 6,826 464 1,429 925 4,019 - 3,659 187,970 (37,505) - 617 (36,888) 161,896 125,008 |
2021 Total funds £ 235,598 - 3,347 1,069 310 5 240,329 96,973 1,250 6 - 5,256 15,842 2,265 405 775 1,428 1,440 1,312 4,540 4,242 - 9,067 834 55 15 3,180 2,546 - 151,431 88,898 - 3,017 91,915 69,981 161,896 |
|---|---|---|---|---|
19