OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Trustees'
report
1-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet 7-8
Notes to the financial statements 9-17

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2020 2020f 2020
8
2019 2019 2019
8
tgggmaSttm;
Donations and legacies 2 314,059 10,306 324,365 304,754 23,140 327,894
Charitable
activities
3 93,013 5,796 98,809 68,371 9,638 78,009
Total income 407,072 16,102 423,174 373,125 32,778 405.903
EtgtttmISttt83ta'
Charitable
activiTies
4 380,158 3,645 383,803 385.658 4,312 389,970
Other 1,606 1,606 2,899 2,899
Total resources
expended 380,158 5,251 385,409 385,658 7,211 392,869
Net income for the year/
Net movement in funds 26,914 10,851 37,765 (12,533) 25,567 13,034
Fund balances at 1
September 2019 72,510 85,681 158,191 85,042 60,114 145,156
Fund balances at 31
August 2020 99,424 96,532 195,956 72,509 85,681 158,190

2020 2019
Notes 8 6
Fixed assets
Tangible assets 176,621
Current assets
Debtors 19,077 6,093
Cash at bank and in hand 60,840 30,442
79,917 36,535
Creditors: amounts falling due within
one year 13 (10,124) (6,039)
Net current assets 69.793 30,496
Total assets less current liabilities 239,337 207,117
Creditors: amounts faglng due after
mors than one year 14 (43,381) (48,927)
Net assets 195,956 158,190
Income funds
Restricted funds 96,532 85,881
Unrestricted
funds
99,424 72,509
195,956 156,190

Donations
and legaci
es
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020
8
2020
8
2020 2019f 2019
6
2019
f
Donations snd gifls 311,010 8,817 319,827 294,554 15,340 309,894
Other general grants 3,049 1,489 4,538 10,200 7.800 18,000
314,059 10,306 324,365 304,754 23,140 327,894

Charitable Charilable
income income
Heading
1
Heading
1
2020 2019
6 6
Religious Activities 73,824 56,156
Charitable rental income 5,796 9,508
Other income 19,189 12,345
98,809 78,009
Analysis by fund
Unrestricted funds 93,013 68,371
Restricted funds 5,796 9,638
98,809 78,009

Religious Religious
Activities Activities
2020 2019
5 f
Staffcosts 247,444 250,351
Depreciation and impairment 7,077 8,088
Religious Activiges 1,609 909
Insurance 2,523 1,682
Light snd heat 1,274 517
Postage and stationary 2,927 3,342
Book/resources 638 937
Cafe and catering 10,872 19,717
Clothing 210 1,936
Conference fees 990 2,531
Consumables 221 87
Cleaning 709 1,198
CRBcosts 340 1,196
Garden 40
Gifts and hospitality 6,387 3,482
Internet 617 623
Lease premises 6,990 20,252
Other charitable expenditure 72,600 64,429
363,428 381,317
Grant funding of activities (see note 5) 18,992 6,651
Share ofsupport costs (see note 6) 303 987
Share ofgovernance costs (see note 6) 1,080 1,015
383,803 389,970
Analysis
by
fund
unresbtcted funds 380,158 385,658
Restricted funds 3,645 4,312
383,803 389,970

Religious Religious
Activities Activities
2020
f
2019
Grants to institutions:
Grants to Individuals 18,992 6,651
18,992 6,651

Support costs
Support Governance 2020 Support Governance 2019
costs
f
costs
f
f COStS
f
COStS
f
f
Minibus repairs 303 303 987 987
Accountancy 1,080 1,080 1,015 1,015
303 1,080 1,383 987 1,015 2,002
Analysed between
Charitable activities 303 1,080 1.383 987 1,015 2,002

8 Employees
Employment
costs
Wages and salaries
Social security costs
Other pension costs
(ContlnuedI
2020 2019
6 6
220,319 221,656
10,305 15,662
16,820 13,033
247,444 250,351
Restricted Restricted
funds funds
aoao 2019
1,606 2,899
1,606 2,899
CI
LD O
arr"
r
CD
CO
O
Ol
O
CV I
O
O
I
CO
N N N N CO
0
Cl O
Ch
N
'll
la
Ll
1
C
P
~ OC
O
IO
O
O
CO
O
N
CD
O
N
LO
N
CI
Ol
r
Cl
CO
r LO
f Crl r-
N
N
IO
II
CO LO
CO CO
LO N
Ln CO

11 Debtors
Amounts falling due within one year. 2020f 20'19f
Other debtors 17,589 4,060
Prepayments and accrued income 1,488 2,033
19,077 6,093
12 Loans and overdrafts
2020 2019f
Bankloans 48,649 54,006
Payable within one year 5,268 5,079
Payable aller one year 43,381 48,927
Amounts included above which fall due after five years:
Payable by instslments (20,271) (26,646)
The long-terre loans sre secured by fixsd charges held by Stewardship Services (Uket) Limited, over 49
ftabgood Drive Durham, the amount secured is 248,649.
13 Creditors: amounts falling due within one year
Notes 2029 2019f
Bank loans 12 5,268 5,079
Other taxation and scctsl security 2,816
Accruals and deferred income 2,040 960
10,124 6,039
14 Creditors: amounts faglng due atter more than one year
Notes 2020f 2019f
Bank loans 43,381 48,927

15 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020
6
2020
6
2020 2019
6
2019 2019f
Fund balances at31
August 2020 are
represented
by:
Tangible assets 39,118 130,426 169,544 42,718 133,903 176,621
Current assets/
(liabilities) 60,306 9,487 69,793 14,528 15968 30496
Long tenn liabilities (43,381) (43,381) (48,927) (48,927)
99,424 96,532 195,956 57,246 100,944 158,190