| Page | ||
|---|---|---|
| Trustees' report |
1-4 | |
| Independent examiner's |
report | |
| Statement offinancial activities | ||
| Balance sheet | 7-8 | |
| Notes to the financial statements | 9-17 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2020 | 2020f | 2020 8 |
2019 | 2019 | 2019 8 |
||
| tgggmaSttm; | ||||||||
| Donations and legacies | 2 | 314,059 | 10,306 | 324,365 | 304,754 | 23,140 | 327,894 | |
| Charitable activities |
3 | 93,013 | 5,796 | 98,809 | 68,371 | 9,638 | 78,009 | |
| Total income | 407,072 | 16,102 | 423,174 | 373,125 | 32,778 | 405.903 | ||
| EtgtttmISttt83ta' | ||||||||
| Charitable activiTies |
4 | 380,158 | 3,645 | 383,803 | 385.658 | 4,312 | 389,970 | |
| Other | 1,606 | 1,606 | 2,899 | 2,899 | ||||
| Total resources | ||||||||
| expended | 380,158 | 5,251 | 385,409 | 385,658 | 7,211 | 392,869 | ||
| Net income for | the year/ | |||||||
| Net movement | in funds | 26,914 | 10,851 | 37,765 | (12,533) | 25,567 | 13,034 | |
| Fund balances at 1 | ||||||||
| September 2019 | 72,510 | 85,681 | 158,191 | 85,042 | 60,114 | 145,156 | ||
| Fund balances | at 31 | |||||||
| August 2020 | 99,424 | 96,532 | 195,956 | 72,509 | 85,681 | 158,190 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 8 | 6 | |||||
| Fixed assets | |||||||
| Tangible assets | 176,621 | ||||||
| Current assets | |||||||
| Debtors | 19,077 | 6,093 | |||||
| Cash at bank and in | hand | 60,840 | 30,442 | ||||
| 79,917 | 36,535 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 13 | (10,124) | (6,039) | ||||
| Net current assets | 69.793 | 30,496 | |||||
| Total assets less current | liabilities | 239,337 | 207,117 | ||||
| Creditors: amounts | faglng due after | ||||||
| mors than one year | 14 | (43,381) | (48,927) | ||||
| Net assets | 195,956 | 158,190 | |||||
| Income funds | |||||||
| Restricted funds | 96,532 | 85,881 | |||||
| Unrestricted funds |
99,424 | 72,509 | |||||
| 195,956 | 156,190 |
| Donations and legaci |
es | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| funds | funds | funds | funds | |||
| 2020 8 |
2020 8 |
2020 | 2019f | 2019 6 |
2019 f |
|
| Donations snd gifls | 311,010 | 8,817 | 319,827 | 294,554 | 15,340 | 309,894 |
| Other general grants | 3,049 | 1,489 | 4,538 | 10,200 | 7.800 | 18,000 |
| 314,059 | 10,306 | 324,365 | 304,754 | 23,140 | 327,894 |
| Charitable | Charilable | |||
|---|---|---|---|---|
| income | income | |||
| Heading 1 |
Heading 1 |
|||
| 2020 | 2019 | |||
| 6 | 6 | |||
| Religious | Activities | 73,824 | 56,156 | |
| Charitable | rental income | 5,796 | 9,508 | |
| Other income | 19,189 | 12,345 | ||
| 98,809 | 78,009 | |||
| Analysis | by fund | |||
| Unrestricted | funds | 93,013 | 68,371 | |
| Restricted | funds | 5,796 | 9,638 | |
| 98,809 | 78,009 |
| Religious | Religious | ||||
|---|---|---|---|---|---|
| Activities | Activities | ||||
| 2020 | 2019 | ||||
| 5 | f | ||||
| Staffcosts | 247,444 | 250,351 | |||
| Depreciation | and impairment | 7,077 | 8,088 | ||
| Religious Activiges | 1,609 | 909 | |||
| Insurance | 2,523 | 1,682 | |||
| Light snd heat | 1,274 | 517 | |||
| Postage and | stationary | 2,927 | 3,342 | ||
| Book/resources | 638 | 937 | |||
| Cafe and catering | 10,872 | 19,717 | |||
| Clothing | 210 | 1,936 | |||
| Conference | fees | 990 | 2,531 | ||
| Consumables | 221 | 87 | |||
| Cleaning | 709 | 1,198 | |||
| CRBcosts | 340 | 1,196 | |||
| Garden | 40 | ||||
| Gifts and hospitality | 6,387 | 3,482 | |||
| Internet | 617 | 623 | |||
| Lease premises | 6,990 | 20,252 | |||
| Other charitable | expenditure | 72,600 | 64,429 | ||
| 363,428 | 381,317 | ||||
| Grant funding | of | activities (see note 5) | 18,992 | 6,651 | |
| Share ofsupport | costs (see note 6) | 303 | 987 | ||
| Share ofgovernance | costs (see note 6) | 1,080 | 1,015 | ||
| 383,803 | 389,970 | ||||
| Analysis by |
fund | ||||
| unresbtcted | funds | 380,158 | 385,658 | ||
| Restricted funds | 3,645 | 4,312 | |||
| 383,803 | 389,970 |
| Religious | Religious | |||
|---|---|---|---|---|
| Activities | Activities | |||
| 2020 f |
2019 | |||
| Grants | to | institutions: | ||
| Grants | to | Individuals | 18,992 | 6,651 |
| 18,992 | 6,651 |
| Support | costs | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2020 | Support | Governance | 2019 | ||
| costs f |
costs f |
f | COStS f |
COStS f |
f | ||
| Minibus repairs | 303 | 303 | 987 | 987 | |||
| Accountancy | 1,080 | 1,080 | 1,015 | 1,015 | |||
| 303 | 1,080 | 1,383 | 987 | 1,015 | 2,002 | ||
| Analysed | between | ||||||
| Charitable | activities | 303 | 1,080 | 1.383 | 987 | 1,015 | 2,002 |
| 8 | Employees |
|---|---|
| Employment costs |
|
| Wages and salaries | |
| Social security costs | |
| Other pension costs |
| (ContlnuedI | |
|---|---|
| 2020 | 2019 |
| 6 | 6 |
| 220,319 | 221,656 |
| 10,305 | 15,662 |
| 16,820 | 13,033 |
| 247,444 | 250,351 |
| Restricted | Restricted |
|---|---|
| funds | funds |
| aoao | 2019 |
| 1,606 | 2,899 |
| 1,606 | 2,899 |
| CI | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| LD O arr" |
r CD |
||||||||
| CO O |
Ol O |
CV | I O |
O I |
|||||
| CO | |||||||||
| N | N | N | N | CO | |||||
| 0 | |||||||||
| Cl | O | ||||||||
| Ch | |||||||||
| N | |||||||||
| 'll la Ll |
1 C P |
~ | OC O |
IO O O |
CO O N CD |
O N LO N |
CI Ol |
r Cl CO |
|
| r | LO | ||||||||
| f | Crl | r- N |
N IO |
||||||
| II | |||||||||
| CO | LO | ||||||||
| CO | CO | ||||||||
| LO | N | ||||||||
| Ln | CO |
| 11 | Debtors | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amounts | falling due within one | year. | 2020f | 20'19f | |||||
| Other debtors | 17,589 | 4,060 | |||||||
| Prepayments | and accrued income | 1,488 | 2,033 | ||||||
| 19,077 | 6,093 | ||||||||
| 12 | Loans and overdrafts | ||||||||
| 2020 | 2019f | ||||||||
| Bankloans | 48,649 | 54,006 | |||||||
| Payable | within | one year | 5,268 | 5,079 | |||||
| Payable | aller | one year | 43,381 | 48,927 | |||||
| Amounts | included above | which fall | due after five years: | ||||||
| Payable | by instslments | (20,271) | (26,646) | ||||||
| The long-terre | loans sre | secured | by fixsd charges | held by Stewardship | Services (Uket) Limited, | over 49 | |||
| ftabgood | Drive Durham, | the amount | secured is 248,649. |
| 13 | Creditors: amounts | falling due within one year | |||
|---|---|---|---|---|---|
| Notes | 2029 | 2019f | |||
| Bank loans | 12 | 5,268 | 5,079 | ||
| Other taxation and scctsl security | 2,816 | ||||
| Accruals and deferred | income | 2,040 | 960 | ||
| 10,124 | 6,039 | ||||
| 14 | Creditors: amounts | faglng due atter more than one year | |||
| Notes | 2020f | 2019f | |||
| Bank loans | 43,381 | 48,927 |
| 15 | Analysis ofnet assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2020 6 |
2020 6 |
2020 | 2019 6 |
2019 | 2019f | ||
| Fund balances at31 | |||||||
| August 2020 are | |||||||
| represented by: |
|||||||
| Tangible assets | 39,118 | 130,426 | 169,544 | 42,718 | 133,903 | 176,621 | |
| Current assets/ | |||||||
| (liabilities) | 60,306 | 9,487 | 69,793 | 14,528 | 15968 | 30496 | |
| Long tenn liabilities | (43,381) | (43,381) | (48,927) | (48,927) | |||
| 99,424 | 96,532 | 195,956 | 57,246 | 100,944 | 158,190 |