OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-03-31-accounts

Charity Number: 1109239

CHISWICK HOUSE & GARDENS TRUST

The Chiswick House and Gardens Trust

Report and financial statements for the year ended 31 March 2024

& Contents GARDENS TRUST

Contents

Contents
Reference and administrative information 1
Trustees’ annual report 3
Independent auditor’s report
21
21
Statement of financial activities (incorporating an income and expenditure account) 25
Balance sheets 26
Statement of cashflows 27
Notes to the financial statements 28

& GARDENS TRUST

Reference and administrative information for the year ended 31 March 2024

Company number 05171882

Charity number 1109239 Registered office The Estate Office and operational Chiswick House address London W4 2QN Country of England & Wales registration

Trustees

Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows:

Sian Alexander (I) Chair (appointed 9 June 2023) Sir Derek Myers (I) Chair (resigned 9 June 2023) Cllr Amy Croft (LBH) Sebastian Edwards (I) (Chair of Heritage Advisory Panel) Kathryn Foster (I) (Finance, Audit & Risk Committee) Paula Ghosh (I) Dr Lynne Guyton (I) (Development Committee) (resigned 30 November 2023) Seema Kotecha (I) (resigned 9 June 2023) Lycia Lobo (EHT) (Development Committee) Mark Stuart Smith (EHT until 24 June 2024) (Chair of Finance, Audit & Risk Committee) Vicky Taylor (I) (Development Committee) (Chair of Capital Project Board) Cllr John Todd (LBH) (Finance, Audit & Risk Committee)

Company Secretary

Xanthe Arvanitakis

Nominated by

The London Borough of Hounslow (‘LBH’) The English Heritage Trust (‘EHT’) Independent (‘I’)

Page | 1

& GARDENS TRUST

Reference and administrative information for the year ended 31 March 2024

Key management personnel

Xanthe Arvanitakis Director Laura Arthurton Head of Finance (resigned 30 June 2024) Ekaete Onipinla Head of Finance (appointed 15 April 2024) Rosie Fyles Head of Gardens Nicki Thomas Head of Commercial Sue Sandle Head of Development (appointed 5 June 2023) Bankers HSBC Bank plc 593-599 Fulham Road London SW6 5UA Auditor Sayer Vincent LLP Chartered Accountants and Statutory Auditor Invicta House, 110 Golden Lane London EC1Y 0TG

Page | 2

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

Trustees present their report and the audited financial statements for the year ended 31 March 2024.

Reference and administrative information set out on pages 1 and 2 form part of this report. The financial statements comply with current statutory requirements, the memorandum and articles of association and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.

Page | 3

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

Summary

Throughout 2023 and 2024 we have continued to deliver our expanded vision and mission for Chiswick House & Gardens Trust (CHGT), and we look forward to building on our success and continuing this important work into 2025 and beyond.

Our achievements include moving forwards with our flagship plans for a new Community & Creative Campus; expanding our innovative gardening and tree management programmes and forging important new partnerships with local community organisations and schools, to ensure as many people as possible benefit from the beautiful gardens, 65-acres of green space and 300 years of history that make Chiswick House & Gardens so unique.

We have achieved these things despite facing significant financial challenges, with rising inflation, an ongoing cost of living crisis and impact of climate change – one that continues to affect many living in our borough of Hounslow – and increased levels of food insecurity and child poverty leading to difficult times for all. Like many charities, we have found that these external factors have placed additional pressure on our ability to raise the funds we need, while at the same time reinforcing the importance and urgency of our social, environmental and community work.

Our planned Cedar Yards Community & Creative Campus project has gained significant momentum, heralding the final stage of a transformative shift in the way we position ourselves and raise income as a charity. This project will enable us to continue to make a real difference to the lives of people in our community, amplifying our already-significant social and environmental impact, improving the environmental performance of our historic buildings, whilst generating vital new streams of income.

Our efforts in 2023-24 have allowed us to invest further in our on-site tree management and environmental work, ensuring that we play our part in responding to biodiversity decline and climate change, and demonstrating our commitment to sustainability and environmental stewardship. We intend to ensure that the Chiswick House gardens continue to flourish for the enjoyment of people today and future generations.

Finally, we have continued to expand our community work, reaching over 3000 individuals from over 85 underrepresented and underserved community groups and 5 local schools across the past year, through a rich and varied programme of creative workshops, events, and gardening and learning sessions, designed to support wellbeing, boost mental health, and build confidence.

The encouraging progress we have made has been bolstered by a growth in support from both individuals and Trusts and Foundations, which increased by 4% on the previous year. Our commercial income remained stable at 45% and was underpinned by our key supporters London Borough of Hounslow, who provide an annual grant of £383,837, and English Heritage, whose support increased this year by 50%.

This generous support from our funders, coupled with the tenacity and dedication of our staff and committed team of volunteers, has enabled us to navigate a busy and challenging year.

Looking forward, while we acknowledge the risks and uncertainties ahead, we are committed to building on these achievements.

Page | 4

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

Highlights of the year

  1. We provided free access to the gardens 365 days each year from 7am until dusk.

  2. We welcomed between 825,000 to 1 million visits, mainly from the local area

  3. We planted more than 20,000,000 bulbs and over 50 trees, continued to care for 1,600 mature trees, 65 acres of formal gardens, lawns and woodland, a lake and pond, all home to a range of wildlife from waterfowl, bats, hedgehogs to mining bees.

  4. We continue to garden for wildlife; despite our urban location we already support significant biodiversity; all our gardening decisions are informed by biodiversity value and climate predictions.

  5. We undertook worm and bee surveys across the gardens. We donated almost half of the produce grown in our Kitchen Garden, working through Hounslow Food network and 5 donation partners, we donated over 1 tonne of produce, equivalent to 2,430 meals.

  6. We engaged 3,582 participants in our community programme from over 85 underrepresented and underserved community groups and 5 local schools

  7. We worked with more than 144 active volunteers who contributed 8,845 hours, and 5 corporate volunteering groups.

  8. We worked with 15 artists, creative, learning, and horticultural practitioners and three chefs to deliver the creative, community and learning programme.

  9. Our café served over 287,000 people.

  10. We developed and piloted a new family offer reaching 68 families

  11. 11,147 visitors came to the House and Kitchen Garden, and we were awarded Tripadvisor’s 2023 Travellers’ Choice.

  12. We hosted 2 festivals, a new Christmas programme, 18 weddings, 4 corporate events and 5 private events with just over 17,000 combined guests.

  13. We launched our Cedar Yards Community & Creative Campus capital campaign, secured 32% of funding by the year end and submitted for planning and listed building consent, which was granted on 7 June 2024.

  14. We repositioned our communication and marketing plan in line with our audience development objectives, with ‘What’s on’ flyers distributed to 10,000 local homes, helping us reach more families in our local borough, and social media posting becoming more regular, targeted, and better aligned with our audience aims. We saw Instagram followers up by 13%, newsletter subscribers up by 20% and improved reach/diversity in our media and social media coverage, achieved via engagement with Black and Asian ‘things to do’ influencers.

From 28 March, the kitchen garden at Chiswick House will be open to visitors free of charge. The walled garden will be bursting with narcissus and tulips, and visitors are invited to indulge in a sensory experience, sampling edible flowers, harvesting leaves for infusions and many more seasonal opportunities. The kitchen garden has been thriving since the mid-17th century and still operates as a community space, offering an abundance of fruit, vegetables and cut flowers for both sale and donation. Last year, working to address food poverty, it donated over a tonne of fresh produce to local organisations such as the Felix Project and Surplus to Supper.

Page | 5

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

World of Interiors, March 2024

1. Our mission and vision

Chiswick House & Gardens Trust cares for a thriving 350-year-old haven in West London, open for everyone every day. Teeming with nature, stories, and activities, these spectacular Grade I listed gardens are completely free to roam, thanks to our generous community of supporters.

As a charity we are 75 per cent visitor and supporter funded, so we wouldn’t exist without the people that love us. We aim to keep Chiswick House & Gardens flourishing today and for the next 350 years, so that everyone and their dog can stroll, play, learn, relax, and meet here.

Internationally recognised and locally loved, the gardens are home to lots of wildlife and over 1,600 trees that clean and cool the air. At the centre of the 65-acre grounds we run an open, working Kitchen Garden where everyone is invited to wander, taste what’s growing, and enjoy activities run with and for the local community.

As the first ever English landscape garden, nurtured alongside the 18th century Palladian villa, Chiswick House & Gardens has a special place in garden design and architectural history. Memories have been made here since the mid-1700s, rooted deeply amongst the trees, architecture, lake, and historic walls.

We believe that heritage sites have more than one role to play and that offering a historic experience is only part of our purpose and have recognised the enormous potential of the house, gardens, and kitchen garden to respond to some of the challenges faced by our local community. Hounslow residents continue to experience isolation, unemployment, poverty, disconnection from nature, and inadequate community resources:

Last year, in response to this evidence and need, we set out our refreshed mission:

1 - Deprivation UTLA | Hounslow | Report Builder for ArcGIS

2 - Deprivation UTLA | Hounslow | Report Builder for ArcGIS

3 Hounslow Data Hub – State of the Borough Dashboard

4 A Fairer, more equal Hounslow Making A Fairer, More Equal Hounslow | London Borough of Hounslow

5 Office for National Statistics Hounslow's employment, unemployment and economic inactivity - ONS

6 Green Space Index, Fields in Trust

Page | 6

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

We also refreshed our vision: to be for everyone, every day. And we continue to embed this at the heart of our strategy.

1.1 Objectives and performance 2023-24

We continue to refine our plans and broaden our audience in the context of significant pressures. Our focus is both operational and strategic, maximising our performance for the financial year whilst genuinely seeking to change, grow and move forward to secure our future sustainability. We have kept a sharp focus on securing our finances as well as expanding our charitable and social impact by:

  1. Initiating our strategic capital project a new Community & Creative Campus raising £224,492 to invest in expanding our community, learning and volunteer programme, design development and securing planning permission for the scheme;

  2. Successfully engaging our key stakeholders London Borough of Hounslow, to support our capital project through Thriving Community Fund and Strategic CIL, and English Heritage to cover more of the operational costs for Chiswick House;

  3. Continuing to expand our charitable impact throughout all we do, especially our community, learning, volunteering, and creative programmes. We are piloting new learning, community, and volunteering activities in preparation for the expansion allowed by our new facilities provided by the capital projects.

  4. Continuing to develop and enhance the visitor experience, as well as the environmental and biodiversity impacts of our gardens and Kitchen Garden through our creativity, management, and maintenance.

  5. Encouraging families that use the gardens for informal leisure to become more involved and engaged with social impact and conservation activities, including through new family focused activities from ‘Gardening Together’ volunteering, Easter, and Kitchen Garden trails to Christmas at Chiswick;

  6. Showcasing our community activity, introducing new audiences, and deepening engagement with the House, our built and natural history and collections through our creative programme Black Chiswick through History and Heart of Design;

The house has a lot more meaning after I saw the influence of Islamic patterns in its décor and design. Plants like the artichoke, the pomegranates and hatayi floral forms that I saw in the tapestries, and carpets brought new meaning to the influence of Islamic artistic forms to the English design.

Page | 7

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

Black Chiswick through History participant

  1. Restructuring our visitor experience operation to be more efficient (46% saving) whilst delivering a wonderful experience to over 11,000 paying visitors;

  2. Developing our individual giving and trust & foundation support (£385,567) up 5% to invest in our programmes;

  3. Consolidating and developing our commercial activities to provide a year-round offer aligned to our themes and audience development plan; our partner events, venue hire, cafe, and filming income (£892,042) (1% down) financing 43% of our costs;

  4. Repositioning the charity through a new communications plan that prioritises our audience objectives, embedding our positive social impact, strong relationship with local community, inclusivity, and commitment to protecting our unique, biodiverse green space in all comms outputs.

I have visited many kitchen gardens in the Southeast over the last 30 years. Many are very impressive for reasonably knowledgeable gardeners but a bit overwhelming for the inexperienced. Your information boards, layout and variety help solve this problem. I used to be a teacher and saw what practical gardening can do for children. I think your garden could be a superb teaching tool. Let’s hope there are enough resources for the customers to come.

Visitor, spring 2024

1.2 Our social and charitable impact

We care for 65 acres of formal and informal gardens and woodland as well as our intensely productive 2- acre Kitchen Garden. The gardens provide a vital and valued resource to the local community. The gardens have iconic, historic status among a small audience with undoubted influence and knowledge. Our challenge is how to exploit every opportunity of this context, balance with the impact of climate change and our commitment to enhancing biodiversity, with transparent pragmatism about the hard choices we must make: our funding does not enable us to manage all components to the same standard. We can only do this with the commitment and support of 22 FTE staff, a seasonal team of 16 Visitor Experience Assistants and around 150 volunteers. In the past year we:

Page | 8

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

Our ‘Growing Together at Chiswick House’ community and learning programme has continued to flourish. Over the year we have continued to build new partnerships and diversify our audiences, continued to practice our co-design methodology, engage with our built and natural heritage; the House, our history and collections to support inclusion, participation and deeper sense of belonging through:

Coming to Chiswick House means a lot to me. My day is spent in an open space and beautiful green environment along with a group of ladies who are very knowledgeable and welcoming…Thanks to Chiswick House to give us this valued opportunity which is increasing my knowledge of flowers and plants. It’s helping me with my mental health and dealing with the day-to-day challenges of life. It’s like therapy.

Community programme participant

1.3 Successes and learnings from our audience development plan

We carried out garden visitor research during the Summer which, combined with the findings from London Borough of Hounslow’s Audience Spectrum data, helped us interrogate our progress against our new audience development objectives to:

Page | 9

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

(aged 0 to 15) and just under half are interested in family friendly events. Our family ticketed events (Easter Trail, Storytelling with Santa etc) are always sell-outs, so our focus in 2024 will be to expand these events to embrace our Creative Programme that works with local artists and community

groups, combining these two audiences and encouraging more diverse family groups to visit.

Our learnings have led us to refine our audience development objectives and plans for 2024/5 to;

We’ve really enjoyed working with Chiswick House and Gardens, they have done excellent work in engaging communities across the borough, providing inspiring and exciting opportunities for people to grow, to develop and to enjoy. Chiswick House and Gardens is a wonderful asset to our community, a beautiful historic venue, working together we’ve helped increase footfall and supported hard-to-reach communities to engage.

C-Change West London

Plans for the Future

As we move into 2025 and beyond, we remain committed to our expanded vision and mission for Chiswick House & Gardens Trust. Reflecting on the achievements and challenges, we look forward to building on the success and applying the learnings from 2023/24, as we continue this important work in the years ahead.

Page | 10

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

1.4 With thanks to

We are incredibly grateful to all the supporters who make this possible, including our core supporters London Borough of Hounslow, who provide an annual grant £383,837, and English Heritage, whose core support remained the same at £65,000. These two grants cover 23% of our total operating costs. In addition:

We received generous gifts from: We received grants from:
Anonymous Art Fund
Philippe & Stephanie Camu English Heritage Shout Out Loud programme (for
Chiswick House Friends Black Chiswick through History)
Dogs Trust The Finnis Scott Foundation
Dynamis Limited The Lennox Hannay Charitable Trust
Prentiss Fraser The Linbury Trust
Will Hobhouse National Lottery Heritage Fund
Martin Petherick National Philanthropic Trust
Roderick & Stephanie Thirkell-White Wates Foundation

We are particularly grateful for the generosity of our Members and Patrons who supported our work last year.

Patrons 2023/24 Stephen Allcock Alexis Meissner Nick Bampton Richard & Rosemary Millar William Bollinger Tim Munden Anthony & Consuelo Brooke Sir Derek Myers Heather Clark Charrington George & Jane Nissen Jan Shawe & Allan Cheesman Ian & Aly Peacock Claudia Coulson Jo Pisani Andrew Fane Herbert & Patricia Short Anthony Fuller Marek Wakar Dr Lynne Guyton Dick Warner Will Hobhouse John Watton Terence & Di Kyle Jimmy Weir Stuart McCracken Peter & Joanna Wolton The following companies supported us through corporate volunteering: GE Capital Limited Menzies LLP Lamington Group Sipsmiths Limited

Thanks also to our hardworking, dedicated and committed team of staff and volunteers.

Page | 11

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

2. Financial review

2.1 Summary of performance

Income for the year was £1,960,816 (2023 - £1,888,760), an increase of £72,056 (4%). Total expenditure was £1,952,406 (2023- £1,828,008), an increase of 7%. The result for the year was a surplus for the year of £8,410 compared to 2023 surplus of £60,752. The last two years surplus has primarily been through the positive contribution from our capital fundraising campaign. A transfer of £134,291 from Restricted funds being items related to fixed assets, was transferred to the General Reserve.

To address the ongoing challenge to tackle persistent operational budget shortfall driven by costs rising faster than income from our established commercial sources we developed a clear plan to:

During the year further grants were received from the London Borough of Hounslow towards repairs to the Conservatory. English Heritage Shout Out Loud programme provided funds towards the second year of the Black Chiswick through History project. In addition, in the year grants were received from multiple

charitable foundations to support our community outreach and learning programmes, creative programme and garden staff. With thanks to all our funders who are listed in section 1.4.

Staff costs increased by 15% to £861,457 from the previous year. The main changes were:

Page | 12

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

At the year-end, net assets representing funds held were £462,991 (2023 - £572,256), a decrease of £109,265 (19%) from the position as of 31 March 2023.

In our second year of the Community and Creative Campus capital project, £152,928 of design development and planning costs were capitalised as assets under construction adding to the sum capitalised last year to total £213,368.

Income is generated in the trading subsidiary, Chiswick House Trading Company Limited, which includes private venue hire, partner events in the gardens, filming, retail, and the café franchise.

2.2 Reserves Policy and Going Concern

Total consolidated reserves as of 31 March 2024 were £752,003 (31 March 2023 - £743,593) and are split between restricted and unrestricted funds in note 17a to the accounts.

The General Reserves, which are free reserves, decreased by £227,458 to £209,596 largely due to the designation of £175,000 to projects fund.

To improve the presentation and understanding of our financial position, the items in the restricted funds that relate to fixed assets have been transferred to the unrestricted designated fund for fixed assets. This means that funds taken forward are only those allocated to restricted project expenditure.

Unrestricted funds increased to £688,608 (31 March 2023 £623,391). Within these funds are designated funds for fixed assets representing reserves that are not available for operational expenditure £289,012 (31 March 2023 - £171,337), the main reason for the increase is £152,928 of costs capitalised relating to the Community & Creative Campus capital project. In addition, there are designated funds for planned future projects by CHGT of £175,000 (31 March 2023 - £15,000) for the Community & Creative Campus capital project.

The Trustees review our reserves policy annually to ensure it is realistic and appropriate. The purpose of the general funds in reserves is to enable CHGT to address any major risks attached to future income and expenditure, as well as the need to hold funds for strategic and liquidity purposes. In the current year, the

Page | 13

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

minimum level is estimated to be £144,671 (31 March 2023 - £141,000). As at the 31 March, the General Reserve was £209,596.

The reserves policy is to retain at least three months of expenditure based on the forecast of three months of essential expenditure. Income, which Trustees consider to be secure from principal funders (including London Borough of Hounslow and English Heritage Trust) as well as commercial income from the café, rental properties and secured bookings is discounted. The reserves policy is reviewed annually.

As a result of the above, the Trustees have concluded that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, we continue to adopt the going concern basis in preparing the financial statements.

3. Principal risks and uncertainties

The Trustees have a duty to identify and review CHGT’s risks and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. The risk register is reviewed regularly by the Senior Management Team (SMT) and submitted to the Finance, Audit and Risk Committee quarterly and Trustees annually.

The principal risks currently faced are; the ongoing impact of cost-of-living and global events such as climate change on operational costs, ongoing management of the large-scale Community & Creative Campus capital project, maintenance responsibilities and our people.

3.1 Cost of living, global events & Climate Change

There continues to be significant economic uncertainty due to macro factors which have a direct impact on costs and consumer demand.

To address this, we monitor our projections based on assumptions that we currently consider reasonable, but we are living through volatile times so our forecasting may not be as reliable as we would wish. We have regular meetings with our key contract holders, sector colleagues and experts and actively monitor any adverse impacts of the economic situation and impact from climate change (see 2.2 Maintenance) and act if required.

We are confident that the financial support from the London Borough of Hounslow and English Heritage is not at risk in 2023/24, and this provides a secure source which covers 23% of our operating costs.

3.2 Community & Creative Campus Capital Project

The capital project is significant for CHGT. We are managing by ensuring we have the right experts working on the project, clear milestones, tight budget, and risk management in place, and that we have invested in fundraising to ensure we are successful. We have formalised a trustee-led Capital Project Board to oversee the project, recruiting additional relevant expertise to its membership.

Page | 14

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

3.3 Maintenance

The increasing frequency of severe weather events and shifting weather patterns have negatively affected both the short-term maintenance and long-term care of our trees, gardens, and historic buildings. In response, we are developing a 3-year Climate Action Plan and Policy, drawing from our experiences, ongoing tree and building condition surveys, and expert advice provided by funders of our Community & Creative Campus capital project. This plan will outline the steps needed to fulfil our commitment to achieving Net Carbon Zero by 2030, as well as our duties as managers of a Site of Importance for Nature Conservation (SINC) and our role in promoting environmental and biodiversity stewardship.

Our tree collection is made up of over 1600 mature, recorded trees of habitat and carbon capture value that offer immense pleasure to visitors but increasingly – with climate and disease threat – represent a risk management challenge. We have responded to this complex situation by continuing to invest in annual, comprehensive tree surveying undertaken by The Environment Partnership: our tree maintenance programme guided by these surveys requires increased budget and resources. We are confident our prioritisation of the care of our tree collection is the right action to take given its immense value from a habitat, carbon capture, urban cooling, and pollution prevention perspective, while acknowledging our trees remain a unique historic and aesthetic asset.

The Conservatory was closed in 2024 due to the health and safety risk from the deterioration of the fabric of the buildings. In recognition of its importance, conservation of the Conservatory will be the second phase in the Trust’s multi-phase 10-year vision. We are therefore working in partnership with the London Borough of Hounslow, who own the Conservatory, to put together a partnership project. This will allow us to progress planning for the future of the Conservatory, with a view to securing this iconic building.

We work with our key stakeholders London Borough of Hounslow and English Heritage to ensure we have a clear view on the medium to long term maintenance responsibilities on our built assets. Regular meetings are in place, informed by the recent condition surveys, to prioritise works against funds available.

3.4 People

Safeguarding risk has increased as CHGT manages a busy programme of community and school groups activities as well as engaging with a large team of volunteers. To manage risk in this area CHGT have implemented a robust safeguarding policy and undertaken staff training.

4 Staff and volunteers

4.1 Human Resources policies

We are committed to following good employer practice in relation to our staff. Our employment policies and practices are developed to enable us to deliver against our objectives and comply with relevant employment legislation and public sector standards, as well as valuing and recognising the needs and contributions made by our employees.

Page | 15

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

The diversity of our workforce is central to our values and the delivery of our objectives. We believe that maintaining a diverse workforce plays an important part in ensuring the diversity of our audiences and we aim to ensure that the diversity of our workforce reflects that of our local Borough

(Hounslow).

We give immense importance to supporting our staff, both to help them develop and to achieve improvement in their performance. We aim to treat all our employees in a fair and consistent manner, promoting good working relationships and encouraging high standards of conduct and work performance. We aim to provide a healthy workplace where risks are effectively managed, together with fair rewards and conditions of employment. The average number of days of sickness per employee during the year was 1.2. This compares with 7.8 days nationally in 2023.

4.2 Volunteering, work experience and apprenticeships

Our volunteers continue to provide an invaluable contribution to our operations – overall, 144 active volunteers supported our activities during the financial year 2023-24, donating 8,845 hours. We continue to broaden and diversify the range of volunteering opportunities we offer and have also created specialist volunteer roles from beekeepers to archivists. We have launched new corporate volunteering opportunities as well as new family volunteering opportunities.

4.3 Whistleblowing policy

We are committed to conducting our business in a responsible way and to ensuring that the public interest is safeguarded. Arrangements for whistleblowing are set out in the staff handbook, which is available to all staff. We encourage our employees to raise legitimate concerns in a responsible way where they believe that there has been some form of malpractice, and we recognise that employees are protected by law from detrimental treatment arising from their making such a disclosure. Concerns should normally be raised in the first instance with line management but if not appropriate or satisfactorily dealt with may be made to the Director, the Chair of the Finance, Audit and Risk Committee or to the Chair of the Board of Trustees. No such disclosures were made during the year.

4.5 Remuneration policy for key management personnel

Our approach to remuneration is to base salaries on those paid for comparable jobs in the sector and to review the size and scale of the role in conjunction with the organisation. Annual increments are paid related to the going rate in the charity sector and the economy as a whole and subject to affordability. We meet London Living Wage for our direct staff costs. A non-pensionable bonus may be paid for exceptional performance in the year. Approval of remuneration happens annually via the Remuneration Committee when the Budget is signed off at the February board meetings.

4.6 Equity, Diversity, Inclusion and Belonging

Our vision is to nurture and develop Chiswick House & Gardens as a beacon of inclusivity and a vital community asset, where diverse histories, cultures, and identities are celebrated. We believe that heritage sites offer more than a historic experience; they can respond to societal challenges such as isolation, loneliness, unemployment, poverty, and a disconnect from nature.

Page | 16

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

Our aim is for everyone, regardless of background, to feel a sense of belonging and engagement. Chiswick House and Gardens, being a valuable community asset, offer an oasis of green space and opportunities for communities to access quiet spaces for volunteering, learning, cookery, wellness, artistic, and creative activities. We envision a place for everyone every day, where our diverse community members can find solace, connection, and enrichment.

We have established an Equity, Diversity, Inclusion and Belonging plan for 2024-27 and staff have received training.

4.7 Fundraising regulation

We use our own staff to provide fundraising activities with individual donors as well as Trusts and Foundations. We have complied with all fundraising regulations, and in November 2023 we signed up to the Fundraisers Regulation Code. During the financial year and have received no complaints regarding our fundraising activities. We will only approach individuals who have expressed an interest in becoming a donor through one of our initiatives such as our membership and Patron's scheme or capital individual giving campaign.

5.0 Structure, governance, and management

5.1 Governing document

The Trust was formed following a major restoration of the historic gardens and improvement to visitor facilities made possible by a substantial grant from the National Lottery Heritage Fund and other fundraised donations.

The Chiswick House and Gardens Trust is a Charitable Company Limited by Guarantee, incorporated on 6 July 2004 and registered as a charity with the Charity Commission on 27 April 2005. The Company was established under a memorandum and articles of association which sets out the objects and powers of the Company and its governance. In the event of the Company being wound up, members are required to contribute an amount not exceeding £10.

All trustees give their time voluntarily and receive no benefits from the charity. Expenses reclaimed are disclosed in note 9 to the accounts. Trustees of the Charity are also directors of the Company for the purposes of charity law.

Chiswick House Trading Company Ltd was incorporated on 9 February 2010. Under a Deed of Covenant, executed between the trading company and Chiswick House and Gardens Trust, the company retains sufficient working capital to transact its business, with any distributable profits paid by Gift Aid to the Trust.

Appointment of trustees

In accordance with the articles of association the Chair of the board is appointed by English Heritage and London Borough of Hounslow jointly. They may each appoint a further two trustees. The Board may

Page | 17

& GARDENS TRUST

Trustees’ annual report for the year ended 31 March 2024

appoint additional independent trustees in accordance with the articles. The total number of trustees, including the Chair, shall not exceed fourteen. All appointments of trustees, including the Chair, shall be for a term of four years which may be renewed for a further four years.

In addition, two Co-opted Trustees have been appointed for four-year terms; Elizabeth Smith and Jimmy Weir, who Chairs the Development Committee.

5.2 Corporate governance

The Board of Trustees administers the Charity and is responsible for its strategic direction and policy. The Board meets quarterly and comprises the members listed on page 1 of this report.

The principal sub-committee is the Finance, Audit and Risk Committee which is made up of a minimum of three trustees with specialist expertise and the Director. The Finance, Audit and Risk Committee meets in advance of a Board Meeting and at other times as and when required. A Remuneration Committee meets annually as part of the budget setting process. The Development Committee and Heritage Advisory Panel meet twice a year and the newly reconstituted Capital Project Board meets quarterly and at other times as required. The Nominations Committee is formed when there is a requirement for Trustee of Director recruitment. All these have trustee representation.

The Board has delegated day-to-day management to Xanthe Arvanitakis, Director, and the other key management personnel listed on page 2.

5.3 Trustee induction and training

New trustees meet the Chair, Vice Chair and Director before their first board meeting. In addition, they are given a welcome pack of information about the organisation, a copy of the Charity Commissions' guidance for becoming a new trustee (Charity Commission document ref: CC3) and meet with the Senior Management Team and the Chair of the Finance, Audit and Risk Committee.

5.4 Related parties and relationships with other organisations

English Heritage and the London Borough of Hounslow are both related parties. In addition to their role in appointing trustees, see above, Chiswick House was previously operated by English Heritage Trust, and the Gardens are owned by the London Borough of Hounslow.

In April 2010, the Charity assumed the management of the Gardens on behalf of the London Borough of Hounslow pending a 99-year lease, which was signed in May 2013. The Charity also assumed limited operational functions within Chiswick House, in 2010. On 6 April 2017, Chiswick House and Gardens Trust took over the operational management of Chiswick House from English Heritage under a Local Management Agreement which was renewed for 10 years in June 2022.

Page | 18

Trustees’ annual report for the year ended 31 March 2024

5.8 Statement of responsibilities of Trustees

Trustees (who are also directors of Chiswick House and Gardens Trust for the purposes of company law) are responsible for preparing the Trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and group and of the incoming resources and application of resources, including the income and expenditure, of the charitable company or group for that period. In preparing these financial statements, Trustees are required to:

Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

As far as Trustees are aware:

Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Members of the charity guarantee to contribute an amount not exceeding £10 to the assets of the charity in the event of winding up. The total number of such guarantees on 31 March 2024 was 10 (2023: 12). Trustees

Page | 19

Trustees’ annual report for the year ended 31 March 2024

are members of the charity, but this entitles them only to voting rights. Trustees have no beneficial interest in the charity.

5.9 Auditor

Sayer Vincent LLP was re-appointed as the charitable company's auditor during the year and has expressed its willingness to continue in that capacity.

Trustees’ annual report has been approved by Trustees on 20 September 2024 and signed on their behalf by

Sian Alexander Chair

Page | 20

Independent auditor’s report

To the members of

The Chiswick House and Gardens Trust

Opinion

We have audited the financial statements of The Chiswick House and Gardens Trust (the ‘parent charitable company’) and its subsidiary (the ‘group’) for the year ended 31 March 2024 which comprise the consolidated statement of financial activities, the group and parent charitable company balance sheets, the consolidated statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s

responsibilities for the audit of the group financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on The Chiswick House and Gardens Trust's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of Trustees with respect to going concern are described in the relevant sections of this report.

Other Information

The other information comprises the information included in Trustees’ annual report, other than the group financial statements and our auditor’s report thereon. Trustees are responsible for the other information contained within the annual report. Our opinion on the group financial statements does not cover the

Page | 21

Independent auditor’s report

To the members of

The Chiswick House and Gardens Trust

other information, and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the group financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the group financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in Trustees’ annual report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the statement of trustees’ responsibilities set out in Trustees’ annual report, Trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, Trustees are responsible for assessing the group’s and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to

Page | 22

Independent auditor’s report

To the members of

The Chiswick House and Gardens Trust

going concern and using the going concern basis of accounting unless Trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed auditor under the Companies Act 2006 and section 151 of the Charites Act 2011 and report in accordance with those Acts.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

Page | 23

Independent auditor’s report

To the members of

The Chiswick House and Gardens Trust

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no

other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Orchard (Senior statutory auditor)

Date 22 October 2024

for and on behalf of Sayer Vincent LLP, Statutory Auditor

Invicta House, 110 Golden Lane, LONDON, EC1Y 0TG

Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006

Page | 24

The Chiswick House and Gardens Trust

Consolidated statement of financial activities (incorporating an income and expenditure account)

For the year ended 31 March 2024

For the year ended 31 March 2024 For the year ended 31 March 2024
Unrestricted
Note
£
Income from:
2
75,255
3
540,585
4
892,042
12,260
60,125
21,817
1,602,084
5
705,220
5
582,560
5
280,943
5
102,435
1,671,158
6
(69,074)
134,291
65,217
Reconciliation of funds:
623,391
688,608
Total funds brought forward
Total funds carried forward
Transfers between funds
Net movement in funds
Raising funds
Net (expenditure)/ income for the year
Total expenditure
Charitable activities
Estate management
House management
Community programme and Cedar Yards
Investments
Other
Total income
Expenditure on:
Donations, grants and legacies
Charitable activities:
Other trading activities
Property rents
Estate Management
Restricted
£
321,077
37,655
-
-
-
-
2024
Total
£
396,332
578,240
892,042
12,260
60,125
21,817
Unrestricted
£
71,416
518,765
905,535
3,380
60,485
16,720
2023
Restricted
Total
£
£
312,459
383,875
-
518,765
-
905,535
-
3,380
-
60,485
-
16,720
1,602,084 358,732 1,960,816 1,576,301 312,459
1,888,760
705,220
582,560
280,943
102,435
3,543
48,282
-
229,423
708,763
630,842
280,943
331,858
666,430
456,218
399,789
51,644
36,641
703,071
108,119
564,337
19,335
419,124
89,832
141,476
1,671,158 281,248 1,952,406 1,574,081 253,927
1,828,008
(69,074)
134,291
77,484
(134,291)
8,410
-
2,220
162,333
58,532
60,752
(162,333)
-
|
65,217
623,391
(56,807)
120,202
8,410
743,593
164,553
458,838
(103,801)
60,752
224,003
682,841
688,608 63,395 752,003 623,391 120,202
743,593

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 18 to the financial statements.

25

The Chiswick House and Gardens Trust

Company no. 05171882

Balance sheets

As at 31 March 2024

As at 31 March 2024
Balance sheets
Company no. 05171882 Company no. 05171882
Note
Fixed assets:
11
12
Current assets:
14
Liabilities:
15
17
18
Total unrestricted funds
Stock
Debtors
Funds:
Restricted income funds
Unrestricted income funds:
Designated funds fixed assets
General funds
Creditors: amounts falling due within one year
Net current assets
Total net assets
Designated funds projects
Cash at bank and in hand
Tangible assets
Investments
Total funds
2024
2023
£
£
289,012
171,336
-
-
The group
2024
2023
£
£
289,012
171,336
1,000
1,000
The charity
289,012
18,585
359,880
586,648
171,336
16,433
188,920
746,176
290,012
-
109,114
543,396
172,336
-
93,732
477,510
965,113
(502,122)
951,529
(379,273)
652,510
(581,298)
571,242
(384,761)
462,991 572,256 71,212 186,481
752,003 743,592 361,224 358,817
63,395
289,012
190,000
209,596
120,202
171,337
15,000
437,054
63,394
289,012
190,000
(181,182)
120,202
171,337
15,000
52,278
688,608 623,391 297,830 238,615
752,003 743,593 361,224 358,817

Approved by the trustees on 20 September 2024 and signed on their behalf by

Sian Alexander Chair

26

The Chiswick House and Gardens Trust

Consolidated statement of cash flows

For the year ended 31 March 2024

For the year ended 31 March 2024 For the year ended 31 March 2024 For the year ended 31 March 2024
Note
£
£
Net income/expenditure for the reporting period
8,410
(as per the statement of financial activities)
Depreciation charges
41,307
Interest receivable
(12,260)
(Increase) / decrease in stocks
(2,151)
(Decrease)/ Increase in debtors
(170,960)
Increase in creditors
122,849
Net cash (used in)/ provided by operating activities
(12,805)
12,260
(158,982)
(146,722)
(159,527)
746,176
586,648
Cash and cash equivalents at the beginning of the
year
Cash and cash equivalents at the end of the year
Change in cash and cash equivalents in the year
2024
Cash flows from operating activities
Net cash (used in)/ provided by investing activities
Cash flows from investing activities:
Interest receivable
Purchase of fixed assets
£
£
60,752
74,975
(3,380)
3,211
39,997
21,567
197,122
3,380
(62,964)
(59,584)
137,538
608,638
746,176
2023
12,260
(158,982)
(159,527)
746,176
586,648

27

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

1 Accounting policies

a) Statutory information

The Chiswick House and Gardens Trust (CHGT) is a charitable company limited by guarantee and is incorporated in England.

The registered office address is The Chiswick House and Gardens Trust, The Estate Office, Chiswick House, LONDON, W4 2QN.

b) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

These financial statements consolidate the results of the charitable company and its wholly-owned subsidiary Chiswick House Trading Company Ltd on a line by line basis. Transactions and balances between the charity and its subsidiary have been eliminated from the consolidated financial statements. Balances between the two entities are disclosed in the notes of the charity's balance sheet. A separate statement of financial activities, or income and expenditure account, for the charitable company itself is not presented because the charity has taken advantage of the exemptions afforded by section 408 of the Companies Act 2006.

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

c) Public benefit entity

The charity meets the definition of a public benefit entity under FRS 102.

d) Going concern

The Chiswick House and Gardens Trust is currently trading viably but the uncertain environment continues. Our projections are based on assumptions that we consider reasonable but there continues to be uncertainty. We regularly update and review our forecasts and monitor reserves in line with our reserves policy. We are mitigating our risk by continuing to control costs, working to diversify and increase our income into more stable long-term income. In addition, CHGT has applied for and continues to apply for a series of grants to improve our financial position including funds from the Arts Council and the LBH. We continue to receive sufficient financial help from EHT and LBH to complete the maintenance to the House and the Gardens.

e) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.

28

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

1 Accounting policies (continued)

Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.

On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

g) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

h) Fund accounting

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

i) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

k) Allocation of support costs

Resources expended are allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which are an estimate, based on staff time, of the amount attributable to each activity.

2024 2023
Estate management 36% 31%
House management 24% 32%
Community Programme and Cedar Yards 10% 7%
Raising funds for charitable activities and trading 29% 29%
Governance costs 1% 1%

Where information about the aims, objectives and projects of the charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure.

Governance costs are re-allocated to each of the activities on the following basis which is an estimate, based on staff time, of the amount attributable to each activity

Estate management 36% 31%
House management 24% 33%
Community Programme and Cedar Yards 10% 7%
Raising funds for charitable activities and trading 30% 29%

29

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

k) Allocation of support costs (continued)

l) Operating leases

Rental charges are charged on a straight line basis over the term of the lease.

m) Tangible fixed assets

Items of equipment are capitalised where the purchase price exceeds £500. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use. Major components are treated as a separate asset where they have significantly different patterns of consumption of economic benefits and are depreciated separately over its useful life.

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Depreciation to start when completed 10 years 3-5 years

Investments in subsidiaries

Investment in Chiswick House Trading Company Ltd, a wholly owned subsidiary of Chiswick House and Gardens Trust, is at cost.

o) Stocks

Stock relates to items held in the shop at the year end and are recorded at cost price or net realisable value if lower.

p) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

s) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

t) Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

u) Pensions

The Trust makes payments to defined contribution pension schemes on behalf of employees. The assets of the schemes are held separately from those of the Trust in independently administered funds. The pension cost charge represents contributions payable to the funds during the year. The Trust has no liability under the schemes other than the payment of those contributions.

30

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

Trusts, grants and foundations
Community programme trust and grants
Commemorative benches
Chiswick House Friends
Other individual donations
3
4
Weddings, private and corporate events
Other
House admissions and memberships
Income from charitable activities
Income from other trading activities
Total income from charitable activities
Filming & photography
Estate management (House and Gardens)
Car park
Retail sales
Commercial and community events
Catering commissions
London Borough of Hounslow
English Heritage Trust
Volunteering income
Unrestricted
£
-
-
-
34,190
41,065
£
197,172
67,000
10,765
-
46,140
Restricted
2024
Total
£
197,172
67,000
10,765
34,190
87,205
Unrestricted
£
5,250
-
-
26,176
39,990
£
224,731
65,000
16,500
-
6,228
Restricted
2023
Total
£
229,981
65,000
16,500
26,176
46,218
75,255 321,077 396,332 71,416 312,459 383,875
Unrestricted
£
383,837
65,000
83,105
6,050
2,593
£
33,624
1,500
-
-
2,531
Restricted
2024
Total
£
417,461
66,500
83,105
6,050
5,124
Unrestricted
£
348,498
82,366
87,901
-
-
£
-
-
-
-
-
Restricted
2023
Total
£
348,498
82,366
87,901
-
540,585 37,655 578,240 518,765 - 518,765
Unrestricted
£
255,405
235,768
144,270
169,957
25,626
61,016
£
-
-
-
-
-
-
Restricted
2024
Total
£
255,405
235,768
144,270
169,957
25,626
61,016
Unrestricted
£
222,406
252,515
135,445
212,412
23,809
58,948
£
-
-
-
-
-
-
Restricted
2023
Total
£
222,406
252,515
135,445
212,412
23,809
58,948
892,042 - 892,042 905,535 - 905,535

31

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

5a Analysis of expenditure (current year)

Charitable activities

Staff costs
Other staff costs
Projects and maintenance
Events, retail and security
Depreciation
Office
Bank charges
Audit and professional fees
Other
Support costs
Governance costs
Total expenditure 2024
Total expenditure 2023
Trading &
cost of
raising funds
£
241,094
8,250
34,765
215,175
673
44,012
-
-
-
543,969
157,507
7,287
708,763
703,071
Estate
Management
£
193,683
2,654
217,311
-
14,963
-
-
-
-
428,611
193,303
8,928
630,842
564,337
House
Management
£
81,617
4,328
31,829
11,251
877
16,788
2,481
-
-
149,171
125,926
5,846
280,943
419,124
Community
Programme
and Cedar
Yards
£
90,776
3,349
8,200
76,216
-
96,650
-
-
-
275,191
54,187
2,480
331,858
141,476
Governance
costs
£
-
-
-
-
-
5,178
-
10,000
4,000
19,178
5,363
(24,541)
-
-
Support
costs
£
254,287
20,273
4,305
16,547
24,794
194,358
490
-
21,232
536,286
(536,286)
-
-
2024
Total
£
861,457
38,854
296,410
319,189
41,307
356,986
2,971
10,000
25,232
1,952,406
-
-
1,952,406
2023
Total
£
747,953
6,865
344,771
324,615
74,975
290,016
2,277
9,536
27,000
1,828,008
-
-
-
1,828,008

32

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

5b Analysis of expenditure (prior year)

Charitable activities

Staff costs
Other staff costs
Projects and maintenance
Events and security
Depreciation
Office
Bank charges
Audit and professional fees
Other
Support costs
Governance costs
Total expenditure 2023
Trading &
cost of
raising funds
£
185,462
120
38,618
234,419
696
105,390
-
-
-
564,705
132,993
5,373
703,071
Estate
Management
£
145,828
2,512
237,417
-
15,366
18,163
-
-
-
419,286
139,319
5,732
564,337
House
Management
£
148,871
949

60,270
11,675

30,957
11,688
1,597
-
-
266,007
147,094
6,023
419,124
Community
Programme
and Cedar
Yards
£
35,593

-
4,082

64,162
-
4,131
-

-

-
107,968
32,207
1,301
141,476
Governance
costs
£
-
-
-
-
-
1,331
-
9,536
3,000
13,867
4,562
(18,429)
-
Support
costs
2023
Total
£
£
232,199
747,953
3,284

6,865
4,384
344,771
14,359
324,615
27,956
74,975
149,313

290,016
680
2,277
-
9,536
24,000
27,000
456,175
1,828,008
(456,175)
-
-
-
1,828,008

33

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

This is stated after charging:

This is stated after charging:
2024 2023
£ £
Depreciation 41,307 74,975
Auditor's remuneration (excluding VAT):
Audit 10,000 9,300
Other services 1,075 995

Staff costs were as follows:

Salaries and wages
Social security costs
Employer’s contribution to defined contribution pension schemes
2024
2023
£
£
769,429
666,291
65,444
58,316
26,584
23,346
861,457
747,953

The following number of employees received employee benefits (excluding employer pension costs and employer's national insurance) during the year between:

£70,000 - £79, 999

2024 2023
No. No.
1 1

The total employee benefits (including pension contributions and employer's national insurance) of the key management personnel were £329,059 (2023: £297,336).

The charity trustees were neither paid nor received any other benefits from employment with the charity in the year (2023: £nil). No charity trustee received payment for professional or other services supplied to the charity (2023: £nil).

Trustee expenses were £Nil (2023: £Nil)

8 Staff numbers

Trading and raising funds
Estate management
House operations
Community
Support
2024
2023
2024
2023
No.
No.
No.
No.
6
7
5
5
6
5
6
5
14
12
4
5
2
3
2
1
6
5
5
5
Full Time Equivalent
Average Staff Employed
2024
2023
2024
2023
No.
No.
No.
No.
6
7
5
5
6
5
6
5
14
12
4
5
2
3
2
1
6
5
5
5
Full Time Equivalent
Average Staff Employed
34 32
22
21

34

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

9 Related party transactions

Unrestricted donations of £500 were received from related parties (2023: £1,000) and restricted donations of £nil (2023: £nil)

During the year the charity received donations of £34,190 (2023: £26,176) from Chiswick House Friends, a registered charity. Chiswick House Friends is registered charity, and a separate entity to Chiswick House and Gardens Trust.

A management charge of £101,994 (2023: £106,200) was charged by the charity to the trading subsidiary, Chiswick House Trading Company Ltd to cover a proportion of central and operational costs of the Group.

10 Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes. The charity's trading subsidiary Chiswick House Trading Company Limited distributes under Gift Aid available profits to the parent charity.

11 Tangible fixed assets

The group and charity

The group and charity
Cost
Depreciation
At the start of the year
Additions in year
Disposals in the year
At the end of the year
At the end of the year
At the end of the year
At the start of the year
Depreciation on disposals
At the start of the year
Charge for the year
Net book value
Assets under
construction
£
60,440
152,928
-

Buildings
improvements
£
249,878
-
-

IT and
equipment
£
258,789
6,054
-

Total
£
569,107
158,982
-
213,368 249,878 264,843 728,089
-
-
-
173,805
22,766
-
223,966
18,541
-
397,771
41,307
-
- 196,571 242,507 439,078
213,368 53,307 22,336 289,012
60,440 76,073 34,823 171,336

All of the above assets are used for charitable purposes.

35

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

12 Subsidiary undertaking

The charity owns the whole of the issued ordinary share capital of Chiswick House Trading Company Ltd, a company registered in England. The company number is 07152064. The registered office address is The Estate Office, Chiswick House, London W4 2QN.

The subsidiary is used for non-primary purpose trading activities. All activities have been consolidated on a line by line basis in the statement of financial activities. Available profits are distributed under Gift Aid to the parent charity.

A summary of the results of the subsidiary is shown below:

A summary of the results of the subsidiary is shown below:
Management charge payable to parent undertaking
Reserves
Profit for the financial year
Distribution under Gift Aid to parent charity
Total retained earnings carried forward
Assets
Taxation on profit on ordinary activities
Liabilities
Gross profit
Administrative expenses
Turnover
Cost of sales
Retained earnings
Total retained earnings brought forward
Profit on ordinary activities before taxation
Profit on ordinary activities before interest and taxation
Interest receivable and similar income
The aggregate of the assets, liabilities and reserves was:
Profit for the financial year
2024
£
891,462
(391,566)
2023
£
905,535
(412,604)
499,896
(10,926)
(101,994)
492,931
(188)
(106,200)
386,976
3,551
386,543
-
390,527
-
386,543
706
390,527 387,249
384,776
390,527
(384,527)
298,781
387,249
(301,254)
390,776 384,776
676,117
(284,341)
595,768
(209,992)
391,776 385,776

Amounts owed to the parent undertaking are shown in note 15.

13 Parent charity

The parent charity's gross income and the results for the year are disclosed as follows:

2024 2023
£ £
Gross income 1,543,615 1,389,973
Result for the year 32,409 (25,243)

36

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

14 Debtors

e year ended 31 March 2024
Debtors
Trade debtors
Other debtors
Prepayments
Accrued income
2024
2023
£
£
226,486
144,532
2,122
2,429
47,827
4,303
83,445
37,656
The group
2024
2023
£
£
11,239
87,462
748
2,135
13,682
4,135
83,445
-
The charity
359,880 188,920 109,114
93,732

15 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
Deferred income (note 16)
Amounts due to group undertakings
Other creditors
Accruals
Taxation and social security
Trade creditors
2024
2023
£
£
88,682
57,919
73,504
57,667
5,142
5,922
-
-
78,338
37,730
256,456
220,035
The group
2024
2023
£
£
68,041
39,157
67,408
55,072
-
1,800
363,517
215,774
73,099
35,263
9,233
37,695
The charity
502,122 379,273 581,298
384,761

16 Deferred income

Deferred income
Balance at the beginning of the year
Amount released to income in the year
Amount deferred in the year
Balance at the end of the year
Comprising:
Weddings and private events
Other events and projects
2024
2023
£
£
220,035
170,351
(212,410)
(288,283)
248,831
337,967
The group
2024
2023
£
£
37,695
3,228
(37,695)
(10,636)
9,233
45,103
The charity
256,456 220,035 9,233 37,695
114,823
141,633
86,640
133,395
-
9,233
-
37,695
256,456 220,035 9,233 37,695

17a Analysis of group net assets between funds (current year)

Tangible fixed assets
Net current assets
Net assets at 31 March 2024
General
unrestricted
£
-
209,596

Designated
funds
£
289,012
190,000

Restricted
funds
Total
funds
£
£
-
289,012
63,395
462,991
209,596 479,012 63,395
752,003

37

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

17b Analysis of group net assets between funds (prior year)

18a
Total restricted funds
Total designated funds
General funds
Projects
Unrestricted funds:
Fixed assets
Garden Projects Fund
Cedar Yards Fund
Kitchen Garden Fund
Playground - Individual Donations
Public Programme
Community Projects
Designated funds:
Meet me at the Gates
Chiswick Black History Project
Garden staff fund
Memorial Benches
Restricted funds:
Conservatory Fund
Total unrestricted funds
Total funds
Net current assets
Tangible fixed assets
Net assets at 31 March 2023
Movements in funds (current year)
General
unrestricted
£
-
437,054
437,054
At 1 April
2023
Income &
gains
£
£
-
10,765
92,929
164,492
-
8,125
-
23,750
3,500
15,750
607
60,000
11,249
1,500
6,143
-
2,886
-
-
40,726
2,888
33,624
General
unrestricted
£
-
437,054

Designated
funds
£
171,337
15,000

Restricted
funds
£
-
120,202

Total
funds
£
171,337
572,256
437,054 186,337 120,202 743,593

Expenditure &
losses
£
(10,765)
(123,129)
(875)
(11,629)
(7,000)
(58,653)
(10,187)
-
(2,886)
(40,726)
(15,398)

Transfers
£
-
(134,291)
-
-
-
-
-
-
-
-
-
At 31 March 2024
£
-
-
7,250
12,122
12,250
1,954
2,562
6,143
-
-
21,114
120,202
358,732
(281,248) (134,291) 63,395
171,337
-
15,000
15,000
(41,307)
(15,000)
158,982
175,000
289,012
190,000
186,337
15,000
(56,307) 333,982 479,012
437,054
1,587,084
(1,614,851) (199,691) 209,596
623,391
1,602,084
(1,671,158) 134,291 688,608
743,593
1,960,816
(1,952,406) - 752,003

The narrative to explain the purpose of each fund is given at the foot of the note below.

38

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

18b Movements in funds (prior year)

e year ended 31 March 2024
Movements in funds (prior year)
e year ended 31 March 2024
Movements in funds (prior year)
At 31 March
2022
Income &
gains
£
£
26,975
-
15,000
-
2,990
-
5,282
-
-
16,500
1,386
11,861
Placemaking Plan (2023 Cedar Yards Proje
58,583
153,774
4,285
2,668
-
12,000
24,749
-
4,561
65,000
29,904
-
11,069
-
5,937
206
33,282
1,500
-
33,887
-
15,064
Total restricted funds
224,002
312,460
67,373
2,525
15000
-
Total designated funds
82,373
2,525
General funds
376,465
1,573,776
458,838
1,576,301
682,840
1,888,761
Security grant
Garden Projects Fund
Meet me at the Gates
Kitchen Garden Fund
Projects
Fixed assets
Melon house
Work from home support
Playground
Conservatory Fund
Public Programme
Chiswick Black History Project
Memorial benches
Playground grant
Playground - individual donations
Unrestricted funds:
Designated funds:
Total funds
Total unrestricted funds
Restricted funds:
Cultural Recovery Fund Grants
Community Projects
Stables
Chiswick House Friends:

Expenditure &
losses
£
-
-
-
-
(16,500)
(13,247)
(73,064)
(6,953)
(8,500)
-
(68,954)
-
(31,896)
(30,999)
(3,815)
(253,928)
-

Transfers
At 1 April 2023
£
£
(26,975)
-
(15,000)
-
(2,990)
-
(5,282)
-
-
-
-
-
(46,365)
92,929
-
-
3,500
(24,749)
-
-
607
(29,904)
-
(11,069)
-
-
6,143
-
2,886
-
2,888
-
11,249
(162,333)
120,202
67,373
2,525
15000
-
(74,969)
(925)
176,408
171,337
925
15,000
82,373
2,525
(75,894) 177,333
186,337
376,465
1,573,776
(1,498,187) (15,000)
437,054
458,838
1,576,301
(1,574,081) 162,333
623,391
682,840
1,888,761
(1,828,008) -
743,593

Purposes of restricted funds

Restricted funds which relate to Fixed Assets have been transferred to the unrestricted designated fixed asset fund in the year previously they had been kept in the restricted funds. The Restricted fund at the end of the year represents restricted funds received less expenditure.

Stables

A grant was received from Suez for the purpose of refurbishing the Stable block used for learning sessions and by volunteers. This is a fixed asset and at the end of the year was transferred to the Designated Fixed Asset Fund.

Chiswick House Friends:

 Work from home support

Emergency funds to IT equipment and set up systems to enable staff to work from home and flexibly during the pandemic. The amount shown represents fixed assets and at the end of the year was transferred to the Designated Fixed Asset Fund.

Funds towards equipment for the playground and to provide support in the playground fundraising appeal and the amounts now shown relate to the fixed asset element and at the end of the year was transferred to the Designatated Fixed Asset Fund.

39

The Chiswick House and Gardens Trust

Notes to the financial statements

For the year ended 31 March 2024

18 Movement in funds (continued)

Purposes of restricted funds

Memorial benches

Procurement or refurbishment of commemorative garden benches including 10 year bench maintenance programme and general garden upkeep.

Public programme

Funds received from the Arts Council and individual donations to develop and fund public events.

Cedar Yards

Grants from the National Heritage Lottery Fund, S106 London Bourough of Hounslow and private donations to develop a placemaking plan to identify how to optimise the buildings and outdoor spaces to develop the resilience of the Trust. During the year work developed and has identified three areas for development and architectural plans and plannning studies have been carried out. These costs totalling £152,928 have been capitalised and moved to the Designated Fixed Asset Fund.

Garden projects fund

Donations received for specified garden projects.

Garden Staff fund

Donations received to fund garden staff positions.

Kitchen Garden Fund

Grants received to help fund kitchen garden staff position.

Cultural Recovery Fund grants

Cultural Recovery Fund Grant towards the specific costs to incurred during the Pandemic to support the Trust. The amount represents fixed assets and has been transferred to the Designated Fixed Asset Fund.

Community projects

Grant received from the Linbury Trust towards developing community gardens projects.

Security grant

S106 from London Borough of Hounslow for security surveillance system for the House.

Playground grant

S106 from London Borough of Hounslow towards refurbishing the playground. The sum left relates to the fixed asset element and has been transferred to the Designated Fixed Asset Fund.

Playground - individual donations

Funds raised from individual donations for the refurbishing of the playground.

Meet me at the gates fund

Funding received from the Kusuma Trust, the Royal Horticultural Society and other donations towards the development and programmes for the Gardens entrance areas.

Conservatory Fund

A grant received from the London Borough of Hounslow towards funding the works to slow the deterioration of the Conservatory.

Chiswick Black History Project

Funds received from English Heritage Trust towards funding further projects relating to Black history at Chiswick House.

Purposes of designated funds:

Fixed assets

Fixed assets held by the Trust are not readily realisable and those held have been transferred to a separate designated fund. The transfer in this year represents fixed assets previously included in restricted funds, the funds having been applied for the purposes that they were first given.

Projects

Funds allocated towards specific projects.

The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £10.

19 Legal status of the charity

40