Charity registration number 1109156
Company registration number 05322034 (England and Wales)
WIRRAL CITIZENS ADVICE BUREAU LIMITED
COMPANY LIMITED BY GUARANTEE
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr A Ellis Mr J Rowson - Chair Mr K Greaney - Vice Chair (from 1st February 2023) Ms M Murphy Ms L Melkowski Ms M Foster Ms K Joynson Ms J Hunter - Treasurer Ms I McDougall Mr A Stocker Mr J Sullivan
(Appointed 27 July 2022) (Appointed 27 July 2022) (Appointed 27 July 2022) (Appointed 27 July 2022) (Appointed 27 July 2022) (Appointed 27 July 2022) (Appointed 27 March 2023)
Chief Executive Ms C Johnson-Eyre Charity number 1109156 Company number 05322034 Registered office Haymarket Court Conway Street Birkenhead CH41 5HS
Auditor BWM Suite 5.1 12 Tithebarn Street Liverpool L2 2DT Bankers CAF Bank 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 10 |
| Statement of trustees' responsibilities | 11 |
| Independent auditor's report | 12 - 14 |
| Statement of financial activities | 15 - 16 |
| Balance sheet | 17 |
| Statement of cash flows | 18 |
| Notes to the financial statements | 19 - 40 |
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023
The trustees present their report and financial statements for the year ended 31 March 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019)
Chair's Report
During 2022-23 Citizens Advice Wirral (operating name for Wirral Citizens Advice Bureau Limited) has continued to deliver excellent advice and social prescribing services.
We delivered free, independent, impartial information, advice and social prescribing to 114,337 service users. Demand for our services increased, we have seen more people in work needing advice, as they struggle with the Cost of Living Crisis.
The year has been a busy one, due to the increased demand caused by the Cost of Living crisis, delivering more outreach as we settled back following the Covid pandemic, and we completed our first full year in our new Head Office, Haymarket Court.
We have improved people’s lives by helping them deal with problems they face and have supported many clients through crises such as not having food or fuel, potential homelessness, unmanageable debts or unemployment. Our support has resulted in many clients achieving better mental and physical health, as well as improved finances, benefiting them and their families.
Key achievements included reaching more clients in the most deprived areas of the Wirral through outreach work, setting up and opening a multi-agency Wellbeing Hub, moving to our new Head Office and supporting even more clients through digital and face-to-face services. We continue to help people from underrepresented groups through existing and new partnership working.
We continued to work with a range of partners, including Age UK Wirral, Wirral Mencap, Wirral Change, Wirral MIND, Change, Grow, Live, Wirral Council, Ministry of Justice, Wirral Community Health and Care Trust, Cheshire and Mersey NHS, Arrowe Park Hospital, Wirral Foodbank, Cheshire and Wirral Partnership, the Fuelbank Foundation, Energy Projects Plus and the other Liverpool City Region Citizens Advice local organisations. In addition, we developed several new relationships during the year, including with the Cheshire Citizens Advice local organisations, the Women’s Organisation and Beacon Counselling Trust.
We wouldn’t have been to provide our services without our key funders: Wirral Council, NHS Cheshire and Mersey, the National Lottery Community Fund, Henry Smith Fund, DWP (via National Citizens Advice), Cheshire and Wirral Partnership, Wirral Foodbank, Wirral Hospice St John, Healthier West Wirral, Moreton and Meols Primary Care Network, North Coast Alliance, Wallasey Wellbeing and Arno Primary Care Alliance, Wirral Community Health and Care Trust, the Ministry of Justice, Liverpool City Region Combined Authority (via the Women’s Organisation) and GambleAware. I want to thank all of them for their support over the past year.
Our staff and volunteers always go over and above to provide the best possible support for our clients and deliver excellent services. The Trustee Board would like to thank them for their hard work and dedication.
John Rowson, Chair of the Board of Trustees
For more information about our services, please go to www.citizensadvicewirral.org.uk
- 1 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023
Objectives and activities
The Charity’s objects are to promote any charitable purpose for the public benefit by the advancement of education, the protection and preservation of health and the relief of poverty, sickness and distress in particular, but without limitation, for the benefit of the community in the Wirral and surrounding areas.
The charity aims to provide free, confidential, impartial and independent information, advice and social prescribing services, to exercise a responsible influence on the development of social policies and services and to ensure individuals do not suffer through a lack of knowledge or an inability to express their needs effectively.
The organisation is overseen by a Board of Directors who work on a voluntary basis. The Board is known as the Trustee Board. The Trustee Board exercises overall responsibility for the strategic direction, organisational policy and planning, finance and decision making. The operational management of the charity is undertaken by the Chief Executive Officer and the Management Team
Accounts are updated by the Office Manager and are then collated by the Finance Officer. The Treasurer and Chief Executive Officer are responsible for monitoring the work and ensuring that internal procedures are adhered to. During 2022/23, accounts were presented on a monthly basis and reported to the Board every other month. Citizens Advice Wirral operates financial control systems that were reviewed during the financial year.
Aim
Citizens Advice Wirral provides free, independent, confidential and impartial information, advice and social prescribing. It values diversity, promotes equality and inclusion and challenges discrimination.
Vision
Citizens Advice Wirral’s vision statement is, ‘Impartial advice that changes lives’.
Values
Our values shape how we as an organisation operate, how we are managed, how we make decisions and how our people perform. These values apply to all areas of our advice giving, research and campaign work, how we challenge discrimination and champion equality but also how we work with each other across all roles.
-
Open and honest
-
Professional
-
Empowering
-
Non-judgmental
-
Approachable
-
2 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023
Objectives
We have 5 key strategic objectives -
Improving lives in Wirral
1.To provide good quality information, 2. To campaign to change policy 3. To provide services and advice and casework and social and procedure: ensure efficiencies prescribing services to our clients: through partnerships working •Continue to deliver services effectively, •Campaign on the design and •To maintain and strengthen adapting them and growing them where delivery of services, support and local, regional and national possible to meet rising demand benefits that lead to issues for Wirral partnerships. residents •To improve Wirral residents mental •Build strategic alliances to health and wellbeing and support them to •Carry out campaigns that promote improve our impact be more financially resilient equality, challenges discrimination and influences locally and nationally •Work closely with partners •To provide the right environment for our to extend reach into services, and make best use of digital communities to those who tools and approaches. need information, advice and social prescribing •Empower Wirral residents to self-help or address problems before they become serious issues
Strengthen Citizens Advice Wirral 4. To consolidate, adapt services or seek 5.To strengthen our capabilities, we will: opportunities to grow to ensure future sustainability and meet increasing changing •Recruit and retain the staff and volunteers we need demand:
-
•Continue to implement our EDI action plan to take
-
•Map opportunities for funding, explore where gaps forward our EDI charter are and what other organisations provide and anticipate the changing need in local communities to •Succession plan for the honorary officer roles and ensure future sustainability continue to develop the board’s overall capability
-
•Maintain our diverse funding base •Adapt delivery of services as needed to meet changing demand and respond to funding availability
-
3 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023
Activities, Achievements and Performance
We have delivered 18 services in 2022/23. Our services deliver free, confidential, impartial advice and social prescribing services, helping our clients find a way forward with whatever problems they are facing.
The Ask Us Wirral Service (Information and Advice contract)
The Ask Us Wirral Service on behalf of Wirral Borough Council and NHS Cheshire and Mersey.
The service provides information and advice by email, by phone, by video and in person. It is delivered in partnership with Age UK Wirral, Wirral Change, Wirral Mencap and Wirral MIND. Clients contact the service our by phone or email or through a partner referral. The client is then assessed and immediately provided with information and emergencies dealt. If further advice or specialist advice such as benefits, housing or debt is needed then an appointment is booked for them. We provide intensive support to those people who need it including people who have a mental health issue, adults with learning disabilities, older people and people for whom English isn’t their first language.
Appointments are available by phone or in person at a variety of outreach locations.
During 2022/23, we provided 103,516 people with information and advice under this contract.
Wirral Foodbank Plus Project
Wirral Foodbank Plus project is funded by Wirral Foodbank. This project helps people with the issues they face that lead them to need an emergency food parcel. The project helps clients to resolve practical issues and maximise their income, reduce their debts, and solve housing problems and other issues.
During 2022/23 1806 people were supported.
Social Prescribing for five Primary Care Networks
The project’s clients are patients receiving secondary mental health care support from CWP. The project support the clients to create a personal action plan that helps them overcome practical issues and improve their wellbeing.
For Healthier West Wirral PCN we supported 1751 patients, for Moreton and Meols PCN we supported 391 patients, for Wallasey Wellbeing we supported 615 patients, for Arno PCN we supported 564 patients and for North Coast Alliance we supported 269 patients.
Social Prescribing for Cheshire and Wirral Partnership (CWP)
Funded by CWP.
The project’s clients are secondary mental health patients from CWP and it supports them to create a personal action plan that helps them overcome practical issues and improve their wellbeing.
The project supported 195 clients.
Long Covid Social Prescribing project
Funded by Wirral Community Health and Care Trust
The project’s clients are experiencing Long Covid and it supports them to overcome practical issues and improve their wellbeing.
The project supported 556 clients.
- 4 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023
Help to Claim
Help to Claim service is funded by the Department for Work and Pensions through Citizens Advice nationally. The service supports clients who are applying for Universal Credit. We support clients through the application process, but also help them with any issues they may face up to their first payment such as access to food and fuel, budgeting and dealing with debts.
The project supported 2961 clients.
Wirral St John's Hospice
This project was funded by Wirral St John's Hospice.
The project supports people receiving care at the Hospice by providing advice on issues they are facing, mainly benefits advice.
The project supported 113 people.
Beechwood, Ballantyne and Bidston Village advice project
This project is funded by the Lottery Community Big Local Fund and supported 153 people.
Henry Smith Benefits and Debt project
This project is funded by the Henry Smith Charity and supports vulnerable clients who have financial problems.
Better Off support financial capability project
This project is funded by the UK Shared Prosperity Fund (via The Women’s Organisation) and supports clients to become more financially resilant.
The project started in February 2023 and supported 32 people.
Adder advice and social prescribing project
This project is funded by Wirral Council and supported vulnerable clients with a drug or alcohol addictions.
We provided advice and social prescribing to 208 clients.
COMF advice project
This project was funded by Wirral Council and supports people who are impacted by the Cost of Living crisis, with advice, casework and financial resilience.
The project supported 768 people.
Aftercare project
The project is funded by GambleAware and supported people who have recovered from harmful gambling and their family and friends.
The project started in February 2023 and has supported 2 people.
Wirral Online Together
The project is funded by Wirral Council (via Age UK Wirral) and supports clients who need help accessing advice by digital means.
The project supported 77 clients.
- 5 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2023
Pensionwise
Citizens Advice Cheshire West continued to deliver the Pensionwise service to Wirral residents aged 50 and over with a defined contribution pension.
416 people across Wirral accessed free, impartial pension guidance and were given help to plan for their future.
GMMAP
Citizens Advice Halton delivered debt advice to 424 people across Wirral residents through the GMMAP project.
Organisation
During the year, we were open to the public for 5216 hours. 42 volunteers gave 10584 hours of their time towards helping people with their advice issues.
During the year, the Board of Trustees welcomed 7 new trustees – Mollie Foster, Janet Hunter, Andy Stocker, Lucy Melkowski, Ije McDougall, Kara Joynson and John Sullivan and one trustee left due to personal commitments – Carole Rothery. Janet Hunter was also appointed as Treasurer.
The Board supported the management team in taking action to ensure contracts were delivered and funding secured. We secured additional funding from Wirral Council for the Ask Us Wirral service including financial capability services (Contain Outbreak Management Fund), Adder and Wirral Foodbank to provide more advice. We also secured funding from DWP via national Citizens Advice to deliver the Help to Claim service and from Healthier West Wirral Primary Care Network, Wallasey Wellbeing Primary Care Network and Arno Primary Care Network and North Coast Alliance Primary Care Network to delivering more social prescribing. We secured funding from the UK Shared Prosperity Funding for the Better Off Support project, funding from St John’s Hospice to extend the advice to people receiving palliative care and GambleAware for the Aftercare project
We raised funds to complement the services we deliver which, with donations from clients, staff and volunteers and the community, totalled £8,294.
- 6 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023
Financial review
As at 31st March 2023 the charity’s funds were; restricted funds balance of £nil (2022: £nil), unrestricted funds £624,505 (2022: £617,194) and designated funds of £30,000. The statement of financial activities shows an overall surplus for the period of £7,307 compared with a surplus of £83,258 in 2022.
Total income for the year was £2,471,816 (2022: £2,163,683). Our main funder was Wirral Council and NHS Cheshire and Mersey proving £1,510,099 (2022: £1,082,694). These funds form the basis of the generalist and specialist services offered to the client group
The second main funder of the organisation was the Primary Care Network which provided total funds for the year of £477,971 (2022: £412,095) to fund Social Prescribing Link Workers in Primary Care networks.
The third largest income source was for the Universal Credit Scheme of £130,933 (2022: £111,306), funded by the Department of Work and Pensions
The fourth largest income source was for the Wirral Foodbank Plus Project of £93,662 (2022: £72,692), funded by Wirral Foodbank.
A requirement of Wirral Citizens Advice Bureau Limited is to endeavour to maintain sufficient financial reserves in each financial year to meet any reasonable foreseeable contingency. The board believes that there is a strong business case to set aside an amount in its reserves to ensure that it can meet all winding up costs in the event that the organisation was required to close and this is also a requirement of the Charity Commission.
The last financial year saw the charity record an increase to reserves. We review our Reserves Policy on an annual basis and recognise the need to continue to maintain reserves to meet our legal liabilities under the leases for the premises, from which we deliver our services.
In reviewing the potential costs that could arise should a significant reduction in income be incurred the Trustees have determined that ‘free’ reserves should be maintained. Ideally the board would like to be able to call on between 3 and 6 months' normal operating expenditure in the event of the organisation losing their largest contracts. Under its Articles of Association, the organisation has the power to invest monies not immediately required in or upon such investments or other assets as the Trustee Board shall in its discretion think fit and subject nevertheless to such conditions and consents as may be imposed or required by law.
Of the total unrestricted funds held at the year-end of £624,505, which excludes the designated fund, free reserves amounted to £373,770. Free reserves are calculated based on the freely expendable funds of the charity less a provision for potential redundancy costs and three months average operating costs. The trustees are satisfied that the free reserves at 31 March 2023 are sufficient to cover the charity's reserves target.
Designated funds amounting to £30,000 have been set aside as at 31 March 2023 towards building maintenance and relocation costs.
Risks
Citizens Advice Wirral has a risk register which is regularly reviewed and monitored by the Chief Executive Officer and the Trustee Board. The Trustees recognise that any major risks to which the charity is exposed need to be reviewed and systems or action plans put in place to manage those risks.
Internal risks are minimised by the implementation of procedures for authorisation of all transactions and projects and to ensure consistent quality of delivery for all operational aspects of the charitable company. These procedures are periodically reviewed to ensure that they still meet the needs of the charity.
- 7 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023
Structure, Governance and Management Governing document
Wirral Citizens Advice Bureau Ltd is a registered charity and company limited by guarantee. The charity is also known and referred to as Citizens Advice Wirral. The charitable company is governed by its Memorandum and Articles of Association, as amended by special resolutions dated 3rd July 2007, 2nd April 2013, 6[th] September 2016 and 28[th] September 2022. The company has no share capital, being a company limited by guarantee. Under clause 5 of its Memorandum of Association the liability of the members is limited to £10 in the event of it being wound up. The charity was formed as a company limited by guarantee on 29 December 2004 to continue the services initiated in 1939 by Wallasey and Birkenhead Citizens Advice Bureaux and in later years by Heswall, New Ferry (Bebington) and West Kirby Citizens Advice Bureaux. The charity commenced operations on 1 October 2005.
The Board reviews and evaluates its performance, by carrying out a comprehensive appraisal which includes individual interviews with all Board members and the Chief Executive, and then the Chair of the Trustees prepares a report for consideration by the Board.
- 8 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023
The trustees, who are also the directors for the purpose of company law, and who served during the year were: Mr A Ellis
Mr J Rowson - Chair Mr K Greaney - Vice Chair (from 1st February 2023) Dr W McLean (Resigned 31 July 2023) Ms M Murphy Ms Carole Rothery (Resigned 27 July 2022) Dr K Kansara - Vice Chair (until 31st January 2023) (Resigned 28 April 2023) Ms L Melkowski (Appointed 27 July 2022) Ms M Foster (Appointed 27 July 2022) Ms K Joynson (Appointed 27 July 2022) Ms J Hunter - Treasurer (Appointed 27 July 2022) Ms I McDougall (Appointed 27 July 2022) Mr A Stocker (Appointed 27 July 2022) Mr J Sullivan (Appointed 27 March 2023)
Recruitment and Appointment of Trustees
Trustees, who are also Directors of the Company, are appointed from the local community and appointments are sanctioned by the whole Board. A trustee selection team considers applications and interviews candidates, before recommending appointments to the Board. A separate process agreed by the Board is followed for the election of the Chair, Vice-chair and Treasurer. No other persons or bodies external to the charity were entitled to appoint persons to the Trustee Board.
It is the Chair's responsibility to ensure that all trustees understand their role and responsibilities.
None of the Trustees has any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £10 in the event of a winding up.
Organisational Structure
Wirral Citizens Advice Bureau Limited is governed by a Trustee Board which:
-
sets the policy of the charity;
-
determines corporate strategy;
-
sets key strategic objectives and
-
makes major decisions about the use of finances.
The Trustees have ultimate responsibility for the conduct of Wirral Citizens Advice Bureau Limited and for ensuring that the charity satisfies its legal and contractual obligations. Trustees meet every two months and delegate the day-to-day operation of the organisation to the Chief Executive Officer and the Management team. The Trustee Board is independent from management. A register of members is maintained at the registered office, and is available to the public.
Induction of Trustees
Citizens Advice membership requirements specify that all members of the trustee board should be inducted and trained in a timely fashion, and understand their responsibilities. Citizens Advice provides induction materials for new trustees, as well as skills analysis tests for trustees to identify any personal training needs. All trustees have access to online resources which bring together policies, guidance, tools and standard documents for their use.
- 9 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2023
Related Parties
The charity is a member of Citizens Advice, the operating name of the National Association of Citizens Advice Bureaux, which provides a framework for standards of advice and casework management as well as monitoring progress against these standards. Strategic and operational policies are independently determined by the Trustee Board of Wirral Citizens Advice Bureau Limited in order to fulfil its charitable objectives and comply with the national membership requirements.
The charity also cooperates and liaises with a number of other advisory services, local charities and statutory services on behalf of clients. Where one of the Trustees holds the position of Trustee/Director of another charity, provided there is no conflict of interest, they may be involved in discussions regarding that other charity but not in the ultimate decisionmaking process.
Pay policy
Pay is reviewed on an annual basis by an internal panel to seek to ensure pay comparability with similar roles across the Community and Voluntary Sector. The panel consists of the Chair, Vice-chair, Treasurer, Trustee HR Lead, Chief Executive Officer and the Staff Representative. The Chief Executive Officer and Staff Representative absent themselves during meetings when their own pay is being discussed. The proposals of the pay panel are then submitted to the Board for consideration and approval.
.
Disclosure of information to auditor
Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor are aware of such information.
The trustees' report was approved by the Board of Trustees.
..............................
Mr J Rowson - Chair
Treasurer Dated: .........................
- 10 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MARCH 2023
The trustees, who are also the directors of Wirral Citizens Advice Bureau Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these accounts, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the accounts; and
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 11 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF WIRRAL CITIZENS ADVICE BUREAU LIMITED
Opinion
We have audited the financial statements of Wirral Citizens Advice Bureau Limited (the ‘charity’) for the year ended 31 March 2023 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
-
the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and
-
the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.
-
12 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF WIRRAL CITIZENS ADVICE BUREAU LIMITED
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
-
we identified the laws and regulations applicable to the company through discussions with directors and other management;
-
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment and health and safety legislation;
-
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
-
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
-
13 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF WIRRAL CITIZENS ADVICE BUREAU LIMITED
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
-
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
-
performed analytical procedures to identify any unusual or unexpected relationships;
-
tested journal entries to identify unusual transactions;
-
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
-
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
agreeing financial statement disclosures to underlying supporting of documentation;
-
reading the minutes of meetings of those charged with governance; and
-
enquiring management as to actual and potential litigation and claims.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Louise Casey ACA (Senior Statutory Auditor) for and on behalf of BWM
8 November 2023
Chartered Accountants Statutory Auditor
Suite 5.1 12 Tithebarn Street Liverpool L2 2DT
- 14 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2023
| Current financial year Unrestricted Unrestricted Restricted funds funds funds general designated 2023 2023 2023 Notes £ £ £ Income and endowments from: Donations and legacies 3 7,221 - - Charitable activities 4 1,682,384 - 774,943 Other trading activities 5 1,073 - - Investments 6 1,135 - - Other income 7 5,060 - - Total income 1,696,873 - 774,943 Expenditure on: Charitable activities 8 1,611,393 - 805,204 Other 9 47,912 - - Total resources expended 1,659,305 - 805,204 Net income/ (expenditure) for the year 37,568 - (30,261) Transfers between funds (30,261) - 30,261 Net movement in funds 7,307 - - Fund balances at 1 April 2022 617,198 30,000 - Fund balances at 31 March 2023 624,505 30,000 - |
Total 2023 £ 7,221 2,457,327 1,073 1,135 5,060 2,471,816 2,416,597 47,912 2,464,509 7,307 - 7,307 647,198 654,505 |
Total 2022 £ 12,945 2,143,438 164 190 6,946 |
|---|---|---|
| 2,163,683 | ||
| 2,071,264 9,161 |
||
| 2,080,425 | ||
| 83,258 - |
||
| 83,258 563,936 |
||
| 647,194 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 15 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2023
| Prior financial year Unrestricted Unrestricted Restricted funds funds funds general designated 2022 2022 2022 Notes £ £ £ Income and endowments from: Donations and legacies 3 12,945 - - Charitable activities 4 1,243,386 - 900,052 Other trading activities 5 164 - - Investments 6 190 - - Other income 7 6,946 - - Total income 1,263,631 - 900,052 Expenditure on: Charitable activities 8 1,171,212 - 900,052 Other 9 9,161 - - Total resources expended 1,180,373 - 900,052 Net income/ (expenditure) for the year 83,258 - - Net movement in funds 83,258 - - Fund balances at 1 April 2021 533,936 30,000 - Fund balances at 31 March 2022 617,194 30,000 - |
Total 2022 £ 12,945 2,143,438 164 190 6,946 |
|---|---|
| 2,163,683 | |
| 2,071,264 9,161 |
|
| 2,080,425 | |
| 83,258 | |
| 83,258 563,936 |
|
| 647,194 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 16 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE BALANCE SHEET
AS AT 31 MARCH 2023
| 2023 Notes £ Fixed assets Tangible assets 15 Current assets Debtors 17 105,861 Cash at bank and in hand 836,680 942,541 Creditors: amounts falling due within one year 18 (283,524) Net current assets Total assets less current liabilities Provisions for liabilities Net assets Income funds Unrestricted funds Designated funds 23 30,000 General unrestricted funds 624,505 The financial statements were approved by the Trustees on ......................... |
2022 £ £ 325 169,448 608,211 777,659 (124,249) 659,017 659,342 (4,837) 654,505 30,000 617,194 654,505 654,505 |
£ 2,669 653,410 656,079 (8,885) 647,194 647,194 647,194 |
|---|---|---|
.............................. Ms J Hunter - Treasurer Trustee
Company registration number 05322034
- 17 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
| Notes Cash flows from operating activities Cash generated from/(absorbed by) operations 28 Investing activities Purchase of tangible fixed assets Investment income received Net cash generated from/(used in) investing activities Net cash used in financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2023 £ - 1,135 |
£ 227,334 1,135 - 228,469 608,211 836,680 |
2022 £ £ (119,191) (583) 190 (393) - (119,584) 727,795 608,211 |
|---|---|---|---|
- 18 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
Charity information
Wirral Citizens Advice Bureau Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Haymarket Court, Conway Street, Birkenhead, CH41 5HS.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association , the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The accounts have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the accounts, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the accounts.
1.3 Charitable funds
Unrestricted funds are available to use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the accounts.
Designated funds comprise funds which have been set aside at the discretion of the Trustees for specific purposes. The purpose and uses of the designated funds are set out in the notes to the accounts.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
The charity receives help and support in the form of voluntary assistance in advising the public. This help and support is not included in the financial statements.
Grants made to finance the activities of the bureau are credited to the statement of the financial activity in the period to which they relate.
Grants received in advance of the period in which the funder requires the expenditure to be applied will be reflected in deferred income within the balance sheet.
Investment income, donations and legacies are included in the statement of the financial activity on receipt.
1.5 Expenditure
All expenditure is accounted for on an accruals basis. All expenditure directly related to the provision of advice services is included within charitable expenditure. Other costs incurred have been allocated between charitable activities, support costs and governance costs as appropriate
- 19 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
(Continued)
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings 2% straight line Computer equipment 25% straight line Fixtures, fittings & equipment 15% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
Items are capitalised if their value is over £2,000.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 20 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Taxation
The charity benefits from various exemptions from taxation afforded by tax legislation and is not liable to corporation tax on income or gains falling within those exemptions. Recovery is made of tax deducted from qualifying income and from receipts under Gift Aid.
The charity is also able to partially recover Value Added Tax. Expenditure that is not recoverable by the charity is recorded in the accounts inclusive of VAT.
1.12 Pension
The charity operates a defined contribution group personal pension plan for its employees. Payments are charged to the statement of financial activity in the period in which they are incurred.
The charity contributes to The Pensions Trust SCVO Final Salary Pension Scheme (the "Scheme") in respect of the former employees of Wallasey Citizens Advice Bureau. The Scheme is a multi employer defined benefit scheme. The Scheme is funded and is contracted out of the state scheme. This Scheme closed on 31 March 2010 but the charity makes deficit contributions.
From 1 November 2014 the organisation's work place pension scheme is provided by NEST.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 21 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
3 Donations and legacies
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2023 | 2022 | |
| £ | £ | |
| Donations and gifts | 1,721 | 5,698 |
| Legacies receivable | 5,500 | 7,247 |
| 7,221 | 12,945 |
- 22 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
4 Charitable activities
| Social Services provided under contract Performance related grants Other income Analysis by fund Unrestricted funds - general Restricted funds |
Prescribing Scheme 2023 £ 71,550 73,684 - 145,234 71,550 73,684 145,234 |
Advice & Casework Primary Care Network 2023 2023 £ £ 1,669,874 475,829 164,248 - - 2,142 1,834,122 477,971 1,610,834 - 223,288 477,971 1,834,122 477,971 |
Total 2023 £ 2,217,253 237,932 2,142 2,457,327 1,682,384 774,943 2,457,327 |
Total 2022 £ 1,826,446 283,292 33,700 |
|---|---|---|---|---|
| 2,143,438 | ||||
| 1,243,386 900,052 |
||||
| 2,143,438 |
- 23 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
4 Charitable activities
(Continued)
For the year ended 31 March 2022
| Debt Advisory Services £ Services provided under contract 195,890 Performance related grants - Other income 200 196,090 Analysis by fund Unrestricted funds - general - Restricted funds 196,090 196,090 |
Social Prescribing Scheme £ 88,000 94,336 - 182,336 88,000 94,336 182,336 |
Advice & Casework £ 1,163,961 181,706 - 1,345,667 1,155,386 190,281 1,345,667 |
Primary Care Network £ 378,595 - 33,500 412,095 - 412,095 412,095 |
Gambling Support Service £ - 7,250 - 7,250 - 7,250 7,250 |
Total 2022 £ 1,826,446 283,292 33,700 |
|---|---|---|---|---|---|
| 2,143,438 | |||||
| 1,243,386 900,052 |
|||||
| 2,143,438 |
5 Other trading activities
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2023 | 2022 | |
| £ | £ | |
| Fundraising events | 1,073 | 164 |
6 Investments
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2023 | 2022 | |
| £ | £ | |
| Interest receivable | 1,135 | 190 |
- 24 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
7 Other income
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2023 | 2022 | |
| £ | £ | |
| Other income | 4,960 | 6,946 |
| Other grants | 100 | - |
| 5,060 | 6,946 |
- 25 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
8 Charitable activities
| Social Prescribing Scheme Advice & Casework 2023 2023 £ £ Staff costs 100,465 1,256,522 Premises costs 225 - Office expenses 2,442 13,072 Staff and volunteer costs 482 4,593 Partner payments - 126,326 Publicity & promotion - 2,950 Translation & equipment aids - - Legal & Professional 4,205 - Sundry expenses 916 - 108,735 1,403,463 Share of support costs (see note 10) 42,205 341,387 Share of governance costs (see note 10) 2,487 31,773 153,427 1,776,623 Analysis by fund Unrestricted funds - general 74,105 1,537,288 Restricted funds 79,322 239,335 153,427 1,776,623 |
Primary Care Network 2023 £ 416,560 100 1,454 1,585 - - - - 7,933 427,632 55,913 3,002 486,547 - 486,547 486,547 |
Total 2023 £ 1,773,547 325 16,968 6,660 126,326 2,950 - 4,205 8,849 1,939,830 439,505 37,262 2,416,597 1,611,393 805,204 2,416,597 |
Total 2022 £ 1,537,840 - 8,521 15,018 109,212 135 106 - 5,920 |
|---|---|---|---|
| 1,676,752 385,237 9,275 |
|||
| 2,071,264 | |||
| 1,171,212 900,052 |
|||
| 2,071,264 |
- 26 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
8 Charitable activities
(Continued)
For the year ended 31 March 2022
| Staff costs Office expenses Staff and volunteer costs Partner payments Publicity & promotion Translation & equipment aids Sundry expenses Share of support costs (see note 10) Share of governance costs (see note 10) Analysis by fund Unrestricted funds - general Restricted funds |
Debt Advisory Services Social Prescribing Scheme Advice & Casework £ £ £ 141,263 95,197 966,380 1,153 3,369 3,418 1,059 5,461 5,602 - 5,083 104,129 - - - - - 106 200 423 1,275 143,675 109,533 1,080,910 51,675 72,096 186,116 740 707 6,468 196,090 182,336 1,273,494 - 87,999 1,083,213 196,090 94,337 190,281 196,090 182,336 1,273,494 |
Primary Care Network £ 329,202 581 2,896 - 135 - 4,022 336,836 73,926 1,331 412,093 - 412,093 412,093 |
Gambling Support Service £ 5,798 - - - - - - 5,798 1,424 29 7,251 - 7,251 7,251 |
Total 2022 £ 1,537,840 8,521 15,018 109,212 135 106 5,920 |
|---|---|---|---|---|
| 1,676,752 385,237 9,275 |
||||
| 2,071,264 | ||||
| 1,171,212 900,052 |
||||
| 2,071,264 |
- 27 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
9 Other
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2023 | 2022 | |
| Other expenditure | 47,912 | 9,161 |
| 47,912 | 9,161 |
10 Support costs
| Staff costs Depreciation Premises costs Office costs Staff and volunteer costs Other costs Audit fees Accountancy Legal and professional Other Insurance Analysed between Charitable activities |
Support costs Governance costs £ £ 270,870 - 2,343 - 39,832 - 80,509 - 30,422 - 15,527 - - 4,200 - 1,695 - 26,708 - 12 - 4,648 439,503 37,263 439,503 37,263 |
2023Support costs Governance costs £ £ £ 270,870 241,802 - 2,343 17,810 - 39,832 37,542 - 80,509 61,352 - 30,422 15,830 - 15,527 10,902 - 4,200 - 3,780 1,695 - 1,100 26,708 - 646 12 - 218 4,648 - 3,531 476,766 385,238 9,275 476,767 385,237 9,275 |
2022 £ 241,802 17,810 37,542 61,352 15,830 10,902 3,780 1,100 646 218 3,531 |
|---|---|---|---|
| 394,513 | |||
| 394,512 |
Indirect central costs are calculated on the amount of resource given to each project using the percentage staff and volunteer time per project ratio(calculated on the salaries allocation).
11 Trustees
None of the trustees (or any persons connected with them) received any remuneration during the year. No trustees were reimbursed for travel expenses during the year. (2022: no remuneration and no trustees were reimbursed for travel expenses).
- 28 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
12 Auditor's remuneration
| Fees payable to the charity's auditor and associates: Audit of the charity's annual accounts Non-audit services All other non-audit services 13 Employees The average monthly number of employees during the year was: Management Primary Care Network GMMAP Debt Service Gambling Support Service Universal Credit Scheme Beechwood, Ballantyne and Bidston project Ask Us Wirral Henry Smith Benefits Food Bank Social Prescribing Scheme Better off support project Aftercare project Total Employment costs Wages and salaries Social security costs Other pension costs |
2023 £ 4,200 1,695 2023 Number 8 17 - - 5 1 44 2 3 5 3 2 90 2023 £ 1,847,653 123,097 73,667 2,044,417 |
2022 £ 3,780 |
|---|---|---|
| 1,100 | ||
| 2022 Number 9 15 6 1 4 - 39 2 2 2 - - |
||
| 80 | ||
| 2022 £ 1,582,878 123,097 73,667 |
||
| 1,779,642 |
There were no employees whose annual remuneration was more than £60,000.
14 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- 29 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
| 15 Tangible fixed assets Leasehold land and buildings Computer equipment Fixtures, fittings & equipment £ £ £ Cost At 1 April 2022 60,131 17,149 4,114 At 31 March 2023 60,131 17,149 4,114 Depreciation and impairment At 1 April 2022 58,834 15,778 4,114 Depreciation charged in the year 1,297 1,046 - At 31 March 2023 60,131 16,824 4,114 Carrying amount At 31 March 2023 - 325 - At 31 March 2022 1,297 1,372 - 16 Financial instruments 2023 £ Carrying amount of financial assets Debt instruments measured at amortised cost 929,816 Carrying amount of financial liabilities Measured at amortised cost 30,032 17 Debtors 2023 Amounts falling due within one year: £ Trade debtors 92,454 Other debtors 682 Prepayments & Accrued income 12,725 105,861 |
Total £ 81,394 |
|---|---|
| 81,394 | |
| 78,726 2,343 |
|
| 81,069 | |
| 325 | |
| 2,669 | |
| 2022 £ 743,969 |
|
| 19,883 | |
| 2022 £ 135,650 108 33,690 |
|
| 169,448 |
- 30 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
18 Creditors: amounts falling due within one year
| Notes Other taxation and social security Deferred income 19 Trade creditors Other creditors Accruals 19 Deferred income Other deferred income Deferred income is included in the financial statements as follows: Current liabilities Total deferred income at 1 April 2022 Amounts received in the year Amounts credited to statement of financial activities Total deferred income at 31 March 2023 Deferred income relates to amounts received in advance of entitlement. |
2023 2022 £ £ 110,470 67,099 143,022 37,267 7,722 2,719 14,382 10,030 7,928 7,134 283,524 124,249 2023 2022 £ £ 143,022 37,267 2023 2022 £ £ 143,022 37,267 143,022 37,267 2023 2022 £ £ 37,267 114,199 143,022 37,267 (37,267) (114,199) 143,022 37,267 |
|---|---|
- 31 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
20 Provisions for liabilities
| Provisions for liabilities | ||
|---|---|---|
| Notes Retirement benefit obligations 21 |
2023 £ 4,837 4,837 |
2022 £ 8,885 |
| 8,885 |
The pension deficit represents the total contributions payable by the charity in respect of their share of the deficit on The Pensions Trust SCVO Final Salary Pension Scheme as set out in note 21.
21 Retirement benefit schemes
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
Defined benefit schemes
The charity also contributes to The Pensions Trust SCVO Final Salary Pension Scheme (the "Scheme"), a multi-employer scheme which provides benefits to some 82 non-associated employers which includes some former employees of the Wallasey Citizens Advice Bureau. The Scheme is funded and is contracted out of the state scheme. This scheme closed on 31 March 2010.
The scheme is a defined benefit scheme in the UK but it is not possible for the company to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.
The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.
The scheme is classified as a 'last-man standing arrangement'. Therefore the company is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.
- 32 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
21 Retirement benefit schemes
(Continued)
A full actuarial valuation for the scheme was carried out with an effective date of 30 September 2020. This actuarial valuation was certified on 21 December 2021 and showed assets of £153.3m, liabilities of £160.0m and a deficit of £6.7m. To eliminate this funding shortfall, the trustees and the participating employers have agreed that additional contributions will be paid, in combination from all employers, to the scheme as follows:
Deficit contributions
From 1 April 2022 to 31 May 2024: £1,473,969 per annum (payable monthly and increasing by 3% each year on 1[st] April)
Some employers have agreed concessions (both past and present) with the Trustee and have contributions up to 29 February 2034.
Note that the scheme’s previous valuation was carried out with an effective date of 30 September 2017. This valuation showed assets of £120.0m, liabilities of £145.9m and a deficit of £25.9m. To eliminate this funding shortfall, the Trustee asked the participating employers to pay additional contributions to the scheme as follows:
Deficit contributions
| From | 1 | April | 2019 | to | 30 | September | 2026: | £1,404,638 per annum |
|---|---|---|---|---|---|---|---|---|
| (payable monthlyand increasingby3% each on 1st April) | ||||||||
| From | 1 | April | 2019 | to | 30 | September | 2027: | £136,701 per annum |
| (payable monthlyand increasingby3% each on 1st April) |
The recovery plan contributions are allocated to each participating employer in line with their estimated share of the scheme liabilities.
Where the scheme is in deficit and where the company has agreed to a deficit funding arrangement the company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.
At the 31 March 2023 the remaining balance payable to the scheme in respect of agreed deficit payments was £4,837 (2022: £8,885). This has been recognised as a provision in the charity's balance sheet.
- 33 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
21 Retirement benefit schemes
(Continued)
Full details of the charity's share of the scheme deficit are shown below:
PRESENT VALUES OF PROVISION
| PRESENT VALUES OF PROVISION | |||
|---|---|---|---|
| 31 Mar 2023 | 31 Mar 2022 | 31 Mar 2021 | |
| (£s) | (£s) | (£s) | |
| Present value ofprovision | 4,837 | 8,885 | 33,990 |
RECONCILIATION OF OPENING AND CLOSING PROVISIONS
| Period Ending | Period Ending | |
|---|---|---|
| 31 Mar 2023 | 31 Mar 2022 | |
| (£s) | (£s) | |
| Provision at start ofperiod | 8,885 | 33,990 |
| Unwindingof the discount factor(interest expense) | 154 | 267 |
| Deficit contributionpaid | (4,123) | (5,911) |
| Remeasurements - impact of anychange in assumptions | (79) | (133) |
| Remeasurements - amendments to the contribution schedule | - | (19,328) |
| Provision at end ofperiod | 4,837 | 8,885 |
INCOME AND EXPENDITURE IMPACT
| Period Ending | Period Ending | |
|---|---|---|
| 31 Mar 2023 | 31 Mar 2022 | |
| (£s) | (£s) | |
| Interest expense | 154 | 267 |
| Remeasurements – impact of anychange in assumptions | (79) | (133) |
| Remeasurements – amendments to the contribution schedule | - | (19,328) |
| Contributionspaid in respect of future service | - | - |
| Costs recognised in income and expenditure account | - | - |
ASSUMPTIONS
| 31 March 2023 | 31 March 2022 | 31 March 2021 | |
|---|---|---|---|
| %per annum | %per annum | %per annum | |
| Rate of discount | 5.40 | 2.30 | 0.86 |
The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.
- 34 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023
21 Retirement benefit schemes
(Continued)
The following schedule details the deficit contributions agreed between the company and the scheme at each year end period:
DEFICIT CONTRIBUTIONS SCHEDULE
| Year | ending | 31 March 2023 | 31 March 2022 | 31 March 2021 |
|---|---|---|---|---|
| (£s) | (£s) | (£s) | ||
| Year | 1 | 4,247 | 4,123 | 5,911 |
| Year | 2 | 729 | 4,247 | 6,088 |
| Year | 3 | - | 729 | 6,271 |
| Year | 4 | - | - | 6,459 |
| Year | 5 | - | - | 6,652 |
| Year | 6 | - | - | 3,426 |
| Year | 7 | - | - | |
| - | ||||
| Year | 8 | - | - | |
| - | ||||
| Year | 9 | - | - | |
| - | ||||
| Year | 10 | - | - | |
| - | ||||
| Year | 11 | - | - | |
| - | ||||
| Year | 12 | - | - | |
| - | ||||
| Year | 13 | - | - | |
| - | ||||
| Year | 14 | - | - | |
| - | ||||
| Year | 15 | - | - | |
| - | ||||
| Year | 16 | - | - | |
| - | ||||
| Year | 17 | - | - | |
| - | ||||
| Year | 18 | - | - | |
| - | ||||
| Year | 19 | - | - | |
| - | ||||
| Year | 20 | - | - | |
| - |
The company has recognised a provision equal to the value set out above under the deficit recovery agreement and the resulting expense has been recognised in the statement of financial activity.
- 35 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
22 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds Balance at 1 April 2021 Income Expenditure Balance at 1 April 2022 £ £ £ £ Long Covid Project - 17,000 (17,000) - Ministry of Justice - 11,237 (11,237) - Better off support financial capability project - - - - Aftercare project - - - - GMMAP - 196,090 (196,090) - Social Prescribing Scheme - 66,099 (66,099) - Universal Credit Scheme - 111,306 (111,306) - Gambling Support Service - 7,250 (7,250) - Primary Care Network - 412,095 (412,095) - Beechwood, Ballatyne & Bidston - 12,000 (12,000) - Henry Smith Benefits and Debt Project - 62,918 (62,918) - West Kirby Older People's Advice Project - 4,057 (4,057) - - 900,052 (900,052) - |
Movement in funds Income Expenditure £ £ 28,620 (28,620) 45,064 (50,703) 11,465 (11,465) 8,332 (8,332) - - - - 130,933 (146,980) - - 477,971 (486,546) 13,518 (13,518) 59,040 (59,040) - - 774,943 (805,204) |
Transfers Balance at 31 March 2023 £ £ - - 5,639 - - - - - - - - - 16,047 - - - 8,575 - - - - - - - 30,261 - |
Transfers Balance at 31 March 2023 £ £ - - 5,639 - - - - - - - - - 16,047 - - - 8,575 - - - - - - - 30,261 - |
|---|---|---|---|
| - |
- 36 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
22 Restricted funds
(Continued)
Long Covid Project - Funding was received by Wirral Community Health and Care Trust to support clients suffering from long covid.
Ministry of Justice - Funding received from the Ministry of Justice to support the delivery of the Social Prescribing Hub at Victoria Central Hospital.
Better off Support financial capability project - Funding supports clients to become more financially resilient.
Aftercare project - Funding received by GambleAware to support people who have recovered from harmful gambling.
GMMAP - Funding supports Wirral residents with their debt issues.
Social Prescribing Scheme for CWP - Funding support secondary mental health patients to create a personal action plan that helps them overcome practical issues and improve their wellbeing.
Universal Credit Scheme - Funding received from DWP via Citizens Advice to support people in Wirral to make Universal Credit Claims.
Gambling Support Service - the scheme was launched in 2019 and funding was received from GambleAware via Citizens Advice to raise awareness and train frontline staff about harmful gambling and to support clients affected by harmful gambling.
Primary Care Network - funded Social Prescribing Link Workers in Primary Care networks, working with GP patients to write an action plan to address social (non medical) issues as a result of isolation, loneliness or poor health and wellbeing.
Beechwood, Ballatyne and Bidston - Funding from the National Lottery Community Big Local Fund to provide financial advice to residents in the Beechwood, Ballantyne and Bidston Village areas in Wirral.
Henry Smith Benefits Debt project - Funding from Henry Smith Charity to provide benefits and debt advice to people in Wirral
West Kirby Older People’s advice project - Funding from the West Kirby Charity to provide advice to older people on the issues they face.
The Charity supports any shortfall of funding on these programmes from reserves to ensure continuity of service
- 37 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
23 Designated funds
| Balance at 1 April 2021 £ Building maintenance 30,000 30,000 |
Movement in funds Income Expenditure £ £ - - - - |
Transfers Balance at 1 April 2022 £ £ - 30,000 - 30,000 |
Movement in funds Income Expenditure £ £ - - - - |
Transfers Balance at 31 March 2023 £ £ - 30,000 - 30,000 |
Transfers Balance at 31 March 2023 £ £ - 30,000 - 30,000 |
|---|---|---|---|---|---|
| 30,000 |
Designated funds amounting to £30,000 have been set aside as at 31 March 2023 towards building maintenance costs.
24 Analysis of net assets between funds
| Unrestricted Designated Restricted 2023 2023 2023 £ £ £ Fund balances at 31 March 2023 are represented by: Tangible assets 325 - - Current assets/(liabilities) 629,017 30,000 - Provisionsand pensions (4,837) - - 624,505 30,000 - |
Total Unrestricted Designated Restricted 2023 2022 2022 2022 £ £ £ £ 325 2,669 - - 659,017 623,410 30,000 - (4,837) (8,885) - - 654,505 617,194 30,000 - |
Total 2022 £ 2,669 653,410 (8,885) |
|---|---|---|
| 647,194 |
- 38 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
25 Operating lease commitments
At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Within one year Between two and five years In over five years 26 Related party transactions Remuneration of key management personnel The remuneration of key management personnel is as follows. Aggregate compensation There were no other related party transactions. No guarantees have been given or received. 27 Analysis of changes in net funds The charity had no debt during the year. 28 Cash generated from operations Surplus for the year Adjustments for: Investment income recognised in statement of financial activities Depreciation and impairment of tangible fixed assets Movement on pension provision Movements in working capital: Decrease/(increase) in debtors Increase/(decrease) in creditors Increase/(decrease) in deferred income Cash generated from/(absorbed by) operations |
2023 2022 £ £ 22,000 23,916 88,000 66,479 85,250 126,500 195,250 216,895 2023 2022 £ £ 195,132 143,739 2023 2022 £ £ 7,307 83,258 (1,135) (190) 2,348 17,790 (4,048) (25,922) 63,587 (70,221) 53,520 (46,974) 105,755 (76,932) 227,334 (119,191) |
|---|---|
- 39 -
WIRRAL CITIZENS ADVICE BUREAU LIMITED COMPANY LIMITED BY GUARANTEE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
29 Company limited by guarantee
Wirral Citizens Advice Bureau Limited is incorporated under the Companies Act as a company limited by guarantee. The liability of the members is limited to £10.
- 40 -
Document Activity Report
Document Sent
Thu, 09 Nov 2023 12:39:46 GMT
Document Activity History
Document history shows most recent activity first
Date
Activity
You can verify that this is a genuine Portal document by uploading it to the following secure web page:
http://bwm.accountantspace.co.uk/messages/VerifyDocument