## 



## 

||||Page|
|---|---|---|---|
|Legal and Administrative||Information||
|Report ofthe Management||Committee|2-4|
|Independent<br>Examiners'|Report|||
|Statement of Financial|Activities|||
|Balance Sheet||||
|Notes Forming<br>Part ofthe||Financial Statements|8-12|





## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 



## 

||||2022|2021|
|---|---|---|---|---|
|||Notes|8|8|
|Income|||||
|Donations|||16,227|11,216|
|Income from investments|||3,706|6,118|
|Income from charitable<br>activities:|||||
|Show income||4|134,879||
|Government<br>grants receivable||||11,998|
|Total income|||104012|20332|
|Expenditure|||||
|Expenditure<br>on raising funds|||||
|Investment<br>porffolio management|charges||1,347|1,492|
|Expenditure<br>on charitable activities|||||
|Show costs||5|175,584|23,996|
|Bursariss|||||
|Total expenditure|||120 021|20400|
|Net income for the year before|||||
|gains I(losses) on investments|||(22,119)|3,844|
|Net gains/ (losses) on investments|||(47,412)|28,441|
|Net income for the year|||(M,531)|32,285|
|Reconciliation<br>offunds|||||
|Total funds brought<br>forward|||509,888|477,603|
|Total funds canied forward|||440352|500 000|









## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

|||||2022|2021|
|---|---|---|---|---|---|
|2.|Donations and grants|||8|8|
||Subscriptions<br>and donations|||14,177|11,216|
||RWAS grant|||2050||
|||||18227|11216|
|||||2022|2021|
|3.|Income from investments|||8|2|
||Dividend<br>income|||3 7M|6,118|
|||||3706|0118|
|||||2022|2021|
|4.|Show income|||8|8|
||Show entry fees|||8,083||
||Show space - stand fees|||41,011||
||Catalogues<br>- sponsorship|||15,455||
||Gate and car parking<br>receipts|||67,110||
||Events|||3 220||
|||||134070||
||Analysis ofexpenditure|on charitable activities||2022|2021|
|6.|Show costs||||6|
||New show site set-up costs<br>Legal 8 professional costs|||8,846<br>12,683||
||Showground<br>rent|||11,750||
||Preparation<br>costs and equipment<br>Prizes||hire|98,733<br>5,086|3,080|
||Catering and entertaining<br>Judges, fees and expenses<br>Section oflicial expenses|||7,850<br>1,057|77|
||Stewards|||2,370||
||Printing<br>and stationery|||4,171|180|
||Advertising|||678||
||Insurance<br>Donations|||1,987<br>1,160|2,106<br>550|
||Equipment<br>depreciation|||615|615|
||Support costs<br>(see note 6)<br>Governance<br>costs<br>(see note 6)|||18,820<br>1 778|16,528<br>860|
|||||175584|23 006|
|6.|Analysis ofgovernance|and support costs||General<br>Support|Governance|
|||||e||
||Secretarial services|||16,968||
||Postage, telephone<br>and sundries<br>Affiliation fees and licences<br>Indemnity<br>insurance<br>directors and||officers|1,305|1,538|
||Professional<br>and consultancy fees||||240|
||Bank charges|||||
|||||18820|1 778|



## 



## 

## 

## 

## 

||||Fixtures,|||
|---|---|---|---|---|---|
|11.Tangible fixed assets|Plant|&|Fittings &|||
||Machinery||Equipment|Total||
||8||8|8||
|CostlValuation||||||
|At 1January 2022|16,979||1,138|18,117||
|Additions||||||
|Disposals||||||
|At 31December 2022|16,979||1 138|18,117||
|Accumulated<br>depreciation||||||
|At 1 January 2022|14,947||1,138|16,085||
|Charge for the year||615|-||615|
|Depreciation<br>on disposals||||||
|At 31December 2022|15562||1 138|16,700||
|Net book value||||||
|At 31 December 2022|1|417||1|412|
|At 31 December 2021|2|032||2432||





## 

## 

|Fixed A|sset Investments|||
|---|---|---|---|
|||2022|2021|
|Movement<br>in fixed assets listed investments||||
|Carrying|value at 1 January (market value)|491,518|458,451|
|Additions|to investments<br>at cost|2,360|4,627|
|Disposals <br>Net gain/|at carrying value<br> (loss) on investments|(100,000)<br>~47412|28440|
|Carrying|value at 31December (market value)|318468|481618|



## 

