Trustees' Annual Report for the period
From
Period start date Period end date Day Month Year Day Month Year 01 04 20 23 To 31 03 20 24
Section A Reference and administration details
Charity name SOLIHULL ROUND TABLE NO 209 CHARITABLE TRUST Other names charity is known by
Registered charity number (if any) 1108930 Charity's principal address Round Table, Marchesi House, 4 Embassy Drive, Calthorpe Road, Birmingham Postcode B15 1TP ~~——~~ Names of the charity trustees who manage the charity Dates acted if not for whole Name of person (or body) entitled Trustee name Office (if any) year to appoint trustee (if any) 1 Chris O'Toole Chairman 2 Stuart Pearson Vice-Chairman 3 Matthew Warren Treasurer 4 ~~=~~ Names of the trustees for the charity, if any, (for example, any custodian trustees) Name Dates acted if not for whole year ~~SS~~ Section B Structure, governance and management Description of the charity’s trusts Type of governing document (eg. trust deed, constitution)[TRUST DEED DATED 22 FEBRUARY 2005 ] How the charity is constituted (eg. trust, association, company)[TRUST] Trustee selection methods (eg. appointed by, elected by)[APPOINTED BY MEMBERS] ~~_=—~~ Section C Objectives and activities TAR 1 March 2012
| Summary of the objects of the charity set out in its governing document Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit) |
FOR SUCH CHARITABLE PURPOSE OR PURPOSES ACCORDING TO THE LAWS OF ENGLAND & WALES IN GREAT BRITAIN AND ELSEWHERE (WORLDWIDE) AND OR TO OR FOR THE BENEFIT OF SUCH ONE OR MORE CHARITABLE BODIES TRUSTS ASSOCIATIONS INSTITUTIONS OR ORGANISATIONS ESTABLISHED FOR SUCH CHARITABLE PURPOSES AS AFORESAID AND IN SUCH SHARES AND IN SUCH MANNER AS THE CLUB IN ORDINARY MEETING SHALL IN ITS ABSOLUTE DISCRETION DETERMINE OR SELECT. |
|---|---|
| WHAT: GENERAL CHARITABLE PURPOSES WHO: CHILDREN / YOUNG PEOPLE ELDERLY / OLD PEOPLE PEOPLE WITH DISABILITIES OTHER CHARITIES OR VOLUNTARY BODIES THE GENERAL PUBLIC / MANKIND HOW: MAKES GRANTS TO INDIVIDUALS MAKES GRANTS TO ORGANISATIONS PROVIDES HUMAN RESOURCES OTHER CHARITABLE ACTIVITIES |
| Section D |
Achievements and performance |
|---|---|
| Summary of the main achievements of the charity during the year |
|
| SOLIHULL ROUND TABLE 209 MEMBERS ARE MEN AGED BETWEEN 18 & 45 WHO MEET FOR FELLOWSHIP AND COMMUNITY SERVICE FOCUSED PREDOMINATELY ON AND AROUND THE SOLIHULL AREA. FUNDS ARE RAISED THROUGH COMMUNITY EVENTS SUCH AS THE ANNUAL FIREWORK DISPLAY AT TUDOR GRANGE PARK AND CHRISTMAS FLOAT COLLECTION. |
|
| Section E Financial review |
March 2012
TAR
2
Brief statement of the UNSPENT FUNDS ARE CARRIED FORWARDS WITHOUT charity’s policy on reserves RESTRICTION Details of any funds materially NO FUNDS IN DEFICIT in deficit
Section F
Other optional information
Section G Declaration
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
| Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date |
C O'Toole | M Warren |
|---|---|---|
| Chris O'Toole | Matthew Warren | |
| Chairman | Treasurer | |
| 05/11/2024 |
March 2012
TAR
3
SOLIHULL ROUND TABLE
sort code 40-42-12 acct no. 32160994
Charity Accounts for the Year Ended 31st March 2024
| Balance b/fwd 1st April 2023 Receipts Fireworks collection Sponsorship Christmas collections Misc General account Insurance reallocation Santa Olton Fest Total Receipts Payments Donations Fireworks Insurance Misc Xmas Santa Net surplus for the year Balance per bank statement Unpresented cheques: |
102303.03 78,862.23 100.00 0.00 57.85 0.00 0.00 8,642.36 0.00 87,662.44 49,125.91 65,122.35 630.00 883.94 0.00 7,353.55 123,115.75 (35,453.31) Check 66,849.72 31/03 66849.72 0.00 |
|---|---|
Fireworks income
Donations still to pay
| Super sports West Mids Benevolent Fund Girl Guides park repair 2023 Trailer towing courses SG fleet remaining funds Charity requests approved 9th Jan Sleigh rebuild fund Sleigh Dontations Misc costs till april Ad hoc funds for new events Available balance |
(2,274.50) -2000 (500.00) (1,000.00) (1,150.00) (206.37) (4,200.00) (15,000.00) (750.00) (179.00) (10,000.00) 29,589.85 31/03/24 |
|---|---|
Air Am £1000
Marie Curie £2000 Autism West Mids £200 Fisher house £1000
Analysis of Funds:
Fireworks Reserve 20,000.00 Sleigh Repairs Reserve 2,000.00
Available to be donated 7,589.85 29,589.85
HSBC Charity Account Receipts
| Date | Payer | Total | Sponsorship | Fireworks | Misc | General Ac Insurance |
|---|---|---|---|---|---|---|
| 4/20/2023 | DONR Ltd | 7.35 | 7.35 | |||
| 4/24/2023 | Square - Area 35 AGM payment | 19.65 | 19.65 | |||
| 6/20/2023 | DONR Ltd | 4.50 | 4.50 | |||
| 7/20/2023 | DONR Ltd | 4.75 | 4.75 | |||
| 8/21/2023 | DONR Ltd | 6.65 | 6.65 | |||
| 10/31/2023 | DONR Ltd | 6.40 | 6.40 | |||
| 11/1/2023 | TRW Sport Social | 1,000.00 | 1,000.00 | |||
| 11/2/2023 | Rudge-Welford | 150.00 | 150.00 | |||
| 11/4/2023 | Mr Yummy | 100.00 | 100.00 | |||
| 11/6/2023 | Square - Flashy toys sales | 1,614.55 | 1,614.55 | |||
| 11/8/2023 | Ticketsellers | 63,596.63 | 63,596.63 | |||
| 11/10/2023 | Cash deposits donations at fireworks | 65.00 | 65.00 | |||
| 11/10/2023 | Float repayment to Gez (went to wrong account) | 400.00 | 400.00 | |||
| 11/12/2023 | Dingbats donation | 400.00 | 400.00 | |||
| 11/29/2023 | Premier Catering donation | 6,636.05 | 6,636.05 | |||
| 11/30/2023 | Route 1 coins | 301.31 | ||||
| 11/30/2023 | Route 1 notes | 60.00 | ||||
| 11/30/2023 | Route 2 coins | 242.20 | ||||
| 11/30/2023 | Route 2 notes | 295.00 | ||||
| 11/30/2023 | Route 3 coins | 616.12 | ||||
| 11/30/2023 | Route 3 notes | 425.00 | ||||
| 12/5/2023 | Route 4 coins | 395.60 | ||||
| 12/5/2023 | Route 4 notes | 275.00 | ||||
| 12/5/2023 | Route 5 coins | 317.78 | ||||
| 12/5/2023 | Route 5 notes | 140.00 | ||||
| 1/4/2024 | Route 6 coins | 447.74 | ||||
| 1/4/2024 | Route 6 notes | 160.00 | ||||
| 12/8/2023 | Route 7 coins | 308.04 | ||||
| 12/8/2023 | Route 7 notes | 380.00 | ||||
| 12/8/2023 | Route 8 coins | 555.63 | ||||
| 12/8/2023 | Route 8 notes | 360.00 | ||||
| 12/14/2023 | Route 9 coins | 695.68 | ||||
| 12/14/2023 | Route 9 notes | 270.00 | ||||
| 12/14/2023 | Route 10 coins | 282.90 | ||||
| 12/14/2023 | Route 10 notes | 195.00 |
| 12/14/2023 | Route 11 coins | 414.30 | ||
|---|---|---|---|---|
| 12/14/2023 | Route 11 notes | 230.00 | ||
| 1/4/2023 | Route 12 coins | 525.39 | ||
| 1/4/2023 | Route 12 notes | 150.00 | ||
| 12/22/2023 | Silhill Brewery Fireworks donation | 559.67 | ||
| 3/20/2024 | Danters re fun fair at fireworks | 5,000.00 | 5,000.00 | |
| 3/28/2024 | DONR Ltd | 8.55 | 8.55 |
-
- 87,622.44 100.00 78,862.23 57.85
-
40.00
Route
1 361.31 2 537.20 3 1,041.12 4 670.60 5 457.78 6 607.74 7 688.04 8 915.63 9 965.68 10 477.90 11 644.30 12 675.39
Santa
Xmas
Olton Fest
301.31 60.00 242.20 295.00 616.12 425.00 395.60 275.00 317.78 140.00 447.74 160.00 308.04 380.00 555.63 360.00 695.68 270.00 282.90 195.00
414.30 230.00 525.39 150.00 599.67
-
- 8,642.36
HSBC Charity Account Payments
| Date | Chq | Payee | Total | Donations | Fireworks | Insurance Misc | |
|---|---|---|---|---|---|---|---|
| 4/4/2023 | Google Suite | 20.70 | 20.70 | ||||
| 5/4/2023 | Google Suite | 20.70 | 20.70 | ||||
| 5/15/2023 | Solihull Metro - Garage rental | 10.00 | 10.00 | ||||
| 5/24/2023 | Neil Willies - insurance | 630.00 | 630.00 | ||||
| 6/5/2023 | Google Suite | 20.70 | 20.70 | ||||
| 6/15/2023 | Solihull Metro - Garage rental | 10.00 | 10.00 | ||||
| 7/4/2023 | Google Suite | 20.70 | 20.70 | ||||
| 7/4/2023 | Muscular Dystrophy - charity donation | 250.00 | 250.00 | ||||
| 7/11/2023 | Super sports - charity donation | 1,424.00 | 1,424.00 | ||||
| 7/7/2023 | Solihull Metro - Garage rental | 10.00 | 10.00 | ||||
| 7/24/2023 | Silhillians RUFC charity donation | 5,000.00 | 5,000.00 | ||||
| 7/24/2023 | Ladies Fighting Breast Cancer Charitable trust - donation | 5,000.00 | 5,000.00 | ||||
| 7/24/2023 | Gez re chair bought for Billy - charity | 939.00 | 939.00 | ||||
| 7/24/2023 | Gez gen acc re billys chair | 300.00 | 300.00 | ||||
| 8/1/2023 | Google Suite | 20.70 | 20.70 | ||||
| 8/3/2023 | John Barry gardening services - park play area completion | 660.00 | 660.00 | ||||
| 8/15/2023 | Solihull Metro - Garage rental | 10.00 | 10.00 | ||||
| 8/23/2023 | super sports - charity donation | 3,426.50 | 3,426.50 | ||||
| 8/31/2023 | Tim re New radios | 128.98 | 128.98 | ||||
| 8/31/2023 | Truck hire | 450.00 | 450.00 | ||||
| 9/5/2023 | Google Suite | 22.04 | 22.04 | ||||
| 9/11/2023 | Family care Trust donation | 10,000.00 | 10,000.00 | ||||
| 9/15/2023 | Solihull Metro - Garage rental | 10.00 | 10.00 | ||||
| 9/27/2023 | Tim re Skip hire for fireworks | 668.00 | 668.00 | ||||
| 9/28/2023 | Andy Loos | 3,262.80 | 3,262.80 | ||||
| 10/3/2023 | Google Suite | 41.40 | 41.40 | ||||
| 10/11/2023 | Changes donation | 2,526.13 | 2,526.13 | ||||
| 10/11/2023 | Immediate care medical | 2,520.00 | 2,520.00 | ||||
| 10/16/2023 | Solihull Metro - Garage rental | 10.00 | 10.00 | ||||
| 10/25/2023 | Sirotechnics fireworks deposit | 6,000.00 | 6,000.00 | ||||
| 10/26/2023 | 2g creative - audio and matting | 6,136.44 | 6,136.44 | ||||
| 10/26/2023 | Stuart Pearson - Sleigh repairs | 1,455.16 | |||||
| 10/30/2023 | Midway developments re fencing | 2,175.36 | 2,175.36 | ||||
| 11/2/2023 | Peter Williams - VIP cups and drinks | 799.62 | 799.62 | ||||
| 11/2/2023 | Square shop - new card device | 28.80 | 28.80 |
| 11/3/2023 | Google Suite | 41.40 | 41.40 | |
|---|---|---|---|---|
| 11/3/2023 | Powar - Tables and chairs for VIP | 300.00 | 300.00 | |
| 11/6/2023 | Sirotechnics fireworks balanced | 17,000.00 | 17,000.00 | |
| 11/10/2023 | 2G - Matting damage costs | 2,052.00 | 2,052.00 | |
| 11/10/2023 | 2G audio and matting final balance | 6,136.44 | 6,136.44 | |
| 11/10/2023 | PTP security | 2,692.50 | 2,692.50 | |
| 11/10/2023 | Triptex Limitied - Lights for Fireworks | 3,480.00 | 3,480.00 | |
| 11/13/2023 | Tap and Tandoor VIP food bill | 1,800.00 | 1,800.00 | |
| 11/13/2023 | Angus - Nail Gun and extra day van hire | 412.68 | 412.68 | |
| 11/14/2023 | Gez - Float repayment | 400.00 | 400.00 | |
| 11/14/2023 | Gez - Facebook ads for fireworks | 355.44 | 355.44 | |
| 11/14/2023 | Supersports - donation | 875.00 875.00 | ||
| 11/15/2023 | Solihull Metro - Garage rental | 10.00 | 10.00 | |
| 11/22/2023 | Scouts donation for fireworks litter picking | 500.00 500.00 | ||
| 11/22/2023 | to Gex re traffix road closure | 450.00 | 450.00 | |
| 11/22/2023 | Chris re misc fireowkrs costs | 1,711.04 | 1,711.04 | |
| 11/30/2023 | Coffee for Bloodbike volunteers at fireworks | 38.00 | 38.00 | |
| 12/5/2023 | Google Suite | 41.40 | 41.40 | |
| 12/12/2023 | Sea Cadets Corps | 4,500.00 4,500.00 | ||
| 12/12/2023 | Fireworks Volunteers pizza lunch to Rich gen acc | 162.92 | 162.92 | |
| 12/12/2023 | Tim re sleigh Fuel | 9.33 | ||
| 12/15/2023 | Solihull Metro - Garage rental | 10.00 | 10.00 | |
| 12/18/2023 | Gez re Clothing donation to Gez | 991.10 991.10 | ||
| 12/18/2023 | Gez re Clothing donation to Gez gen acc | 49.00 49.00 | ||
| 1/3/2024 | Google Suite | 41.40 | 41.40 | |
| 1/15/2024 | Solihull Metro - Garage rental | 10.00 | 10.00 | |
| 1/17/2024 | Hobday Solutions Firework prep work and clean up | 2,635.20 | 2,635.20 | |
| 1/26/2024 | to gex re billy's pushchair donation | 759.00 759.00 | ||
| 1/31/2024 | Bloodbikes dontation | 700.00 700.00 | ||
| 1/31/2024 | West Mids 4x4 | 1,500.00 500.00 | ||
| 1/31/2024 | Fizzpop donation | 300.00 300.00 | ||
| 1/31/2024 | James Arney re Sils rugby donation | 2,500.00 2,500.00 | ||
| 1/31/2024 | Shirley RT donation | 1,500.00 1,500.00 | ||
| 5/2/2024 | Google Suite | 41.40 | 41.40 | |
| 2/5/2024 | to Chris re foodbank donation | 272.31 272.31 | ||
| 2/5/2024 | to Chris re new Santa Sleigh clothing for santa | 139.06 | ||
| 2/5/2024 | Family Care trust - re park repairs post fireworks | 1,200.00 | 1,200.00 | |
| 2/7/2024 | Thornton Primary donation | 1,680.00 1,680.00 | ||
| 2/15/2024 | Solihull Metro - Garage rental | 10.00 | 10.00 |
| 2/29/2024 | Scouts Jamboree | 500.00 | |
|---|---|---|---|
| 2/29/2024 | 219th B'ham Scouts | 250.00 | |
| 2/29/2024 | James Arney re Sils Rugby | 500.00 | |
| 2/29/2024 | Olton Mere Sailing club | 250.00 | |
| 2/29/2024 | Yardley Basketball Club | 250.00 | |
| 2/29/2024 | FIzzpop re 1st sleigh rebuild invoice | 3,000.00 | |
| 3/5/2024 | Google Suite | 41.40 | 41.40 |
| 3/15/2024 | Solihull Metro - Garage rental | 10.00 | 10.00 |
| 3/18/2024 | 41 club dontation from fireworks | 2,000.00 2,000.00 | |
| 3/18/2024 | Peterbrook primary school donation | 5,000.00 5,000.00 |
Check total of analysis
123,115.75 49,125.91 65,122.35 630.00 883.94 -
Xmas Santa 1,455.16
9.33 1,000.00 139.06
500.00 250.00 500.00 250.00 250.00 3,000.00
- 7,353.55
SECTION A
Independent Examiners Report
| Report to the trustees / members of | ROUND TABLE | ROUND TABLE | ROUND TABLE |
|---|---|---|---|
| On accounts for the year ended | 31/03/2024 | Charity No | 1108930 |
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2024
Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent The charity’s gross income exceeded £50,000 and I am qualified to undertake the examination by being a qualified member of CIMA
examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination. Please consider recommendations listed under SECTION B.
.
I have no material concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
| SIGNED: | |
|---|---|
| NAME: | SHAMYLLA SADIQ |
| DATE: | 06/01/2025 |
| PROFESSION:AL BODY: | CIMA |
| MEMBERSHIP NUMBER: | 1-4L6471 |
| ADDRESS: | 46 Sheaf Lane, Birmingham, B26 3HA |
Oct 2018
1
IER
SECTION B
Give here brief details of any items that the examiner wishes to disclose .
Disclosure
Recommendations for improvement this year: 1. To ensure floats taken out are being banked back separately and any income and costs generated from the event are recorded individually and not netted off Action all outstanding recommendations from prior years Recommendations for improvement Carried forward:
-
1) Charitable donations given should have paperwork to show agreement of Board of the donation to be made, charity name and the amount. This can be minutes of the Board approval, confirmation email from the charity of receipt of the donation or an invoice / receipt
-
2) Payments made should match invoices that have been provided, where discounts have subsequently been agreed a credit note should be received to match the difference in payment versus the invoice
-
3) Floats taken out in cash for events are used as petty cash for expenditure on the day, the remaining is recorded as turnover combined with monies collected from entries. Resulting in an overstatement in Turnover and under statement in expenses: a. Receipts to be obtained for expenditure incurred on the event b. Ticketing / record of on the day sales to be kept c. Float taken out should be re-banked as a float, the net amount should not be included within Turnover
-
d. Reconciliation of turnover, expenses and float should equate to monies that is banked.
Oct 2018
2
IER