Annual Report and Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Fund Charity Number: 1108920
Year to 31 March 2021
Trust Headquarters, Unit 7 & 8, Meadow Lane, St Ives PE27 4LG
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
Cambridgeshire Community Services NHS Trust Charitable Funds
Annual Report and Financial Statements of the Cambridgeshire Community Service NHS Trust Charitable Funds
Statement of Trustee's Responsibilities
The Trustee is responsible for:
-
keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the funds held on trust and to enable them to ensure that the accounts comply with requirements in the Charities Act 2011 and those outlined in the directions issued by the Secretary of State;
-
establishing and monitoring a system of internal control; and
-
establishing arrangements for the prevention and detection of fraud and corruption.
The Trustee is required under the Charities Act 2011 and the National Health Service Act 2006 to prepare accounts for each financial year. The Secretary of State, with the approval of the Treasury, directs that these accounts give a true and fair view of the financial position of the funds held on trust, in accordance with the Charities Act 2011. In preparing those accounts, the Trustee is required to:
-
apply on a consistent basis accounting policies laid down by the Secretary of State with the approval of the Treasury
-
make judgements and estimates which are reasonable and prudent
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts.
The Trustee confirms that it has met the responsibilities set out above and complied with the requirements for preparing the accounts. The financial statements set out on pages 11 to 22 attached have been compiled from and are in accordance with the financial records maintained by the Trustee.
-
as far as the Trustee is aware, there is no relevant audit information of which the charity’s auditors are unaware
-
the Trustee has taken all the steps that ought to have been taken as trustee in order to make themselves aware of any relevant audit information and to establish that the charity’s auditors are aware of that information
-
the Trustee prepares the financial statements on the going concern basis, unless it is inappropriate to do so.
The financial statements on pages 8 to 20 were approved by the trustee on 2021 and signed on its behalf by
Chair Mary Elford ………………………………………… Chief Executive Matthew Winn ………………………………………… Director of Finance and Resources Mark Robbins …………………………………………
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
2
Cambridgeshire Community Services NHS Trust Charitable Funds
Trustee's Annual Report
The Trustee presents its financial statements for the year ended 31 March 2021, which have been examined under section 145 of the Charities Act 2011.
Charity Registration
The Umbrella Charity, the Cambridgeshire Community Services NHS Trust Charitable Funds is registered with the Charity Commission, and the registration number is 1108920.
The 'Group' charity name entered into the Charity Commission Register is: 'Cambridgeshire Community Services NHS Trust Charitable Funds'.
The principal address of the charity is: Trust Headquarters, Unit 7 & 8, Meadow Lane, St Ives, PE27 4LG.
Structure, Governance and Management
The charitable trust constituted by Statutory Instrument is administered and managed by the Trustee of the Charity which is the Cambridgeshire Community Services NHS Trust. The overall responsibility, therefore, rests collectively with the Board. The Board consists of a Chairman and four other Non Executive Directors who are each appointed by the Appointments Commission, together with a Chief Executive and four other Executive Directors.
Directors during the financial year ended the 31 March 2021 and at the date the financial statements were approved were as follows:
| Name | Title | Changes during 2020/21 |
|---|---|---|
| Mary Elford | Chair | |
| Dr Anne McConville | Non-Executive Director | |
| Geoff Lambert | Non-Executive Director | |
| Oliver Judges | Non-Executive Director | |
| Anna Gill | Non-Executive Director | |
| Gary Tubb | Non-Executive Director | |
| Judith Glashen | Associate Non-Executive Director | |
| Fazilet Hadi | Non-Executive Director | |
| Matthew Winn | Chief Executive | Seconded from 11/01/2021 to 31/03/2021 |
| Dr David Vickers | Medical Director | |
| Mark Robbins | Director of Finance and Resources | |
| Anita Pisani | Deputy Chief Executive & Director of Workforce and Service Re-Design |
Chief Executive from 11/01/2021 to 31/03/2021 |
| Julia Curtis | Chief Nurse | Resigned 16/10/2020 |
| Kate Howard | Chief Nurse | Effective 19/10/2020 |
| Rachel Hawkins | Director of Governance | Deputy Chief Executive from 11/01/2021 to 31/03/2021 |
| Anne Foley | Director for Workforce, Business Development & Transitions |
Effective from 11/01/2021 to 31/03/2021 |
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
3
Cambridgeshire Community Services NHS Trust Charitable Funds
Trustee's Annual Report
The Membership of the Charitable Funds Committee during the financial year ended the 31 March 2021 and at the date the financial statements were approved were as follows:
| Name | Title | Changes during 2020/21 |
|---|---|---|
| Mary Elford | Chair | |
| Dr Anne McConville | Non-Executive Director | |
| Geoff Lambert | Non-Executive Director | |
| Oliver Judges | Non-Executive Director | |
| Anna Gill | Non-Executive Director | |
| Gary Tubb | Non-Executive Director | |
| Judith Glashen | Associate Non-Executive Director | |
| Fazilet Hadi | Non-Executive Director | |
| Matthew Winn | Chief Executive | Seconded from 11/01/2021 to 31/03/2021 |
| Dr David Vickers | Medical Director | |
| Mark Robbins | Director of Finance and Resources | |
| Anita Pisani | Deputy Chief Executive & Director of Workforce and Transformation |
Chief Executive from 11/01/2021 to 31/03/2021 |
| Julia Curtis | Chief Nurse | Resigned 16/10/2020 |
| Kate Howard | Chief Nurse | Effective 19/10/2020 |
| Rachel Hawkins | Director of Governance | Deputy Chief Executive from 11/01/2021 to 31/03/2021 |
| Karen Mason | Head of Communications |
The Charity has policies and procedures in place for the induction and training of the Board. This induction includes an introduction to the objectives, scope and policies of the charitable funds, Charity Commission information on Trustee Responsibilities and copies of the previous year's financial statements.
The Charity has identified and examined all major risks to which it is exposed and systems have been established to mitigate these risks. The area of significant risk to the Charity is that of the investment of surplus funds due to fluctuations in the stock market.
Linked Charity
The following linked charity is registered with the Charity Commission:
Huntingdonshire Children’s Charity (Dreamdrops)
Advisers and Auditors
The names and addresses of principal advisors are as follows:
Barclays Bank PLC 28 Chesterton Road Cambridge CB4 3AZ
Mills & Reeve, Solicitors LLP 112 Hills Road Cambridge CB2 1PH
and the independent examiner is:
TBC
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
4
Cambridgeshire Community Services NHS Trust Charitable Funds
Trustee's Annual Report
Objectives and Activities
The objective of the Cambridgeshire Community Services NHS Trust Charitable Funds is for the Trustee to hold the funds upon trust to apply the income, and at its discretion, so far as may be permissible, the capital, for any charitable purpose or purposes relating to the National Health Service. The main policy followed is that the majority of the expenditure is incurred for the support and improvement of patient services and to provide further comforts for patients which cannot be afforded through public funding.
Statement on Public Benefit
The objectives and activities, and achievement and performance sections of this report clearly set out the activities which the charity undertakes for the public benefit. The Trustee confirms that it has complied with the duty in section 17 (5) of the Charities Act 2011 to have due regard to public benefit guidance published by the Commission in determining the activities undertaken by the charity.
Achievements and Performance
The incoming resources have increased from 2019/20 as donations in the current period included £152,000 from Covid 19 centrally raised funds. Cambridgeshire Community Services NHS Trust Charitable Funds hosts funds on behalf of East London NHS Foundation Trust, expenditure from these funds was £36,000 during the period.
Financial Review
Total incoming resources for the year totalled £156,000 compared with £26,000 for the previous year, of which 99% was from donations and 1% from investment. There is an overall increase in income of £130,000 from 2019/20. In 2020/21 the expenditure was £94,000 (2020: £223,000) of which £37,000 (2020: £12,000) was expenditure from unrestricted funds, £56,000 (2020: £209,000) was expenditure from restricted funds and £nil (2020: £nil) was from endowment funds. In 2020/21, income included the grant of funds of £152,000 from Covid 19 centrally raised funds.
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
5
Cambridgeshire Community Services NHS Trust Charitable Funds
Trustee's Annual Report
Investment Policy
The aim of the Investment Policy is to give clear guidelines to the Trustee in the managing of the Charity's funds and to ensure proper and timely monitoring and review of investment performance. The objectives of the Investment Policy are to:
-
invest money not immediately required, or place it on deposit to accrue interest if expenditure is anticipated in the near future
-
invest the funds in such a manner which will both preserve their capital value and produce a proper return consistent with prudent investment
-
not place the funds at risk by speculative investment
-
diversify investment to reduce risk
-
invest money in Common Investment Funds or an authorised Unit Trust, split between equity and non-equity. With the agreement of the Trustee, the typical split of funds will be based on expert advice from suitably qualified investment managers
-
The Trustees will abide by the principles of the Charity's values and vision when investing funds on behalf of the Charity. This includes:
-
Acting honestly, ethically and with integrity, in accordance with the law and the highest standards of practice
-
Ensuring that investments do not hamper the work of the charity e.g. alienate beneficiaries or donors
-
Where possible to undertake responsible investment, by: ▪ Aligning investments with the vision and aims of the charity;
-
Achieving the greatest impact from investments pursuing financial return and using investments for non-financial gain;
-
Using investment to complement rather than counter the charity's aims;
-
Considering social, environmental and/or ethical issues. The trustees do not wish to adopt an exclusionary policy, but individual investments may be excluded if perceived to conflict with the Charity’s aims.
-
At 31 March 2021 unrestricted funds totalled £284,000 (2020: £165,000), restricted funds totalled £867,000 (2020: £923,000) and endowment funds totalled £49,000 (2020: £49,000) (see note 11). The unrestricted and restricted funds will be mainly used to support and improve patient services and also to provide further comforts for patients that cannot be afforded through public funding.
Reserves Policy
The Trustee has a duty to manage the cash reserves of the Charity efficiently. This requires keeping cash held at the bank to a minimum and investing prudently. Charity reserves, as defined by the Charity Commission, are ‘funds freely available for its general purpose’ and this definition excludes investment assets.
The Trustee of the Charity is under a general legal duty to ‘apply’ (in practice this means ‘expend’) and not accumulate income. Charity Commission guidance on this issue determines that the income of a charity should be applied to specified purposes within a ‘reasonable period of receipt’ (currently 6 months to 2 years). Levels of future income flows are never guaranteed and it is prudent to retain reserves that enable the Charity to continue to meet its regular commitments. Income may be retained beyond this ‘reasonable period’ if, in the considered opinion of the trustee, it is implementing an action necessary for the Charity to function properly i.e. the holding of specified income reserve balances.
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
6
Cambridgeshire Community Services NHS Trust Charitable Funds
Trustee's Annual Report
Investment assets are shown on the balance sheet at market value. Subject to the above it is the intention that the Charity will spend available funds generally over a 2 year period, but with a maximum of 3 years and the Trustee will ensure that resources are maintained in a fashion that achieves this objective.
Relationship with Related Parties/External Bodies
The Cambridgeshire Community Services NHS Trust Charitable Funds works closely with its related NHS organisation, who is Cambridgeshire Community Services NHS Trust.
The majority of its grants are provided to its related NHS organisations and to individuals within these organisations. Staff within these organisations identify and advise the Cambridgeshire Community Services NHS Trust Charitable Funds on local priorities and assist the corporate Trustee in monitoring the use of the charitable funds.
The Cambridgeshire Community Services NHS Trust Charitable Funds maintains close links with staff and patients within the related organisations and their hospitals and community. The strong relationship with members of staff is particularly valued and enables the charitable funds to be directed to ensure an effective contribution is made in support of these organisations.
Close links are also maintained with individual hospital voluntary organisations.
Grant Making Policy
In making grants, the Trustee requires that the activity falls within the objects of the Charity and that the funds are available to meet the requirement.
Risk Management
The major risks to which the Charity is exposed have been identified and considered. They have been reviewed and systems established to mitigate those risks. The Trustee is satisfied that systems are in place to mitigate exposure to identified risks.
Plans for Future Periods
The Charity will continue to follow the main policy that the majority of expenditure is incurred for the support and improvement of patient services and to provide further comforts for patients which cannot be afforded through public funding.
Approved by the Trustee on and signed on behalf by
Chief Executive Matthew Winn ………………………………………… Director of Finance and Resources Mark Robbins …………………………………………
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
7
Cambridgeshire Community Services NHS Trust Charitable Funds
Foreword to the Financial Statements
The Charity’s financial statements for the year ended 31 March 2021 have been prepared by the Trustee in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on 16 July 2014.
The Cambridgeshire Community Services NHS Trust Charitable Funds is registered with the Charity Commission (registration number 1108920).
The main purpose of the charitable funds held on trust is to apply income for any charitable purposes relating to the National Health Service wholly or mainly for the services provided by the Cambridgeshire Community Services NHS Trust.
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
8
Cambridgeshire Community Services NHS Trust Charitable Funds
Statement of Financial Activities for the year ending 31 March 2021
| Note Income and endowments from: Donations and legacies 2 Other income 2 Investment income 12 Total income Expenditure on: Charitable Activities 3 Total Expenditure Net Income/(expenditure) and net movement in funds before gains on investments Net (loss)/gain on investments Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted Restricted Endowment Total Total Funds Funds Funds Funds Funds 2020/21 2020/21 2020/21 2020/21 2019/20 £000 £000 £000 £000 £000 154 0 0 154 18 0 0 0 0 0 2 0 0 2 7 |
|---|---|
| 156 0 0 156 25 |
|
| (37) (56) 0 (93) (187) |
|
| (37) (56) 0 (93) (187) |
|
| 119 (56) 0 63 (162) 0 0 0 0 0 |
|
| 119 (56) 0 63 (162) |
|
| 165 923 49 1,137 1,299 |
|
| 284 867 49 1,200 1,137 |
All amounts are generated from continuing activities.
The notes on pages 12 to 20 form part of these financial statements.
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
9
Cambridgeshire Community Services NHS Trust Charitable Funds
Balance Sheet as at 31 March 2021
| Note Unrestricted Restricted Endowment Funds Funds Funds 2020/21 2020/21 2020/21 £000 £000 £000 Fixed Assets Investments 5 0 0 0 Total Investments 0 0 0 Current Assets Debtors 6 0 0 0 Cash at bank and in hand 7 321 950 49 Total current assets 321 950 49 Liabilities Creditors falling due within one year 8 (37) (83) 0 Net Current Assets 284 867 49 Total Net Assets 9 284 867 49 The Funds of the Charity: 11 Unrestricted funds 284 Restricted funds 867 Endowment funds 49 Total Charity Funds 284 867 49 Approved by the Trustee on and signed on behalf by Chair Mary Elford …………………… Chief Executive Matthew Winn …………………… Director of Finance and Resources Mark Robbins …………………… |
Unrestricted Restricted Endowment Funds Funds Funds 2020/21 2020/21 2020/21 £000 £000 £000 0 0 0 |
Total Total Funds Funds 2020/21 2019/20 £000 £000 0 0 |
|---|---|---|
| 0 0 0 |
0 0 |
|
| 0 0 0 321 950 49 |
0 0 1,320 1,164 |
|
| 321 950 49 |
1,320 1,164 |
|
| (37) (83) 0 |
(120) (27) |
|
| 284 867 49 |
1,200 1,137 |
|
| 284 867 49 |
1,200 1,137 |
|
| 284 867 49 |
284 165 867 923 49 49 |
|
| 284 867 49 |
1,200 1,137 |
|
| …………………… …………………… …………………… |
The notes on pages 12 to 20 form part of these financial statements.
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
10
Cambridgeshire Community Services NHS Trust Charitable Funds
Statement of Cash Flows For the year ending 31 March 2021
| Note Net cash used in operating activities 13 Cash flows from investing activities: Interest and dividends Proceeds from sale of investments Net cash provided by investing activities Cash flows from transfer of funds: To Cambridgeshire Community Services NHS Trust Charitable Funds Net cash from transfer of funds Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year7 |
Total Total Funds Funds 2021 2020 £000 £000 |
|---|---|
| 156 (55) |
|
| 0 7 0 0 |
|
| 0 7 |
|
| 0 (120) |
|
| 156 (168) |
|
| 156 (168) 1,164 1,332 |
|
| 1,320 1,164 |
The notes on pages 12 to 20 form part of these financial statements.
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
11
Cambridgeshire Community Services NHS Trust Charitable Funds
NOTES TO THE FINANCIAL STATEMENTS
1 Accounting policies
1.1 Basis of preparation
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015 and updated by Bulletin 1.
The trust constitutes a public benefit entity as defined by FRS 102.
The trustees consider that there are no material uncertainties about the charities ability to continue as a going concern. With respect to the next reporting period, 2021-22, the most significant areas of uncertainty that affect the carrying value of assets held by the Trust are the level of investment return and the performance of investment markets (see the investment policy and performance and risk management sections of the trustees’ annual report for more information).
1.2 Reconciliation with previous Generally Accepted Accounting Practice
In preparing the accounts, the trustees have considered whether in applying the accounting policies required by FRS 102 and the Charities SORP FRS 102 a restatement of comparative items was needed. No restatements were required.
1.3 Income
-
a All incoming resources are included in full in the Statement of Financial Activities as soon as the following three factors can be met:
-
i entitlement - arises when there is control over the rights or other access to the resources, enabling the charity to determine its future application
-
ii certainty - when it is virtually certain that the incoming resources will be received
-
iii measurement - when the monetary value of the incoming resources can be measured with sufficient reliability.
-
b
-
Gifts in kind
-
i Assets given for distribution by the funds are included in the Statement of Financial Activities only when distributed.
-
ii Assets given for use by the funds (e.g. property for its own occupation) are included in the Statement of Financial Activities as incoming resources when receivable.
-
iii Gifts made in kind but on trust for conversion into cash and subsequent application by the funds are included in the accounting period in which the gift is sold.
In all cases the amount at which gifts in kind are brought into account is either a reasonable estimate of their value to the funds or the amount actually realised. When gifts in kind are received, the basis of the valuation is disclosed in the annual report.
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
12
Cambridgeshire Community Services NHS Trust Charitable Funds
NOTES TO THE FINANCIAL STATEMENTS
- c Legacies
Legacy gifts are recognised on a case by case basis following the granting of probate when the administrator/executor for the estate has communicated in writing both the amount and settlement date.
- d Interest and dividends
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank. Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
1.4 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings.
Resources expended on charitable activities comprise all the resources applied by the charity in undertaking its work to meet its charitable objectives and governance costs, as opposed to the cost of raising the funds to finance these activities. Charitable activities are all the resources expended by the Charity in the delivery of goods and services, including its programme and project work that is directed at the achievement of its charitable aims and objectives. Such costs include the direct costs of the charitable activities together with those support costs incurred that enable these activities to be undertaken.
Grants are only made to related or third party NHS bodies and non-NHS bodies in furtherance of the charitable objects of the funds. A liability for such grants is recognised when approval has been given by the Trustee.
Governance costs include the costs of governance arrangements which relate to the general running of the Charity as opposed to the direct management functions inherent in generating funds, service delivery and programme or project work.
1.5 Investment fixed assets
-
i Profits realised on the sale of investments are included in the Statement of Financial Activities.
-
ii All investments are included in the Balance Sheet at market value. Market value is deemed to be the mid market value which is the average of the bid price and the offer price.
-
iii All gains and losses recognised in the year are included in the statement of financial activities.
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
13
Cambridgeshire Community Services NHS Trust Charitable Funds
NOTES TO THE FINANCIAL STATEMENTS
1.6 Structure of funds
Where there is a legal restriction on the purposes to which a fund may be put, the fund is classified in the financial statements as a restricted fund. Funds where the capital is held to generate income for charitable purposes and cannot itself be spent are accounted for as endowment funds. Other funds are classified as unrestricted funds. Funds which are not legally restricted but which the Trustee has chosen to earmark for set purposes are classified as designated funds.
1.7 Realised and unrealised gains and losses
All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and opening market value (or date of purchase if later). Unrealised gains and losses are calculated as the difference between market value at the year end and opening market value (or date of purchase if later).
1.8 Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
1.9 Cash at bank and in hand
Cash at bank and in hand are short-term, highly liquid investments that are readily convertible to known amounts of cash that are subject to an insignificant risk of changes in value.
1.10 Value Added Tax
Most of the activities of the Charity are outside the scope of VAT and, in general, output tax does not apply and input tax on purchases is not recoverable. Irrecoverable VAT is charged to the relevant expenditure category or included in the capitalised purchase cost of fixed assets. Where output tax is charged or input VAT is recoverable, the amounts are stated net of VAT.
1.11 Allocation of support and governance costs
Support costs have been allocated between governance costs and other support costs. Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. Support costs comprise the costs involved in the administration of the charity. They are apportioned on the basis of the average monthly fund balances.
1.12 Charitable activities
Costs of charitable activities include grants made, governance costs and an apportionment of support costs.
1.13 Judgements and Key sources of estimation uncertainty
Accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
14
Cambridgeshire Community Services NHS Trust Charitable Funds
NOTES TO THE FINANCIAL STATEMENTS
There are no key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
2 Income
| Donations Legacies Other income Totals |
Unrestricted Restricted Endowment Total 20/21 19/20 20/21 19/20 20/21 19/20 20/21 19/20 £000 £000 £000 £000 £000 £000 £000 £000 154 11 0 7 0 0 154 18 0 0 0 0 0 0 0 0 2 7 0 0 0 0 2 7 |
|---|---|
| 156 18 0 7 0 0 156 25 |
In 2020/21, donations of £154,000 include a grant of £152,000 which was received from Covid 19 centrally raised funds.
3 Charitable activities
| Patients welfare and amenities Contribution to NHS towards patient welfare and amenities Staff welfare and amenities Management and administration of the Charity Totals |
Unrestricted Restricted Endowment Total 20/21 £'000 19/20 £'000 20/21 £'000 19/20 £'000 20/21 £'000 19/20 £'000 20/21 £'000 19/20 £'000 0 0 0 14 0 0 0 14 36 7 18 43 0 0 54 50 1 2 2 1 0 0 3 3 0 0 36 120 0 0 36 120 |
|---|---|
| 37 9 56 178 0 0 93 187 |
In 2019/20, Management and administration of the Charity costs include the grant of funds of £119,936 to North West Anglia Foundation Trust and East London NHS Foundation Trust following the transfer of services to the NHS organisations.
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
15
Cambridgeshire Community Services NHS Trust Charitable Funds
NOTES TO THE FINANCIAL STATEMENTS
4 Analysis of support costs
| Governance costs Administration of the Charity |
20/21 19/20 Basis of allocation £000 £000 2 2 Charged to a general fund 0 0 Average monthly fund balance 2 2 |
|---|---|
5 Fixed asset investments
| Market value 1 April 2020 Purchase of investments at cost Sale of investments at cost Realised gain/(loss) Net unrealised gain Market value 31 March 2021 Historical cost as at 31 March 2021 |
Equity Based Fixed Interest Property Fund Responsible Global Equity Fund Epworth COIF Total 2020/21 Total 2019/20 £'000 £'000 £'000 £'000 £'000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
|---|---|
| 0 0 0 0 0 |
|
| 0 0 0 0 0 |
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
16
Cambridgeshire Community Services NHS Trust Charitable Funds
NOTES TO THE FINANCIAL STATEMENTS
6 Debtors: amounts falling due within one year
| Trade debtors | 2020/21 2019/20 £'000 £'000 0 0 |
|---|---|
| 0 0 |
7 Cash at Bank and in Hand
| Cash at bank and in Hand | 2020/21 2019/20 £'000 £'000 1,320 1,164 |
|---|---|
| 1,320 1,164 |
8 Creditors: amounts falling due within one year
| Accruals | 2020/21 2019/20 £'000 £'000 120 27 |
|---|---|
| 120 27 |
9 Analysis of net assets between funds
| Investments Current assets Current liabilities |
Unrestricted Restricted Endowment Total Total Funds Funds Funds 2020/21 2019/20 £’000 £’000 £'000 £'000 £'000 0 0 0 0 0 321 950 49 1,320 1,164 (37) (83) 0 (120) (27) |
|---|---|
| 284 867 49 1,200 1,137 |
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
17
Cambridgeshire Community Services NHS Trust Charitable Funds
NOTES TO THE FINANCIAL STATEMENTS
10 Related party transactions
The Cambridgeshire Community Services NHS Trust Charitable Funds works closely with its related NHS organisation. The related NHS organisation is Cambridgeshire Community Services NHS Trust.
During the year, certain members of the Charitable Funds Investment Panel, which is empowered by the Trustee to act on its behalf in the day-to-day administration of all Funds Held on Trust, were also members of the above organisations.
During the year, the Charity had a number of material transactions with these organisations in furtherance of the objectives of the charity totalling £152,000 (2020: £201,000), which includes administration charges. Other than these payments there have been no transactions between the Charity and the listed NHS bodies.
Board Members of the Cambridgeshire Community Services NHS Trust, the Corporate Trustee and members of the Charitable Funds Investment Panel ensure that the business of the charity is dealt with separately from the associated Exchequer Funds for which they are also responsible.
Declarations of personal interest are made where appropriate, and these declarations pertaining to the Funds Held on Trust are available for public inspection by application through the Trust Secretary of the Cambridgeshire Community Services NHS Trust.
The Corporate Trustee did not pay expenses to any member of the Cambridgeshire Community Services NHS Trust Board of Directors’ nor to any member of the Charitable Funds Investment Panel and members did not receive any honoraria or emoluments from charitable funds in the year (2020: Nil).
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
18
Cambridgeshire Community Services NHS Trust Charitable Funds
NOTES TO THE FINANCIAL STATEMENTS
11 Outline Summary of fund movements
| Unrestricted Funds: Cambridgeshire Community Services NHS Trust Total Unrestricted Funds Restricted Funds: Cambridgeshire Community Services NHS Trust Oliver Zangwill Centre North Cambs Hospital Total Restricted Funds Endowment Funds CIP Sidney Russell Total Endowment Funds TOTAL FUNDS |
Balance at 31-Mar 2020 Income Expenditure Realised and Unrealised Gains Balance at 31-Mar 2021 £'000 £'000 £'000 £'000 £'000 165 156 (37) 0 284 |
|---|---|
| 165 156 (37) 0 **284 ** |
|
| 671 0 (55) 0 616 17 0 (1) 0 16 235 0(0) 0 235 |
|
| 923 0 (56) 0 **867 ** |
|
| 49 0 0 0 49 |
|
| 49 0 0 0 49 |
|
| 1,137 156 (93) 0 1,200 |
Oliver Zangwill Centre (Restricted fund 1)
The Oliver Zangwill Centre is a specialist assessment and rehabilitation centre for people with acquired brain injury, based in Ely. The centre provides high quality, evidence-based, neuropsychological assessment and rehabilitation to adults with an acquired brain injury.
North Cambs Hospital (Restricted fund 2)
North Cambs Hospital is based in Wisbech and provides a wide range of services, including inpatient rehabilitation, minor treatment centre, specialist palliative care and outpatient services. The fund supports the various wards and departments at the hospital.
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
19
Cambridgeshire Community Services NHS Trust Charitable Funds
NOTES TO THE FINANCIAL STATEMENTS
12 Investment Income
| Bank Interest Totals |
Unrestricted Restricted Endowment Total 20/21 £'000 19/20 £'000 20/21 £'000 19/20 £'000 20/21 £'000 19/20 £'000 20/21 £'000 19/20 £'000 0 7 0 0 0 0 0 7 |
|---|---|
| 0 7 0 0 0 0 0 7 |
13 Reconciliation of net income/ (expenditure) to net cash flow from operating activities
| Net movement in funds Deduct interest income shown in investing activities (Increase) / Decrease in debtors Increase / (Decrease) in creditors Loss / (Gain) on investments Transfers |
2021 2020 £'000 £'000 63 (162) 0 (7) 0 3 93 (9) 0 0 0 120 |
|---|---|
| 156 (55) |
Financial Statements of the Cambridgeshire Community Services NHS Trust Charitable Funds Year to 31 March 2021
20
Annual Report and Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Charity Number: 1108920-2
Year to 31 March 2021
Registered Office: Unit 7 & 8, Meadow Lane, St Ives PE27 4LG
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 1
Huntingdonshire Children’s Charity (Dreamdrops)
Trustee's Annual Report
The Trustee presents its financial statements for the year ended 31 March 2021, which have been examined under section 145 of the Charities Act 2011.
Charity Registration
Huntingdonshire Children’s Charity (also known as Dreamdrops) was established on 1st April 2005 by the Board of Huntingdonshire Primary Care Trust to raise funds for charitable purposes relating to the National Health Service in Huntingdonshire wholly or mainly for children’s services. (The term ‘Huntingdonshire’ refers to the area currently covered by Huntingdonshire District Council in 2016).
The charity was established by the Board to raise money in order to provide all the ‘extras’ that are not covered by NHS public funds but which make a hospital stay more comfortable for children and their families. The charity’s work does not just stop at the hospital door, as funds are also used to help sick children who are being nursed in the community.
On 1st April 2014, Huntingdonshire Children’s Charity was taken under the umbrella of Cambridgeshire Community Services NHS Trust who became the Trustee, using a Model Declaration of Trust for an NHS General Purpose Charity.
The principal address of the charity is: Trust Headquarters, Unit 7 & 8, Meadow Lane, St Ives, PE27 4LG.
Structure, Governance and Management
The charitable trust constituted by Statutory Instrument is administered and managed by the Trustee of the Charity which is the Cambridgeshire Community Services NHS Trust. The overall responsibility, therefore, rests collectively with the Board. The Board consists of a Chairman and four other Non Executive Directors who are each appointed by the Appointments Commission, together with a Chief Executive and four other Executive Directors.
The Board members of Cambridgeshire Community Services NHS Trust, as the legal Trustee, are accountable to The Charity Commission and must comply with all the legal requirements that that entails.
The Board of Cambridgeshire Community Services NHS Trust has delegated some of its powers down to the Cambridgeshire Community Services NHS Trust Charitable Funds Committee who are tasked with overseeing all the charitable funds under the control of Cambridgeshire Community Services NHS Trust.
Huntingdonshire Children’s Charity Fund-raising Committee (known locally as Dreamdrops Fundraising Committee, and referred to as such from hereon) raise funds on behalf of Huntingdonshire Children’s Charity in order to provide ‘extras’ that are not covered by NHS public funds but which make a hospital stay more comfortable for children and their families. The charity’s work does not just stop at the hospital door, as funds are also used to help sick children who are being nursed in the community too.
Directors during the financial year ended the 31 March 2021 and at the date the financial statements were approved were as follows:
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 2
Huntingdonshire Children’s Charity (Dreamdrops)
Trustee's Annual Report
| Name | Title | Changes during 2020/21 |
|---|---|---|
| Mary Elford | Chair | |
| Dr Anne McConville | Non-Executive Director | |
| Geoff Lambert | Non-Executive Director | |
| Oliver Judges | Non-Executive Director | |
| Anna Gill | Non-Executive Director | |
| Gary Tubb | Non-Executive Director | |
| Judith Glashen | Associate Non-Executive Director | |
| Fazilet Hadi | Non-Executive Director | |
| Matthew Winn | Chief Executive | Seconded from 11/01/2021 to 31/03/2021 |
| Dr David Vickers | Medical Director | |
| Mark Robbins | Director of Finance and Resources | |
| Anita Pisani | Deputy Chief Executive & Director of Workforce and Service Re-Design |
Chief Executive from 11/01/2021 to 31/03/2021 |
| Julia Curtis | Chief Nurse | Resigned 16/10/2020 |
| Kate Howard | Chief Nurse | Effective 19/10/2020 |
| Rachel Hawkins | Director of Governance | Deputy Chief Executive from 11/01/2021to 31/03/2021 |
| Anne Foley | Director for Workforce, Business Development &Transitions |
Effective from 11/01/2021 to 31/03/2021 |
The Membership of the Charitable Funds Committee during the financial year ended the 31 March 2021 and at the date the financial statements were approved were as follows:
| Name | Title | Changes during 2020/21 |
|---|---|---|
| Mary Elford | Chair | |
| Dr Anne McConville | Non-Executive Director | |
| Geoff Lambert | Non-Executive Director | |
| Oliver Judges | Non-Executive Director | |
| Anna Gill | Non-Executive Director | |
| Gary Tubb | Non-Executive Director | |
| Judith Glashen | Associate Non-Executive Director | |
| Fazilet Hadi | Non-Executive Director | |
| Matthew Winn | Chief Executive | Seconded from 11/01/2021 to 31/03/2021 |
| Dr David Vickers | Medical Director | |
| Mark Robbins | Director of Finance and Resources | |
| Anita Pisani | Deputy Chief Executive & Director of Workforce and Transformation |
Chief Executive from 11/01/2021 to 31/03/2021 |
| Julia Curtis | Chief Nurse | Resigned 16/10/2020 |
| Kate Howard | Chief Nurse | Effective 19/10/2020 |
| Rachel Hawkins | Director of Governance | Deputy Chief Executive from 11/01/2021 to 31/03/2021 |
| Karen Mason | Head ofCommunications |
The Charity has policies and procedures in place for the induction and training of the Board. This induction includes an introduction to the objectives, scope and policies of the charitable funds, Charity Commission information on Trustee Responsibilities and copies of the previous year's financial statements.
The Charity has identified and examined all major risks to which it is exposed and systems have been established to mitigate these risks. The area of significant risk to the Charity is that of the investment of surplus funds due to fluctuations in the stock market.
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 3
Huntingdonshire Children’s Charity (Dreamdrops)
Trustee's Annual Report
Linked Charity
The following linked charity is registered with the Charity Commission:
Cambridgeshire Community Services NHS Trust Charitable Funds
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021
4
Huntingdonshire Children’s Charity (Dreamdrops)
Trustee's Annual Report
Advisers
The names and addresses of principal advisors are as follows:
The Cambridge Building Society 2 Station Road St Ives PE27 5BH
Mills & Reeve, Solicitors LLP 112 Hills Road Cambridge CB2 1PH
and the independent examiner is:
Objectives and Activities
The objective of the Huntingdonshire Children’s Charity (Dreamdrops) is for the Trustee to hold the funds upon trust to apply the income, and at its discretion, so far as may be permissible, the capital, for any charitable purpose or purposes relating to the National Health Service. The main policy followed is that the majority of the expenditure is incurred for the support and improvement of patient services and to provide further comforts for patients which cannot be afforded through public funding.
Statement on Public Benefit
The objectives and activities, and achievement and performance sections of this report clearly set out the activities which the charity undertakes for the public benefit. The Trustees confirm that they have complied with the duty in section 17 (5) of the Charities Act 2011 to have due regard to public benefit guidance published by the Commission in determining the activities undertaken by the charity.
Achievements and Performance
Huntingdonshire Children’s Charity (Dreamdrops) continued raising money to buy all those little (and large) extras that are not covered by NHS public funds but which make a hospital stay more comfortable - or less stressful - for children and their families. During the year, with the positive impact both the blood vessel equipment and the pain distraction unit has had, the charity used funds to purchase additional units of each.
Financial Review
Total incoming resources for the year totalled £46,629 compared with £46,427 for the previous year, of which 69% was from voluntary income, 0% from activities for generating funds and 31% from investment income. There is an overall increase in income of £202 from 2019/20. In 2020/21, the expenditure was £30,517 (2019/20: £21,780) of which £30,517 (2019/20: £21,780) was expenditure from unrestricted funds and £0 (2019/20: £0) was expenditure from restricted funds. There is an overall increase in expenditure of £8,737 from 2019/20.
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 5
Huntingdonshire Children’s Charity (Dreamdrops)
Trustee's Annual Report
Investment Policy
The aim of the Investment Policy is to give clear guidelines to the Trustee in the managing of the Charity's funds and to ensure proper and timely monitoring and review of investment performance. The objectives of the Investment Policy are to:
-
invest money not immediately required, or place it on deposit to accrue interest if expenditure is anticipated in the near future
-
invest the funds in such a manner which will both preserve their capital value and produce a proper return consistent with prudent investment
-
not place the funds at risk by speculative investment
-
diversify investment to reduce risk
-
invest money in Common Investment Funds or an authorised Unit Trust, split between equity and non-equity. With the agreement of the Trustee, the typical split of funds will be based on expert advice from suitably qualified investment managers
-
The Trustees will abide by the principles of the Charity's values and vision when investing funds on behalf of the Charity. This includes:
-
Acting honestly, ethically and with integrity, in accordance with the law and the highest standards of practice
-
Ensuring that investments do not hamper the work of the charity e.g. alienate beneficiaries or donors
-
Where possible to undertake responsible investment, by:
-
Aligning investments with the vision and aims of the charity;
-
Achieving the greatest impact from investments pursuing financial return and using investments for non-financial gain;
-
Using investment to complement rather than counter the charity's aims;
-
Considering social, environmental and/or ethical issues. The trustees do not wish to adopt an exclusionary policy, but individual investments may be excluded if perceived to conflict with the Charity’s aims.
-
Reserves Policy
The Trustee has a duty to manage the cash reserves of the Charity efficiently. This requires keeping cash held at the bank to a minimum and investing prudently. Charity reserves, as defined by the Charity Commission, are ‘funds freely available for its general purpose’ and this definition excludes investment assets.
The Trustee of the Charity is under a general legal duty to ‘apply’ (in practice this means ‘expend’) and not accumulate income. Charity Commission guidance on this issue determines that the income of a charity should be applied to specified purposes within a ‘reasonable period of receipt’ (currently 6 months to 2 years). Levels of future income flows are never guaranteed and it is prudent to retain reserves that enable the Charity to continue to meet its regular commitments. Income may be retained beyond this ‘reasonable period’ if, in the considered opinion of the trustee, it is implementing an action necessary for the Charity to function properly i.e. the holding of specified income reserve balances.
Investment assets are shown on the balance sheet at market value. Subject to the above it is the intention that the Charity will spend available funds generally over a 2 year period, but with a maximum of 3 years and the Trustee will ensure that resources are maintained in a fashion that achieves this objective.
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 6
Huntingdonshire Children’s Charity (Dreamdrops)
Trustee's Annual Report
At 31 March 2021 unrestricted income funds totalled £43,719 (2019/20: £46,277) and restricted income funds totalled £2,910 (2019/20: £150) (see note 10). The unrestricted and restricted funds will be mainly used to support and improve patient services and also to provide further comforts for patients that cannot be afforded through public funding.
Relationship with Related Parties/External Bodies
The Cambridgeshire Community Services NHS Trust Charitable Funds works closely with its related NHS organisation, who is Cambridgeshire Community Services NHS Trust.
The majority of its grants are provided to its related NHS organisations and to individuals within these organisations. Staff within these organisations identify and advise the Cambridgeshire Community Services NHS Trust Charitable Funds on local priorities and assist the corporate Trustee in monitoring the use of the charitable funds.
The Cambridgeshire Community Services NHS Trust Charitable Funds maintains close links with staff and patients within the related organisations and their hospitals and community. The strong relationship with members of staff is particularly valued and enables the charitable funds to be directed to ensure an effective contribution is made in support of these organisations.
Close links are also maintained with individual hospital voluntary organisations.
Risk Management
The major risks to which the Charity is exposed have been identified and considered. They have been reviewed and systems established to mitigate those risks. The Trustee is satisfied that systems are in place to mitigate exposure to identified risks.
Plans for Future Periods
The Charity will continue to follow the main policy that the majority of expenditure is incurred for the support and improvement of patient services and to provide further comforts for patients which cannot be afforded through public funding.
Approved by the Trustee on and signed on behalf by
Chief Executive Matthew Winn Director of Finance and Resources Mark Robbins
…………………………………………
…………………………………………
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 7
Huntingdonshire Children’s Charity (Dreamdrops)
Statement of Trustee's Responsibilities
The Trustee is responsible for:
-
keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the funds held on trust and to enable them to ensure that the accounts comply with requirements in the Charities Act 2011 and those outlined in the directions issued by the Secretary of State;
-
establishing and monitoring a system of internal control; and
-
establishing arrangements for the prevention and detection of fraud and corruption.
The Trustee is required under the Charities Act 2011 and the National Health Service Act 2006 to prepare accounts for each financial year. The Secretary of State, with the approval of the Treasury, directs that these accounts give a true and fair view of the financial position of the funds held on trust, in accordance with the Charities Act 2011. In preparing those accounts, the Trustee is required to:
-
apply on a consistent basis accounting policies laid down by the Secretary of State with the approval of the Treasury
-
make judgements and estimates which are reasonable and prudent
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts.
The Trustee confirms that it has met the responsibilities set out above and complied with the requirements for preparing the accounts. The financial statements set out on pages 11 to 21 attached have been compiled from and are in accordance with the financial records maintained by the Trustee.
-
as far as the Trustee is aware, there is no relevant information of which the charity’s examiners are unaware
-
the Trustee has taken all the steps that ought to have been taken as trustee in order to make themselves aware of any relevant information and to establish that the charity’s examiners are aware of that information
-
the Trustee prepares the financial statements on the going concern basis, unless it is inappropriate to do so.
The financial statements on pages 10 to 21 were approved by the trustee on and signed on its behalf by
Chief Executive Matthew Winn …………………………………………
Director of Finance and Resources Mark Robbins …………………………………………
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 8
Huntingdonshire Children’s Charity (Dreamdrops)
Foreword to the Financial Statements
The Charity’s financial statements for the year ended 31 March 2021 have been prepared by the Trustee in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on 16 July 2014.
The Cambridgeshire Community Services NHS Trust Charitable Funds is registered with the Charity Commission (registration number 1108920-2).
The main purpose of the charitable funds held on trust is to apply income for any charitable purposes relating to the National Health Service wholly or mainly for the services provided by the Cambridgeshire Community Services NHS Trust.
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 9
Huntingdonshire Children’s Charity (Dreamdrops)
Statement of Financial Activities for the year ending 31 March 2021
| Note Income and endowments from: Voluntary income 2 Activities for generating funds 2 Investment income 11 Total income Expenditure on: Costs of generating voluntary income 3 Charitable Activities 3 Total Expenditure Net Income/(expenditure) and net movement in funds before gains on investments Net gains on investments Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total Total Funds Funds Funds Funds 2020/21 2020/21 2020/21 2019/20 £000 £000 £000 £000 29 3 32 29 0 0 0 0 14 0 14 17 |
|---|---|
| 43 3 46 46 |
|
| (6) 0 (6) (11) (24) 0 (24) (11) |
|
| (30) 0 (30) (22) |
|
| 13 3 16 24 0 0 0 0 |
|
| 13 3 16 24 |
|
| 526 35 559 535 |
|
| 539 37 575 559 |
All amounts are generated from continuing activities.
The notes on pages 13 to 20 form part of these financial statements.
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 10
Huntingdonshire Children’s Charity (Dreamdrops)
Statement of Cash Flows for the year ending 31 March 2021
| Note Fixed Assets Investments 4 Total Investments Current Assets Cash at bank and in hand 6 Total current assets Liabilities Creditors falling due within one year 7 Net Current Assets Total Net Assets 8 The Funds of the Charity: 10 Unrestricted funds Restricted funds Total Charity Funds |
Unrestricted Restricted Total Total Funds Funds Funds Funds 2020/21 2020/21 2020/21 2019/20 £000 £000 £000 £000 356 0 356 356 |
|---|---|
| 356 0 356 356 |
|
| 208 37 245 221 |
|
| 208 37 245 221 |
|
| (20) (0) (20) (16) |
|
| 188 37 225 205 |
|
| 543 37 581 561 |
|
| 539 0 539 526 0 38 38 35 |
|
| 539 38 577 561 |
Approved by the Trustee on and signed on behalf by
Chief Executive Matthew Winn ………………………………………… Director of Finance and Resources Mark Robbins …………………………………………
The notes on pages 13 to 20 form part of these financial statements.
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 11
Huntingdonshire Children’s Charity (Dreamdrops)
Statement of Cash Flows for the year ending 31 March 2021
| Note Net cash used in operating activities 10 Cash flows from investing activities: Interest and dividends Purchase of investment property Net cash provided by investing activities Cash flows from transfer of funds: Net cash from transfer of funds Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 6 |
Total Total Funds Funds 2021 2020 £000 £000 |
|---|---|
| 25 34 |
|
| 0 1 0 0 |
|
| 0 1 |
|
| 0 0 |
|
| 0 0 |
|
| 25 35 221 186 |
|
| 246 221 |
The notes on pages 13 to 20 form part of these financial statements.
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 12
Huntingdonshire Children’s Charity (Dreamdrops)
NOTES TO THE FINANCIAL STATEMENTS
1 Accounting policies
1.1 Basis of preparation
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015 and updated by Bulletin 1.
The trust constitutes a public benefit entity as defined by FRS 102.
The trustees consider that there are no material uncertainties about the charities ability to continue as a going concern. With respect to the next reporting period, 2021-22, the most significant areas of uncertainty that affect the carrying value of assets held by the Trust are the level of investment return and the performance of investment markets (see the investment policy and performance and risk management sections of the trustees’ annual report for more information).
1.2 Income
-
a all incoming resources are included in full in the Statement of Financial Activities as soon as the following three factors can be met:
-
i entitlement - arises when there is control over the rights or other access to the resources, enabling the charity to determine its future application
-
ii certainty - when it is virtually certain that the incoming resources will be received
-
iii measurement - when the monetary value of the incoming resources can be measured with sufficient reliability.
-
b
-
Gifts in kind
-
i Assets given for distribution by the funds are included in the Statement of Financial Activities only when distributed.
-
ii Assets given for use by the funds (e.g. property for its own occupation) are included in the Statement of Financial Activities as incoming resources when receivable.
-
iii Gifts made in kind but on trust for conversion into cash and subsequent application by the funds are included in the accounting period in which the gift is sold.
In all cases the amount at which gifts in kind are brought into account is either a reasonable estimate of their value to the funds or the amount actually realised. When gifts in kind are received, the basis of the valuation is disclosed in the annual report.
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 13
Huntingdonshire Children’s Charity (Dreamdrops)
NOTES TO THE FINANCIAL STATEMENTS
c Legacies
Legacy gifts are recognised on a case by case basis following the granting of probate when the administrator/executor for the estate has communicated in writing both the amount and settlement date.
- d Interest and dividends
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank. Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
1.3 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings.
Resources expended on charitable activities comprise all the resources applied by the charity in undertaking its work to meet its charitable objectives and governance costs, as opposed to the cost of raising the funds to finance these activities. Charitable activities are all the resources expended by the Charity in the delivery of goods and services, including its programme and project work that is directed at the achievement of its charitable aims and objectives. Such costs include the direct costs of the charitable activities together with those support costs incurred that enable these activities to be undertaken.
Grants are only made to related or third party NHS bodies and non-NHS bodies in furtherance of the charitable objects of the funds. A liability for such grants is recognised when approval has been given by the Trustee.
Governance costs include the costs of governance arrangements which relate to the general running of the Charity as opposed to the direct management functions inherent in generating funds, service delivery and programme or project work.
1.4 Investment fixed assets
-
i Profits realised on the sale of investments are included in the Statement of Financial Activities.
-
ii All investments are included in the Balance Sheet at market value. Market value is deemed to be the mid market value which is the average of the bid price and the offer price.
-
iii All gains and losses recognised in the year are included in the statement of financial activities.
1.5 Structure of funds
Where there is a legal restriction on the purposes to which a fund may be put, the fund is classified in the financial statements as a restricted fund. Other funds are classified as
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 14
Huntingdonshire Children’s Charity (Dreamdrops)
NOTES TO THE FINANCIAL STATEMENTS
unrestricted funds. Funds which are not legally restricted but which the Trustee has chosen to earmark for set purposes are classified as designated funds.
1.6 Realised and unrealised gains and losses
All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and opening market value (or date of purchase if later). Unrealised gains and losses are calculated as the difference between market value at the year end and opening market value (or date of purchase if later).
1.7 Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
1.8 Cash at bank and in hand
Cash at bank and in hand are short-term, highly liquid investments that are readily convertible to known amounts of cash that are subject to an insignificant risk of changes in value.
1.9 Value Added Tax
Most of the activities of the Charity are outside the scope of VAT and, in general, output tax does not apply and input tax on purchases is not recoverable. Irrecoverable VAT is charged to the relevant expenditure category or included in the capitalised purchase cost of fixed assets. Where output tax is charged or input VAT is recoverable, the amounts are stated net of VAT.
1.10 Allocation of support and governance costs
Support costs have been allocated between governance costs and other support costs. Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. Support costs comprise the costs involved in the administration of the charity. They are apportioned on the basis of the average monthly fund balances.
1.11 Charitable activities
Costs of charitable activities include grants made, governance costs and an apportionment of support costs.
1.12 Judgements and Key sources of estimation uncertainty
Accounting estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
There are no key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 15
Huntingdonshire Children’s Charity (Dreamdrops)
NOTES TO THE FINANCIAL STATEMENTS
2 Income
| Voluntary income Activities for generating funds Investment income Totals |
Unrestricted Restricted Total 20/21 19/20 20/21 19/20 20/21 19/20 £000 £000 £000 £000 £000 £000 29 29 3 0 32 29 0 0 0 0 0 0 14 17 0 0 14 17 |
|---|---|
| 43 46 3 0 46 46 |
3 Charitable activities
| Unrestricted | Unrestricted | Restricted | Restricted | Total | Total | |
|---|---|---|---|---|---|---|
| 20/21 | 19/20 | 20/21 | 19/20 | 20/21 | 19/20 | |
| £'000 | £000 | £'000 | £000 | £'000 | £000 | |
| Costs of generating voluntary | 6 | 11 | 0 |
0 | 6 | 11 |
| income | ||||||
| Charitable activities | 24 | 11 | 0 |
0 | 24 | 11 |
| Totals | 30 | 22 | 0 |
0 | 30 | 22 |
| 4 Fixed asset investments |
||||||
| Property Fund | ||||||
| Darwood | The | Total | Total | |||
| Court | Chestnuts | 2020/21 | 2019/20 |
|||
| £'000 | £’000 | £'000 | £'000 | |||
| Market value 1 April 2020 | 125 | 231 | 356 | 356 | ||
| Purchase of investments at cost |
0 | 0 | 0 | 0 | ||
| Donation of physical assets (non-cash) |
0 | 0 | 0 | 0 | ||
| Sale of investments at cost | 0 | 0 | 0 | 0 | ||
| Realised gain/(loss) | 0 | 0 | 0 | 0 |
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 16
Huntingdonshire Children’s Charity (Dreamdrops)
NOTES TO THE FINANCIAL STATEMENTS
| Net unrealised gain Market value 31 March 2021 Historical cost as at 31 March 2021 |
0 0 0 0 |
|---|---|
| 125 231 0 0 |
|
| 125 231 0 0 |
The charity was donated a property, which is held for rental income.
The charity is a registered charity, and as such is entitled to certain tax exemptions on income and profits from investment.
5 Analysis of support and governance costs
| Administrator of the Charity Pay Costs Independent Examination Fee |
2020/21 2019/20 Basis of allocation £'000 £'000 3 3 Proportion of opening balance total 0 0 3 3 |
|---|---|
6 Cash at Bank and in Hand
| Cash at bank and in Hand | 2020/21 2019/20 £'000 £'000 246 221 246 221 |
|---|---|
7 Creditors: amounts falling due within one year
| Other creditors | 2020/21 2019/20 £'000 £'000 25 16 |
|---|---|
| 25 16 |
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 17
Huntingdonshire Children’s Charity (Dreamdrops)
NOTES TO THE FINANCIAL STATEMENTS
8 Analysis of net assets between funds
| Investments Current assets Current liabilities |
Unrestricted Restricted Total Total Funds Funds 2020/21 2019/20 £’000 £’000 £'000 £'000 356 0 0 356 208 38 0 221 (25) (0) (0) (16) |
|---|---|
| 539 38 577 561 |
9 Related party transactions
The Cambridgeshire Community Services NHS Trust Charitable Funds works closely with its related NHS organisation. The related NHS organisation is Cambridgeshire Community Services NHS Trust.
During the year, certain members of the Charitable Funds Investment Panel, which is empowered by the Trustee to act on its behalf in the day-to-day administration of all Funds Held on Trust, were also members of the above organisations.
During the year, the Charity had a number of material transactions with these organisations in furtherance of the objectives of the charity totalling £16,115 (2019/20: £4,454), which includes administration charges. Other than these payments there have been no transactions between the Charity and the listed NHS bodies.
Board Members of the Cambridgeshire Community Services NHS Trust, the Corporate Trustee and members of the Charitable Funds Investment Panel ensure that the business of the charity is dealt with separately from the associated Exchequer Funds for which they are also responsible.
Declarations of personal interest are made where appropriate, and these declarations pertaining to the Funds Held on Trust are available for public inspection by application through the Trust Secretary of the Cambridgeshire Community Services NHS Trust.
The Corporate Trustee did not pay expenses to any member of the Cambridgeshire Community Services NHS Trust Board of Directors’ nor to any member of the Charitable Funds Investment Panel and members did not receive any honoraria or emoluments from charitable funds in the year (2021: Nil).
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 18
Huntingdonshire Children’s Charity (Dreamdrops)
NOTES TO THE FINANCIAL STATEMENTS
10 Outline Summary of fund movements
| Unrestricted Funds: Cambridgeshire Community Services NHS Trust Total Unrestricted Funds Restricted Funds: Holly Ward Special Care Baby Unit (SCBU) The Laurels Children’s Community Services Children with Sever Needs- Meera Raithatha Total Restricted Funds TOTAL FUNDS |
Balance at 31-Mar 2020 Income Expenditure Realised and Unrealised Gains Balance at 31-Mar 2021 £'000 £'000 £'000 £'000 £'000 526 44 (30) 0 539 |
|---|---|
| 526 44 (30) 0 539 |
|
| 23 1 0 0 24 11 2 0 0 13 0 0 0 0 0 (5) 0 0 0 (5) 5 0 0 0 5 |
|
| 34 3 0 0 **37 ** |
|
| 560 47 (30) 0 576 |
Cambridgeshire Community Services NHS Trust (Unrestricted fund)
Funds can be used for the support and improvement of patient services and to provide further comforts for patients which cannot be afforded through public funding in Huntingdonshire wholly or mainly for children’s services.
Holly Ward (Restricted fund 1)
Funds can only be spent directly on activities benefiting the Holly Ward. Holly Ward delivers elective (planned) and non-elective (emergency) care to infants, children and young people up to the age of 17 years. The Unit has 12 beds plus 1 high dependency bed, six day case beds and up to six assessment beds
Special Care Baby Unit (SCBU) (Restricted fund 2)
Funds can only be spent directly on activities benefiting Special Care Baby Unit. SCBU consists of 10 cots, including one for babies requiring intensive care, one for babies needing high dependency care and up to 8 special care cots. The unit is staffed by doctors and nurses with specialist skills and experience in looking after premature and sick babies.
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 19
Huntingdonshire Children’s Charity (Dreamdrops)
NOTES TO THE FINANCIAL STATEMENTS
The Laurels (Restricted fund 3)
Funds can only be spent directly on activities benefiting the Laurels Respite Care facility.
Children’s Community Services (Restricted fund 4)
Funds can only be spent directly on activities benefiting the Children's Community Services
Children with Severe Needs- Meera Raithatha (Restricted fund 5)
Funds can only be spent directly on activities benefiting Children with Severe Needs - Meera Raithatha.
11 Investment Income
| Unrestricted | Unrestricted | Restricted | Restricted | Total | Total | |
|---|---|---|---|---|---|---|
| 20/21 | 19/20 | 20/21 | 19/20 | 20/21 | 19/20 | |
| £'000 | £000 | £'000 | £000 | £'000 | £000 | |
| Building Society interest | 0 | 1 | 0 | 0 | 0 | 1 |
| Investment Property Rental | 14 | 16 | 0 | 0 | 14 | 16 |
| Totals | 14 | 17 | 0 | 0 | 14 | 17 |
Totals
12 Reconciliation of net income/ (expenditure) to net cash flow from operating activities
| 2021 | 2020 | |||
|---|---|---|---|---|
| £'000 | £'000 | |||
| Net movement in funds | 16 | 25 | ||
| Deduct interest income shown in investing activities |
0 | (1) | ||
| Deduct donated investment property | 0 | 0 | ||
| (Increase) in debtors | 0 | 0 | ||
| Increase/(Decrease) in creditors | 9 | 9 | ||
| (Gain) on investments | 0 | 0 | ||
| Transfer | 0 | 0 | ||
| 25 | 33 |
Financial Statements of the Huntingdonshire Children’s Charity (Dreamdrops) Year to 31 March 2021 20