HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 31°" AUGUST 2023
HOPE COMMUNITY CHURCH HINCKLEY
Charity No. 1108872
FINANCIAL ACCOUNTS FOR THE YEAR ENDED 31°? AUGUST 2023
ARMSTRONGS BISHOP SIMMONS LIMITED GETHIN HOUSE
36 BOND STREET NUNEATON WARWICKSHIRE CV11 4DA
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 315! AUGUST 2023
CONTENTS
PAGES 3
4-6 7 8 10 11-14
Reference and administrative details Report of the Trustees
Report of the Independent Examiner Receipts and Payments Account Statement of Assets and Liabilities Notes to the Accounts
HOPECOMMUNITYCHURCH HINCKLEY YEAR ENDED 315! AUGUST 2023 REFERENCEAND ADMINSTRATIVE DETAILS
CONSTITUTION
The Church operates under a Deed of Trust dated 30" December 2004
REGISTERED CHARITY NUMBER
1108872
TRUSTEES
Christopher Norman (Chair) Philip Wells (Treasurer) from June 2023
Joanne Poultney from June 2023 Andrew Smith (interim Secretary) from July 2023 Michael Smith (former Chair) resigned March 2023 Elaine Hooton resigned Aug 23
Richard Williams (former Secretary) resigned April 2023
PRINCIPAL ADDRESS
Deveron Way, Hinckley Leics. LEL0 OXD
BANKERS
HSBC 2 — 6 Gallowtree Gate Leicester Leics. LE1 1DA
INDEPENDENT EXAMINER
Armstrongs Bishop Simmons Limited Chartered Accountants Gethin House 36 Bond Street Nuneaton Warwickshire CV114DA
SOLICITORS
Pearce Legal The Corner House 60 Colebank Road Hall Green Birmingham B28 8EY
Page 3
-
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 315! AUGUST 2023 REPORT OF THE TRUSTEES
-
The Trustees submit their report and unaudited accounts for the period 1 September 2022 to 3 1 August 2023. STRUCTURE, GOVERNANCE AND MANAGEMENT The Trust is the administrative vehicle for the activities of Hope Community Church, Hinckley. New Trustees are recommended by the Church Leaders and appointment ratified by the existing Trustees to oversee the work of the Church. The risks facing the Church in all areas have been reviewed, and the Trustees are taking action to minimise the risks so identified. OBJECTIVES AND ACTIVITIES The advancement of the Christian Faith in accordance with the Doctrines set out in the fourth Schedule of the Trust Document and the worship of God in Hinckley, Leicestershire and elsewhere, by any means whatsoever including (but not by way of limitation) the preaching and proclamation ofthe Christian Gospel and the teaching of Christian Doctrine and principles and the pastoral care of Christian people and the printing and distribution of the Bible and Christian literature including video and audio recordings or electronically and by any other media which is or may become available. e Sundays: One main morning meeting each week and a weekly evening meeting for prayer or worship. e JOY (Just Older Youth) Coffee Morning & lunches held fortnightly. e Dadz Stay and Play: Monthly group for men to meet with their children. e Rocky Kids: Weekly Friday children’s group. e Fusion: Weekly Friday evening group. e Regular meetings between the Leadership Team and other leaders in the town and elsewhere. e Coffee and Chat: Weekly group open to everyone. e Mens’ Group: Weekly Bible study group.
The Church also gave grants to organisations and individuals in the UK & abroad in pursuit of its objectives.
ACHIEVEMENTS AND PERFORMANCE Sunday meetings: Meetings continue to be held weekly, Most of the congregation meet in the building whilst the service is available online. Use of the building by outside groups: There are a variety of local groups that use the facilities during the week, groups including; Squirrels, Beavers, Cubs and Scouts, The Women’s Institute, Kung Fu, as well as others from time to time. Foodbank: Support, by means of free use of the building and storage facilities, continues to be given to Hinckley Area Foodbank who run one of their distribution sessions from Hope Community Church. This is a service which collects, organises and distributes food to those in need around the area. As at the 1** September 9015 the Foodbank became an independent charity, part of Hinckley Christian Community Action Reg’d No 1154754.
YWAM India: Donations have been made to YWAM’s base in India, to help continue their work in their local area.
Page 4
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 315? AUGUST 2023
FINANCIAL REVIEW
The increase in financial reserves was a total of £17,239 (2022 £16,869: an increase of £370). Total income was £72,061 (2022 £189,611). The significant decrease in total income is due to the closure of the Preschool at the end of August 2022.
There is no formal reserves policy apart from good stewardship. The church is managed by an office manager, a financial administrator and an administrator. All staff are permanently employed.
FIXED ASSETS
The Trust charges the full cost of the purchases of small items of equipment less than £500 directly to revenue in the year in which they are acquired. The Trust owns the Church Building in Deveron Way, which is included in the Balance Sheet at £86,073. This has been capitalised at the book value at time of transfer as held in the accounts of Hollycroft Church. The cost of the extension to the rear of the existing Church Centre amounting to £425,655 was capitalised in the accounts in the year the expenditure was incurred. Under accruals accounting the cost was depreciated at 2% on a straight line basis from September 2009 to August 2012. Since then, the accounts are being prepared on a receipts and payments basis, so no further charge is to be made in the accounts for depreciation, as receipts and payments accounts do not have to account for changes in the value of assets.
TRUSTEES
The Trustees serving during the period was Christopher Norman, who agreed to be chairman. Resignations in this period included; Michael Smith (former Chair) March 2023, Richard Williams (former secretary) April 2023, Elaine Hooton (August 2023) New appointments in this period include; Philip Wells, Treasurer (June 2023), Joanne Poultney from June 2023, Andrew Smith (interim secretary) from July 2023.
TRANSACTIONS WITH RELATED PARTIES Abbie Carter, daughter of Michael Smith (Chair of Trustees until March 2023) resigned in July 2023. The original employment was made on an arm’s length basis authorised by other Trustees, with a total amount paid during the year 2022-2023 being £2802.34. Jenny Wells, administrator to the church and wife of Philip Wells (Trustee from June 2023). The original employment was made before Philip became a Trustee. The total amount paid during the year 2022-2023 being £2330.31. Joanne Poultney, finance administrator to the church (Trustee from June 2023). The original employment was made before Joanne became a Trustee. The total amount paid during the year 2022-2023 being £3141.82. No other Trustee benefit subsisted during the year other than those disclosed below; specifically, no loans were made to or received from any other Trustee.
Page 5
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 315! AUGUST 2023
Name of Trustee or Legal Authority (e.g. Order, Amount Paid or Benefit Value Connected Pa Governing Document Etc. ee Cee See eee Employment Contract £3882 £2802 Jenny Wells Employment Contract ae 2330
Grants made over £1,000
P Arumugam P Leage
£ 1,800 2,400
PLANS FOR THE FUTURE Hope Community Church is led by a team including Julia Goslin, Ian Goslin, Philip Wells and Jenny Wells. Church partners are updated through regular meetings throughout the year. & Neetaigcee
Signed on behalf of the Trustees
4" December 2023
Date
Page 6
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 315' AUGUST 2023
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HOPE COMMUNITY CHURCH HINCKLEY FOR THE YEAR ENDED 31 AUGUST 2023
[ report to the charity trustees on my examination of the accounts of the charity for the year ended 31 August 2023 which are set out on pages 8 to 14.
Responsibilities and basis of report As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- 1 accounting records were not kept in respect of the charity as required by section 130 of the Act; or > the accounts do not accord with those records. I have no concerns and have come across no other matters ‘n connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mrs J A Biggs, FCCA, CTA Armstrongs Bishop Simmons Limited Chartered Accountants Gethin House 36 Bond Street Nuneaton CV114DA
Date: 4" December 2023
Page 7
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 315" AUGUST 2023
Prior year funds
Receipts and Payments Account
Total funds
| Income and endowments | |||
|---|---|---|---|
| Donations and legacies GiftAid Refund Gifts & Donations Received |
8,617.33 43,955.53 |
10,414.89 62,933.22 |
|
| TotalDonationsandlegacies | 52,572.86 | 73,348.11 | |
| Income from charitable activities Fusion Hall Hire JustOlderYouth CoffeeMorning Rocky Kids Friday Subs&Fees paid |
TotalIncome from charitable activities | 1,324.88 5,946.00 2,136.81 1,430.82 —_ 10,838.51 |
1,538.54 6,212.00 682.86 381.63 14,000.16 22,815.19 |
| Othertrading activities Fundraising |
Total Othertrading activities | 1,749.88 1,749.88 |
2,622.27 2,622.27 |
| Investments Bank interest |
TotalInvestments | 326.06 326.06 |
9.84 9.84 |
| Other income Events& Special Clubs Government Funding Grants Received Miscelleanous OffsetCosts |
TotalOtherincome | — 194.13 6,379.75 6,573.88 |
510.00 85,476.86 500.00 3.56 4,324.72 90,815.14 |
| TOTALINCOME | £72,061.19 | £189,610.55 | |
| Expenditure | |||
| Expenditure on charitable activities Bank Charges BuildingMaintenanceGenand upkeep Cleaning&Consumables CopyrightMembership Legal Craft DBS's Dadz EYPP Spent Electricity Expenses (Misc) Fundraising COSTS/SPENT Furnishings&Equipment Fusion Gas Gift Donations&GrantPd -Org GiftDonations&Grants Paid - Individua GrantsSpent Hope KidsSundayam JustOlderYouth Coffee Morning Mileage Miscellaneous OtherCommunity Events Pension Contributions Photocopier |
122.13 9,889.64 577.65 5,998.22 — 243.00 — — 2,232.00 — 169.70 752.29 272.61 3,744.00 200.00 4,850.00 _ 32.89 1,542.22 25.20 194.13 — — 750.87 |
78.63 907.33 1,617.20 6,698.52 391.24 117.50 1.40 50.97 2,046.00 254.25 473.57 706.30 1,113.65 6,721.51 100.00 6,728.90 500.00 10.03 376.97 — 598.00 61.39 5,230.66 1,031.30 |
Page &
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 318" AUGUST 2023
| Preschool Fees repaid | _- | 856.98 | |
|---|---|---|---|
| Refreshments General | 285.50 | 588.74 | |
| Resources RockyKids Friday Salaries Software |
11.79 868.44 19,919.71 79.99 |
67.48 290.21 164,243.34 104.92 |
|
| Stationery&Postage Telephone |
84.84 726.95 |
161.41 1,097.76 |
|
| Toys & Group Resources | — | 274.49 | |
| Training & Conferences | — | 532.00 | |
| Trips, Events & Special Clubs | a | 739.67 | |
| Uniforms & Clothing Upkeep& Costs Hall hire |
—_ 117.51 |
369.64 329.00 |
|
| Waste Collection Water |
1,049.05 81.51 |
901.75 46.98 |
|
| TotalExpenditureon charitable activities | 54,821.84 | 206,479.69 | |
| TOTALEXPENDITURE | £54,821.84 | £206,479.69 | |
| Excess ofIncome andendowments Broughtforward balance Transfers to/(from) |
over Expenditure | 17,239.35 504,764.36 — |
(16,869.14) 521,633.50 — |
| Carriedforwardbalance | 522,003.71 | 504,764.36 |
Page 9
HOPE COMMUNITY CHURCH HINCKLEY , YEAR ENDED 315! AUGUST 2023
Statement of assets and liabilities
----- Start of picture text -----
General Designated Restricted Endowment This year Last year
Fixed assets - Tangible assets
Church Building - 86,072.46 — 425,656.00 — 511,728.46 511,728.46
Church Building Accumulated Depreciation - (9,918.00) — (20,784.46) - (30,702.46) (30,702.46)
Fixtures & Fittings - 29,109.82 — — — 29,109.82 29,109.82
Fixtures & Fittings Accumulated Deprecia - (25,241.82) — — — (25,241.82) (25,241.82)
Totals 80,022.46 _ 404,871.54 — 484,894.00 484,894.00
Current assets - Cash at bank and in hand
Lioyds No.1 Current Account - 255,827.74 24,728.42 (279,304.12) — 1,252.04 1,252.04
Lloyds No.1 Current Account - — (250.00) (1,002.04) — (1,252.04) (1,252.04)
Lioyds No. 1 Savings Account - (11,983.32) — 11,983.32 — — —
Stewardship No. 1 Account - 37,413.35 (15,288.05) (22,125.30) — — —
HSBC Current Account - 42,820.39 (4,309.07) (24,929.92) — 13,581.40 15,597.95
HSBC Current Account - = = (212.94) _ (212.94) (212.94)
HSBC No 1 Savings Account - 11,701.69 1,489.46 9,995.56 — 23,186.71 6,261.40
Petty Cash - No. 1 Acc - 2,182.21 (1,777.64) (37.45) _ 367.12 421.79
Petty Cash - No. 1 Acc - — (306.12) (61.00) _ (367.12) (367.12)
Lloyds No. 2 Current Account - (265,922.20) 9,822.25 256,099.95 ~- —
Lloyds No. 2 Savings Acc. - (35,365.27) (6,097.19) 41,462.46 - — —
Stewardship High Interest No. 2 Acc - 3,653.00 — (3,653.00) — — oa
HSBC No 2 Savings Account - (8,590.72) — 19,554.26 _ 10,963.54 10,591.78
Totals 31,736.87 8,012.06 7,769.78 — 47,518.71 32,292.86
Current assets - Debtors
Debtors - Inland Revenue Gift Aid due - 676.50 (87.50) 87.50 _ 676.50 1,577.50
Totals 676.50 (87.50) 87.50 _ 676.50 1,577.50
Liabilities - Creditors: Amounts falling due
after more than one year
Loans from Individuals - 11,085.50 — — — 11,085.50 14,000.00
Totals 11,085.50 -— _ _ 11,085.50 14,000.00
SE eS AR SER ORS SIT Se Ne NPR a aS RCN Pa NE
Grand total 101,350.33 7,924.56_ 412,728.82, 522,003.71 ___ 504,764.96 _
----- End of picture text -----
Page 10
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 315!T AUGUST 2023
Fund movement by type
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Opening|Incoming|Outgoing|Transfers|Gains/losses|Journals|Closin|
|Build|- Building,|Equipment|
|Designated|979.58|4,384.67|8,762.77|4,241.03|—||842.51|
|Restricted|1,761.58|—|1,761.58|—|—|||
|Sub-total|for Build|2,741.16|4,384.67|10,524.35|4,241.03|—|—|842.51|
|COW|- Community|Outreach W|
|Designated|288.54|4,892.51|2,683.27|—|—|—|2,497.78|
|Sub-total|for COW|288.54|4,892.51|2,683.27|—|—|—|2,497.78|
|CommBuild|- Community|Building|
|Restricted|404|871.54|—|—|—|—|—|404871.54|
|Sub-total|for CommBuild|404,871.64||—~|—|——|—|404,871.54|
|Grants|-|Grants|
|Restricted||a|—|—|—|—|—|
|Sub-total|for Grants|—|—|—|—|—||a|
|HKScoll|- Hope|Kids|Sun|coll|
|Restricted|376.16||—|—|—|~-|376.16|
|Sub-total|for HKScoll|376.16|—-|—|a|—|376.16|
|Keyholders|- Keyholders|Deposit B|
|Restricted|100.00|25.00|=|(50.00)||75.00|
|Sub-total for Keyholders|100.00|25.00||(50.00)|—|—|75.00|
|Outreach|- Outreach|
|Designated|2,899.17||4,450.00|6,102.47||—|4,551.64|
|Sub-total|for Outreach|2,899.17|—|4,450.00|6,102.47|—|—|4,551.64|
|PRESCHOOL|-|Preschool|
|Restricted|—|115.00|—|(115.00)|—|—|oo|
|Sub-total|for PRESCHOOL||115.00|—|(115.00)|—|—|—|
|SpecialCol|- Special|Collections|
|Restricted|a|—|—|—|—|——|—|
|Sub-total|for SpeciaiCol|a||—|=|—|—||
|Vision|-|Vision|
|Designated|32.63||||||32.63|
|Restricted|7,406.12|—|%|—|--|—|aa|7,406.12|
|Sub-total|for Vision|7,438.75|||--||—|7,438.75|
|General|- General|fund|
|Unrestricted|86,049.04|62,644.01|37,164.22|(10,178.50)|—|—|101,350.33|
|Sub-total|for General|86,049.04|62,644.01|37,164.22|(10,178.50)'|a|—|101,350.33|
|eeTe|
|Grand total|504,764.36|72,061 19|54,821 .84|a=|—|—|522,003.71|
----- End of picture text -----
Page ll
Total Unrestricted Designated Restricted Endowment _ This year Last year
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 315" AUGUST 2023
Analysis of receipts and payments
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Donations|and|legacies|
|0102|- Gifts & Donations Received|43,955.53|—|—||43,955.53|62,933.22|
|0111|- Gift Aid Refund|8,617.33|—|—|8,617.33|10,414.89|
|Total|52,572.86|—|—|—|52,572.86|73,348.11|
|income from|charitable|activities|
|0103|- Hall Hire|5,946.00|-——||—|5,946.00|6,212.00|
|0105|- Subs & Fees paid|—|~-|—|—|14,000.16|
|0108|- Refreshments Gen|—|—|aes|a|—|me|
|0109|- Uniforms &|Clothing|IN|a|—|—|—||—|
|0115|- Rocky Kids Friday|—|1,430.82|—|—|1,430.82|381.63|
|0117|- Fusion|—|1,324.88|-—||1,324.88|1,538.54|
|0120|- Lots 4 Tots|——|—|—|||
|0121|- Dadz|o|-—|—|—|—||
|0123|- Other Community|Events|—|—|—||—|—|
|0124|- Maintenance & Upkeep|Hall|a|—|—|-—||—|
|hire|
|0125|- Maintenance & Upkeep Spec|—|os|—|—|—|
|Coll|
|0126|- Community|Initiatives|--|—|—|—|—|—|
|0130|- Just Older Youth Coffee|-——|2,136.81|—|—|2,136.81|682.86|
|Morning|
|0131|-|Unite|ae|=|ne|aa—|Si—|ee—|
|0132|-|Craft|@|Hope|—|—|—|
|Total|5|946.00|4,892.51||—|10,838.51|22,815.19|
|Other trading|activities|
|0106 - Fundraising|1,749.88|—|||1,749.88|2,622.27|
|Total|1,749.88|—|—|—|1,749.88|2,622.27|
|investments|
|0104|- Bank interest|326.06|—|—|—|326.06|9.84|
|Total|326.06|—|—|—|326.06|9.84|
|Other|income|
|0101|- Government Funding||—-|--|—|—|85,476.86|
|0107|- Offset Costs|1,855.08|4,384.67|140.00|——|6,379.75|4,324.72|
|—|—|510.00|
|0110|-|Events &|Special|Clubs|—|—|—|
|0112|- Grants Received|—|—|—|—|—|500.00|
|0113|- Miscellaneous|4194.13|—|—|—|194.13—|3.56—|
|0129|-|Early Years|Pupil|Premium||—|_|—|
|Total|2,049.21|4,384.67|140.00|—|6,573.88|90,815.14|
|INCOME TOTAL|62,644.01|9,277.18|140.00|—|72,061.19|189,610.55|
----- End of picture text -----
Page 12
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 31°' AUGUST 2023
EXPENDITURE
| Expenditure on charitable activities | ||||||
|---|---|---|---|---|---|---|
| 0150 - Salaries 0152 -Mileage 0153 -Expenses (Misc) 0154-PensionContributions 0160 -BuildingMaintenanceGenand |
19,919.71 25.20 — _ 387.74 |
— — — — 8,752.27 |
— — _ — 749.63 |
— — — = — |
19,919.71 25.20 as _ 9,889.64 |
164,243.34 _ 254.25 5,230.66 907.33 |
| upkeep 0161 -Upkeep&Costs Hall hire 0162 -Maintenance&Upkeep Spec |
107.01 — |
10.50 — |
_— = |
_— -- |
117.51 — |
329.00 — |
| Coll 0163 -Furnishings &Equipment 0170 - Electricity 0171 -Gas 0172 -Telephone 0173 -Water 0180 -Cleaning&Consumables 0181 -Waste Collection 0182 -WindowCleaning 0183 -Refreshments General 0184 -Tuck 0185 -Trips, Events&SpecialClubs 0186 -DBS's 0187 -Training&Conferences 0188 -Uniforms&Clothing 0190 -Photocopier 0191 - Stationery&Postage 0192 -Resources 0193 -Software 0194 -Craft 0195 -Toys&GroupResources 0200 -BankCharges 0201 -PreschoolFeesrepaid 0210 -CopyrightMembership Legal 0220 - GiftDonations&Grants Paid - |
94.34 2,232.00 3,744.00 726.95 81.51 577.65 1,049.05 — 285.50 — 243.00 — — 396.87 84.84 11.79 79.99 — — 122.13 — 5,998.22 400.00 |
— — — — — — — — — — — — —— — — -— — 4,450.00 |
657.95 — — — —— — — —— — — — — — 354.00 — —- — — — — |
— — — — — — — — — — : — — — — — — — -- — — |
752.29 2,232.00 3,744.00 726.95 81.51 577.65 1,049.05 — 285.50 — — 243.00 — 750.87 84.84 11.79 79.99 — — 122.13 — 5,998.22 4,850.00 |
706.30 2,046.00 6,721.51 1,097.76 46.98 1,617.20 901.75 a 588.74 -- 739.67 117.50 532.00 369.64 1,031.30 161.41 67.48 164.92 391.24 274.49 78.63 856.98 6,698.52 6,728.90 |
| Individua 0221 -GiftDonations&GrantPd - |
200.00 | — | —- | _ | 200.00 | 100.00 |
| oOrg 0230 -GrantsSpent 0231 -EYPPSpent 0250 -RockyKidsFriday 0251 -HopeKidsSundayam 0252 -Fusion 0253 -YouthMentoring 0261 - Lots4Tots 0262 -Dadz 0264 -OtherCommunityEvents 0265 -Community Initiatives 0267 -Fundraising COSTS/SPENT 0269 -Miscellaneous 0270 -JustOlderYouthCoffee |
— — 32.89 —- — — — 169.70 194.13 ~ |
— — 868.44 — 272.61 — — — —— — — 1,542.22 |
— — — — — — — — _ — — |
— — — — — — —_ =~ — — |
— — 868.44 32.89 272.61 — — — 169.70 194.13 1,542.22 |
500.00 50.97 290.21 10.03 1,113.65 _— — 1.40 61.39 — 473.57 598.00 376.97 |
| Morning 0271 -HALO 0272 - Unite 0273 -Craft @Hope Total |
— _ 37,164.22 |
_ 15,896.04 |
_ — — 1,761.58 |
— — — |
— — —_ 54,821.84 |
— — —_ 206,479.69 |
Page 13
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 315! AUGUST 2023
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Other|expenditure|
|0165|-|Depreciation|—|—||ree|oon|ee|
|0211|-|Rental Costs|—|—|—|ee|as|ais|
|0240|- Transfer of Assets|—|—|—|ae|nice|ial|
|Total|—|—||—|=|“|
|EXPENDITURE TOTAL|37,164.22|15,896.04|1,761.58|—|54,821.84|206,479.69|
|ee|A|ORO|4 Al|
|GRAND TOTAL|25,479.79|(6,618.86)|(1,621.58)|—|17,239.35|_ (16,869.14)|
|Approved by the Trustees on 4"* December 2023 And signed on their behalf:|
----- End of picture text -----
Christopher Norman, Chair of Trustees
Page 14