“HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 3451 AUGUST 2020
.
HOPE COMMUNITY CHURCH HINCKLEY
~ Charity No. 1108872
|
FINANCIAL ACCOUNTS FOR THE YEAR ENDED 31°! AUGUST 2020
BISHOP SIMMONS LIMITED MITRE HOUSE SCHOOL ROAD BULKINGTON | BEDWORTH WARWICKSHIRE CV12 9JB
,
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 31°" AUGUST 2020
.
/
CONTENTS
.
3
Reference and administrative details
, Report of the Trustees
4—6
7
Report ofthe Independent Examiner Receiptsand Payments Account Statement of Assets and Liabilities
8 9-10 11-14 | Notes to the Accounts
|
.
HOPE COMMUNITY CHURCH HINCKLEY ee ert a? TAT 94ST ATO AnMA.~ YEAR ENDED 31°" AUGUST 2020
REFERENCE AND ADMINSTRATIVE DETAILS
CONSTITUTION The Church operates under a Deed of Trust dated 30" December 2004
OTHER WORKING NAMES
Rainbow Preschool
REGISTERED CHARITY NUMBER 1108872
TRUSTEES
Michael Smith (Chair) Elaine Hooton Christopher Norman.
Shaun Collins (Treasurer) resigned June 2020, replacement TBD.
Philip Hards
|
_
PRINCIPAL ADDRESS
BANKERS |
INDEPENDENT EXAMINER
SOLICITORS
Deveron Way, Hinckley Leics, LELO OXD
HSBC 2—6 Gallowtree Gate Leicester Leics. LE] 1DA
Bishop Simmons Limited Chartered Accountants Mitre House School Road Bulkington Bedworth Warwickshire CV12 9JB
Pearce Legal The Corner House 60 Colebank Road Hall Green Birmingham B28 SEY
Page 3
,
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 31°” AUGUST 2020
|
REPORT OF THE TRUSTEES
The Trustees submit their report and unaudited accounts for the period 1° September 2019 to 31°* August 2020.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Trust is the administrative vehicle for the activities of Hope Community Church, Hinckley. New Trustees are recommended by the Church Leaders and appointment ratified by the existing Trustees to oversee the work of the Church.
The risks facing the Church in all areas have been reviewed, and the Trustees are taking action to minimise the risks so identified. .
OBJECTIVES AND ACTIVITIES
The advancement of the Christian Faith in accordance with the Doctrines set out in the fourth Schedule of the Trust Document and the worship of God in Hinckley, Leicestershire and elsewhere, by any means whatsoever including (but not by way of limitation) the preaching and proclamation of the Christian Gospel and the teaching of Christian Doctrine and principles and the pastoral care of Christian people and the printing and distribution of the Bible and Christian literature including video and audio recordings or electronically and by any other media which is or may become available.
-
¢ Sundays: One main morning meeting each week and a weekly evening meeting for prayer or worship.* e Unite: Afterschool Group where families from the community meet with Church families including play time and dinner, once a month,
-
¢ Mums & Tots groups: One morning group and one afternoon group held each week
.
-
¢ Joy Just Older Youth) Coffee Morning: Held every other week and 2 seasonal meals a year. ¢ Dadz Stay and Play: Monthly group for men to meet with their children.
-
¢ Rocky Kids: Weekly Friday children's group and summer club
-
e Fusion: Weekly Friday evening group, other external trips and event attendance
-
¢ Life Groups: About 7 regular mid-week small group Bible Study & fellowship meetings.
-
e Men’s ministry: breakfast meetings and annual conferences
-
¢ Regular meetings between the Senior Pastor, Elders and other leaders in the town and elsewhere*
-
During the pandemic these meetings have moved online. Unfortunately other meetings have been temporarily suspended, As restrictions ease, these activities will be recommenced where they can safely and according to government guidelines
In addition to continuing the provision of a pre-school, the Church also gave grants to organisations and individuals in the UK. & abroad in pursuit of its objectives.
ACHIEVEMENTS AND PERFORMANCE . = Sunday meetings: Meetings continue to be held weekly, numbers have plateaued. Sometimes these church meetings have been online due to restrictions on the number of people that can meet.
Page 4
.
.
,
os , -
HOPE COMMUNITY CHURCH HINCKLEY TT mn Wamun oasl 1rywEaMAnAaA~ YEAR ENDED 31°" AUGUST 2020
REPORT OF THE TRUSTEES (cont’d)
Rainbow Preschool: Running 2 four-hour sessions per week for our younger age group as well as 5 6-hour sessions for our older age group. During Covid restrictions the number of attendees has reduced but the preschool has remained open. Some staff have been furloughed to protect their jobs long-term, unfortunately one member of staff was made redundant. This continues to be OFSTED registered and received a Good rating this year.
Use of the building by outside groups: There are a variety of local groups that use the facilities during the week, groups inchiding; Slimming World, Beavers, Cubs and Scouts, The Woman’s Institute, Kung Fu as well as others from time to time. As of end August 2020, the building remains closed to outside groups, but planning is underway to open in a safe manner
.
Foodbank: Support continues to be given to Hinckley Area Foodbank who run one of their distribution sessions from Hope Community Church, They also have their office in the Church building. This is a service which collects, organises and distributes food to those in need around the area. As at the I“ September 2015 the Foadbank became an independent charity, part of Hinckley Christian Community Action Reg’d No _ 4154754. Open during the pandemic with social distancing XWAM India: Donations have been made to YWAM’s base in India, to help continue their work in their local area.
Gateway Project; Hope Community Church have obtained a rental agreement for a neighbouring building, to enable the church congregation to grow and allow more use of the church by the community. Planning permission to alter the layout to suit our needs has been requested.
FINANCIAL REVIEW
The decrease in financial reserves was a total of £37,108 (2019 £66,477: a decrease of £29,369). Total income was £196,117 (2019 £188,884), with the principal sources being: =~ .
7
-
¢ Donations received from Church activities of £80,210 (2019: £98,653)
-
e Income arising from the Preschool activities of £115,907 (2019: £90,231)
.
There is no foxmal reserves policy apart from good stewardship.
.
After consultation with our staff, the Community Outreach Work has been furloughed our Youth Outreach Worker remains employed.
FIXED ASSETS
The Trust charges the full cost of the purchases of small items of equipment less than £500 directly to revenue in the year in which they ave acquired. The Trust owns the Church Building in Deveron Way, which is included in the Balance Sheet at £86,073. This has been capitalised at the book value at time of transfer as held in the accounts of Hollycroft Church.
.
The cost of the extension to the rear ofthe existing Church Centre amounting to £425,655 was capitalised in the accounts in the year the expenditure was incurred. Under accruals accounting the cost was depreciated at 2% on a straight line basis from September 2009 to August 2012.: Since then, the accounts are being prepared on a receipts and payments basis, so no further charge is to be made in the accounts for depreciation, as receipts and payments accounts do not have to account for changes in the value of assets.
Page 5
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 31°' AUGUST 2020
REPORTOF THE TRUSTEES (cont'd)
TRUSTEES
,
The Trustees serving during the period were Michael Smith, Etaine Hooton, Chris Norman, Shaun Collins and Phil Hards.
TRANSACTIONS WITH RELATED PARTIES
A. Carter, daughter of M. Smith was employed as a Community Outreach Worker. This employment was made on an arm’s length basis authorised by other trustees, with a total amount paid in the relevant period of £7,268. ,
No other trustee benefit subsisted during the year other than those disclosed below; specifically no loans were made to or received from any other trustee.
“
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Name of trustee|or|Legal|authority|(e.g.|order,|Amounts|paid|or|
|connected party|governing document)|benefit value|
|2020|2019|
|£|£|
|A.|Carter|Employment|Contract|7,268|7,28|
|Grants|made|oyer £1,000|
|£|
|P Leage|2,400|
|P Arumugam|1,800|
|New Wine Trust|4,680|
----- End of picture text -----
PLANS FOR THE FUTURE
The Church continues to make progress in various areas. Improved community facilities are key. By means of the existing buildings and new extension, the intention is to continue to expand the level of community involvement and interaction, by providing additional facilities for various community groups through family support, Senior Citizens events, and the provision of the building for Hinckley Area foodbank.,-
Signed onaR of the Trustees
- Date
Page 6
HOPE COMMUNITY CHURCH HINCKLEY
.
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HOPE COMMUNITY CHURCH HINCKLEY FOR THE YEAR ENDED 31 AUGUST 2020
Lreport to the charity trustees on my examination of the accounts of the charity for the year ended 31 August 2020 which are set out on pages 8 to 14.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’). ,
I report in respect ofmy examination of the charity’s accounts carried out under section 145 of the Act and in cairying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no materia! matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- 1 accounting records were not kept in respect of the charity as required by section 130 of the Act; or 2 the accounts do not accord with those records.
T have no concerns and have come across no other matters in connection with the oxamination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached,
----- Start of picture text -----
far bry
----- End of picture text -----
Mrs J A Biggs, FCCA, CTA Bishop Simmons Limited Chartered Accountants Mitre House, School Road Bulkington Bedworth . CV 12 9IB
Date: (7 Junt 2021
Page 7
HOPE COMMUNITY CHURCH HINCKLIEY YEAR ENDED 31°. AUGUST 2020 oo
Receipts and Payments Account
:
Total funds Prior year funds
,
”
vss
:
| income andendowments | |||||||
|---|---|---|---|---|---|---|---|
| Donationsand legacies | |||||||
| GiftAldRefund | 4,918.04 | : | 9,120.89 | ||||
| Gifls& DonationsReceived | 53,697.36 | 72,617.75 | |||||
| TotalDonationsandlegacies | §8,616.30 | 81,738.64 | |||||
| income fromchantable activities Craft@Hope |
; | _— | 483.60 | ||||
| Dadz | $74.39 | 369,00 | |||||
| Fusion | 518.43 | 793.69 | |||||
| Hall Hire | 6,281.05 | 7,904.62 | |||||
| Just Older Youth Coffees Morning Lots 4Tots |
382.14 441.92 |
946.03 4,063.62 |
|||||
| OtherCommunity Events Rocky Kids Friday Subs&Feespald Uniforms&Clothing IN |
156.00 2,698.32 44,983.29 677.41 |
174.72 3,895.16 41,866.08 84,00 |
|||||
| Unite | TotalIncomefrom charitable activities | 238.15 22,461.40 |
' | 338.23 27,908.65 |
|||
| Olhertradingactivities Fundraising |
TotalOthertradingactivities | 495.00 495,00 |
709.64 709.64 |
||||
| Invesiments | |||||||
| Bank inlerest | 233.55 | 614.58 | |||||
| TofalInvestments | 233.65 | 14,58 | |||||
| Otherincome | |||||||
| Events&Special Clubs GovernmentFunding Miscellaneous OffsetCosts |
563.68 102,075.04 40,779.16 $03.93 |
1,497.00 76,746.87 — 769.44 |
|||||
| TotalOtherincome | 114,321.77. | 78,012.31 | |||||
| TOTALINCOME | 496,117.66 | 188,883.78 | |||||
| Expenditure | |||||||
| Expenditure on charitable activities | : | ||||||
| BankCharges | 2.50 | — | |||||
| : | BuildingMaintenanceGen andupkeep Cleaning& Consumables CopyrightMembership Legal Craft : Craft @Hope DBS's Dadz |
1,919.26 1,762.62 5,784.11 248.22 — 424.76 164.32 |
4,326.29 1,054.11 49,127.63 4,011.11 148.98 462,25 389.74 |
||||
| EYPPSpent Electriclty Expenses (Misc) FundralsingSPENT Furnishings&Equipment |
; | 90.00 2,872.00 228.38 400.00 4,278.87 |
48,00 1,666.00 420,03 36,22 3,999.17 |
||||
| Fusion Gas |
. | 434.61 2,192.00 |
682.13 2,544.00 |
||||
| Gift Donations& GrantPd - Org GiftDonations&GrantsPaid - Individua |
5,122.40 8,352.50 |
6,345.00 20,176.00 |
|||||
| HALO | 29.68 | 29.81 |
Page 8
HOPE COMMUNITY CHURCH HINCKLEY amYEAR ENDEDBRIAN 31°"2990 AUGUSTATICNICOP INADA2020
:
.
| Hope KidsSundayam | 149.26 | - 170.79 | |||||
|---|---|---|---|---|---|---|---|
| JustOlderYouthCoffeeMorning | 400.73 | 1,031.49 | |||||
| Lats4Tols | : | 286.88 | 594.47 | ||||
| Malntenance&Upkeep Hall hire Mileage Miscellaneous |
. | . | 2,145.44 _ 10,779.16 |
§80:13 432,00 — |
|||
| _ | OtherCommunityEvents | 382.92 | 162.61 | ||||
| Pension Contributions | §,270,79 | 3,363.59 | |||||
| ; | Photocopler Refreshments General |
4,038.51 758.61 |
1,481.94 782.38 |
||||
| Resources | 418,70 | 218.89 | |||||
| Rocky Kids Friday Salaries Software Stationery& Postage |
2,603.33 164,848.83 40.00 362.61 |
2,641.92 169,747.12 761.38 1,329.98 |
|||||
| Telephone | 1,312.18 | 1,203.29 | |||||
| Toys& Group Resourcas | 217.45 | 643.05 | |||||
| Tralning&Conferences | 3,370.00 | 7,929.00 | |||||
| Trips,Events& Special Clubs | 2,019.31 | 2,605.42 | |||||
| Uniforms& Clothing | : | 438.99 | 601.83 | ||||
| Unite WasteCollection Water YouthMentoring |
221.34 1,419.99 40.14 12.00 |
322.26 2,182.68 26.14 3.00 |
|||||
| TotalExpenditure | oncharitable activilies | 226,914.46 | 249,669.49 | ||||
| Other expenditure | |||||||
| Rental Costs | 6,341.48 | 6,691.10 | |||||
| TotalOtherexpenditure | 6,311.48 | 6,691.70 | |||||
| Total | Expenditure | : | 233,226.84 | 255,360.68 | |||
| Excess ofExpenditureoverIncome andendowments | ; | (37,108.28) | (66,476.80) | ||||
| Broughtforward bafance | - | §74,855.95 | 641,332.75 | ||||
| Transfers to/{from) | _ | = | |||||
| Carriedforwardbalance | 637,747.67 | 674,855.05 |
.
Page
:
,
:
HOPE COMMUNITY CHURCH HINCKLEY YEAR ENDED 31°" AUGUST 2020
Statement of assets and llabllitles
.
| . | ||||||||
|---|---|---|---|---|---|---|---|---|
| : | General | Designated | Reatricted | Endowment | Thisyear | Lastyear | ||
| Fixed assets -Tangibleassels Church Bulking - Church Building Accumulated Deprectation- Fbdures& Fittings- Fidures&FittingsAccumulatedDapracia- Totals |
86,072.46 (9,918.00) 29,109.82 {26,241.82} 86,022.46 |
— — _ =~ — |
; 425,658.00 (20,784.46) - _— 404,871,854 |
— — — |
511,728.48 (30,702.46) 29,109.82 (26,241.82) 484,894.00 |
611,728.46 (30,702.48) 29,109.82 Coe 484,894.00 |
||
| Currentassete -Cashatbankand Inhand | . | : | . | |||||
| LloydsNo.1 CurrentAccount - Lloyds No.1 CurrentAccount - LloydsNo. 1 SavingsAccaunt- LioydsNo. 1 SavingsAccount - StewardshipNo. 1 Account- StewardshipNo. 7Account - HSBCCurentAccaunt- HSBCCurrentAccount- HSBCNo 4 SavingsAccount- PeltyCash-No. 1Acc- PeltyCash -No. 4Acc- Lloyds No.2 Current Account - Lloyds No.2CurrentAccount - Lloyds No.2Savings Acc.- StewardshipHighInterestNo. 2Acc - . HSBCNo2SavingsAccount - PaltyCashPreschoot - Totals |
265,827.74 — (11,983.32) 43,378.63 28,803.83 - $,058.45 2 28 88 - (285,922.20) oo (36,385.27) 3,653.00 {19,609,26) _— + $,228.18 |
24,883.55 (105.43) — (16,288.05) (7,134.61) 4614.25 4,226.40 — (1,777.6 ) (308.12) ” 9,572.26 260.00 (6,097.19) 6,087.51 |
(279,304.12) (1,002.04) 14,743,382 240.60 (19,685.48) 620.00 (19,141.43) (212,94) 780.65 (37.45) (61.00) 255,683.97 415.98 41,482.46 15,478.59 31,401.94 24.63 38,637.88 |
- — — — — — — — — — - |
4,107.17 (t,107.17) (240.00) 240,00 8,505.10 620.06 2,850.59 (51.69) 10,085.20 471 79 (367,12) (665.08) 665.98 — 19,132.59 14,892.68 24.53 §2,863,67 |
1,107.47 (1,107.17) (240.00) 240,00 45,536.84 620.00 3,335.78 (61.69) 45,181.20 444 4 (367.12) (665.98) 685.98 — 38,098.51 43,340.10 60.76 87,088.76 |
||
| Current assets - Debtors | ||||||||
| Debtors-InlandRevenue GiftAlddua - Totals |
—_— ~ |
(87.50) (87.60) |
87,60 87.50 |
Coad - |
— — |
2,873.18 2,873.49 |
||
| Grandtotal | 89,250.64 | 6,000.04 | 443,497.02 | _ | &37,747.67 | 674,856.95 |
Page 10
; .
HOPE COMMUNITY CHURCH HINCKLEY NOTES TOTAT THE ACCOUNTSAAD LIS te ATTRIB’ YMT E L AY?AR ENDEDBATRA 31°"94) AUGUSTYT 2020
Fund movement by type
™
.*
| Opening | Incoming | Outgoing | Transfers Gains/losses | Transfers Gains/losses | Closing | ||||
|---|---|---|---|---|---|---|---|---|---|
| Bulld -BulldingMaintenance | , | ||||||||
| Designated Resiricted |
Sub-total for Bulid | 3,166.99 = 3,168,99 |
= |
4,090.68 om 4,090.68 |
2,611.49 = 2,814.49 |
— x _ |
4,687.80 _— 1,687.60 |
||
| COW-CommunityDevelopeme Designated Reslricted |
Developeme Sub-total forCOW |
— = — |
- |
— — |
= |
— — |
: _ — — |
||
| GOW-GormmunityOutreach Designated |
OutreachW Sub-totalforCOW |
2,040.13 2,040.13 |
4,838.48 4,638.48 |
4,384.24 4,364.21 |
(421.55)" (421.65) |
= _ |
4,902.85 1,902.85 |
||
| : | |||||||||
| CommBulld -Cammunitydullding Restdcted Sub-total forCommBultd |
404,871.54 404,871.64 |
~ — |
- — |
— — |
404,871.64 404,871.64 |
||||
| Food -Foodbank | |||||||||
| Restricted | Sub-totat forFood | _ — |
— _ |
— — |
— _ |
— — |
|||
| Grants -Grants | |||||||||
| Restricted | Sub-total forGrants | _ ~- |
- _ |
_ — |
_ — |
— — |
_ — |
||
| HKScoll -HopeKidsSuncoll Restricted |
Suncoll = - Sub-total forHKScoll |
272.20 272,20 |
253.86 263,08 |
160.00 180,00 |
=_— — |
— — |
376,18 376.46 |
||
| Keyholders -Keyholders DepositB Restricled . . Sub-total forKeyholders |
125,00 126.00 |
_— — |
— _ |
— — |
125.00 126.00 |
||||
| Outreach - Outreach | |||||||||
| Designated | Sub-total forOutreach | 3,587.55 3,687.66 |
— _ |
10,847.39 10,847,386 |
8,689.20 $,669.20 |
— — |
4,409.36 4,409,36 |
||
| , | |||||||||
| PRESCHOOL - Preschool | |||||||||
| Designated Restricted |
Sub-total forPRESCHOOL | - 61,088.08 61,099.09 |
—- 416,907.26 416,907.26 |
— 418,464.22 118,464.22 |
— (17,692.28} (17,692.26) |
~ |
_ 30,849.87 30,849.87 |
||
| PSEYPP - Preschool EARLYYEA Resticied ; Sub-total forPSEYPP |
— _ |
— |
_ — |
- |
~ — |
||||
| SpeclalCot -Special Restricted |
Collections Sub-tatal for SpactalCot |
_ — |
443.40 443.40 |
630,90 630,80 |
= _ |
~ _— |
(87.60) {87.60) |
||
| Viston -Vision | - | Ses | |||||||
| Designated Raatrictad |
Sub-total forVislon | _ 44,118.82 44,418.82 |
14.74 1,289.87 4,904.61 |
_ 8,061.48 8,081.48 |
(14.74) 14.74 _ |
— _ ~ |
_ 7,361.95 7,361.95 |
||
| Youth -YouthWork | |||||||||
| Designated | . | Sub-totalforYouth | coal _— |
= — |
_ — |
= a |
|||
| General -Genaral | fund | ||||||||
| Unrestricted | Sub-totat forGenaral | 95,674.63 98,674.63 |
73,589.95 73,689.96 |
86,727.06 86,727.08 |
6,833.12 6,833.42 |
— — |
89,250.64 89,260.64 |
||
| Grandtotal | 574,865.96 | 188,117.68 | 233,226.94 | — | — | 637,747.67 |
Page ll
HOPE COMMUNITY CHURCH HINCKLEY a NOTES TO THEeee ACCOUNTS YEAR ENDED 31°" AUGUST 2020
.
ao
----- Start of picture text -----
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|Analysis|of receipts|and|payments|,|
|,|Fotal|
|Unrestricted|Designated|Restricted|Endowment|This year|Last|year|
|INCOME|AND ENDOWMENTS|
||
|~|"Donations|and|legacies|
|0102|- Gifts & Donatlons Received|61,841.37||1,886.99|—|53,697.36|72,617.76|
|0441|-|Gift Ald Refund|4,843.94|—|75.00|—|4,918.94|9,120.89|
|Total|66,655.31|—|1,960.99|—|°|68,616.30|81,738.64|
|Income|from|charitable|activities|
|i.|0103|-|Hall|Hire|,|6,281.06|—|—|—|5,281.05|7,004.62|
|0105|- Subs & Fees pald|—|—|11,983.29||14,983.29|11,856.08|
|0108|-|Refreshments|Gen|||||—|
|6109 -|Uniforms & Clothing|IN||—|677.41|‘||577.41|84.00|
|0116 - Rocky Kids|Friday||2,898.32|||2,698.32|3,895.16|
|0116 - Hope Kids Sunday am||—||—|—|—|
|0117 - Fusion||§18.43|~|—|518.43|783.69|
|0119|- Twinkletoes|=|—|—||—|—|
||0120|- Lots 4 Tots||441,92|—||441.92|4,063.62|
|0121|- Dadz||174.38||—|174.39|369.00|
|0122|- Coffea moming|—|—|||—|—|
|0123|-|Other Community Events|—|456,00||—|166.00|174,72|
|0124|- Maintenance & Upkeep Hall||-|||||—|—|
|hire|
|0125|- Maintenance & Upkeep Spec|—|—|||—||
|Coll|
|0126|- Community Initiatives|=|||—|—|—|
|0127|- Square Money Advice|||-|—||—|
|0128|- The Event|||||—||
|0130|- Just Older Youth Coffee|—|382.14|-|—|382,44|946.03|
|Morning|
|0131|-|Unite|—|238.15||—|238.16|338.23|
|0132 -|Craft|@|Hope|=|=|||—|483,50|
|Total|§,281,05|4,609.35|12,560.70||22,451.10|27,808.65|
|Other trading|actlvitles|
|0108 - Fundralsing|=|=|495.00|—|495.00|709.64|
|Total|—~|—|495.00|—|495,00|709.81|
|Investments|
|0104|- Bank interest|35.83|44.74|183.18|—|233.65|514.58|
|Total|35.63|14.74|183.18|—|233.55|§14.58|
|Other income|
|0101|- Govemment Funding||~-|°102,075.04|—|402,075.04|75,745.87|
|0107 - Offset Costs|.|818.80|29.13|56.00||903.93|769.44|
|0110 - Events & Special Clubs|||§63.58|—|663.68|1,497.00|
|0112|- Grants|Received|~|—|-|—|—|—|
|0113 - Miscelieanous|10,779.18|||—|10,779.16|—|
|0129|-|Early Years|Pupli Premium||=—|=|=||=|
|Total|41,597.96|29.13|102,694.62|—|414,321.74|78,012.34|
|INCOME TOTAL|73,569.95|4,653.22|117,884.49|_|196,1 17.86|188,883.79|
----- End of picture text -----
.
Page 12
.
; .- .
.
7
| HOPECOMMUNITY CHURCHHINCKLEY ~. . SY FIA LSATTRITFION XPD AT) BART oar aie NOTESTOTHEACCOUNTSYEARENDED 31°" AUGUST2020 |
HOPECOMMUNITY CHURCHHINCKLEY ~. . SY FIA LSATTRITFION XPD AT) BART oar aie NOTESTOTHEACCOUNTSYEARENDED 31°" AUGUST2020 |
HOPECOMMUNITY CHURCHHINCKLEY ~. . SY FIA LSATTRITFION XPD AT) BART oar aie NOTESTOTHEACCOUNTSYEARENDED 31°" AUGUST2020 |
HOPECOMMUNITY CHURCHHINCKLEY ~. . SY FIA LSATTRITFION XPD AT) BART oar aie NOTESTOTHEACCOUNTSYEARENDED 31°" AUGUST2020 |
HOPECOMMUNITY CHURCHHINCKLEY ~. . SY FIA LSATTRITFION XPD AT) BART oar aie NOTESTOTHEACCOUNTSYEARENDED 31°" AUGUST2020 |
HOPECOMMUNITY CHURCHHINCKLEY ~. . SY FIA LSATTRITFION XPD AT) BART oar aie NOTESTOTHEACCOUNTSYEARENDED 31°" AUGUST2020 |
HOPECOMMUNITY CHURCHHINCKLEY ~. . SY FIA LSATTRITFION XPD AT) BART oar aie NOTESTOTHEACCOUNTSYEARENDED 31°" AUGUST2020 |
HOPECOMMUNITY CHURCHHINCKLEY ~. . SY FIA LSATTRITFION XPD AT) BART oar aie NOTESTOTHEACCOUNTSYEARENDED 31°" AUGUST2020 |
HOPECOMMUNITY CHURCHHINCKLEY ~. . SY FIA LSATTRITFION XPD AT) BART oar aie NOTESTOTHEACCOUNTSYEARENDED 31°" AUGUST2020 |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPENDITURE | |||||||||||
| Expenditure on charitable activities | |||||||||||
| 0150 -Salades | - | 69,616.87 | — | 105,231.96 | — | 164,848.83 | 159,747.42 | ||||
| 0151 - SelfEmployed 0152 -Mileage 0153-Expenses(Misc) 0164 -Pension Contributions |
_ Se 445.74 3,071.62 |
— — — |
— — 82.64 2,199.10 |
ad — |
° | — 228.38 §,270.79 |
- | ~ 432.00 420.03 3,363.59 |
|||
| 0160 -BuildingMaintenanceGenand | 325.00 | 1,594.26 | — | — | 1,919.26 | 1,326.29 | |||||
| upkeep 0161 -Maintenance&Upkeep Hall hia * |
_— | 2,145.44 | —_ | _ | 2,145.44 | 580.13 | |||||
| 0162 -Maintenance&UpkeepSpec Coll 0163-Furnishings&Equipment 0170 - Electricity : 0171 -Gas 0172 -Talephone 0173 -Water |
; | _ 90,89 2,872.00 2,192.00 943.84 40.14 |
— 350.98 ~ — —- |
— : 837.00 — 368.34 — |
— — _ — — — |
— 1,278.87 2,672.00 2,192.00 4,312.18 40.14 |
— 3,999.17 4,668.00 2,544.00 1,203.29 25.14 |
||||
| 0180-Cleaning&Consumables 0181 -WasteCollection 0182 -WindowCleaning 0183 -RefreshmentsGeneral 0184 -Tuck . 0186~Trips, Events&SpecialClubs 0786-DBS's 0187 -Training&Conferences |
803.86 1,119.99 - 323.01 — 60.00 12.26 1,079.00 |
— — — —— — —~ — |
958.76 _— — 436.60 — 1,989.34 412.50 2,291.00 |
~- — — — — |
4,162.62 1,419.99 768.61 2,019.34 424.76 3,370.00 |
4,954.11 2,182.58 — 782.38 —_ 2,605.42 462.25 7,929.00 |
|||||
| 0788 -Uniforms& Clothing 0190 -Photocopter 0191 - Stationary&Postage 0192 - Resources |
— 795.05 21.05 290.31 |
— _ — 128.39 |
438.99 244.46 341.66 — |
— — — _ |
438,99 4,039.51 362.64 418.70 |
601.83 4,481.94 1,320.98 218.99 |
- | ||||
| 0193 -Software 0194-Crak |
ve |
10.50 —_ |
— _— |
29.50 248,22 |
— |
40.00 248,22 |
761.38 4,811.14 |
||||
| 0195 -Toys&Group Resources | _ | — | 217.45 | — | 217.45 | 843.05 | |||||
| 0200 -BankCharges 0201 -Preschoo!Feesrepald 0210 -CopyrightMembership Lega! 0220 -GiftDonations&Grants Paid tIndividua |
- - |
2.50 _ 2,076.28 75,00 |
— 6,726.00 |
— _ 3,717.83 552.60 |
— _ — — |
2.50 _— 5,704.41 6,352.60 |
19,127.63 20,175.00 |
||||
| 0221 -Gift Donations&GrantPd - | — | 4,994.00 | 128.40 | _— | 5,122.40 | 8,345.00 | |||||
| Org | |||||||||||
| 0230 -GranlsSpent 0231 -EYPPSpent 0250~RockyKidsFriday 0261 -HopeKidsSundayam 0262-Fuslon 0253-YouthMentoring 0260 ~Twinkletoes 0261 -Lots4Tots — 02862 -Dadz 0263 -Coffeemoming 0264 -OtherCommunity Events 0265 -Community Initlatives 0266-SqaureMoneyAdvice 0287 -FundralsingSPENT 6288 -TheEvent 0269 -Miscellaneous 0270-JustOlderYouthCoffee Morning 0274 -HALO 0272 -Unite |
: | — — 449.25 42.00 — — — — — —— - 40,779.16 — 29,88 |
— — 2,503.33 434.61 — 286.96 164.32 362.92 — — — — 400.73 eed 221.34 |
$0.00 — ad — — — — — ~ 400.00 — _ — — |
— — — — — — — — — — — — — |
~ 90.00 2,603.33 449.25 434.61 12,00 — 286.98 154.32 — 352.92 — — 400.00 40,779.16 400.73 29.68 221.34 |
48,00 2,641.92 170.79 682.13 3.00 — 594.47 389.74 — 162.61 36.22 -— — 4,031.19 29.81 322.26 |
-- | |||
| 0273 -Craft @ Hope | _ | — | _ | _—.. | = | 148.98 | |||||
| Total | 86,727.08 | 49,292.28 | 120,895.12 | -- | 22691446 | 248,669.49 | |||||
| Page13 |
.
HOPE COMMUNITY CHURCH HINCKLEY. AACCOATNTSCTHUR NOTES TO THE ACCOUNTS YEAVPA R ENDEDPANTN 31°"2750 AUGUSTATIC 2020
Other expenditure 0165 - Depreciation _ — — — — — 0211 - Rental Cosis => — 6,311.48 _ 6,311.48 6,691.10 0240 - Transfer of Assets - _ = _ _ = Total _ — 6,311.48 = 6,311.48 6,691.10 EXPENDITURE TOTAL 86,727.06 19,292.28 127,206.60 —__ 233,225.94 265,360.59 GRANDTOTAL —(13,157.11} (14,639.06) (9,312.14) =__(37,108.28) (66,476.80)
Approved by the Trustees on ...i[blzLesa and signed on their behalf:
Michael Smith, Chair of Trustees
:
Page 14