OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'report t-7
Statement of trustees' responsibilities 8
lndependent auditor'sreport 9-7t
Charitable group statement of financial activities t2
Charitable group and charitybalance sheets 13
Charitable group statement ofcashflows 74
Notestothe financial statements 75-2L

Unrestricted Restricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 202t 202r 2027
Notes C f C f E
lncomefrom:
Donations andlegacies 3 280,595 610,953 891,548 r,822,2r3 100,000 1,922,273
lnvestments 4 3,2r8 3,2L8 3,773 3,!73
Totalincome 283,813 610,953 894,766 1,825,386 100,000 1,925,386
Expenditure on:
Raisingfunds 5t,273 51,273
Charitable activities 6 758,103 487,684 L,245,7872,t92,631 100,000 2,292,631
Total resources expended 809,376 487,684 L,297,O602,L92,63L 100,000 2,292,637
Net(expenditure)/income for the
veail
Netmovementinfunds
(s2s,s63) t23,269 1402,294).367,24s1 1367,245)
Fundbalancesat1April
202t
(271,8271 (27L,82r19s,424 95,424
Fund balances at 31 March
2022
::''*, : ]'23,269 1674,ttsl t:" (27t,82r1

Group Charity
2022 2021 2022 2021
Notes f C f C
Fixed assets
lnvestments 11 2 2
Currentassets
Debtors t2 3,594 273,894
Cashat bankandin hand L55,971 277,430 154,294 275,752
L55,97! 277,430 157,888 549,646
Creditors: amountsfallingduewithinone year 13 (830,086) (s49,2s1) (830,086) (s4s,2s1)
Net current liabilities (674,ttsl .27!,82u 1672,7981 395
Netliabilities ,t:,r*, l27t,82tl ,truu, 397
lncomefunds
Restricted funds t4 L23,269 L23,269
Unrestricted funds 1797,3841 (27r,82L) (795,46s) 397
":''u' l27L,82tl (672,rs6]

2022 2021
Notes f e
Cashflowsfromoperatingactivities
Cash(absorbed by)/generatedfromoperations L7 (t24,6771 \t6,743
lnvestingactivities
lnvestment incomereceived 3,218 3,173
Netcashgeneratedfrominvestingactivities 3,218 3,173
Netcash usedin financingactivities
Net (decrease)/increase incashandcashequivalents lt2t,4s9l 179,916
Cashandcashequivalents at beginning of year 277,430 97,5!4
Cashandcashequivalents at end of year 155,97t 277,430
:

Unrestricted Restricted TotalUnrestricted Restricted Total
funds funds funds funds
2022 2022 2022
202r
2021 2021
f f f f
Donations and gifts 280,595 610,953 891,548 1,822,213 100,000 t,922,213

4 lnvestments
Unrestricted Unrestricted
funds funds
2022 2021
f E
lnterest receivable 3,2t8 3,173
:
5 Raisingfunds
Unrestricted Total
funds
2022 202t
f f
Fundraisins andnublicitv
Fundraisingcosts 5L,273
5t,273
:
6 Charitableactivities
2022 202t
f f
Provision ofmeals 602,904 t,823,478
Grant funding of activities(seenote7) 409,834 308,744
Shareof supportcosts {seenote8) 216,815 141,909
Shareofgovernancecosts (seenote8) L6,234 18,500
L,245,787 2,292,631
Analysisbyfund
Unrestricted funds 758,103 2,L92,63L
Restricted funds 487,684 100,000
L,245,787 2,292,63r

7 Grants payable
2022 202r
f f
Grantstoinstitutions:
Chayn 39,000
WomensAid 39,000
BSWA 39,000
WadhamJerseyLimited 25,000
RayofHope 22,624
TheHaloProject 8,6s0
Karma Nirvana 8,650
Richmond Borough Mind 2,800
Centrefor MentalHealth 2,8s0
UCLDevelopmentFund 2,800
NationalSocietyforthePrevention of Cruelty to Children 2,850
lnstitutoParaO Desenvolvi 11,850
Thomas'sFoundation 100,000 100,000
UnitedKingdomforUNHCR 10,000
lnstitutoCapim Santo 7,363
Saudavel(BQM) 99,O82
One Tree Planted 185,389
RefugeeTraumalnitiative 4,000
YaldaHakim Foundation 4,000
Other 3,660
409,834 308,744
: :
8 Supportcosts
Supportcosts Governance 2022 Supportcosts Governance 202r
costs costs
f f e f t f
Staff costs 77,756 77,756
Legaland professional 139,059 139,059 L4r,909 141,909
Auditfees 16,234 76,234 18,500 18,500
216,8!5
:
L6,234
:
:'* ]4L,909 irl 160,409
:
Analysedbetween
Charitable activities 215,815 76,234 233,O49 t4I,909 18,500 160,409
: :

2022 202L
Number Number
2
Employmentcosts 2022 2021
f a
Wagesandsalaries 69,004
Socialsecuritycosts 7,387
76,39t
:
11 Subsidiaries
Detailsof the charity's subsidiary at31March 2022areasfollows
Nameof undertaking Registered Natureofbusiness Classof %Held
office sharesheld Directlndirect
CCGCTrading Limited England andWalesFundraising and event holding Ordinary 100.00
company
L2 Debtors Group Charity
2022 202L 2022 202L
Amounts fallingduewithin one year: f E f E
Amounts owedbysubsidiary undertakings 3,594 273,894
:

13 Creditors: amountsfallingduewithinone year Group Charity
2022 2021 2022 202L
f f E f
Tradecreditors 18,887 18,887
Other creditors 787,t08 527,OgL 787,1O8 s27,Ogt
Accrualsand deferred income 24,OgL 22,760 24,O9r 22,t60
830,085 549,25t IiI 549,25L

Movementinfunds Movementin funds Movementin funds
Incoming
Resources
Balanceat lncoming Resources Balanceat
resourcesexpended lApril2021 resources expended 31 March 2022
C.E ff f
Rainforest Foundation lnc 100,000(100,000) 308,658 (18s,389) r23,269
FoodfromtheHeart 190,695 (190,69s)
lnternationalDayoftheGirl 11,600 (11,600)
Thomas's Foundation 100,000 (100,000)
100,000(100,000) 610,953 ,y,,*, 723,269

Analysisofnetassetsbetweenfunds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 202L 202r
f f C f f f
Fund balancesat31
March 2022are
representedby:
Currentassets/(liabilities){797,3841 L23,269 (674,t751 127t,82!l 1271,827)
t:,'*l t23,269
:
(674,11s) l27t,82tl
:
127t,82t)

t7 Cashgeneratedfromoperations 2022 202t
ff
Deficitfortheyear 1402,29411 1367,2451
Adjustments for:
lnvestment incomerecognisedin statement of financial activities (3,218) (3,t73],
Movementsinworkingcapital:
(lncrease)/decrease in debtors 250
lncrease in creditors 280,835 546,911
Cash(absorbed by)/generatedfrom operations (r24,6771 t76,743
18 Analysisofchangesin netfunds
Thecharity hadnodebt during theyear.