OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Legal and Administrative Information 1
Management Committee's Report 2-3
Independent Examiner’s Report 4
Statement of Financial Activities 5
Balance Sheet 6
Notes to the Financial Statements 7-10

2023 2022
Unrestricted Unrestricted
Note Funds Funds
£ £
Incoming resources 2 128,595 57,805
Resources expended
Direct Charitable 4 (140,677) (46,615)
Net (outgoing) / incoming resources (12,082) 11,190
Fund balances brought forward 175,662 164,472
Fund balances carried forward 163,580 175,662
«
Note 2023 2022
£ L
FIXED ASSETS
Tangible assets 5 122,700 123,600
CURRENT ASSETS
Cash a! bank and in hand 42,037 53,512
CREDITORS
Amounts falling due within one year 7 (1,450)
NET CURRENT ASSETS 40,880 4 52.062
NET ASSETS 163,580 175,662
FUNDS
UNRESTRICTED FUNDS
General purpose fund 8 163,580 175,662

3. STAFF COSTS (excluding management committee) 2023 2022
£ £
Salaries 66,688 28,546
4. DIRECT CHARITABLE EXPENDITURE 2023 2022
£ £
Salaries 66,688 28,546
Pension & Social Security 1,395 444
Software 160 0
Gas, water and electricity 14,345 10,468
Repairs and renewals 53,527 2,407
Cleaning 0 750
Telephone 326 486
Bank charges 913 327
Insurance 2,410 2,274
Annual Return 13 13
Depreciation 900 900
139,777 45,715
5. TANGIBLE ASSETS Freehold Equipment Total
Property
Cost £ £ £
As at
1 April 2022
120,000 4,500 124,500
As at 31 March 2023 120,000 4,500 124,500
Depreciation
As at 1 April 2022 0 900 900
Charge for the year 0 900 900
As at 31 March 2023 0 1,800 1,800
Net book value at 31 March 2023 120,000 2,700 122,700
Net book value at 31 March 2022 120,000 3,600 123,600

7. CREDITORS 2023 2022
Amountsfalling due within one year £ £
Other creditors and accruals 1,157 1,450
1,157 1,450
8. ANALYSIS OF FUND BALANCE
General Purpose Fund 2023 2022
£ £
As at 1 April 2022/21 175,662 164,472
Additions / (Reductions) during the year (12,082) 11,190
As at 3! March 2023/22 163,580 175,662
2023 2022
£ £
INCOME
Donations received 128,595 57,805
DIRECT CHARITABLE EXPENDITURE
Salaries 66,688 28,546
Pension & Social Security 1,395 444
Software 160 0
Gas, water and electricity 14,345 10,468
Repairs and renewals 53,527 2,407
Cleaning 0 750
Telephone 326 486
Bank charges 913 327
"insurance 2,410 2,274
Annual return 13 13
Depreciation 900 (140,677) 900 (46,615)
NET (OUTGOING) / INCOMING RESOURCES (12,082) 1L190