OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Home-Start UK

Annual report and group financial statements For the year ended 31[st] March 2021

Home-Start UK The Crescent King Street Leicester LE1 6RX

Home-Start UK, a company limited by guarantee, company no. 5382181 Registered charity England and Wales (1108837) and in Scotland (SC039172)

Home-Start UK

Contents

For the year ended 31 March 2021

Introduction from the Chair ……………………………..…....……………………………………………………………………………..……1 Trustees’ annual report ……………………………………………………………………………………………………………………………….3 Reference and administrative information…………………………………………………………………………………………………11 Independent auditor’s report …………………………………………………………………………………………………………………….23 Consolidated statement of financial activities (incorporating an income and expenditure account) ............ 27 Balance sheets ................................................................................................................................................. 28 Consolidated statement of cash flows ............................................................................................................ 29 Notes to the financial statements ................................................................................................................... 30

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

Introduction from the Chair

It has been a year like no other for families. Wave after wave of lockdowns pushed all families to the limit. If parenting and nurturing children was not hard enough, the global pandemic, social isolation and economic turbulence have magnified the pressure and anxiety of every possible challenge a family might face.

Yet, it is in times of crisis that fundamental human values are revealed. In our communities, so many have risen to the collective challenge – in hospitals, supermarkets, food banks. During the pandemic our HomeStart federation has been working with volunteers, staff and families in communities across the UK, and has demonstrated such humanity, humility and care over this difficult period.

It has been a pleasure to be able to support this in our work at Home-Start UK, the centre of our HomeStart movement. This extraordinary effort is recognised in this Annual Report which demonstrates how much we have achieved with families, communities, funders and decision makers in the past year.

This year, we have remained resolutely focused on core priorities of keeping families connected, supporting the resilience of local Home-Starts, and building for future impact and transformation. Among so many achievements this year the following highlights stand out:-

1

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

After five years in the role (and eight years before that at Home-Start Richmond) I will be retiring as chair of trustees in September, and so this is my final annual report. I am very proud of my time with Home-Start UK, and believe a huge amount has been achieved during that time, especially in terms of our own sustainability.

I know Lin Hinnigan, my successor, will continue the important stewardship of our work to meet the needs of families across the UK and very much look forward to shouting encouragement from the side-lines. She will also enjoy, as I have, the support of trustees and staff committed to the goals of helping families recover and move forward from this pandemic. I am sure she will also enjoy, as I have, the warmth of the welcome from local Home-Starts, and the feeling whenever you visit that this is somewhere where families are helped to realise their potential and optimise their children’s future.

Felicity Clarkson CBE Chair of Trustees

2

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

Introduction

The board of trustees presents its report and the audited financial statements for the year ended 31 March 2021. Reference and administrative information set out on pages 11-12 forms part of the report. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association, the requirements of a directors’ report as laid down by company law, and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.

Purpose

Home-Start was set up in 1973 with its charitable objects as set out with the Charity Commission, for the relief of children or parents in despair and distress and the prevention of emotional, physical and mental abuse of such children. Home-Start believes that children need a happy and secure childhood and that parents play the key role in giving their children a good start in life and helping them achieve their full potential.

Vision

For every parent to have the support they need to give their children the best start in life.

Mission

To provide volunteer-led support, friendship and practical help to families with young children in local communities across the UK network.

Our story

A child’s earliest years are irreplaceable. Without a stable, loving and nurturing environment, a very young child will not develop the vital foundations they need.

Home-Start is there for parents when they need us the most, because childhood can’t wait.

Our local community network of trained volunteers and expert support helps families with young children through their challenging times.

Why we do it

The earliest years make the biggest impact. Home-Start makes sure those years count so that no child’s future is limited.

How we do it

Home-Start offers no judgement, just compassionate, confidential help and support. Starting in the home, our approach is as individual as the people we’re helping. Today and every day, in communities up and down the UK, Home-Start volunteers are working alongside families, helping them to change their lives for the better.

From Orkney to Guernsey and Enniskillen to Great Yarmouth, families are benefitting from the support of Home-Start’s network of community-based volunteers and expert support. We’re tackling some of the big issues facing families today, with more families than ever coming to us because they are struggling with:-

3

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

Our strategy

Our work in 2020-21 was dominated by the coronavirus pandemic and need to make sure we got support out to families when they needed it most.

As the pandemic took hold, we saw social distancing and isolation placing enormous strain on families. Those with additional pressures such as poor mental health, financial pressures and living in inadequate housing were hardest hit. During the year, over 9,000 Home-Start volunteers, gave over 323,000 hours of support to families, delivering groceries and essential supplies, providing emotional and social support, running on line sessions and working with a range of community partners to support over 22,000 families and 44,000 children.

Throughout the year Home-Start UK has worked hard to make sure local Home-Starts have stayed connected and continued to offer families the support they’ve needed. This work has included:

4

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

Throughout the year we worked closely with a range of partners and external organisations to raise awareness of the needs of families and build wider support for our work

5

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

6

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

assurance reviews and replaced them with work to support specific areas of including governance, sustainability, matching funding associates and follow up support after annual health checks.

7

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

Our plans for the future

We have shared our ambition with local Home-Starts to develop a single strategic framework for the HomeStart federation that builds a shared vision for families with common purpose and ambition. The Framework will enable coherence, alignment and set of shared priorities that are flexible enough to be adapted at local, regional and national levels in line with the priorities of local Home-Starts. This strategic development process commenced in November 2020 with a strategic stocktake to understand the domains of strategic choice that we should be examining across Home-Start UK and the network. The strategy process has been agreed and during 2021-22, the strategy will be developed and shared with the network and implemented from January 2022. Our work in this area is being supported by Lucent Consulting to facilitate the overarching process and provide strategic consultancy for content development.

Our three mains priorities during 2021-22 focus on:-

● Ensuring the resilience of the Home-Start network

Meanwhile, activities being progressed/completed in 2021-22 will include:

8

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

9

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

10

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

Reference and administrative information

Company number England and Wales: 5382181 England and Wales: 5382181
Charity number England and Wales: 1108837, Scotland: SC039172
Registered office The Crescent, King Street, Leicester, Leicestershire LE1 6RX
and operational
address
Trustees Trustees, who are also directors under company law,
who served during the year and up to the date of this
report were as follows:
Deborah Bennett (Resigned 22ndJune 2021)
Sheena Bolland
Felicity Clarkson CBE Chair (Retired 14thSeptember 2021)
Anna Corry
Joanna Dennis FCCA Treasurer
Barbara Firth
Karen Graham
Elizabeth Hill-Smith
Lin Hinnigan Chair (Appointed 14thSeptember 2021)
Anne Shevas
Philip Sugarman Vice Chair
Matthew Wigginton (Resigned 22ndJune 2021)
Key Management Peter Grigg Chief Executive
Personnel Vivien Waterfield Deputy Chief Executive
Pete Thomas Chief Operating Officer
Beckie Lang Director of Network Impact
(Appointed 1 March 2021)
Bankers National Westminster Bank plc
1 Granby Street
Leicester
LE1 6EJ

11

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

Solicitors Farrer & Co LLP 66 Lincoln’s Inn Fields London WC2A 3LH

Auditor Sayer Vincent LLP Chartered Accountants and Statutory Auditor Invicta House 108-114 Golden Lane London EC1Y 0TL

Patron

HRH Princess Alexandra, The Hon Lady Ogilvy, KG, GCVO

Founder

Margaret Harrison CBE (1938-2015)

Honorary President

James Sainsbury OBE

Vice President

Alastair Stewart OBE

Ambassadors

Kirstie Allsopp Lady Christine Eames OBE Richard Lintern

Marcus Lyon Lindsay Nicholson OBE Lloyd Owen Philip Price Rosalind Riley Flynn Sarler

12

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

Activities

Home-Start’s beneficiaries are families struggling to cope with the stresses and strains of bringing up children in the face of mental and physical illness, poverty, homelessness, disability and other pressures. Home-Start UK seeks to support these families by providing support to a network of 185 independently run local Home-Starts. As a national federated charity, Home-Start UK provides a range of support for our local Home-Starts. We work closely with the network to support the growth and sustainability of the Home-Start service. We provide information and guidance to enhance the quality of our services and research to improve and influence the development of services for families. We support the smooth running of local Home-Starts, set and measure quality standards and provide training to make sure all our families get the same high standard of service. We also use our website and national presence to connect families and referrers to their local Home-Starts.

Public benefit

The board of trustees confirms it has complied with the duty in section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s guidance on public benefit.

Organisational structure

Home-Start UK is a charity constituted as a company limited by guarantee in England and Wales, governed by a board of trustees. The Home-Start network consists of Home-Start UK together with 185 local HomeStarts, affiliated to Home-Start UK through a legal agreement. Local Home-Starts are separate charities in their own right and are responsible for their own financial affairs and statements. The total income of local Home-Starts is £34.4 million, which together with Home-Start UK’s group income of £7 million gives the total Home-Start network income of £41.4 million.

Home-Start UK owns 100% of the issued equity share capital of Home-Start Consultancy Limited, a company incorporated in England. The subsidiary undertaking commenced trading during the year.

Governance and management

Our Board of Trustees, who are also Directors of the Charity for the purposes of the Companies Act, have overall responsibility for setting the strategy of the Charity. Our Chief Executive, working with the Senior Leadership Team is responsible for delivering the Board’s vision and strategy and for its day-to-day operations.

When seeking to fill vacancies on the board, the trustees identify the particular skills and expertise needed to cover the work of the board and prioritise these during the recruitment process. In an attempt to increase the diversity of the board’s membership we advertise widely for new trustees, and ensure, throughout the recruitment process, that all applicants from a wide variety of backgrounds have an opportunity to succeed.

A panel of trustees interview all prospective trustees to determine that they have the required skills to contribute to the charity’s management and development. New appointments are ratified by the full Board of Trustees. Trustees serve for an initial term of three years, and subject to review and the approval of the board, may serve a second period of three years. When trustees are appointed, they are given a formal introduction to the work of the charity and the information they need to fulfil their roles as charity trustees and company directors. They also attend external training events, all staff events and an annual planning day with senior staff.

A Finance Sub Committee, with members with specific knowledge and experience in finance and fundraising, meet bi-monthly and report to the board. A National Committee in Scotland meets as

13

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

required. During 2021-22 a new Impact Sub Committee will be established to oversee issues of quality, impact and network development.

The charity provides third party indemnity insurance provision on behalf of the board of trustees.

Related parties and Home-Start Worldwide

Home-Start UK provides model operating policies, guidance and procedures for our network of 185 local Home-Starts.

Home-Start Worldwide sustains the development of Home-Starts across the world. In 2020-21 there were Home-Starts operating in 22 countries and five continents.

Home-Start UK owns 100% of the issued equity share capital of Home-Start Consultancy Limited, a company incorporated in England. Related party transactions during the year are shown in Note 19 in the group financial statements. Home-Start Consultancy Limited undertakes commercial activities on behalf of the parent company Home-Start UK.

Financial review

Financial position

The Consolidated Statement of Financial Activities shows net income for the year of £1,842K including a net gain on investments of £71K. Net incoming resources in unrestricted funds amounted to £1,039K and net incoming resources in restricted funds amounted to £803K.

For 2020-21, and before the pandemic, trustees agreed a budget deficit of £222K. This was based on building on the success of 2019-20 and a strategy to invest in a number of areas critical for impact and future sustainability such as data and digital transformation, fundraising and supporter care. As COVID-19 impacted on our core income streams initial forecasts for £2.6M of income and £2.8M of expenditure were radically changed as the pandemic took hold. By May 2020, disruption to core income streams reduced income forecasts to as low as £1.6M with, after deep expenditure controls, a forecast deficit of nearly £0.5M. We have been profoundly grateful to key funders and all of our supporters for coming to our aid at this time. This has allowed us to grow rather than shrink our support to local Home-Starts during a critical period and to do so with confidence.

Our income in 2020-21 was three times higher than in 2019-20, with an operating surplus of £1.7m. We are carrying forward £1.5M in restricted funds from the John Lewis partnership, statutory and grant funding for our work in 2021-22, alongside a further £300K in designated funds from the John Lewis Partnership. Controlled but agile grant processes have allowed us to target COVID support for tens of thousands of families and improve the local sustainability of dozens of Home-Starts. We have continued to build our capacity at Home-Start UK but done so in a sustainable way through fixed-term contracts, associates support and short-term consultancy.

Moving into 2021-22, as a result of such strong performance, the increasing depth and capacity of our staff team and the growing strength of our brand recognition, we are planning for the future with renewed confidence and optimism. The underlying approach for 2021-22 is to build on growth and maximise our chances of capitalising on a good financial year but to also act with prudence in relation to the underlying committed cost-base for the organisation.

14

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

In planning our budgets, we prepared three plausible scenarios for income and expenditure and, in line with board direction, have built the 2021-22 budget on the basis of our central middle ‘target’ scenario, which we regard as achievable but containing ambitious strength. An expenditure budget of £5.6m will be financed by an income budget of £5.4m (including £1.5m of funds brought forward from 2020-21). In this way, we can continue to push forwards and give ourselves the best chance of success without putting our long-term sustainability at risk.

The Group Balance Sheet as at 31 March 2021 shows an increase in net assets to £3,827K (2019-20: £1,985K), of which £1,498K (2019-20: £695K) represents restricted funds that must be expended on work specified by the donor. The balance of unrestricted funds of £2,329K (2019-20: £1,290K) is reported net of the liability on the pensions reserve at £192K (2019-20: £232K). The level of the pensions reserve is the net present value of agreed deficit recovery payments until 2025 as required under FRS 102.

Total income in 2020-21

Total income for the group for the year was £7,004K, an incredible 182% increase on the previous financial year (2019-20: £2,483K).

In 2020-21, income of £5,008K (2019-20: £2,215K) directly relates to charitable activities across the four key work streams of the current strategic plan. As detailed in Note 3 in the accounts, income from charitable activities comes from a mixture of government grants, a membership levy charged to local Home-Starts and support from trusts and foundations. This has been an unprecedented year with the support we have received from old and new supporters to ensure that our local Home-Starts have been supported and sustained to be there for their families during the pandemic. As well as continued support from many of our regular trusts and foundation supporters, a number of new funders supported our work during the pandemic.

We received 3% of our total income for the year, £244K, from government funding in England, Scotland and Northern Ireland for our core work in each country. This compares to £325K (13%) of the total income for the year in 2019-20. In addition, we have received a further £1,060k from government funding in England and Scotland to support our work during the pandemic supporting our families in a variety of ways.

As part of the Agreement between local Home-Starts and Home-Start UK, all local Home-Starts pay a membership levy to Home-Start UK. In return, they are entitled to use our intellectual property and in particular the name Home-Start. Home-Start UK offers support and services to local Home-Starts including provision of resources, information and guidance on family support, safeguarding children, volunteer recruitment, quality assurance, training and management. The nature and range of services varies from time to time to meet the needs of the network. In 2020-21, £593K in contributions (2019-20: £602K), was received from local Home-Starts providing 8% (2019-20: 24%) of Home-Start UK’s total income, a huge achievement for local Home-Start during the pandemic. The levy is 2% of 90% of a local Home-Start’s income from their previous financial year. During 2020-21, the levy was capped at £10,000 for individual local Home-Starts.

Income from donations in the year totalled £1,850K representing 26% of our total income (2019-20: £218K – 9%). Income is received from corporate partners, charity challenges, individual givers and charitable trusts for our work across the UK. The incredible increase is due to the generosity of old and new individual supporters through our Covid appeal during the first lockdown of the pandemic. A new corporate partnership with the John Lewis Partnership through a Christmas campaign initially and support through the winter to support local Home-Starts to support their families raising £1,200K. We also received £51K

15

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

from the government’s Coronavirus Job Retention Scheme helping us, in the main, through the initial stages of the pandemic.

Total expenditure in 2020-21

Total operating expenditure was £5,218K (2019-20: £2,717K). 94% of this expenditure (2019-20: 89%) was applied directly to Home-Start UK’s charitable activities. The increase in spend in charitable activities is influenced by the funding we receive under each of the four work streams, with the main increase under Network 2020. The main reason for this was a massive £2,949K of onward grant funding to local HomeStarts with £2,202K for crisis pandemic funds for local Home-Starts. Note 7 of the accounts outlines the grants made during the year.

One core activity of Home-Start UK is to create and broker funding opportunities for the wider Home-Start network. In this way, local Home-Starts are able to access funding only available nationally allowing local Home-Starts to support more families and develop their services. We target national funding applications to prioritise areas of work that will drive forward delivery of the strategic plan. Our own grant giving enables Home-Start UK to support local Home-Starts in delivering key services and developing them as sustainable organisations, thereby supporting our national strategic aims. Grants to local Home-Starts are secured from a range of other grant making organisations and are subject to a due diligence process. They are only committed once a bespoke grant agreement has been signed by the local board of trustees.

Aside from our grant making during the year, our staff and other costs totalled £2,270K (2019-20: £2,241K). A slight increase in our staff costs to handle our new corporate partnership and support our work during the pandemic was offset by reduced costs of travel and meetings. Investment in early 2021 in staffing levels, and potentially a resumption of face-to-face contact, will see this increase in 2021-22.

The cost of raising funds in the year represented the remaining 6% (2019-20: 11%) of operating expenditure.

In addition to operating expenditure, we recognised an increase of £15K (2019-20: increase £17K) in the Pensions Trust Growth Plan liability in the year. Total resources expended therefore amounted to £5,233K (2019-20: £2,734K).

Land and buildings

Our main office space is leased premises at The Crescent in Leicester. Our current lease on this office space lasts until August 2021.

In March 2020, in advance of the national lockdown, we shifted to remote working for all staff across the UK. While there are some limitations to remote working, this shift has been effective, but as lockdown eases, we are looking to work towards a mix of office and remote working. A review of future office requirements is underway so in the meantime we have extended the lease on our main suite to August 2022, our meeting room/office suite to February 2022 and given notice on the storage/resource suite to end in line with the original leases.

Investment policy

The Memorandum and Articles of Association give the trustees unrestricted powers of investment. The charity’s current investment strategy is to deposit the majority of funds in short and medium term interest bearing accounts with UK banks and building societies. They consider the rate of interest received on deposit funds satisfactory in the current economic climate. During the year, the number of accounts has

16

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

remained the same as the previous financial year with deposits spread across a number of separate accounts, to reduce the risk not covered by the FSCS scheme.

We hold reserves principally as cash rather than in property. Trustees have determined that an estimated £850K is required to meet legal obligations and should be invested on a long-term but accessible basis. Following a tendering process in early 2018, we selected CCLA’s COIF Charities Investment Fund and have placed investments on a staged basis since the summer of 2018. CCLA were chosen as a charity specialist investment manager with strong governance and a clear approach to responsible and ethical investments designed to reflect the nature of the charities they serve. During 2020-21, £200K was added to the Fund. Realised gains of £79K and unrealised losses of £8K during the year resulted in a net gain of £71K as at 31[st] March 2021. The balance in this Fund is £618K as at 31[st] March 2021 (2019-20: £347K). Further deposits or withdrawals will be made when trustees consider appropriate in the context of prevailing market conditions. As this investment is intended to be held in excess of one year, the investment fund has been classed as a Fixed Asset Investment on the Balance Sheet.

Our funders

Home-Start UK enjoys support from a wide range of funders. We take great care to ensure they receive the maximum value for every penny they give. We would like to thank all the organisations, corporate partners and individuals who have funded Home-Start UK during 2020-21 and we look forward to working with them in future years. We are grateful for their ongoing support, generosity and passion for Home-Start and the families we support together.

These include:

Amazon Army Central Fund Beatrice Laing Foundation Brook Trust CAST Charles Gordon Foundation Charles Russell Speechlys Foundation Corra Foundation (Scotland) Department for Digital, Culture, Media & Sport DHSS Family Policy Unit (NI) Don’t buy me flowers Dulverton Trust George and Grace Hart Trust Fund George Cadbury Fund Harvey Charitable Trust Headley Trust Henry Smith Charity InsideOut Living Investec Wealth & Investment Jazz Pharmaceutical John Lewis Partnership Kidley Limited Kristian Gerhard Jebsen Foundation Kiddi Caru Day Nurseries Liz & Terry Bramall Foundation

17

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

Masonic Charitable Foundation National Lottery Community Fund Nesta Pat Newman Memorial Trust Pears Family Charitable Foundation with DCMS Porticus UK Rayne Foundation Richard Spencer Annual Giving Fund Scottish Children’s Lottery Scottish Government Softwire STV Children’s Appeal Sylvia Adams Charitable Trust Tedworth Charitable Trust The Royal Navy and Royal Marine Charity Vichai Srivaddhanaprabha Foundation Limited Warburton’s White Stuff Foundation

Risk management and internal control

Home-Start UK operates a risk register reflecting its strategic plan and key operational risks. The strategic plan contains specific actions designed to mitigate all of the risks identified in the risk register.

Since Home-Start works with vulnerable children and families, we consider safeguarding/child protection the greatest area of inherent risk with our work. Home-Start UK has developed a comprehensive framework of consents, controls, policies and reviews to ensure local Home-Starts fulfil their safeguarding/child protection responsibilities and deal with any concerns rapidly and sensitively. HomeStart UK asks local Home-Starts to report data breaches and safeguarding reputational threats against set criteria. During 2019-21, a safeguarding review was undertaken to consider the criteria for local HomeStarts for reporting ‘serious’ incidents to the Charity Commission England and Wales/OSCR/Charity Commission NI. A Safeguarding Working Group is now in place who have developed a Safeguarding Action Plan.

As is true for most organisations COVID-19 has profoundly affected our ways of working but both HomeStart UK and the network have adapted extremely well. Services have moved online and processes have been re-shaped. In this context, the key change to risks for the organisation relates to increasing uncertainties around future income. At Home-Start UK this is somewhat mitigated through strong relationships with funders and growing awareness nationally of the needs of isolated families. Network income is more difficult to predict with significant variations occurring locally. Home-Start UK has successfully brokered over £2m for local Home-Starts in grant funding during 2020-21 with further support with a package of webinars on bid writing and the funding of fundraising associates to support local HomeStarts with their funding.

Our risk register is grouped under four key areas; Strategic, Reputational, Operational and Financial. At June 2021, our four main key risks were:-

18

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

Remuneration policy

Prior to 1 April 2019, all staff except the chief executive were on pay scales set by the National Joint Council (NJC) with cost of living rises applied according to those set nationally. Home-Start UK has since detached from NJC payscales and the Finance Committee, on behalf of the board, consider and set staff pay. A noncontractual health care provision was introduced for all staff as an additional benefit.

We review staff job descriptions annually as part of an annual appraisal process and the senior leadership team consider any proposals for amendments to roles and remuneration.

The Board sets the chief executive pay level taking into account pay levels in other similar sized charities. The Board also considers any proposed changes to roles and remuneration for executive staff on the senior leadership team. Trustees are entitled to claim expenses but do not receive any remuneration for their time. Trustee expenses are shown in Note 10 of the group financial statements.

Reserves policy and going concern

During the year the trustees have reviewed the level of reserves they believe are required to fund the work of Home-Start UK.

Free reserves are held to finance working capital requirements and are defined as unrestricted funds excluding fixed assets and designated funds. The target for free reserves has been set at £1,760K, which equates to 3.7 months of budgeted revenue expenditure. This is based on a calculated consideration of the working capital requirements necessary for different aspects of the organisation’s expenditure (principally salaries, overheads and project expenditure where payment is often received in arrears). It also includes the lease commitments related to the Head Offices in Leicester, which run until 2022. Free reserves are monitored regularly through the monthly management accounts process.

At 31 March 2021, free reserves were £1,417K (2020: £1,023K). This equates to 2.9 months revenue expenditure (2020: 4.9 months). The trustees will continue to monitor reserves levels closely during the coming year.

At the end of 2020-21, three designated funds are in place in order to resource long-term expenditure requirements in identified areas:

19

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

Subsequent to the review of reserves and to strategic planning work undertaken during the year, the trustees are satisfied that sufficient reserves are held to allow the charity to continue operating as a going concern. The trustee board considered and concluded there were no material uncertainties for Home-Start UK to continue operating for at least 12 months from the approval of this Annual Report following consideration of budgets, forecasts, cash flow projections, reserves and financing.

Fundraising regulator

Home-Start UK fully supports the self-regulation of fundraising and is committed to providing its supporters with the best possible levels of service.

Home-Start UK is a member of the Institute of Fundraising and registered with the Fundraising Regulator. We work within the guidelines and standards as set out by the Charity Commission and the Fundraising Regulator to ensure the protection of the public, including vulnerable people, from unreasonably intrusive or persistent fundraising approaches, and undue pressure to donate.

Home-Start UK maintains a formal complaints procedure. During the year 2020-21, we received no complaints about fundraising carried out either by Home-Start UK or any third party on our behalf. On occasions where we have been notified of a donation that was intended for a local Home-Start having been sent to Home-Start UK in error we have forwarded the amount in question to the relevant local Home-Start in line with the donor’s wishes.

Our directly employed fundraising team undertakes the majority of our fundraising work. However, because of the specialist nature of some of the work, we do from time to time work with external agencies for creative, digital and marketing support to help us communicate effectively with donors and potential donors. We require these contractors, as a minimum, to operate within the remit of the fundraising regulator TPS framework, the GDPR framework and our own fundraising guidelines and monitor each contract on an ongoing basis to make sure operators comply with these requirements. During 2020-21, there were no reported incidents in which a contractor did not operate to the required standard.

Protecting our data

We take the protection of our clients’ data extremely seriously. We are particularly alert to potential cyberattacks and other external threats and to the changing regulatory environment signalled by the introduction of the General Data Protection Regulation (GDPR). We implemented plans to support the introduction of the GDPR in May 2018 and Really Good Data Protection (RGDP) are our external Data Protection Officer.

Equality and diversity policy

Home-Start UK’s goal is to be truly inclusive, benefit from diversity and appreciate everyone for their contribution and welcome and value difference. We treat everyone with respect and offer equal chances to participate.

Home-Start UK has high standards and we will investigate and take action on any reports of practice, which trustees, staff, volunteers or families believe to be unfair or discriminatory. Performance is checked through Home-Start Quality Assurance assessments and reviews.

20

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

We do regular surveys to measure our progress and use the results from these to inform future planning and targets. We fully comply with our obligations under the Equality Act 2010.

ChangeOut was brought in to support Home-Start UK’s work on Equality, Diversity and Inclusion in late 2020, with the intention of feeding into the new strategy development process in 2021-22. This work was prompted by a renewed societal focus on racial justice, which requires every charity to consider its mission, values and operational delivery; and a desire to inform progress on diversity and inclusion for Home-Start UK and the wider federation as we enter into a strategic development period.

Employee information

Home-Start UK is committed to ensuring good communications and consultation with staff on matters of interest to them. We encourage informal consultation via a monthly coffee morning with the chief executive, and we consult staff formally on all matters that affect their interests. With COVID-19, all staff have been working remotely to ensure their safety. Via Zoom, staff are encouraged to participate in a daily catch up, attend a monthly all-staff meeting and regular support is offered through managers with the top priority being welfare. We completed a staff welfare questionnaire in June 2020 to address employee concerns around their future working environment, and, one year on, we are following on with an updated questionnaire exploring staff concerns around returning to an office base/visiting the central office in Leicester.

Personal development and staff wellbeing is part of our appraisal process and during the year a Home-Start Wellbeing Plan has been developed to encourage staff to set aside some time and pause for thought about their own mental health.

Statement of responsibilities of the trustees

The trustees (who are also directors of Home-Start UK for the purposes of company law) are responsible for preparing the trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and group and of the incoming resources and application of resources, including the income and expenditure, of the group for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

21

Home-Start UK

Trustees’ annual report

For the year ended 31[st] March 2021

In so far as the trustees are aware:

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The total number of such guarantees at 31 March 2021 was 11 (2019-20: 11). The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.

Auditor

Sayer Vincent LLP was re-appointed as the charitable company’s auditor during the year and has expressed its willingness to continue in that capacity.

The trustees’ annual report has been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

The trustees’ annual report was approved by the trustees on 14 September 2021 and signed on their behalf by the chair.

Felicity Clarkson CBE Chair of Trustees

22

Independent Auditors’ Report

To the members of

Home-Start UK

Opinion

We have audited the financial statements of Home-Start UK (the ‘parent charitable company’) and its subsidiary (the ‘group’) for the year ended 31 March 2021 which comprise the consolidated statement of financial activities, the group and parent charitable company balance sheets, the consolidated statement of cash flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on Home-Start UK's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other Information

The other information comprises the information included in the trustees’ annual report other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the

23

Independent Auditors’ Report

To the members of

Home-Start UK

other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and Charities Accounts (Scotland) Regulations 2006 (as amended) requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report,

the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

24

Independent Auditors’ Report

To the members of

Home-Start UK

In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with regulations made under those Acts.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

25

Independent Auditors’ Report

To the members of

Home-Start UK

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities . This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Fleur Holden (Senior statutory auditor) 14 October 2021

for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL

Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006

26

Home-Start UK

Consolidated statement of financial activities (incorporating an income and expenditure account)

For the year ended 31 March 2021

Unrestricted
Note
£
Income from:
2
1,533,818
3
359,900
3
178,256
3
59,345
3
6
4
117,377
5
23,409
2,272,111
6
142,425
6
844,665
6
77,195
6
188,070
6
37,378
1,289,733
Increase in pension liability
24
14,858
1,304,591
Net income/(expenditure) before
investment gains
967,520
Net gains on investments
71,355
9
1,038,875
Reconciliation of funds:
1,290,486
2,329,361
Innovation Lab
Donations
Home-SPARK
Charitable activities
Network 2020
Share IT UK
Net movement in funds
Total funds carried forward
Total funds brought forward
Total expenditure
Other trading activities
Network 2020
Investments
Total income
Expenditure on:
Subtotal of operating expenditure
Share IT UK
Raising funds
Charitable activities
Home-SPARK
Innovation Lab
Unrestricted
Note
£
Income from:
2
1,533,818
3
359,900
3
178,256
3
59,345
3
6
4
117,377
5
23,409
2,272,111
6
142,425
6
844,665
6
77,195
6
188,070
6
37,378
1,289,733
Increase in pension liability
24
14,858
1,304,591
Net income/(expenditure) before
investment gains
967,520
Net gains on investments
71,355
9
1,038,875
Reconciliation of funds:
1,290,486
2,329,361
Innovation Lab
Donations
Home-SPARK
Charitable activities
Network 2020
Share IT UK
Net movement in funds
Total funds carried forward
Total funds brought forward
Total expenditure
Other trading activities
Network 2020
Investments
Total income
Expenditure on:
Subtotal of operating expenditure
Share IT UK
Raising funds
Charitable activities
Home-SPARK
Innovation Lab
Restricted
£
316,322
4,015,748
184,727
46,690
163,200
4,750
-
2021
Total
£
1,850,140
4,375,648
362,983
106,035
163,206
122,127
23,409
7,003,548
320,891
3,840,080
403,515
412,385
241,312
5,218,183
14,858
5,233,041
1,770,507
71,355
1,841,862
1,985,319
3,827,181
Unrestricted
£
184,065
365,590
191,642
69,836
2,016
18,807
28,632
Restricted
£
33,689
775,656
69,698
45,072
695,978
2,257
-
2020
Total
£
217,754
1,141,246
261,340
114,908
697,994
21,064
28,632
2,272,111 4,731,437 860,588 1,622,350 2,482,938
142,425
844,665
77,195
188,070
37,378
178,466
2,995,415
326,320
224,315
203,934
270,814
295,064
219,577
234,726
76,683
34,589
709,076
280,827
122,587
472,842
305,403
1,004,140
500,404
357,313
549,525
1,289,733 3,928,450 1,096,864 1,619,921 2,716,785
14,858 - 17,326 - 17,326
1,304,591 3,928,450 1,114,190 1,619,921 2,734,111
967,520
71,355
802,987
-
(253,602)
3,756
2,429
-
(251,173)
3,756
1,038,875
1,290,486
802,987
694,833
(249,846)
1,540,332
2,429
692,404
(247,417)
2,232,736
2,329,361 1,497,820 1,290,486 694,833 1,985,319

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 26(a to d) to the financial statements.

27

Consolidated Home-Start UK

Company no. 05382181

Balance sheets

As at 31 March 2021

2021
2020
Note
£
£
Fixed assets:
14
20,784
32,653
15a
618,453
347,098
Shares in group undertaking
15b
-
-
639,237
379,751
Current assets:
18
-
2,119
19
1,718,303
590,370
1,407,205
1,005,741
955,935
502,959
4,081,443
2,101,189
Liabilities:
20
(753,817)
(314,937)
3,327,626
1,786,252
3,966,863
2,166,003
22
(139,682)
(180,684)
3,827,181
1,985,319
26
1,497,820
694,833
912,780
268,045
(192,266)
(231,780)
98,767
(82)
1,510,080
1,254,303
Total unrestricted funds
2,329,361
1,290,486
3,827,181
1,985,319
Total funds
Listed investments
Cash at bank and in hand
Tangible assets
The Group
The funds of the charity:
Creditors: amounts falling due within one year
Net current assets
Total net assets
Creditors: amounts falling due after one year
Total assets less current liabilities
Restricted income funds
Unrestricted income funds:
Designated funds
Pension reserve
Non-charitable subsidiary funds
General funds
Stock
Debtors
Short notice deposits held for investment
2021
2020
Note
£
£
Fixed assets:
14
20,784
32,653
15a
618,453
347,098
Shares in group undertaking
15b
-
-
639,237
379,751
Current assets:
18
-
2,119
19
1,718,303
590,370
1,407,205
1,005,741
955,935
502,959
4,081,443
2,101,189
Liabilities:
20
(753,817)
(314,937)
3,327,626
1,786,252
3,966,863
2,166,003
22
(139,682)
(180,684)
3,827,181
1,985,319
26
1,497,820
694,833
912,780
268,045
(192,266)
(231,780)
98,767
(82)
1,510,080
1,254,303
Total unrestricted funds
2,329,361
1,290,486
3,827,181
1,985,319
Total funds
Listed investments
Cash at bank and in hand
Tangible assets
The Group
The funds of the charity:
Creditors: amounts falling due within one year
Net current assets
Total net assets
Creditors: amounts falling due after one year
Total assets less current liabilities
Restricted income funds
Unrestricted income funds:
Designated funds
Pension reserve
Non-charitable subsidiary funds
General funds
Stock
Debtors
Short notice deposits held for investment
2021
2020
Note
£
£
Fixed assets:
14
20,784
32,653
15a
618,453
347,098
Shares in group undertaking
15b
-
-
639,237
379,751
Current assets:
18
-
2,119
19
1,718,303
590,370
1,407,205
1,005,741
955,935
502,959
4,081,443
2,101,189
Liabilities:
20
(753,817)
(314,937)
3,327,626
1,786,252
3,966,863
2,166,003
22
(139,682)
(180,684)
3,827,181
1,985,319
26
1,497,820
694,833
912,780
268,045
(192,266)
(231,780)
98,767
(82)
1,510,080
1,254,303
Total unrestricted funds
2,329,361
1,290,486
3,827,181
1,985,319
Total funds
Listed investments
Cash at bank and in hand
Tangible assets
The Group
The funds of the charity:
Creditors: amounts falling due within one year
Net current assets
Total net assets
Creditors: amounts falling due after one year
Total assets less current liabilities
Restricted income funds
Unrestricted income funds:
Designated funds
Pension reserve
Non-charitable subsidiary funds
General funds
Stock
Debtors
Short notice deposits held for investment
2021
2020
£
£
20,784
32,653
618,453
347,098
100
100
639,337
379,851
-
2,119
1,744,538
590,370
1,407,205
1,005,741
828,783
502,941
3,980,526
2,101,171
(751,767)
(314,937)
3,228,759
1,786,234
3,868,096
2,166,085
(139,682)
(180,684)
3,728,414
1,985,401
1,497,820
694,833
912,780
268,045
(192,266)
(231,780)
-
-
1,510,080
1,254,303
2,230,594
1,290,568
3,728,414
1,985,401
The Charity
2021
2020
£
£
20,784
32,653
618,453
347,098
100
100
639,337
379,851
-
2,119
1,744,538
590,370
1,407,205
1,005,741
828,783
502,941
3,980,526
2,101,171
(751,767)
(314,937)
3,228,759
1,786,234
3,868,096
2,166,085
(139,682)
(180,684)
3,728,414
1,985,401
1,497,820
694,833
912,780
268,045
(192,266)
(231,780)
-
-
1,510,080
1,254,303
2,230,594
1,290,568
3,728,414
1,985,401
The Charity
639,237
-
1,718,303
1,407,205
955,935
379,751
2,119
590,370
1,005,741
502,959
639,337
-
1,744,538
1,407,205
828,783
379,851
2,119
590,370
1,005,741
502,941
4,081,443
(753,817)
2,101,189
(314,937)
3,980,526
(751,767)
2,101,171
(314,937)
3,327,626 1,786,252 3,228,759 1,786,234
3,966,863
(139,682)
2,166,003
(180,684)
3,868,096
(139,682)
2,166,085
(180,684)
3,827,181 1,985,319 3,728,414 1,985,401
1,497,820
912,780
(192,266)
98,767
1,510,080
694,833
268,045
(231,780)
(82)
1,254,303
1,497,820
912,780
(192,266)
-
1,510,080
694,833
268,045
(231,780)
-
1,254,303
2,329,361 1,290,486 2,230,594 1,290,568
3,827,181 1,985,319 3,728,414 1,985,401

Approved by the trustees on 14th September 2021 and signed on their behalf by

Felicity Clarkson CBE Home-Start UK, Chair of Trustees

28

Consolidated Home-Start UK

Consolidated statement of cash flows

For the year ended 31 March 2021
Note
27
Sale of investments
28
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Change in cash and cash equivalents in the year

Cash flows from operating activities
Net cash (used in)/provided by investing activities
Net cash provided by/(used in) operating activities
Cash flows from investing activities:
Interest from investments
Purchase of investments
Purchase of fixed assets
£
23,409
(200,000)
-
-
£
£
£
1,031,031
(525,044)
28,632
-
254,000
(2,102)
(176,591)
280,530
854,440
(244,514)
1,508,700
1,753,214
2,363,140
1,508,700
2021
2020

29

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

1 Accounting policies

a) Statutory information

Home-Start UK is a charitable company limited by guarantee and is incorporated in England and Wales, and Scotland. The registered office address and principal place of business is The Crescent, King Street, Leicester, LE1 6RX.

b) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

These financial statements consolidate the results of the charity and its wholly-owned subsidiary Home-Start Consultancy Limited on a line by line basis. Transactions and balances between the charity and its subsidiary have been eliminated from the consolidated financial statements. Balances between the two entities are disclosed in the notes of the charity's balance sheet. A separate statement of financial activities, or income and expenditure account, for the charity itself is not presented because the charity has taken advantage of the exemptions afforded by section 408 of the Companies Act 2006. The wholly-owned subsidiary became operational on 1st November 2020.

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

In applying the financial reporting framework, the trustees have made a number of subjective judgments, for example in respect of significant accounting estimates. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of the estimation means the actual outcomes could differ from those estimates. Any significant estimates and judgments affecting these financial statements are detailed within the relevant accounting policy below.

c) Public benefit entity

The charitable company meets the definition of a public benefit entity under FRS 102.

d) Going concern

The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern.

Key judgments that the charitable company has made which have a significant effect on the accounts include a calculation of the present value of agreed pension deficit recovery payment.

The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

e) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.

f) Donations of gifts, services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over the item or received the service, any conditions associated with the donation have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), volunteer time is not recognised so refer to the trustees’ annual report for more information about their contribution.

On receipt, donated gifts, professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

g) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank. Investment income is earned through holding assets for investment purposes. It may include dividends and interest. It is included when the amount can be measured reliably.

h) Fund accounting

Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

30

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

1 Accounting policies (continued)

i) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

j) Grants payable

Grants payable are made to third parties in furtherance of the charity's objects. Single or multi-year grants are accounted for when either the recipient has a reasonable expectation that they will receive a grant and the trustees have agreed to pay the grant without condition, or the recipient has a reasonable expectation that they will receive a grant and that any condition attaching to the grant is outside of the control of the charity.

Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty about either the timing of the grant or the amount of grant payable.

k) Allocation of support costs

Where directly attributable resources expended are allocated to the particular activity where the cost relates. Where information about the aims, objectives and projects of the charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure. Similarly where such information about the aims, objectives and projects of the charity is also provided to potential donors, activity costs are apportioned between fundraising and charitable activities on the basis of area of literature occupied by each activity.

l Network 2020 37%
l Share IT UK 21%
l Home-SPARK 16%
l Innovation Lab 8%
l Cost of raising funds 18%

l) Operating leases

Rental charges are charged on a straight line basis over the term of the lease.

m) Tangible fixed assets

Items of equipment are capitalised where the purchase price exceeds £2,500. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use.

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

l Fixtures and fittings 15%
l Computer Equipment 33%

n) Investments in subsidiaries

Investments in subsidiaries are at cost.

o) Fixed asset investments

Investments are a form of non-basic financial instrument and are initially recognised at their transaction value and subsequently measured at fair value as at the balance sheet date using the closing quoted market price. Any change in fair value will be recognised in the statement of financial activities. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading 'Net gains/(losses) on investments' in the statement of financial activities. The charity does not acquire put options, derivatives or other complex financial instruments.

31

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

1 Accounting policies (continued)

p) Stocks

Stocks are stated at the lower of cost and net realisable value. In general, cost is determined on a first in first out basis and includes transport and handling costs. Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for the costs of realisation. Provision is made where necessary for obsolete, slow moving and defective stocks.

q) Debtors

Trade and other debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid.

r) Short term deposits

Short term deposits includes cash balances that are invested in accounts with a maturity date of between 30 days and 12 months.

s) Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

t) Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount.

u) Financial instruments

The charity has both basic and non-basic financial assets and financial liabilities. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. Non-basic financial instruments are measured at fair value with any gain or loss going to the statement of financial activities. Full details are given in the financial instruments note.

v) Pensions

Home-Start UK makes contributions into a defined benefit pension scheme, which is now closed and a number of defined contribution schemes. The defined benefit scheme is a multi-employer scheme and it is not possible in the normal course of events to identify on a consistent and reasonable basis the share of underlying assets and liabilities belonging to individual participating employers. Home-Start UK has recognised its liability for past service deficits for this scheme and these are noted as a liability and in the pension reserve. The assets of the various schemes are held separately from those of Home-Start UK in independently administered funds. Employer contributions are charged in the Statement of Financial Activities as they fall due.

2 Income from donations

Donations
Covid Appeal
Coronavirus Job Retention Scheme
Legacies
Give a Little Love - Christmas Campaign
Give a Little Love 2
Unrestricted
£
257,567
12,500
898,460
312,500
51,291
1,500
Restricted
£
68,243
248,079
-
-
-
-
2021
Total
£
325,810
260,579
898,460
312,500
51,291
1,500
£
184,065
-
-
-
-
-
Unrestricted
Restricted
£
33,689
-
-
-
-
-
2020
Total
£
217,754
-
-
-
-
-
1,533,818 316,322 1,850,140 184,065 33,689 217,754

Donations

Income received from charitable trusts, corporate partners, charity challenges and individual givers for our work across the UK. A new corporate partnership with the John Lewis Partnership generated funds of £1.2m through a Christmas Campaign and further support through the winter to support local Home-Starts to support their families (details of grants made are shown in Note 7). During the first lockdown of the pandemic, Home-Start UK ran a Covid Appeal to our current individual supporters, trusts, foundations and corporate contacts raising £260k (details of grants made are shown in Note 7). Home-Start UK received £51k from the government's Coronavirus Job Retention Scheme.

32

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

3 Income from charitable activities

Funding is allocated to either the most relevant strategic workstream or, where appropriate, proportionally across multiple workstreams.

Membership Levy
Corra Foundation (Scotland)
DHSS Family Policy Unit (Northern Ireland)
Support from trusts and foundations
Sales of material and publications
Sub-total for Network 2020
Membership Levy
Corra Foundation (Scotland)
DHSS Family Policy Unit (Northern Ireland)
Support from trusts and foundations
Training events
Sales of material and publications
Sub-total for Share IT UK
Membership Levy
Corra Foundation (Scotland)
DHSS Family Policy Unit (Northern Ireland)
Sales of material and publications
Sub-total for Home-SPARK
Corra Foundation (Scotland)
Nesta Early Years Social Action Fund
Support from trusts and foundations
Sales of material and publications
Sub-total for Innovation Lab
Total income from charitable activities
Support from trusts and foundation
Community Fund (various grants)
Network 2020
Share IT UK
Home-SPARK
Innovation Lab
Department of Digital, Culture, Media and Sport
John Lewis Partnership - Supercharged communities
Community Fund
Scottish Government
Unrestricted
£
355,888
-
-
-
-
-
-
4,000
12
Restricted
£
78,800
35,452
750,000
310,250
734,624
200,000
1,906,622
-
2021
Total
£
355,888
78,800
35,452
750,000
310,250
734,624
200,000
1,910,622
12
£
361,204
-
-
-
-
-
-
-
4,386
Unrestricted
Restricted
£
-
78,800
28,361
-
-
493,229
-
175,266
-
2020
Total
£
361,204
78,800
28,361
-
-
493,229
-
175,266
4,386
359,900
177,944
-
-
-
300
12
4,015,748
-
49,250
4,727
124,500
6,250
-
-
4,375,648
177,944
49,250
4,727
124,500
6,250
300
12
365,590
180,602
-
-
-
-
6,920
4,120
775,656
-
49,250
3,782
-
16,666
-
-
1,141,246
180,602
49,250
3,782
-
16,666
6,920
4,120
178,256
59,315
-
-
-
30
184,727
-
39,400
7,090
200
-
362,983
59,315
39,400
7,090
200
30
191,642
60,201
-
-
-
9,635
69,698
-
39,400
5,672
-
-
261,340
60,201
39,400
5,672
-
9,635
59,345
-
-
-
6
46,690
29,550
-
133,650
-
106,035
29,550
-
133,650
6
69,836
-
-
-
2,016
45,072
29,550
90,719
575,709
-
114,908
29,550
90,719
575,709
2,016
6 163,200 163,206 2,016 695,978 697,994
**597,507 ** 4,410,365 5,007,872 629,084 1,586,404 2,215,488

33

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

3 Income from charitable activities (continued)

Membership Levy

The membership levy is received from local Home-Starts who each contribute 2% of 90% of their income from the previous financial year in line with the Home-Start agreement. The levy is not a payment for specific services and the support of an individual local Home-Start does not vary according to the amount that they pay each year. During 2020-21, the levy was capped at £10,000 for individual local Home-Starts.

Government Grants

A grant was received from DHSS Family Policy Unit of £47,269 (2020: £37,815) for our work in Northern Ireland, an uplift of 25% to support our work during the pandemic. A grant was received from the Corra Foundation of £197,000 (2020: £197,000) for our work in Scotland. The Department for Digital, Culture, Media & Sport supported our work through a £750,000 grant (2020: £nil) to help mothers overcome loneliness during Covid-19. The Scottish Government supported our work during the pandemic totalling £310,250 (2020: £nil) for a winter support fund, enabling outdoor play for vulnerable families and family focus groups.

Support from the Community fund, corporate, trusts and foundations

Grants were received to support our work across the UK with continued support in specific areas across the UK. Continued support included our work in consolidating the network and to develop new evidence-based family support programmes with funding from the Big Lottery Fund of £149,544 (2020: £299,088) and our work in Greater Manchester of £182,500 (2020: £115,000). A number of trusts and foundations continued to support our work started in 2019-20: Dulverton Trust £38,550 (2020: £38,610) for our Early Years Development work, the roll out and development of Big Hopes Big Future® in England and Wales with funding from the Masonic Charitable Foundation of £336,727 (2020: £335,835), the Army Central Fund of £49,200 (2020: £49,200) for our work with army families and a new partnership with The Royal Navy and Royal Marines Charity for work with naval families, where we were awarded £98,000 in 2019-20.

A number of funders supported our work during the pandemic for direct support to local Home-Starts and to support Home-Start UK to continue to provide our support to them. Funders included the Community Fund, £498,000 (2020: £nil), an emergency response core grant for Home-Start UK, the Brook Trust £100,000 for grants to local Home-Starts and to support our leadership and the Scottish Childrens Lottery £25,000) supporting children in Scotland. A joint funding intiative from the Pears Foundation and the Department of Digital, Culture, Media & Sport of £1,116,245 was awarded as a Community Match Challenge grant targeted to support particularly vulnerable local Home-Starts to function during the pandemic and build back stronger.

Funders also supported our development work in perinatal mental health (Sylvia Adams Charitable Trust, Charles Gordon Foundation and Rayne Foundation), building our online volunteer community (Porticus), exploring our digital working (Henry Smith, CAST) and connecting from the start (Nesta and Kristian Gerhard Foundation).

As a result of a successful Christmas Campaign with the John Lewis Partnership, they have donated a further £200,000 in 2020-21, to explore local partnerships and relationships for local Home-Starts and their local stores in 10 locations.

4 Income from other trading activities

Income from other trading activities
Non-charitable subsidiary fund
Other
Fundraising events
Unrestricted
-
105,960
11,417
Restricted
-
-
4,750
2021
Total
£
-
105,960
16,167
£
7,240
-
11,567
Unrestricted
Restricted
2,257
-
-
2020
Total
£
9,497
-
11,567
117,377 4,750 122,127 18,807 2,257 21,064

5 Income from investments

Bank Interest
Interest from fixed asset investments
2021
Total
£
11,176
12,233
2020
Total
£
10,996
17,636
23,409 28,632

All income from investments is unrestricted.

34

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

6a Analysis of expenditure (current year)

Staff costs (Note 10)
Recruitment
Travel
Office Costs
Internal Meetings
Grants to local Home-Starts (Note 7)
Technical advice and support (Note 8)
Training and development
Depreciation and loss on disposal
Fundraising materials/events expenses
Audit fees/legal and professional
Evaluation, scaling & dissemination
Central support costs
Governance costs
Total expenditure 2021
Total expenditure 2020
Cost of raising
funds
£
189,978
24,265
-
23,893
-
-
-
387
2,011
17,252
-
-
Charitable activities Charitable activities Governance
costs
£
61,767
21,560
-
3,822
-
-
-
660
325
-
52,203
-
Central
support costs
£
63,412
15,335
1,237
71,537
-
-
27,555
3,498
970
20,491
-
2021
Total
£
1,230,257
81,354
1,529
250,088
-
2,948,615
512,438
39,221
11,869
36,943
85,807
20,062
2020
Total
£
1,188,470
26,595
97,529
272,117
14,351
475,845
445,041
72,108
12,163
12,503
95,563
4,500
Network 2020
£
427,581
18,185
107
52,876
-
2,887,340
284,648
18,950
4,020
10,677
6,542
-
Share IT UK
£
194,990
380
42
44,239
-
23,275
56,698
9,018
1,946
-
2,286
-
Home-SPARK
£
180,084
1,149
40
37,931
-
-
122,036
4,168
1,710
9,014
2,566
-
Innovation Lab
£
112,445
480
103
15,790
-
38,000
21,501
2,540
887
-
1,719
20,062
257,786
37,389
25,716
3,710,926
76,522
52,632
332,874
41,853
28,788
358,698
31,809
21,878
213,527
16,462
11,323
140,337
-
(140,337)
204,035
(204,035)
-
5,218,183
-
-
2,716,785
-
-
320,891 3,840,080 403,515 412,385 241,312 - - 5,218,183 2,716,785
305,403 1,004,140 500,404 357,313 549,525 - - 2,716,785

35

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

6b Analysis of expenditure (prior year)

Staff costs (Note 10)
Recruitment
Travel
Office Costs
Internal Meetings
Grants to local Home-Starts (Note 7)
Technical advice and support (Note 8)
Training and development
Depreciation and loss on disposal
Fundraising materials/events expenses
Audit fees/legal and professional
Evaluation, scaling & dissemination
Central support costs
Governance costs
Total expenditure 2020
Total expenditure 2019
Cost of raising
funds
£
168,561
3,396
7,016
27,081
951
3,482
35,290
201
1,726
10,020
-
-
Charitable activities Governance
costs
Central
support costs
£
£
45,737
94,430
4,567
-
1,340
1,901
4,525
49,409
1,716
266
-
-
594
9,128
127
1,785
338
702
-
-
62,525
28,315
-
-
2020
Total
£
1,188,470
26,595
97,529
272,117
14,351
475,845
445,041
72,108
12,163
12,503
95,563
4,500
2019
Total
£
1,114,366
7,722
104,481
261,631
13,717
374,037
481,858
79,457
22,794
17,640
76,811
16,635
Network 2020
Share IT UK
Home-SPARK
£
£
£
258,461
270,094
146,699
9,638
3,498
2,277
55,847
10,041
6,142
24,682
80,203
52,741
7,429
1,630
1,182
219,459
15,000
3,750
277,924
18,083
98,931
46,395
13,681
4,268
3,318
3,060
1,414
2,141
137
205
2,595
438
640
4,500
-
-
Innovation Lab
£
204,488
3,219
15,242
33,476
1,177
234,154
5,091
5,651
1,605
-
1,050
-
257,724
28,839
18,840
912,389
415,865
318,249
55,496
51,134
23,628
36,255
33,405
15,436
505,153
26,839
17,533
121,469
185,936
-
(185,936)
(121,469)
-
2,716,785
-
-
2,571,149
-
-
305,403 1,004,140
500,404
357,313
549,525 -
-
2,716,785 2,571,149
356,465 874,112
524,281
291,554
524,737 -
-
2,571,149

36

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

7 Analysis of grants to local Home-Starts

Analysis of grants to local Home-Starts
Home-Start service in Inverclyde
#GrowUpGreat (Home-Start Exeter & East Devon and Home-Start Southwark)
Good Ideas Fund (see breakdown below)
Sustainability of local Home-Starts to support families (funded by The Brook Trust)
LENA Home
Digital mentoring elearning project
Home-Start Working Families Wales (see breakdown below)
Trustee recruitment/Strategic support/Family Focus Groups (funded by the Scottish Government)
Other
Family Support to naval families (funded by the Royal Navy & Royal Marines Charity)
Supporting young people in Scotland (funded by the Scottish Children's Lottery)
Connecting from the Start in London (funded by Kristian Gerhard Foundation)
Big Hopes Big Future®
Supporting work with service families (see breakdown below)
Crisis pandemic funds for local Home-Starts (see breakdown below)
Upskilling volunteers in domestic violence and abuse
At the end of the year
Grants to institutions
Supporting our service across Manchester (see breakdown below)
Bumps and beyond (Home-Start East Dorset)
2021
£
2,201,985
27,925
50,000
180,000
-
45,700
-
274,875
-
27,300
76,000
-
10,000
-
19,450
980
15,100
19,300
2020
£
200
46,622
50,000
112,500
8,610
44,975
29,658
1,500
4,708
-
-
48,000
13,500
111,703
-
-
-
3,869
2,948,615 475,845

Home-Start UK is instrumental in securing funding to pass on to local Home-Starts. These grants are distributed in line with the criteria of the funder. Applications are formally assessed by a panel. Central support costs are allocated as shown in Note 6. In total, 823 (2020: 98) grant payments to local HomeStarts were made during 2020-21.

Breakdown of material grants included in the above grants to institutions:-

- 192 local Home-Starts received emergency funding to support their families

- 139 local Home-Starts were able to provide Christmas activities/gifts to their families

- 128 local Home-Starts benefitted through small grants to support their families under the
categories of Warm, Smile, Food, Connect and Access

Supporting local Home-Starts to support families with isolation


Other
Home-Start Working Families Wales
- 30 local Home-Starts in Scotland were supported with winter funding and outdoor play
- supporting 34 of the most vulnerable local Home-Starts to survive the pandemic
Supporting our service across Manchester
Home-Start Manchester
Home-Start Renfrewshire
- 110 local Home-Starts were able to support their families during the
Supporting local Home-Starts to support families during the pandemic
Crisis pandemic funds for local Home-Starts
Families Connected Emergency grant fund
Connecting with Families at Christmas
Caring for families during COVID
Home-Start Bolton
Home-Start Rochdale
Home-Start Trafford
Home-Start Oldham, Stockport & Tameside
12 grants to local Home-Start in Wales
Good Ideas Fund
Supporting work with Service families
Various Home-Start schemes (12 grants each up to £5,000)
Home-Start Hertfordshire
2021
£
185,139
116,702
481,249
795,000
466,245
157,650
2020
£
200
-
-
-
-
-
2,201,985 200
-
45,000
60,000
30,000
45,000
7,500
45,000
33,750
15,000
11,250
180,000 112,500
- 111,703
- 111,703
-
-
2,958
1,750
**- **
4,708
45,700 44,975
**45,700 **
44,975
37

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

8 Analysis of technical advice and support

Analysis of technical advice and support
Corporate/individual giving review/campaign development
PR and communications
Home-Start Agreement
Corporate partnership development
Strategy and policy development
Technical advice and support
Digital, data and technology development
To support funded projects
Other
Network development
Brand design, development and launch
2021
£
163,401
-
-
24,407
-
183,163
42,519
42,892
42,680
13,376
2020
£
248,760
47,672
34,993
53,200
27,686
-
-
9,128
10,294
13,308
**512,438 **
445,041

Home-Start UK uses technical advice, support and expertise to assist in strategic development as part of externally funded projects and to provide targeted expenditure in key areas such as strategic development, digital development, buidling corporate partnerships and supporting network development using freelance, interims via agencies and consultancy.

9 Net income/(expenditure)

This is stated after charging /(crediting):

This is stated after charging /(crediting):
2021 2020
£ £
Depreciation 11,869 12,163
Operating lease rentals:
Property 37,726 54,938
Other 768 753
Auditors' remuneration (excluding VAT):
Audit 15,000 12,000
Other services 1,520 -

10 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel

Staff costs were as follows:

Employer’s contribution to defined contribution pension schemes
Salaries and wages
Social security costs
Redundancy costs paid and settled
Termination costs paid and settled
2021
£
1,045,542
2,674
-
102,127
79,914
2020
£
991,789
17,325
5,000
96,026
78,330
1,230,257 1,188,470

The redundancy and termination costs were settled and paid at the balance sheet date.

The following number of employees received employee benefits (excluding employer pension costs and employer's national insurance) during the year between:

2021 2020
No. No.
£90,000 - £99,999 1 -
£80,000 - £89,999 1 -
£70,000 - £79,999 1 -
£60,000 - £69,999 - 2

The total employee benefits including pension contributions and employer's national insurance of the key management personnel were £314,738 (2020: £219,569).

The charity trustees were not paid nor received any other benefits from employment with the charity in the year (2020: £nil). No charity trustee received payment for professional or other services supplied to the charity (2020: £nil).

Trustees' expenses represents the payment or reimbursement of travel and subsistence costs totalling £nil (2020: £4,505) incurred by 0 (2020: 11) members relating to attendance at meetings of the trustees.

38

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

11 Staff numbers

The average number of employees (head count based on number of staff employed) during the year was as follows:

The average number of employees (head count based on number of staff employed) during the year was as follows:
Network 2020
Home-SPARK
Share IT UK
Innovation Lab
Central support costs
Governance
Raising funds
2021
No.
4.9
10.0
5.0
4.2
2.2
1.4
0.8
2020
No.
4.4
8.4
7.7
3.6
4.0
1.8
0.8
28.5 30.7

The number of employees calculated on the basis of full-time equivalents at the end of the year was 29.0 (2020: 24.8).

12 Related party transactions

Our honorary president, James Sainsbury OBE, is also a trustee of The Headley Trust and The Tedworth Charitable Trust. The Headley Trust made a grant of £20,000 (2020:£25,000) towards our emergency appeal to support local Home-Starts and The Tedworth Charitable Trust made 2 grants totalling £45,000 (2020: £nil), £20,000 towards Covid-19 related work with local Home-Starts and £25,000 towards core services in 2021-22. There were no outstanding balances due to or from related parties at 31st March 2021. (2020: £nil). James Sainsbury OBE receives no benefit from the grants made to the charity.

Home-Start UK received donations totalling £762 (2020: £1,281) from 2 trustees (2020: 2 trustees). The trustees receive no benefit from the donations made to the charity.

Deborah Bennett, trustee of Home-Start UK, is also a trustee of Home-Start South Leicestershire, which received £13,164 (2020:£nil) during the year. The £13,164 comprised grant payments through appeal emergency funding of £657, connecting families grant of £7,666, connecting with families at Christmas of £881 and Give a Little Love grant of £3,960.

Elizabeth Hill-Smith, a trustee of Home-Start UK, is also a volunteer of Home-Start Waverley, which received £21,580 (2020:£nil) during the year. The £21,580 comprised grant payments of £15,000 for supporting loneliness during the pandemic, £1,620 in emergency grant funding , connecting families grant of £1,000 and £3,960 Give a Little Love grant.

There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.

13 Taxation

The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

The charity's trading subsidiary Home-Start Consultancy Limited distributes under Gift Aid available profits to the parent charity. Its charge to corporation tax in the year was:

2021 2020
£ £
UK corporation tax at 19% - -

39

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

14 Tangible fixed assets

Net book value
Charge for the year
Depreciation
The group and charity
At the beginning of the year
Additions in year
At the end of the year
At the end of the year
All of the above assets are used for charitable purposes.
At the beginning of the year
At the end of the year
At the beginning of the year
Cost
Fixtures and
fittings
£
57,741
-
Computer
equipment
£
129,019
-
Total
£
186,760
-
57,741 129,019 186,760
32,181
7,369
121,926
4,500
154,107
11,869
39,550 126,426 165,976
18,191 2,593 20,784
25,560 7,093 32,653

15a Listed investments

Listed investments
Fair value at the start of the year
Additions at cost
Disposal proceeds
Net gain/(loss) on change in fair value
Investments comprise:
COIF Charities Investment Fund
Shares in group undertaking
Cost at 1 April 2020 and 31 March 2021
Fair value at the end of the year
2021
2020
£
£
347,098
597,342
200,000
-
-
(254,000)
71,355
3,756
618,453
347,098
618,453
347,098
618,453
347,098
The group
2021
2020
£
£
347,098
597,342
200,000
-
-
(254,000)
71,355
3,756
618,453
347,098
618,453
347,098
618,453
347,098
2021
2020
£
£
100
100
The charity
618,453 347,098 618,453 347,098
618,453 347,098 618,453 347,098
618,453 347,098 **618,453 **
347,098
2021
£
100
2020
£
100

15b Shares in group undertaking

Home-Start UK owns 100% of the issued share capital of Home-Start Consultancy Limited. The company was dormant during the previous financial years and became operational during the current year.

40

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

16 Subsidiary undertaking

The charity owns the whole of the issued ordinary share capital of Home-Start Consultancy Limited, a company registered in England. The company number is 02810260. The registered office address is The Crescent, King Street, Leicester, LE1 6RX.

The subsidiary is used for non-primary purpose trading activities. All activities have been consolidated on a line by line basis in the statement of financial activities. Available profits are distrbuted under Gift Aid to the parent charity.

The trustees Felicity Clarkson CBE, Joanna Dennis FCCA, Philip Sugarman and Matthew Wigginton, along with Vivien Waterfield Deputy CEO, are also directors of the subsidiary.

A summary of the results of the subsidiary is shown below:

Cost of sales
Turnover
Gross profit
Administrative expenses
Profit on ordinary activities before interest and taxation
Profit on ordinary activities before taxation
Taxation on profit on ordinary activities
Profit for the financial year
Retained earnings
Total retained earnings brought forward
Profit for the financial year
Total retained earnings carried forward
The aggregate of the assets, liabilities and reserves was:
Assets
Liabilities
Reserves
2021
£
105,960
-
2020
£
-
-
105,960
(7,111)
-
-
98,849 -
98,849
-
-
-
98,849 -
18
98,849
18
-
98,867 18
127,152
(28,285)
18
-
98,867 18

Amounts owed to/from the parent undertaking are shown in note 19.

Included within administrative expenses above is a management charge of £2,070 (2020: £nil) from the parent entity.

17 Parent charity

The parent charity's gross income and the results for the year are disclosed as follows:

2021 2020
£ £
Gross income 6,899,658 2,482,938
Result for the year 1,743,013 (247,417)

41

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

18 Stock

Material and publications for sale 2021
2020
£
£
-
2,119
-
2,119
The group
2021
2020
£
£
-
2,119
-
2,119
The group
2021
2020
£
£
-
2,119
-
2,119
The charity
2021
2020
£
£
-
2,119
-
2,119
The charity
- 2,119 - 2,119

Home-Start UK launched a new brand and corporate identity during 2020. Local Home-Starts can now access a new on-line brand centre, designed to make it easier to customise and order local brand materials, which is reflected in the reduction in stock levels of old materials and publications in 2020 and remaining stock written off in 2020-21.

19 Debtors

Debtors
Trade debtors
Accrued income
Other debtors
Prepayments
Amounts due from group undertaking
2021
2020
£
£
30,374
13,843
1,587,280
510,872
32,440
9,168
68,209
56,487
-
-
1,718,303
590,370
The group
2021
2020
£
£
30,374
13,843
1,587,280
510,872
32,440
9,168
68,209
56,487
26,235
-
1,744,538
590,370
The charity
1,718,303 590,370 1,744,538 590,370

The accrued income amount of £1,587,280 (2020: £510,872) includes £336,727 (2020: £335,835) from the Masonic Charitable Foundation as part of a five year programme intended to support 3,000 children through our Big Hopes Big Future® school readiness programme and £600,000 (2020: £nil) from a joint initiative from the Pears Foundation and the Department of Digital, Culture, Media and Sport for targeted support to vulnerable local Home-Starts to 'build back stronger' following the pandemic. In addition, of £512,500 (2020: £nil) from the John Lewis Partnership represents the remainder of the Give a Little Love grant funding of £300,000, £12,500 Community Matters and £200,000 towards our work at a local level with supercharged communities.

20 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
Trade creditors
Taxation and social security
Other creditors
Accruals
Grants payable
Grant commitments
Pension deficit
Deferred income (note 19)
2021
2020
£
£
125,873
21,692
58,509
29,048
25,189
10,041
91,162
70,036
82,523
6,347
313,409
106,750
52,584
51,096
4,568
19,927
753,817
314,937
The group
2021
2020
£
£
125,873
21,692
58,509
29,048
25,189
10,041
89,112
70,036
82,523
6,347
313,409
106,750
52,584
51,096
4,568
19,927
751,767
314,937
The charity
753,817 314,937 751,767 314,937

The Trade Creditors amount of £208,936 (2020: £28,039) includes £82,043 (2020: £6,347) in onward grants to local Home-Starts. Grants commitments of £313,409 (2020: £106,750) includes onward committed grants to local Home-Starts from the Community Fund Greater Manchester £90,000 (2020: £78,750), the Growth Fund £32,800 (2020: £28,000), Give a Little Love 2 £18,672 (2020: £nil) and the Masonic Charitable Foundation for Big Hopes Big Future® £171,938 (2020: £nil).

21 Deferred income

Deferred income comprises funds held on behalf of local Home-Starts for future events.

Balance at the beginning of the year
Amount released to income in the year
Amount deferred in the year
Balance at the end of the year
2021
2020
£
£
19,927
2,072
(19,927)
(2,072)
4,568
19,927
4,568
19,927
The group
2021
2020
£
£
19,927
2,072
(19,927)
(2,072)
4,568
19,927
4,568
19,927
The group
2021
2020
£
£
19,927
2,072
(19,927)
(2,072)
4,568
19,927
4,568
19,927
The charity
2021
2020
£
£
19,927
2,072
(19,927)
(2,072)
4,568
19,927
4,568
19,927
The charity
4,568 19,927 4,568 19,927

42

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

Creditors: amounts falling due after one year
Pension deficit 2021
2020
139,682
180,684
139,682
180,684
The group
2021
2020
£
£
139,682
180,684
139,682
180,684
The charity
139,682 180,684 139,682 180,684

23 Financial instruments

Financial instruments
Financial assets measured at fair value through profit and loss
Investments
Financial liabilities measured at fair value through profit or loss
Defined pension scheme liability
2021
£
618,453
2020
£
347,098
(192,266) (231,780)

24 Pension scheme

The Pensions Trust - Growth Plan ("the scheme")

The company participates in the scheme, a multi-employer scheme which provides benefits to some 950 non-associated participating employers. The scheme is a defined benefit scheme in the UK.

It is not possible for the company to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme, therefore it accounts for the scheme as a defined contribution scheme.

The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.

The scheme is classified as a 'last-man standing arrangement'. Therefore the company is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.

A full actuarial valuation for the scheme was carried out at 30 September 2017. This actuarial valuation showed assets of £794.9m, liabilities of £926.4m and a deficit of £131.5m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions of £11,243,000pa of which Home-Start's contribution was £52,788 pa, payable monthly and increasing by 3% each on 1st April.

A new actuarial valuation for the scheme was carried out at 30 September 2020. The full implications of this new valuation for Home-Start UK's are still to be confirmed. The overall position for the scheme has been published and shows a reduction in the deficit to £33.3m (2020: £131.5m), in part due to a change in the accounting treatment for the running costs of the scheme. Indications are that Home-Start UK's share of deficit repayments will fall by up to two thirds while the newly separated administration costs for the scheme will in future be paid separately and equate to roughly half of this reduction. As the impact of the new valuation remains uncertain and the effect on these financial statements would be immaterial no adjustment has been made to the 2020/21 financial statements.

The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities. Where the scheme is in deficit and where Home-Start UK has agreed to a deficit funding arrangement, Home-Start UK recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The amount recognised includes the unwinding of the discount used to calculate the net present value.

Home-Start UK ceased to provide this defined benefit scheme with effect from January 2009, with most of the members switching to the defined contribution scheme. Home-Start UK contributed £54k to the past service deficit of the defined benefit scheme in the year (2020: £53k) and will continue to contribute annually until 2025 subject to changes in deficit contributions once confirmed.

43

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

25a Analysis of group net assets between funds (2020/21 - current year)

Analysis of group net assets between funds (2020/21 - current year)
Investments
Tangible fixed assets
Long term liabilities
Net current assets
Net assets at 31 March 2020
Tangible fixed assets
Long term liabilities
Analysis of net assets between funds (2019/20 - prior year)
Investments
Net current assets
Net assets at 31 March 2021
General
unrestricted
£
-
618,453
937,810
(139,682)
£
20,784
-
891,996
-
Designated
Restricted
£
-
-
1,497,820
-
Total funds
£
20,784
618,453
3,327,626
(139,682)
1,416,581 912,780 1,497,820 3,827,181
General
unrestricted
£
-
347,098
856,027
(180,684)
£
32,653
-
235,392
-
Designated
Restricted
£
-
-
694,833
-
Total funds
£
32,653
347,098
1,786,252
(180,684)
1,022,441 268,045 694,833 1,985,319

25b Analysis of net assets between funds (2019/20 - prior year)

44

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

26a Movements in restricted funds (2020/21 - current year)

Total restricted funds
Amazon
Vichai Srivaddhanaprabha Foundation Limited
Nesta LENA
Charles Gordon Foundation
Warburtons
Henry Smith
Headley Trust
Corra Foundation
Brook Trust
Porticus UK
STV
Nesta
Department for Digital, Culture, Media & Sport
Scottish Children's Lottery
Scottish Government - Winter Fund
Scottish Government - Family Focus Groups
Scottish Government - Winter Support Fund
Home-Start Bolton
John Lewis Partnership - Supercharged communities
Margaret Harrison Travel Scholarship
R S MacDonald Charitable Trust - digital technology
Beatrice Laing Foundation
Dulverton Trust
Royal Navy & Royal Marines Charity
Help Us Keep Families Connected
Rayne Foundation
CAST
Pears Family Charitable Foundation with DCMS
Harvey Charitable Trust
Pat Newman Memorial Trust
Big Lottery Fund - consolidation project
DHSS & PS Northern Ireland
Scottish Government - Outdoor Play
White Stuff Foundation
Kristian Gerhard Jebsen Foundation
Garfield Weston
Liz & Terry Bramall Foundation
Big Lottery Fund - Covid19 emergency response grant
Home-Start Greater Manchester
Masonic Charitable Foundation
NI development
Big Lottery Fund - Greater Manchester project
Growth Fund
George & Grace Hart Charitable Trust
Big Lottery Fund - investing in communities
SCVO
Sylvia Adams Charitable Trust
Tedworth Charitable Trust
Tedworth Charitable Trust
Anonymous
Army Central Fund
At 1 April
2020
£
-
20,000
-
-
91,245
-
-
1,250
-
-
-
-
-
-
-
7,000
-
25,000
-
-
30,585
-
-
7,601
-
-
-
7,449
363,185
20,000
-
13,491
-
-
-
-
6,377
97,850
-
-
-
-
-
1,800
2,000
-
-
-
-
-
-
Income
£
10,000
-
49,200
12,500
149,544
29,080
498,000
182,500
100,000
10,000
60,000
197,000
750,000
47,269
38,550
-
714
25,000
1,000
20,000
92,579
20,000
4,750
487
200,000
100,000
18,000
42
336,727
-
15,000
-
2,000
1,116,245
80,000
37,000
6,000
(24,500)
25,000
150,000
1,750
8,500
150,000
-
2,000
49,500
20,000
25,000
25,000
40,000
50,000
Expenditure
£
(10,000)
(20,000)
(49,200)
(12,500)
(231,389)
(29,080)
(498,000)
(182,500)
(39,873)
(10,000)
(2,275)
(197,000)
(750,000)
(47,269)
(38,550)
(7,000)
(714)
(50,000)
(1,000)
(20,000)
(123,164)
(8,189)
(4,750)
(2,912)
(3,450)
(78,181)
(18,000)
-
(352,698)
(20,000)
(15,000)
(3,993)
(2,000)
(516,245)
(37,783)
(5,143)
(10,800)
(42,461)
(980)
(150,000)
(1,750)
(8,500)
(150,000)
(1,800)
(4,000)
(35,301)
(20,000)
-
(25,000)
(40,000)
(50,000)
Transfers
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
At 31 March
2021
£
-
-
-
-
9,400
-
-
1,250
60,127
-
57,725
-
-
-
-
-
-
-
-
-
-
11,811
-
5,176
196,550
21,819
-
7,491
347,214
-
-
9,498
-
600,000
42,217
31,857
1,577
30,889
24,020
-
-
-
-
-
-
14,199
-
25,000
-
-
-
694,833 4,731,437 (3,928,450) - 1,497,820

45

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

26b Movements in restricted funds (2019/20 - prior year)

Total restricted funds
1st International Congress
Nesta LENA
British Red Cross
Dulverton Trust
Elizabeth Frankland Moore and Star Foundation
David Family Foundation
Growth Fund
Garfield Weston
George & Grace Hart Charitable Trust
Royal Navy & Royal Marines Charity
Big Lottery Fund - Home-Start working families
Brook Trust - good ideas fund
Corra Foundation
Big Lottery Fund - consolidation project
Army Central Fund
Anonymous
Help Us Keep Families Connected
NI Development
Big Lottery Fund - Greater Manchester project
DHSS & PS Northern Ireland
Home-Start Greater Manchester
Big Lottery Fund - investing in communities
Allianz
Porticus UK
Royal British Legion
ICAP
Liz & Terry Bramall Foundation
R S MacDonald Charitable Trust - digital technology
Margaret Harrison Travel Scholarship
Masonic Charitable Foundation
Schroder Charity Trust
SCVO
William A Cadbury Charitable Trust
STV
Sylvia Adams Charitable Trust
At 1 April
2019
£
-
-
30,000
-
123,938
6,000
87,891
-
6,571
20,777
-
-
-
-
-
-
-
-
-
11,380
100,000
-
6,466
154,472
38,587
11,234
-
23,085
-
15,944
4,000
2,910
-
48,399
750
Income
£
167
690
20,000
49,200
299,088
56,841
22,300
115,000
10,197
-
197,000
10,000
37,815
38,610
5,000
50,000
1,063
100,000
30,785
-
-
3,800
983
335,835
90,719
2,257
40,000
-
98,000
-
-
5,000
2,000
-
-
Expenditure
£
(167)
(690)
(30,000)
(49,200)
(331,781)
(62,841)
(110,191)
(113,750)
(16,768)
(20,777)
(197,000)
(10,000)
(37,815)
(38,610)
(5,000)
(43,000)
(1,063)
(75,000)
(200)
(3,779)
(100,000)
(3,800)
-
(127,122)
(109,306)
-
(40,000)
(16,708)
(150)
(15,944)
(4,000)
(6,110)
-
(48,399)
(750)
Transfers
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
At 31 March
2020
£
-
-
20,000
-
91,245
-
-
1,250
-
-
-
-
-
-
-
7,000
-
25,000
30,585
7,601
-
-
7,449
363,185
20,000
13,491
-
6,377
97,850
-
-
1,800
2,000
-
-
692,404 1,622,350 (1,619,921) - 694,833

46

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

26c Movement in total funds (2020/21 - current year)

Total designated funds
General funds
Strategic Delivery Fund
Designated funds:
General funds
Fixed Asset Fund
Non-charitable subsidiary funds
Pension liability
Total unrestricted funds
Total restricted funds
Total general funds
Give a Little Love
Strategic Transformation Fund
Total funds at 31 March 2021
Unrestricted funds:
At 1 April
2020
£
32,653
235,392
-
-
Income and
gains
£
-
-
-
-
Expenditure
and losses
£
-
-
-
-
Transfers
£
(11,869)
(235,392)
585,392
306,604
At 31 March
2021
£
20,784
-
585,392
306,604
268,045 - - 644,735 912,780
1,254,303
(82)
(231,780)
2,239,576
105,960
-
(1,339,064)
(7,111)
39,514
(644,735)
-
-

1,510,080
98,767
(192,266)
1,022,441
2,345,536

(1,306,661)

(644,735)

1,416,581
1,290,486 2,345,536 (1,306,661) - 2,329,361
694,833 4,731,437 (3,928,450) - 1,497,820
1,985,319 7,076,973 (5,235,111) - 3,827,181

26d Movement in total funds (2019/20 - prior year)

Total designated funds
General funds
Total unrestricted funds
General funds
Strategic Delivery Fund
Total restricted funds
Non-charitable subsidiary funds
Total funds at 31 March 2020
Designated funds:
Fixed Asset Fund
Unrestricted funds:
Pension liability
Total general funds
At 1 April
2019
£
42,714
429,428
Income and
gains
£
-
-
Expenditure
and losses
£
-
(194,036)
Transfers
£
(10,061)
-
At 31 March
2020
£
32,653
235,392
472,142 - (194,036) (10,061) 268,045
1,335,513
(82)
(267,241)
860,588
-
(951,859)
-
35,461
10,061
-
-

1,254,303
(82)
(231,780)
1,068,190
860,588

(916,398)

10,061

1,022,441
1,540,332 860,588 (1,110,434) - 1,290,486
692,404 1,622,350 (1,619,921) - 694,833
2,232,736 2,482,938 (2,730,355) - 1,985,319

47

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

Purposes of restricted funds
1st International Congress Donation towards attendance at a conference
Allianz Donation of travel costs for mentor launch
Amazon Emergency grant fund
Anonymous Towards the Head of Volunteering post
Army Central Fund Grants for supporting work with service families
Beatrice Laing Foundation Supporting our work during the Covid-19 crisis
Big Lottery Fund Various grants supporting family focus groups, outdoor play, and winter support
Big Lottery Fund Investing in communities
Big Lottery Fund Home-Start Working families
Big Lottery Fund Greater Manchester Project
Brook Trust Grants to local Home-Start facing financial difficulty and Good Ideas fund
CAST Discovery programme to explore network support
Charles Gordon Foundation Inside Lives Project (perinatal mental health in Scotland)
Corra Foundation Scotland Third Sector Early Intervention Fund
David Family Foundation Volunteer Preparation Course update
Department for Digital, Culture, Media & Sport Loneliness fund - helping mothers overcome loneliness during Covid-19
DHSS & PS Northern Ireland Revenue grant towards our work in Northern Ireland
Dulverton Trust Early years development across Home-Start
Elizabeth Frankland Moore and Star Foundation Volunteer Preparation Course update
Garfield Weston Delivering the best training to Home-Start volunteers
George & Grace Hart Charitable Trust Towards our work in Leicestershire
Growth Fund To support our expansion of Home-Start reach
Harvey Charitable Trust Towards our work in Scotland
Headley Trust Emergency appeal to support local schemes
Help Us Keep Families Connected Emergency Grant Appeal Fund due to coronavirus
Henry Smith Charity Digital working in the network
Home-Start Bolton To support the closure of Home-Start Bolton
Home-Start Greater Manchester Towards work in the Greater Manchester area following scheme closure
ICAP Surviving Domestic Violence
Kristian Gerhard Jebsen Foundation Connecting from the Start
Liz & Terry Bramall Foundation Volunteer Preparation Course update in 2019-20 and Covid-19 appeal for Yorkshire
Margaret Harrison Travel Scholarship Travel bursaries for Home-Starters
Masonic Charitable Foundation Big Hopes Big Future®
Nesta Connected from the Start to develop a collective family support offer for new parents
Nesta LENA LENA home Early Years Social Action Fund
NI Development Funding from the NI carol concerts and Playboard NI
Pat Newman Memorial Trust Supporting our work in perinatal mental health
Pears Family Charitable Foundation and DCMS Department for Digital, Culture, Media & Sport Community Match Challenge Grant
Porticus UK Programme of work to support families with multiple and complex needs in 2019-20
and building Home-Starts online volunteer community in 2020-21
R S MacDonald Charitable Trust Development in Scotland and support of families using digital technology
Rayne Foundation Mental health work (Inside Lives)
Royal British Legion Moving In/Moving On
Royal Navy & Royal Marines Charity Family support to naval families
Schroder Charity Trust Perinatal mental health training/staff costs
Scottish Children's Lottery Supporting children in Scotland
Scottish Government Various grants supporting family focus groups, outdoor play, and winter support
funds during the pandemic
SCVO Digital mentoring elearning project
STV Big Hopes Big Future® project in Scotland
Sylvia Adams Charitable Trust Perinatal mental health training/staff costs
Tedworth Charitable Trust Towards Covid-19 related work with local Home-Starts and core services in 2021-22
Vichai Srivaddhanaprabha Foundation Limited Crisis fund for local Home-Starts in Leicester and Leicestershire
Warburtons Family matters emergency grant fund
White Stuff Foundation Supporting local Home-Starts during the pandemic
William A Cadbury Charitable Trust Perinatal mental health training/staff costs

Purposes of designated funds Fixed Asset Fund

The fixed asset fund represents all unrestricted funds invested in fixed assets net of any associated liabilities. Strategic Delivery Fund

To support the response and recovery from the impact of COVID-19. The balance on this fund has been transferred to the Strategic Transformation Fund Strategic Transformation Fund

To support the strategic framework for Home-Start UK and the network of network transformation over the next 3 to 5 years. Give a Little Love

The Give a Little Love fund represents unrestricted funds from the Christmas Campaign to support the network locally. Transfers

Transfers between unrestricted funds and designated funds are agreed by the trustees.

48

Consolidated Home-Start UK

Notes to the financial statements

For the year ended 31 March 2021

27 Reconciliation of income to net cash flow from operating activities

Reconciliation of income to net cash flow from operating activities
2021 2020
£ £
Net income for the reporting period 1,841,862 (247,417)
(as per the statement of financial activities)
Depreciation charges 11,869 12,163
Interest from investments (23,409) (28,632)
(Profit)/loss on the disposal of investments (71,355) (3,756)
Decrease in stocks 2,119 23,658
(Increase)/Decrease in debtors (1,127,933) (303,049)
Increase/(Decrease) in creditors 397,878 21,989
Net cash provided by operating activities 1,031,031 (525,044)

28 Analysis of cash and cash equivalents

Analysis of cash and cash equivalents
Cash at bank and in hand
Total cash and cash equivalents
Short notice deposits held for investment
At 1 April 2020
£
502,959
1,005,741
Cash flows
£
452,976
401,464
£
955,935
1,407,205
At 31 March
2021
1,508,700 854,440 2,363,140

29 Operating lease commitments

The group and charity's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods

One to five years
Less than one year
2021
2020
£
£
37,445
43,674
10,077
16,383
47,522
60,057
Property
2021
2020
£
£
37,445
43,674
10,077
16,383
47,522
60,057
Property
2021
2020
£
£
450
753
-
376
450
1,129
Equipment
2021
2020
£
£
450
753
-
376
450
1,129
Equipment
47,522 60,057 450 1,129

30 Legal status of the charity

The charity is a company limited by guarantee and has no share capital.

31 Post balance sheet events

As stated in Note 24, Home-Start UK participates in a defined benefit pension scheme. The information provided in these financial statements refers to the full actuarial valuation for the scheme that was carried out at 30 September 2017. We are awaiting the detailed actuarial valuation at 30 September 2020 alongside a new deficit recovery plan. It is estimated that this could reduce the pension deficit liability by approximately £120k, but this could be offset by a new future liability for pension administration costs. The financial statements have not been adjusted as it was not material to the financial statements. Changes, once confirmed, will be accounted for in 2021-22.

49