OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

The Cornwall Blind and Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall Annual report and financial statements For the year ended 31 March 2022

Company registration number 05357432 Charity registration number 1108761

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Contents

Page
Trustees’ annual report 1 - 13
Independent examiner’s report 14
Statement of financial activities 15
Balance sheet 16
Notes to the financial statements 17 - 32

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

Reference and administrative details

Registered name The Cornwall Blind and Partially Sighted Association Operating/working name iSightCornwall Company registration number 05357432 Charity registration number 1108761

Trustees

The following trustees constitute directors of the company for the purpose of the Companies Act 2006.

Mrs Clare Green * Mrs Mel Colton-Dyer * Chair. Resigned 26 January 2022 Mr Ian Pullum Mr Joe Stinton Mr Steve Holyer * Mr William Westlake Mr Ian McCormick Chair Mr Marcus Slater Appointed 8 December 2021 Mrs Kerry Eldridge Appointed 8 December 2021

Chief Executive

Ms Carole Theobald

Registered Office

Sight Centre Newham Road Truro TR1 2DP www.isightcornwall.org.uk

Bankers

Lloyds Bank 7 Boscawen Street Truro TR1 2QT

Reporting accountants

RRL LLP Peat House Newham Road Truro TR1 2DP

Investment managers

Brewin Dolphin Ltd Ashleigh Court Ashleigh Way Language Business Park Plymouth PL7 5JX

1

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

Report of the Trustees

The trustees are pleased to present their report for the year ended 31 March 2022, under the Companies Act 2006, together with the financial statements for the year and confirm that the latter comply with the requirements of the Act, the Memorandum and Articles of Association and the Charities SORP 2019.

The financial statements comply with the Charities Act 2011, Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting for Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).

Overview

Founded on 17 September 1856, the charity aimed to support Cornish miners many of whom lost their sight due to mining accidents and the hazardous working conditions of the time. It was the first organised attempt to improve the lives of people with visual impairments living in Cornwall, over a decade before the Royal National Institute for the Blind was founded. Originally called ‘The Society for The Itinerant Teaching of the Blind in the County of Cornwall to Read the Scriptures and Write’, the charity has been known by a few different, and catchier names over the years.

The most recent transformation happened on 17 April 2015 with the introduction of a trading name iSightCornwall to better reflect the views of local people with sight loss, many of whom did not identify themselves as being blind. The charity’s legal name registered with the Charity Commission is the Cornwall Blind and Partially Sighted Association.

Today, the charity is an independent local organisation with a physical presence at the Sight Centre in Truro, and together with affiliated clubs and local drop-in events and client appointment centres operates across Cornwall and the Isles of Scilly.

Charitable purposes

The purposes of the charity are:

To promote the welfare of the blind and partially sighted and to assist in the prevention of blindness within the administrative County of Cornwall and the Isles of Scilly. In furtherance of these objects but not otherwise the general committee may:

Mission statement

Our mission is ‘Inspiring Futures for People Living with Sight Loss’.

Our vision is ‘Empowering People with Sight Loss to make their own Choices in Leading Active, Independent and Involved Lives’.

2

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

As a leading local charitable organisation providing services and support to people with sight loss, our primary purpose is to create social impact rather than profit. Policymaking and service design is closely informed by the experiences and views of the charity beneficiaries. Service users are an integral part of the governance structures both as trustees and employees.

Our five-year strategic plan 2015/2020 sets out the charity’s intentions through its objectives and values to:

Due to COVID-19 a new longer-term strategy has been delayed to 2022/23. For 2021/22, we adjusted our delivery operational aims in line with the needs of the community and to keep stakeholders involved and supportive.

Services and activities

Available during 2021/22:

Services on hold this year due to COVID-19:

3

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

Public benefit and aims

The charity complies with the public benefit requirement through its charitable objectives. The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the charity’s aims and objectives and in planning future activities. The trustees consider how planned activities will contribute to the aims and objectives they have set.

Review of achievements and performance

Context

More than two million people are estimated to be living with sight loss in the UK today.

Sight loss has a significant impact on the lives of those who experience it as well as on their families, their friends, and society. Those who are blind or partially sighted often face barriers to work, education, travel, leisure and the built environment. These and other issues impact significantly on their overall health, wellbeing and independent living.

Cornwall’s population has risen to 571,802 over recent years and is scattered, with around 50% living outside the main towns. The Isle of Scilly population is 2,280. Of the local population, there are an estimated 23,790 people living with sight loss, more than 4% of the total population compared to 3.2% of the total population of England. This includes:

In line with national trends, Cornwall’s population is getting older as life expectancy increases. The older you are, the greater your risk of sight loss, which is why the population aged 75 and older offers a good indication of the demand for sight loss services. In terms of the age profile of the people living with sight loss in Cornwall, we estimate that:

By 2030, there are expected to be 29,190 people in Cornwall living with sight loss, an increase of 23% from 2021.

COVID impact

As we look back 2022 was a year of cautious recovery from the Covid-19 pandemic.

It is widely recognised that the pandemic impact has been, and will continue to be, uneven and unpredictable across the disability sector with organisations like iSightCornwall facing higher demands on its services while also dealing with reduced funding opportunities and new concerns of employee availability and the beginnings of people reimaging their work-life balance and making decisions to do other things.

iSightCornwall operates within a customer centric eye health pathway which means that as restrictions were lifted, we saw the demand on our services increase significantly directly and from

4

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

other points of referral e.g., social prescribers linked with primary care. Many more people contacted us as they began to understand the impact of the crisis on their own lives. Our team of expert advisors had to be reactive to the ever-shifting nature of enquiries, often problem-solving practical issues never experienced before.

The role of technology played a significant part in our continued hybrid way of working and helped us be creative and responsive to the needs of our community and enabled us to offer most activities in some but often a different way and to collaborate both within the organisation and with external partners.

Operational goals for 2021/22 – ‘We Said, We did’

For 2021/22, we set three operational goals in line with the needs of the community and to keep stakeholders involved and supportive. Here are the highlights.

Goal 1 – Listening

‘To focus on what people, want and experience when using our services and receiving information, advice, and guidance. It will enable us to channel our limited resources into areas where they will do most good and ensure that people get the best experience possible’

5

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

Goal 2 – Enabling

‘To support people in maintaining and taking opportunities to increase their independence. This means finding out what people want from their life, and providing the support, encouragement, and assistance they need to do this’

6

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

Goal 3 – Be Better Connected

‘To develop credible stakeholder connections and united voices to help iSightCornwall reach its fullest potential and a resilient future business model’

7

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

And finally, significantly, on 17 September 2021, the charity marked its 165th birthday. We teamed up with local radio Pirate FM and asked people to put on their brightest clothes and take part in our Bright for Sight Day. Schools, youth groups, local businesses and even other charities all joined in by wearing something bright to raise awareness of sight loss and help raise money for iSightCornwall. To mark this historic achievement, we published the first comprehensive history of the charity in a special 44-page commemorative edition of our magazine Outlook. A member of the charity wrote: “Dear iSightCornwall, thank you for sending the edition (anniversary) of Outlook. It was an excellent read. It reinforced my belief in humanity and human kindness. It was so good to read about the early pioneers who played such an important part in making iSightCornwall what it is today. I thank you for your support and send my best wishes to you all.”

Looking forward 2022/23

So, what about the Road Ahead?

There is no debate about the impact that charities had on society because of the pandemic but in turn the resilience of the charity sector has been tested and impacted. iSightCornwall has tried to remain strong through some extraordinarily difficult challenges. The road ahead requires continued resilience with the ability to see challenges coming and adapt with agility to avoid them so that we can play our part in the long-term recovery from COVID-19 and manage the impacts of emerging world-wide financial pressures. The basis of this will be to develop a new strategic vision and sensible business plans for 2022-2025 to give people with sight loss the help and support they need to realise their aspirations.

A new strategy will importantly set out a clearer purpose with greater agility; with aims to work closer with partners and form new collaborations, to develop a diverse, effective and well skilled workforce and to recognise and value our volunteers and supporters.

Everyone at iSightCornwall looks forward to delivering on our ambitions.

9

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

Governing document

The Cornwall Blind & Partially Sighted Association is a company Limited by Guarantee governed by its Memorandum and Articles of Association dated 25 January 2005 and updated on 3 June 2014. It is registered as a charity with the Charity Commission. If the charity is wound up the members agree to contribute £10 each to its debts and liabilities.

Structure, governance and management

iSightCornwall is led by a Trustee Board which has ultimate responsibility for what happens in the organisation. The trustees are legally responsible for the overall management and control of the charity. Practically, day-to-day management of the organisation is delegated to the Chief Executive. The trustees retain responsibility for approving iSightCornwall vision, annual plans and budgets, and key policies.

The Board is led by the Chair of Trustees, assisted by the Vice Chair and Director of Finance.

A governance and trustee skills audit was carried out in July 2020 to inform our in-year recruitment. We would like to express our gratitude to The Cranfield Trust for consultancy support to help inform the recruitment specification for new trustees.

Recruitment took place over the autumn and two new Trustees – Kerry Eldridge and Marcus Slater joined the Board in December 2021. In January 2022, we saw the departure of Mel Colton Dyer from the Board after serving seven years as Trustee and Chair of Trustees. We are very grateful for her contribution to iSightCornwall and thank her for her service. In January 2022, Vice Chair Ian McCormick was appointed Chair and Clare Green Vice Chair and Finance Director.

Policies and procedures for the appointment, induction and training of trustees

The directors of the company are also charity trustees for the purposes of charity law. Members of the charity may put themselves forward as trustees. Their appointment is confirmed by members at the charity annual general meeting. New trustees are inducted into the workings of the charity. All trustees give their time voluntarily and receive no benefits from the charity except for use of facilities made available to those who are visually impaired. This is in respect of their visual impairment and not by virtue of their trusteeship of the charity.

Risk management

Governance of the charity’s risk management ultimately sits with the Trustee Board. Detailed consideration of risk is delegated to the Risk and Audit Committee. Strategic management of risk is an integral part of iSightCornwall decision-making processes and culture, supporting effective planning and evaluation of activities. Our risk management is focused on risks and opportunities associated with delivering the strategy and business plan.

Quarterly scrutiny by the Audit and Risk Committee of top-level risk documents, including deep dives to consider risk/potential risk areas.

The Trustee Board is satisfied that major risks have been identified, processes for addressing them have been put in place and that our risk position remains within acceptable levels. It is recognised that control systems can only provide reasonable, but not absolute, assurance that major risks are being adequately managed.

9

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

The most material risk areas to iSightCornwall are related to income and financial sustainability; people, leadership and culture; and strategic impact in a post COVID-19 world.

Related parties

None of the trustees receive remuneration or other benefit from their work with the charity. Any connection between a trustee or senior staff member with a resident or supplier of the charity is disclosed to the trustee board in the same way as any other contractual relationship with a related party. For details of related party transactions see note 13.

Pay policy for senior staff

The directors consider the board of directors, who are the charity’s trustees, and the senior management team to be the key management personnel of the charity, to oversee directing and controlling, running and operating the charity on a day-to-day basis. All directors give of their time freely and no director received any remuneration in the year. Details of the directors’ expenses and related party transactions are disclosed in notes 12 and 13 to the financial statements.

The pay of the senior staff is reviewed annually and normally increased in accordance with average earnings.

Staff, volunteers and beneficiaries

Everything we do is designed to create a scalable and sustainable charity model that puts people with sight loss at the heart of what we do. To help us achieve this goal we are fortunate to retain a skilled and dedicated workforce.

Our volunteers give us their time and skills to help us in every area of our work. This year, volunteers supported us in their roles as transport drivers, running social and activity clubs, walking buddies, administration and reception support, telephone befriending and post appointment follow-up calls. We kept in touch with our volunteering team via a special newsletter.

The charity exists to serve its customers and potential future users and to provide services that satisfy their needs as completely as possible. Most of our usual ways of engagement such as local events were cancelled or hindered by COVID-19 but we were able to remain in touch with the needs of service users by phone, emails, and our biannual newsletter ‘Outlook’ available in various formats.

Fundraising policy and performance

None of the support and services we offer to visually impaired people would be possible without sustainable funding and effective communication and awareness raising. To all our funders, fundraisers and story tellers we’d like to say thank you - our work would not be possible without you!

The chief executive oversees the charity’s fundraising activities including its legacy programme, work to develop integrated relationships with strategic partners, trust and grant foundations and help spread news of the good work of the charity to raise general funds.

The marketing and communications team produce the information and materials describing the aims and work to ensure that it is not unreasonably intrusive or persistent. All marketing material has clear instructions on how a person can be removed from mailing lists.

Fundraising activity is measured for comparative success of campaigns and overall fundraising cost to income ratios. We continue to perform well with a low cost compared to income ratio achieving a ratio to 3.9:1 meaning a return on investment for every £1 spent £4 was raised.

10

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

Volunteer fundraisers that act with the charity’s authority are given guidance before they raise funds and are also provided with identification badges. Other voluntary fundraisers act entirely on their own initiative to raise funds and do not require any special authority from iSightCornwall.

iSightCornwall does not use professional fundraisers or involve commercial participators. There have been no complaints about fundraising activity this year. Our priorities and activities are underpinned by a commitment to excellence, and we review our practices on an ongoing basis to ensure compliance with all relevant codes and regulations.

Our strategic fundraising priorities are:

Grant making policy

The charity makes grants to affiliated clubs and groups for the provision of volunteer transport for visually impaired people to attend social and sporting and activities.

Investment policy and performance

The portfolio value at 31 March 2022 stood at £765,293, a 0.67% decrease on its value (in total return terms, adjusted for cash flows) on the value at the 31 March 2021.

In 2021, the trustees reviewed the charity’s investment policies. As a result, the Trustee Board:

The charity’s investment advisors, Brewin Dolphin are instructed to achieve the best financial return with a medium level of risk and advise the Risk and Audit Committee on performance on a quarterly basis.

The last year presented plenty of challenges for investors and this is reflected in the performance of the charity’s portfolio. Many equity market indices reached all-time highs at the end of 2021 boosted by relief that the pandemic and its associated economic strains were largely behind us, only to begin a prolonged slide in 2022 as fears grew that the speed of the recovery (and supply chain challenges) would lead to inflationary pressures and higher interest rates.

The bulk of the turbulence was felt in the more growth-oriented sectors such as technology and biotech, whose valuations were disproportionately inflated by low interest rates in 2020 and 2021, but as treasury yields jumped in 2022 in anticipation of higher central bank rates, these gains reversed themselves.

11

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

The UK stock market has very little exposure to these sectors while they account for almost a third of the capitalisation of the US equity market. The pain was felt most in US markets for that reason, while UK indies have held up well, dominated as they are by lower growth sectors such as oil and energy, which have held up well and benefited from the higher energy prices, worsened by the economic fallout from the Ukrainian invasion.

The portfolio’s income bias and the fund managers decision to reduce exposure to the US early in 2022 has helped the portfolio hold much of its ground against these challenging markets in the months to the end of March and in the months since.

Financial review and results for the year

The charity’s income for the year totalled £310,444 (2021: £344,329) including legacies and donations of £151,596 (2021: £197,713). Total expenditure was £371,764 (2021: £363,321), and an investment gain of £42,265 (2021: £119,693), the net movement in funds for the year was a deficit of £19,055 (2021: surplus of £100,701).

Reserves policy

On 31 March 2022, the charity had reserves of £1,115,768 (2021: £1,134,823). This includes £871,286 (2021: £956,710) in designated reserves as shown in note 21 of the financial statements, which includes £276,286 of fixed assets.

The reserves policy is to maintain a level of free financial reserves to meet three years’ worth of estimated budget deficit plus unforeseen expenses without a negative impact on our ability to deliver core services or develop the business in the manner planned. Therefore, the trustees have set aside £500,000, which is wholly represented by long-term investments as funds that are freely available after taking account of designated funds that have been earmarked for specific projects.

The required liquidity and free reserves levels are predominantly determined by a risk weighted assessment of income streams. The pandemic has shown how low likelihood, but very high impact, events can materially change any organisation’s financial position. This means that we have enough money on hand - not just to support our regular activities - but also to cover unexpected financial pressures, either to meet unplanned expenditure, or to cover unexpected shortfalls in income. The second is particularly important, as 90% of the charity’s variable income comes almost exclusively from legacies. Over the last five years, consistent sums are withdrawn from reserves as part of the annual budgeting process. For 2023, this sum is a withdrawal of up to £132,000 or 28% of the annual budget.

The trustees have reviewed the level of reserves and refined the plans for utilising them. This review encompasses the nature of the income and expenditure streams for 2023, and the need to match variable income with fixed expenditure, rising costs commitments and the operational designated funds.

Operational designated funds

Building maintenance and development

A reserve of £30,000 has been allocated to provide for exceptional or one-off expense items that might arise as urgent building repairs that are not covered by normal preventative maintenance work.

12

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Trustees’ annual report

For the year ended 31 March 2022

Legacy Fund

A reserve of £25,000 has been allocated to recognise the gifts in wills left by benefactors for the direct support of local people living with sight loss.

New initiatives

A reserve of £40,000 has been designated to cover the cost of new service development to develop and promote low vision services and deliver assistive technology skills to attain and maintain maximum independence and improve quality of life.

Capital Reserve

The capital reserve of £276,286 (2021: £266,710) together with £15,700 in restricted reserves matches the book value of the fixed assets disclosed at note 14 of the accounts, as this fund is the property and other fixed assets of the charity it is not readily available to be spent.

Revaluation Reserve

The revaluation reserve represents the value of investments above cost.

Unrestricted General Reserve

The remaining reserve is the unrestricted general reserve, which stands at £78,792, a level considered adequate to meet the working capital requirements of the organisation.

Statement of disclosure to independent examiner

So far that the trustees are aware, there is no relevant information of which the charity’s independent examiner is unaware.

Additionally, the trustees have taken all the steps that they ought to have taken as trustees in order to make themselves aware of any relevant information and to establish that the charity’s independent examiner is aware of that information.

This report has been prepared in accordance with the special provision of Part 15 of the Companies Act 2006 relating to small companies.

By order of the Trustees Sight Centre Newham Road Ian McCormick TRURO TR1 2DP

Trustee

27 July 2022

13

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Independent Examiner’s report to the trustees of The Cornwall Blind & Partially Sighted Association

I report to the trustees on my examination of the financial statements of The Cornwall Blind & Partially Sighted Association (the charity) for the year ended 31 March 2022.

Responsibilities and basis of report

As the trustees of the charity (and its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act) and the Companies Act 2006 (the Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

I draw to your attention that the firm at which I am partner provides bookkeeping services to the charity. We have complied with FRC’s Revised Ethical Standard in this regard.

Independent examiner’s statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England & Wales, which is one of those listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act, section 130 of the 2011 Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

M Williams FCA DChA

RRL LLP Peat House Newham Road TRURO TR1 2DP

13 August 2022

14

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Statement of financial activities (incorporating income and expenditure account) For the year ended 31 March 2022

Note
Unrestricted
general
funds
Unrestricted
designated
funds
Restricted
funds
£
£
£
Income
Donations and legacies
3
151,596
-
-
Income from charitable activities
4
10,656
-
82,661
Income from trading activities
5
45,980
-
-
Investment income
6
19,551
-
-
_
________
________
Total income
227,783
-
82,661
_
_
__
Expenditure
Cost of raising funds
_7
49,195
-
-
Investment management fees
7,810
-
-
Cost of charitable activities
8
242,336
-
72,423
_
________
________
Total expenditure
_11
299,341
-
72,423
_
_
_
Net (expenditure)/income for
the year before gains on
investments and transfers
(71,558)
-
10,238
Net gains on investments
42,265
-
-
_
_
_
Net (expenditure)/income for the year
before transfers
(29,293)
-
10,238
Transfers
85,424
(85,424)
-
_
_
__
Net movement in funds
56,131
(85,424)
10,238
Reconciliation of funds
Total funds brought forward
161,963
956,710
16,150

Total funds carried forward
218,094
871,286
26,388		 2022
Total
funds
2021
Total
funds
£
£
151,596
197,713
93,317
77,360
45,980
43,927
19,551
25,329
__
_
310,444
344,329
__
_
49,195
56,107
7,810
7,400
314,759
299,814
__
_
371,764
363,321
__
_
(61,320)
(18,992)
42,265
119,693
__
_
(19,055)
100,701
-
-
__
_
(19,055)
100,701
1,134,823
1,034,122
1,115,768
1,134,823

All income and expenditure derive from continuing activities.

The statement of financial activities includes all gains and losses recognised in the year.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

15

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Balance sheet

As at 31 March 2022

Notes
£
Fixed assets
Tangible assets
14
Investments
15
Current assets
Stock
23,309
Debtors
16
19,666
Cash at bank and in hand
49,450
__
92,425
Creditors: amounts falling due
within one year
17
(29,529)
__
Net current assets
Creditors: amounts falling due after
more than one year
18
Net assets
19
Funds of the charity:
Restricted funds
20
Unrestricted designated funds
21
Unrestricted general funds
21
Unrestricted revaluation reserve
21
Total charity funds		 2022
£
£
291,986
765,293
__
1,057,279
23,306
15,702
142,513
_
181,521
(36,470)
_
62,896
__
1,120,175
(4,407)
__
1,115,768

26,388
871,286
78,792
139,302
__
1,115,768
 2021
£
282,410
770,483
_
1,052,893
145,051
_
1,197,944
(63,121)
_
1,134,823

16,150
956,710
48,470
113,493
_
1,134,823

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2022. No member of the company has deposited a notice, pursuant to section 476, requiring an audit of these financial statements.

The trustees’ responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing accounts which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of section 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

The financial statements were approved by the Trustees on 27 July 2022

I McCormick

Trustee

Company registration No: 05357432

16

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

1 General information

The charity is incorporated as a company limited by guarantee and not having a share capital, incorporated in England and Wales. The registered office is Sight Centre, Newham Road, Truro, TR1 2DP. In the event of a winding up, registered members are liable to contribute a sum not exceeding £10 per member towards the debts and liabilities of the charity and the costs and expenses of winding up. There were 350 members at 31 March 2022 (2021: 372).

2 Summary of significant accounting policies

2.1

Accounting convention

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Companies Act 2006.

The Cornwall Blind & Partially Sighted Association meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note. The financial statements are prepared in Sterling which is the functional currency of the charity and rounded to the nearest £.

2.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3 Income

Voluntary income is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability. Such income is only deferred when:

Legacies are recognised in the financial statements in the period to which the charity becomes entitled to the income, unless it is incapable of financial measurement.

Income from trading activities is recognised as earned as the related goods and services are provided.

Investment income is recognised on a receivable basis.

Income from charitable activities includes income received under contract or where entitlement to grant funding is subject to specific performance conditions income is recognised as earned as the related goods or services are provided. Grant income included in this category provides funding to support performance activities and is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability. Income is deferred when performance related grants are received in advance of the performances or events to which they relate.

Grants are recognised in the statement of financial activities in the period in which they are receivable or payable.

No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102).

17

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

2.4 Expenditure

Expenditure is included on an accruals basis. The irrecoverable element of VAT is included with the item of expense to which it relates. Expenditure is recognised when a liability is incurred.

Certain expenditure is directly attributable to specific activities and has been included in those cost categories. Other costs, which are attributable to more than one activity, are apportioned across cost categories on the basis of an estimate of the proportion of time spent by staff on those activities.

Governance costs represent the costs of trustees’ expenses, audit fees and trustee meeting costs.

2.5 Funds structure

The charity has a number of restricted income funds to account for situations where a donor requires that a donation must be spent on a particular purpose or where funds have been raised for a specific purpose.

Unrestricted funds are available to the trustees without specific conditions. The use of these funds is entirely at the discretion of the trustees.

Designated funds are unrestricted funds earmarked by the trustees for particular purposes.

2.6 Tangible fixed assets

Depreciation is provided on tangible fixed assets from the date of purchase at rates calculated to write each asset down to its estimated residual value evenly over its expected useful life as follows:

Freehold buildings 2% per annum Furniture and equipment 20 – 25% per annum Equipment loaned out and for demonstration 33% per annum

No depreciation is provided on freehold land.

2.7 Investments

Investments are stated in the financial statements at fair value. Unrealised gains on investments are calculated by reference to the difference between fair values from one year to the next. Realised gains or losses are calculated by reference to the difference between proceeds of sale and the carrying value of the investment at the previous year end.

2.8 Stocks

Stocks are stated at the lower of cost and net realisable value.

2.9 Employee benefits

When employees have rendered service to the charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

The charity participates in The Pensions Trust Growth Plan, a multi-employer defined benefit scheme. The charity is unable to identify its share of any scheme asset or liability and therefore the pension scheme is accounted for as a defined contribution scheme. Where a deficit recovery plan is in place such future payments are provided for in the financial statements. See note 23.

18

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

2 Summary of significant accounting policies (continued)

2.10 Debtors and creditors

Debtors receivable and creditors payable within one year are recorded at transaction price.

2.11 Transfers

Transfers are made when appropriate from a specific fund to recover costs incurred not charged directly to that fund.

2.12 Taxation

The company is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the test set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.

2.13 Operating leases

Rental charges are charged in the statement of financial activities on a straight line basis over the life of the lease.

2.14 Statement of cash flows

On the grounds that the Charity is a small charity under Charities SORP (2015) it is exempt from preparing a statement of cash flows.

2.15 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3 Donations and legacies

Donations and legacies
2022 2021
£ £
Income from membership 5,767 5,545
Gift Aid 1,981 1,850
Donations 24,444 24,057
Legacies and in memoriam 111,529 106,385
HMRC - Coronavirus Job Retention Scheme 7,875 49,876
Cornwall Council – Local Authority Discretionary Grant Fund - 10,000
__ __
151,596 197,713

HMRC - a grant has been received for £7,875 (2021: £49,876) to help with the furloughed staff whilst in a nationwide lockdown due to COVID-19.

Cornwall Council - a grant has been received for £Nil (2021: £10,000). The local restrictions support grant has been issued to help businesses during the national lockdown and COVID-19 outbreak.

19

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

4 Income from charitable activities

Unrestricted

£
Statutory bodies and services
Low Vision Service
NHS Kernow
-
Royal Cornwall Hospitals NHS Trust
Eye Clinic Liaison Officer
-
Grant making trusts and organisations
CAF – Coronavirus Emergency Fund
CAF
-
-
The Screwfix Foundation
-
Mark Benevolent Fund
-
Thomas Pocklington Trust
-
South West Water – Neighbourhood Fund
-
Hayle Town Council
-
MacFarlanes
2,000
Penzance Town Council
-
Camelford Town Council
-
Tesco Bags of Help
1,000
Cwl Community Foundation – Bruce Davis Trust
Fund
850
Contain Outbreak Management Fund
-
B&Q Foundation – Neighbourly Grant
-
Corporate and consultancy
6,806
Other income
-
__
10,656
 Restricted
£
34,360
8,250
-
-
-
-
-
-
-
-
-
-
-
-
35,251
4,800
-
-
__
82,661
 2022
Total
£
34,360
8,250
-
-
-
-
-
-
-
2,000
-
-
1,000
850
35,251
4,800
6,806
-
__
93,317		 2021
Total
£
34,360
7,200
4,600
1,000
5,000
10,700
5,000
4,600
250
2,000
750
100
-
-
-
-
1,200
600
__
77,360

20

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

5 Income from trading activities

Sale of goods
Rental income
6
Investment income
Dividends and interest from listed investments
Interest from other investments
7
Cost of raising funds
Fundraising salaries
Fundraising marketing
Purchases: cost of goods sold
8
Cost of charitable activities
Low Vision Service
Club transport grants
ECLO
Benefits advice
Inspiring Futures Fund
Volunteer services
Community outreach
Marketing and communications officer salaries
Marketing and communication costs
Assistive technology service
Business support
Customer services
Product and volunteer co-ordinator
Overhead support costs (see note 9)
Governance (see note 10)
2022
£
32,789
13,191
__
45,980

2022
£
19,547
4
__
19,551

2022
£
38,761
3,444
6,990
__
49,195

2022
£
30,122
2,726
32,021
16,498
2,188
823
-
26,547
13,846
30,858
54,948
19,516
14,224
58,283
12,159
__
314,759
 2021
£
32,321
11,606
_
43,927
2021
£
25,308
21
_
25,329
2021
£
34,787
3,018
18,302
_
56,107
2021
£
49,722
-
7,799
14,964
40
77
12,813
22,851
12,070
10,024
60,896
31,132
13,224
60,535
3,667
_
299,814


21

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

9 Overhead support costs

HR costs
Premises costs
Printing, postage, stationery and telephone
Insurance
Professional fees
IT and database support
Bank charges
Bank loan interest
Depreciation

10
Governance costs
Accountancy
Legal & professional fees
Trustee and meeting costs
11
Total expenditure
Total expenditure is stated after charging:
Depreciation
Operating lease rentals
Independent examiner’s remuneration:
For independent examination
For other services		 2022
£
2,100
20,523
4,202
4,738
14,644
5,726
895
130
5,325
__
58,283

2022
£
3,300
7,678
1,181
__
12,159

2022
£
5,325
7,417

3,300
13,422
__
16,722
 2021
£
3,900
13,938
13,884
4,398
16,223
4,936
722
-
2,534
_
60,535
2021
£
3,240
427
-
_
3,667
2021
£
2,534
8,145
3,240
7,544
__
10,784

22

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

12 Staff costs

Wages and salaries
Social security costs
Pension costs
Pension re-measurement and interest costs
The average number of persons employed during the year was as follows:
Charitable activities		 2022
£
261,554
20,836
7,660
(13,285)
__
276,765

2022
12		 2021
£
236,521
18,826
6,411
1,646
__
263,404
2021
12

No employee received remuneration of £60,000 or more.

The total remuneration benefits of key management personnel for the year was £59,381 (2021: £55,803).

Pension Scheme

The pension cost charge for the year represents contributions payable by the charity to the fund and amounted to £7,660 (2021: £6,411). There were outstanding contributions of £2,927 (2021: £1,386) at the year end.

13 Related party transactions

During the year no remuneration was paid to the trustees (2021: £Nil). No expenses were claimed and reimbursed to trustees. Drivers who bring trustees with a visual impairment to attend meetings were reimbursed expenses of £Nil (2021: £Nil) in the year.

Visually impaired trustees also benefit from the facilities made available by the charity. This is as a result of their visual impairment and not by virtue of their trusteeship of the charity.

23

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

14 Tangible fixed assets

Cost
At 1 April 2021
Additions
At 31 March 2022
Depreciation
At 1 April 2021
Charge for the year
At 31 March 2022
Net book value
At 31 March 2022
At 31 March 2021
15
Investments
Valuation
At 1 April 2021
Additions
Disposals
Revaluation
At 31 March 2022
Cost
UK listed investments are represented by:
Fixed interest securities/bonds
Equity shares
Total		 Freehold
land and
buildings
Furniture
and
equipment
Equipment
loaned out
and for
demonstration
£
£
£
277,017
57,959
20,576
-
14,901
-
_
_
_
277,017
72,860
20,576
_
_
_
-
52,942
20,200
-
5,164
161
_
_
_
-
58,106
20,361
_
_
_
277,017
14,754
215


277,017
5,017
376


Cash
at
bank
UK
Listed
Investments
£
£
19,808
750,675
5,703
17,668
-
(63,098)
-
34,537
_
_
25,511
739,782
25,511
600,480
2022
£
291,084
448,698
__
739,782		 Total
£
355,552
14,901
_
370,453
_
73,142
5,325
_
78,467
_
291,986
282,410
Total
£
770,483
23,371
(63,098)
34,537
_
765,293
625,991
2021
£
311,341
439,334
_
750,675

24

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

16
Debtors
Other debtors
Prepayments and accrued income
17
Creditors: amounts falling due within one year
Trade creditors
Bank loan (see note 18)
Tax and social security
Accruals and other creditors
Pension scheme liability (see note 23)
18
Creditors: amounts falling due in more than one year
Pension scheme liability (see note 23)
Bank loans		 2022
£
8,865
10,801
__
19,666
2022
£
14,674
-
3,549
8,780
2,526
__
29,529
2022
£
4,407
-
__
4,407		 2021
£
6,375
9,327
_
15,702
2021
£
12,155
7,500
3,506
6,862
6,447
_
36,470
2021
£
20,621
42,500
__
63,121

The bank loan was fully repaid in the year.

25

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

19 Analysis of net assets between funds

At 31 March 2022:
Unrestricted
Funds
Designated
Funds
£
£
Fund balances at 31 March 2022 are represented by:
Tangible fixed assets
-
276,286
Investments
170,293
595,000
Other net assets
52,208
-
Long term creditors
(4,407)
-
_
_
218,094
871,286

At 31 March 2021:
Unrestricted
Funds
Designated
Funds
£
£
Fund balances at 31 March 2021 are represented by:
Tangible fixed assets
-
266,710
Investments
-
770,483
Other net assets
225,084
(80,483)
Long term creditors
(63,121)
-
_
_
161,963
956,710		 Restricted
Funds
£
15,700
-
10,688
-
_
26,388
Restricted
Funds
£
15,700
-
450
-
_
16,150		 Total
Funds
£
291,986
765,293
62,896
(4,407)
__
1,115,768
Total
Funds
£
282,410
770,483
145,051
(63,121)
__
1,134,823

26

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

20 Restricted funds

At 31 March 2022 2021 Income Expenditure 2022
£ £ £ £
Low Vision Service
NHS Kernow - 34,360 (34,360) -
ECLO
Royal Cornwall Hospitals NHS Trust - 8,250 (8,250) -
Other
Sight Centre Alterations Fund (capital fund) 15,700 - - 15,700
Penzance Town Council 450 - (450) -
Contain Outbreak Management Fund - 35,251 (29,363) 5,888
B&Q Foundation – Neighbourly Grant - 4,800 - 4,800
__ __ __ __
16,150 82,661 (72,423) 26,388

Low Vision Service (overhead NHS Kernow contract to deliver Low Vision service for Cornwall & Isles refunds) of Scilly ECLO Payment to contribute to the provision of the Eye Clinic Liaison service. Sight Centre alterations Fund Grants received from Screwfix Foundation (£5,000) and Mark Benevolent Trust (£10,700) towards alteration work at the Sight Centre. Penzance Town Council Support for Community Outreach Service in Penzance & West Penwith Contain Outbreak Management Support to help reduce the spread of coronavirus and support local public health Fund B&Q Foundation – Neighbourly Support via grants, volunteering and home improvement resources Grant

At 31 March 2021 2020 Income Expenditure 2021
£ £ £ £
Low Vision Service
NHS Kernow - 34,360 (34,360) -
ECLO
Royal Cornwall Hospitals NHS Trust - 7,200 (7,200) -
Other
Sight Centre Alterations Fund - 15,700 - 15,700
Penzance Town Council 450 750 (750) 450
Thomas Pocklington Trust - 5,000 (5,000) -
South West Water – Neighbourhood Fund - 4,600 (4,600) -
Hayle Town Council - 250 (250) -
Camelford Town Council - 100 (100) -
Coronavirus Emergency Fund - 4,600 (4,600) -
__ __ __ __
450 72,560 (56,860) 16,150

Low Vision Service (overhead NHS Kernow contract to deliver Low Vision service for Cornwall & Isles refunds) of Scilly ECLO Payment to contribute to the provision of the Eye Clinic Liaison service. Sight Centre alterations Fund Grants received from Screwfix Foundation (£5,000) and Mark Benevolent Trust

Grants received from Screwfix Foundation (£5,000) and Mark Benevolent Trust (£10,700) towards alteration work at the Sight Centre.

Penzance Town Council Thomas Pocklington Trust South West Water – Neighbourhood Fund Hayle Town Council Camelford Town Council CAF Coronavirus Emergency Fund

Support for Community Outreach Service in Penzance & West Penwith Develop and share new remote Low Vision service during the pandemic Support Befriending Service and provide aids and equipment

Support for Community Outreach Service in Hayle Support for Community Outreach Service in Camelford Support to provide services during the Coronavirus Pandemic

27

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

21 Unrestricted funds

At 31 March 2022
Designated funds:
Capital reserve
Building maintenance &
development
Sight loss services
Legacy fund
New initiatives
General reserve
Total designated funds
Unrestricted general
reserves
Unrestricted revaluation
reserve
Total unrestricted funds		 2021
£
266,710
30,000
70,000
50,000
40,000
500,000
956,710
48,470
113,493
161,963
1,118,673		 Income
and
gains
Expenditure
and
losses
Transfers
£
£
£
-
-
9,576
-
-
-
-
-
(70,000)
-
-
(25,000)
-
-
-
-
-
-
-
-
(85,424)
227,783
(299,341)
101,880
42,265
-
(16,456)
270,048
(299,341)
85,424
270,048
(299,341)
-		 2022
£
276,286
30,000
-
25,000
40,000
500,000
871,286
78,792
139,302
218,094
1,089,380

Details of reserves can be found within the trustees’ annual report.

The above revaluation reserve represents the value of investments above cost. The transfer recognises the change to investments held and values in the year.

28

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

21 Unrestricted funds - continued

At 31 March 2021
Designated funds:
Capital reserve
Building maintenance &
development
Sight loss services
Legacy fund
New initiatives
General reserve
Total designated funds
Unrestricted general
reserves
Unrestricted revaluation
reserve
Total unrestricted funds		 2020
£
269,945
20,000
60,000
50,000
60,000
500,000
959,945
70,615
3,112
73,727
1,033,672		 Income
and
gains
Expenditure
and
losses
£
£
-
-
-
-
-
-
-
-
-
-
-
-

-
-

271,769
(306,461)
119,693
-

391,462
(306,461)

391,462
(306,461)		 Transfers
£
(3,235)
10,000
10,000
-
(20,000)
-
(3,235)
12,547
(9,312)
3,235
-		 2021
£
266,710
30,000
70,000
50,000
40,000
500,000
956,710
48,470
113,493
161,963
1,118,673

Details of reserves can be found within the trustees’ annual report.

The above revaluation reserve represents the value of investments above cost. The transfer recognises the change to investments held and values in the year.

22 Commitments

Total commitments under non-cancellable operating leases are as follows:

Other Other
2022 2021
Operating leases which expire: £ £
Within one year
In second to fifth years inclusive 5,214 6,564
7,040 9,218
__ __
12,254 15,782

29

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

23 Pension scheme

The charity participates in The Pensions Trust – The Growth Plan scheme, a multi-employer scheme which provides benefits to some 950 non-associated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the charity to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore, it accounts for the scheme as a defined contribution scheme.

The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.

The scheme is classified as a “last man standing arrangement”. Therefore, the charity is potentially liable for other participating employers’ obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.

A full actuarial valuation for the scheme was carried out at 30 September 2020. This valuation showed assets of £800.3m, liabilities of £831.9m and a deficit of £31.6m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:

Deficit contributions

From 1 April 2022 to 31 January 2025: £3,312,000 per annum (payable monthly).

The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities.

Where the scheme is in deficit and where the charity has agreed to a deficit funding arrangement the charity recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a cost.

Present values of provision

31 March 31 March 31 March
2022 2021 2020
£ £ £
Present value of provision 6,933 27,068 32,072

30

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

23 Pension scheme (continued)

Reconciliation of opening and closing provisions

Reconciliation of opening and closing provisions
31 March 31 March
2022 2021
£ £
Provision at start period 27,068 32,072
Unwinding of the discount factor (interest expense) 156 720
Deficit contribution paid (6,850) (6,650)
Remeasurements – impact of any change in assumptions (159) 926
Remeasurements – amendments to the contribution schedule (13,282) -
Provision at end of period 6,933 27,068
Income and expenditure impact
31 March 31 March
2022 2021
£ £
Interest expense 156 720
Remeasurements – impact of any change in assumptions (159) 926
Remeasurements – amendments to the contribution
schedule (13,282)
 -
Assumptions
31 March 31 March 31 March
2022 2021 2020
% per % per % per
annum annum annum
Rate of discount 2.35 0.66 2.53

The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.

31

The Cornwall Blind & Partially Sighted Association (Limited by Guarantee) Trading as iSightCornwall

Notes

(forming part of the financial statements)

24 Prior year statement of financial activities

Unrestricted
general
funds
Unrestricted
designated
funds
Restricted
funds
£
£
£
Income
Donations and legacies
197,713
-
-
Income from charitable activities
4,800
-
72,560
Income from trading activities
43,927
-
-
Investment income
25,329
-
-
_
_
_
Total income
271,769
-
72,560
_
_
_
Expenditure
Cost of raising funds
53,107
-
3,000
Investment management fees
7,400
-
-
Cost of charitable activities
245,954
-
53,860
_
_
_
Total expenditure
306,461
-
56,860
_
_
_
Net (expenditure)/income for
the year before gains on
investments and transfers
(34,692)
-
15,700
Net gains on investments
119,693
-
-
_
_
_
Net income for the year before
transfers
85,001
-
15,700
Transfers
3,235
(3,235)
-
_
_
_
Net movement in funds
88,236
(3,235)
15,700
Reconciliation of funds
Total funds brought forward
73,727
959,945
450

Total funds carried forward
161,963
956,710
16,150		 2021
Total
funds
£
197,713
77,360
43,927
25,329
_
344,329
_
56,107
7,400
299,814
_
363,321
_
(18,992)
119,693
_
100,701
-
_
100,701
1,034,122
1,134,823

All income and expenditure derive from continuing activities.

The statement of financial activities includes all gains and losses recognised in the year.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

32