| forthe Year | Ended | 31March 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Designated | Restricted | Total Funds | Tbfal | |||||
| Funds | Funds | Eunrfs | ||||||
| 20n | 20n | 20n | 2021 | |||||
| 2 | 2 | 2 | ||||||
| Income | ||||||||
| Grants | 10,667 | 10,867 | ||||||
| Rental Income | ||||||||
| Doctors Surgery | 23,250 | 23 | 250 | 23,250 | ||||
| Regular Users | 5,738 | 5,738 | 1,725 | |||||
| Misc Rents | 2,088 | 2,088 | 39 | |||||
| Donations | 10 | 10 | ||||||
| Utility recharges | 3+44 | 3,044 | 2,814 | |||||
| Fundralslng | ||||||||
| Invesunent Income |
||||||||
| Bank Deposit Interest | 18 | |||||||
| Total Income | 18225 | |||||||
| Expenditure Mortgage Interest |
4,416 | 4,416 | 4,498 | |||||
| Insurance | 2,025 | |||||||
| Maintenance | 3,619 | 3,944 | 2,004 | |||||
| Subcontractors | 8,773 | 8,773 | 4,148 | |||||
| Accountancy | 250 | 250 | 250 | |||||
| Rates 8 Utilities | 5,453 | 5,453 | 4,449 | |||||
| General Expenses | 435 | 436 | 459 | |||||
| Telephone &internet |
558 | 558 | 870 | |||||
| Website | 285 | 285 | 290 | |||||
| Licences and Subscriptions | 104 | 104 | 105 | |||||
| Fundralsing | 323 | |||||||
| Recreation Association | 274 | 274 | 510 | |||||
| Depreciation | 229 | ng | ||||||
| Total Expenses | 325 | 24 | 702 | 19,729 | ||||
| Net Incoming Resources Before | ||||||||
| Transfers | 20,428 | (325) | 20,101 | 28,548 | ||||
| Transfer Betwetm Funds | ||||||||
| Net Incoming Resources | 20 | 101 | 20518 | |||||
| Fund balance brought | forward at 1 April | 227,115 | 58,000 | 390 | 285,505 | 258,959 | ||
| 2021 | ||||||||
| Fund Balance Carried | Forward at 31 | |||||||
| March 2022 | 247 | 1 | 05 | M8 | 000 | 055,505 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.