Charity Registration No. 1108652
Company Registration No. 05311990 (England and Wales)
STURMINSTER NEWTON COMMUNITY BUILDING TRUST ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
10 Bridge Street Christchurch Dorset BH23 1EF
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
CONTENTS
| Page | |
|---|---|
| Company information | 1 |
| Trustees’ report | 2-5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8-9 |
| Notestothefinancialstatements | 10-21 |
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
CHARITY INFORMATION
| Trustees | J Cowley |
|---|---|
| R Cowley | |
| H J Lacey | |
| S A Palmer | |
| T D Puckett | |
| CJ Taylor | |
| Secretary | J Cowley |
| Charity number | 1108652 |
| Company number | 05311990 |
| Registered office | Bramleys |
| Bath Road | |
| Sturminster Newton | |
| Dorset | |
| United Kingdom | |
| DT10 1EB | |
| Independent examiner | TC Group |
| 10 Bridge Street | |
| Christchurch | |
| Dorset | |
| BH231EF |
-1-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MAY 2025
The trustees present their annual report and financial statements for the year ended 31 May 2025.
The financial statements have been prepared in accordance with the accounting policies set out in the notes to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
The charity's objectives are to:
-
e Provide, improve and maintain public amenities in Sturminster Newton and the surrounding area and to provide a property for the purposes of:
-
e A public market
-
e Meetings, lectures, classes, public exhibitions, and other forms of recreation or leisure time occupation with the object of improving conditions of life for inhabitants of Sturminster Newton and the surrounding area with the intention, in particular but not exclusively, of contributing towards the regeneration of Sturminster Newton and the surrounding area.
-
e To promote any lawful charitable purpose for the benefit of the inhabitants of Sturminster Newton and the surrounding area as the trustees shall from time to time decide.
Public benefit
We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aim and objectives and in planning our future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set.
Our main activities and who we try to benefit are described above. All charitable activities focus on providing benefit to the inhabitants of Sturminster Newton and the surrounding area and are undertaken to further our charitable purposes for the public benefit.
Public performances are arranged and promoted on a scale and standard unavailable elsewhere in the area. These provide benefit to all those who attend, while generating income that permits subsidised hire charges for the benefit of local groups and societies.
Spaces and facilities are provided for a wide range of public functions and activities.
A café is open to the public six days a week which offers a regular social facility, well used, and an informal meeting place. We provide fully serviced accommodation without charge for the Community Learning Centre, which in turn provides a wide range of IT services to the community.
-2-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
Achievements and performance
Significant activities and achievements against objectives
The slow recovery following the pandemic is now much improved. We provide employment for nine local people to the benefit of the community and the local economy. More than fifty members of the community volunteer on a regular basis and our volunteers have taken on increasing responsibilities in providing services to the public.
We have continued to rebuild a programme of concerts and other events, attendances have increased and events are largely very well attended. We have been delighted to see increasing numbers at matinees for audiences which include care-home residents. The Exchange has provided a venue for events beyond the capacity of other local towns, so serving the wider community of North Dorset. We received a grant which has allowed us to purchase equipment to Live Stream performances of Theatre, Opera & Ballet.
Our local Medical Practice has continued to utilise the capacity of The Exchange to deliver booster vaccinations on a large scale.
We make a room available for the Community Learning Centre, a local charity, to offer IT advice and assistance to local residents.
We provide rooms for community groups at the lowest possible rates. Bookings within The Exchange include an increasing number of health and wellbeing activities, together with educational and cultural activities benefitting our Bulgarian community. A number of social groups meet in our café and gallery area, which offers unparalleled access to those with mobility issues.
Financial review
Total income for the year ended 31 May 2025 was £448,325 (2024: £409,679), charitable expenditure in the year was £432,510 (2024: £404,413). The surplus for the year ended 31 May 2025 was £15,815 (2024: £5,266).
As at 31 May 2025 the Sturminster Newton Community Building Trust held total reserves of £1,707,057 (2024: £1,691,242), £103,128 (2024: £58,674) of these total reserves were free reserves, being total unrestricted reserves less non-current assets. As at 31 May 2025 no restricted reserves were held by the charity (2024: £10,000).
-3-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
TRUSTEES' REPORT (INCLUDING DIRECTORS’ REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
Going concern
The Trustees have assessed all major risks and have procedures in place if the need arises.
Trustees continue to establish a clear definition of their requirements and an assessment of the new challenges affecting the income of the Charity. Room bookings have continued to improve.
Staffing levels have now returned to normal, and the Trustees continue in an enhanced supportive role. They continue to gradually introduce restructuring plans as part of which volunteers have taken on roles of increased responsibility.
There continue to be significant charges with running costs, in particular with the building's utilities. We have managed to negotiate good Electricity and Gas contracts for the immediate future.
Overall ticket sales have been very positive in the current economic climate. We have maintained and in some areas improved our offer and benefit to the community in spite of the negative circumstances of the last eighteen months. Room Hire charges have been reviewed across the board with no adverse reaction from hirers.
Over the past year our fundraising efforts have continued at a pace. Which will allow us to purchase much needed equipment and resources as we enter our eighteenth year of business.
The exchange offers unique value to the community both local and across North Dorset, and our profile is high having been the venue for the Blackmore Vale Partnership vaccination clinics in the last five years. We have an excellent and hard-won reputation with touring performers and speakers. In a time of increasing housebuilding, we are one part of the local infrastructure able to absorb and welcome an increasing population. We continue to seek grants to supplement our ongoing fundraising efforts.
Reserves policy
It is the policy of the Charity to maintain unrestricted funds not committed or invested in tangible fixed assets (the ‘free reserves') at a level which equates to approximately 2-3 months of unrestricted expenditure. This provides sufficient funds to cover management, administration and support costs and to respond to unexpected demands on funds.
The Trustees (who are also directors of Sturminster Newton Community Building Trust for the purposes of company law) are responsible for preparing the Trustees Report and the financial statements in accordance with applicable law and regulations.
The Trustees continue to review their own operation and governance and have developed a Business Plan.
The systems and procedures introduced to address Covid-19 related risks have been stringently tested and remain in reserve in case of need. The Trustees review of other major risks has been similarly tested and management of those risks has proved to be adequate. We are aware of Martyn’s Law coming into place in 2026 and will prepare for the future.
Structure, governance and management
Sturminster Newton Community Building Trust was incorporated on 13 December 2004 (number 5311990) and is limited by guarantee, not having share capital. The company is also a registered charity (number 1108652) and is governed by its Memorandum and Articles of Association as amended by special resolution dated 16 March 2005.
-4-
,
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
TRUSTEES’ REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
J Cowley R Cowley
H J Lacey
S A Palmer T D Puckett
CJ Taylor
Recruitment and appointment of trustees
Trustees are appointed at trustee meetings within the year.
Organisational structure
As set out in the Articles of Association the trustees when complete consist of at least five and, unless otherwise determined at a general meeting, there shall be no maximum number. One trustee shall be nominated by Sturminster Newton Town Council and other trustees shall be elected at an AGM or co-opted by the trustees to fill a vacancy in their number but only until the next AGM. The trustees are arranging for suitable training as to their full responsibilities.
Background
This charity took over and expanded the purposes of the ‘Sturminster Hall Charity’, which became redundant when Sturminster Hall closed and was sold.
Induction and training of trustees
The charity follows guidance issued by the Charities Commission with regards to recruitment and training of any new trustees.
The trustees’ report was approved by the Board of Trustees.
J Cowley
Trustee
Date: eCSi eevee
-5-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF STURMINSTER NEWTON COMMUNITY BUILDING TRUST
| report to the trustees on my examination ofthe financial statements of Sturminster Newton Community Building Trust (the charity) for the year ended 31 May 2025.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation ofthe financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, | report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. | confirm that | am qualified to undertake the examination because | am a member of ICAEW, which is one of the listed bodies.
| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or 2 the financial statements do not accord with those records; or 3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
X . IM Rodd BSc FCA FCCA
TC Group
10 Bridge Street Christchurch Dorset BH23 1EF
Dated: I fab oy Pt
-6-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MAY 2025
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | ||
| Notes | £ | £ | £ | £ | £ | £ | |
| Income and endowments from: | |||||||
| Donations and legacies | 2 | 28,149 | - | 28,149 | 35,545 | 10,000 | 45,545 |
| Othertrading activities | 3 | 407,274 | - | 407,274 | 357,759 | - | 357,759 |
| Investments | 4 | 2,123 | - | 2,123 | 856 | - | 856 |
| Other income | 10,779 | - | 10,779 | 5,519 | - | 5,519 | |
| Total income | 448,325 | - | 448,325 | 399,679 | 10,000 | 409,679 | |
| Expenditure on: | |||||||
| Raising funds | 5 | 207,624 | - | 207,624 | 177,479 | - | 177,479 |
| Charitable activities | 6 | 224,366 | 520 | 224,886 | 218,434 | 8,500 | 226,934 |
| Total expenditure | 431,990 | 520 | 432,510 | 395,913 | 8,500 | 404,413 | |
| Net income/(expenditure) | 16,335 | (520) | 15,815 | 3,766 | 1,500 | 5,266 | |
| Transfers between | |||||||
| funds | 9,480 | (9,480) | - | - | - | - | |
| Net movement in | |||||||
| funds | 8 | 25,815 | (10,000) | 15,815 | 3,766 | 1,500 | 5,266 |
| Reconciliation of funds: | |||||||
| Fund balances at 1 June | 2024 | 1,681,242 | 10,000 | 1,691,242 | 1,677,476 | 8,500 | 1,685,976 |
| Fundbalancesat31May2025 | 1,707,057 | - | 1,707,057 | 1,681,242 | 10,000 | 1,691,242 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
-7-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
BALANCE SHEET
AS AT 31 MAY 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 12 | 1,603,929 | 1,622,568 | ||
| Current assets | |||||
| Stocks | 13 | 3,173 | 3,760 | ||
| Debtors | 14 | 41,297 | 31,575 | ||
| Cash at bank and in hand | 131,059 | 108,296 | |||
| 175,529 | 143,631 | ||||
| Creditors: amounts falling due within one | 15 | ||||
| year | (72,401) | (74,957) | |||
| Net current assets | 103,128 | 68,674 | |||
| Total assets less current liabilities | 1,707,057 | 1,691,242 | |||
| The funds of the charity | |||||
| Restricted income funds | 17 | - | 10,000 | ||
| Unrestricted funds | 18 | 1,707,057 | 1,681,242 | ||
| 1,707,057 | 1,691,242 |
-8-
:
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2025
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 May 2025.
The trustees acknowledge their responsibilities for
-
ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
« preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the trustees on ee eo
==> picture [83 x 10] intentionally omitted <==
----- Start of picture text -----
J Cowley a
----- End of picture text -----
Trustee
Company registration number 05311990 (England and Wales)
-Q-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 1 Accounting policies
Charity information
Sturminster Newton Community Building Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is Bramleys, Bath Road, Sturminster Newton, Dorset, DT10 1EB, United Kingdom.
- 1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
- 1.2. Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
- 1.3. Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
- 1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
-10-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1 Accounting policies
(Continued)
Donations are recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability.
Investment income is recognised on a receivable basis.
Income from charitable activities includes income recognised as earned (as the related goods or services are provided) under contract.
Grants (including government grants) shall be recognised in profit or loss on a systematic basis over the periods in which the entity recognises as expenses the related costs for which the grants are intended to compensate.
- 1.5 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Cost of generating funds are the costs associated with attracting voluntary income.
Charitable expenditure comprises costs incurred by the charity in the delivery of its activities and services for its beneficiaries.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings Straight line over 100 years Plant and equipment 25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
-11-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
FOR THE YEAR ENDED 31 MAY 2025
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
1 Accounting policies
(Continued)
1.7. Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
- 1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
«42+
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1 Accounting policies
(Continued)
1.10 Retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
1.11 Irrecoverable VAT
Irrecoverable VAT is charged against the category of resources expended for which it was incurred.
1.12 Governance costs
Governance costs include costs of the preparation and examination of the statutory accounts, the costs of trustee meetings and the cost of any legal advice to trustees on governance or constitutional matters.
1.13 Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor area, or per capita, staff costs by time spent and other costs by their usage.
2 Income from donations and legacies
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |||
| £ | £ | £ | £ | £ | £ | |||
| Donations | and | gifts | 25,676 | - | 25,676 | 10,545 | - | 10,545 |
| Grants | 2,473 | - | 2,473 | 25,000 | 10,000 | 35,000 | ||
| 28,149 | - | 28,149 | 35,545 | 10,000 | 45,545 |
3 Income from other trading activities
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Fundraising events | 235,344 | 199,863 |
| Shop income | 88,562 | 86,646 |
| Letting and licensing arrangements | 83,001 | 69,270 |
| Sponsorships and social lotteries | 367 | 1,980 |
| Othertradingactivities | 407,274 | 357,759 |
-13-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
4 Income from investments
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Interest receivable | 2,123 | 856 | |
| 5 | Expenditure on raising funds | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Fundraising and publicity | |||
| Other fundraising costs | 5,254 | 4,253 | |
| Trading costs | |||
| Purchases | 202,370 | 170,735 | |
| Property repairs | - | 2,491 | |
| Totalcosts | 207,624 | 177,479 |
-14-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
6 Expenditure on charitable activities
| Community | Community | |
|---|---|---|
| Centre | Centre | |
| 2025 | 2024 | |
| £ | £ | |
| Direct costs | ||
| Staff costs | 94,498 | 90,637 |
| Depreciation and impairment | 29,369 | 28,568 |
| Insurance | 3,306 | 2,790 |
| Telephone | 1,555 | 3,548 |
| Postage and stationery | 926 | 746 |
| Marketing and public relations | 13,434 | 16,142 |
| Sundries | 7,905 | 8,078 |
| Repairs and computer costs | 36,595 | 38,164 |
| Rates and maintenance | 28,950 | 27,813 |
| Staff and volunteer expenses | 758 | 400 |
| VAT reclaimable | (15,310) | (14,702) |
| Bad debt write off | 507 | - |
| 202,493 | 202,184 | |
| Share ofsupport and governance costs (see note 7) | ||
| Support | 7,477 | 6,328 |
| Governance | 14,916 | 18,422 |
| 224,886 | 226,934 | |
| Analysis by fund | ||
| Unrestricted funds | 224,366 | 218,434 |
| Restricted funds | 520 | 8,500 |
| 224,886 | 226,934 |
-15-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
| 7 | Supportcosts allocated to activities | ||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | £ | ||
| Finance costs | 7,477 | 6,328 | |
| Governance costs | 14,916 | 18,422 | |
| 22,393 | 24,750 | ||
| Analysed between: | |||
| Community Centre | 22,393 | 24,750 | |
| 8 | Net movement in funds | 2025 | 2024 |
| £ | £ | ||
| The net movement in funds is stated after charging/(crediting): | |||
| Fees payable for the independent examination ofthe charity's financial | |||
| statements | 2,450 | 2,400 | |
| Depreciation ofowned tangible fixed assets | 29,369 | 28,568 | |
| 9 | Trustees |
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
10 Employees
The average monthly number of employees during the year was:
| 2025 | 2024 | |
|---|---|---|
| Number | Number | |
| Employees | 9 | 7 |
| Employment costs | 2025 | 2024 |
| £ | £ | |
| Wages and salaries | 92,495 | 88,623 |
| Other pension costs | 2,003 | 2,014 |
| 94,498 | 90,637 |
-16-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
10 Employees
(Continued)
There were no employees whose annual remuneration was more than £60,000.
11 = Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
12 Tangible fixed assets
| 12 | Tangible fixed assets | |||
|---|---|---|---|---|
| Freehold land | Plant and | Total | ||
| and buildings | equipment | |||
| £ | £ | £ | ||
| Cost | ||||
| At 1 June 2024 | 2,124,924 | 149,207 | 92,274,131 | |
| Additions | - | 10,730 | 10,730 | |
| At 31 May 2025 | 2,124,924 | 159,937 | 2,284,861 | |
| Depreciation and impairment | ||||
| At 1 June 2024 | 530,046 | 121,517 | 651,563 | |
| Depreciation charged in the year | 21,249 | 8,120 | 29,369 | |
| At 31 May 2025 | 551,295 | 129,637 | 680,932 | |
| Carrying amount | ||||
| At 31 May 2025 | 1,573,629 | 30,300 | 1,603,929 | |
| At 31 May 2024 | 1,594,878 | 27,690 | 1,622,568 | |
| 13. | Stocks | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Finishedgoodsandgoodsforresale | 3,173 | 3,760 |
-17-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
| 14 | Debtors | ||
|---|---|---|---|
| 2025 | 2024 | ||
| Amounts falling due within one year: | £ | £ | |
| Trade debtors | 29,640 | 23,966 | |
| Other debtors | 4,667 | 2,500 | |
| Prepayments and accrued income | 6,990 | 5,109 | |
| 41,297 | 31,575 | ||
| 15 | Creditors: amounts falling due within one year | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Other taxation and social security | 1,053 | 747 | |
| Trade creditors | 21,675 | 19,863 | |
| Other creditors | 1,139 | 4,568 | |
| Accruals and deferred income | 48,534 | 49,779 | |
| 72,401 | 74,957 | ||
| 16 | Retirement benefit schemes | ||
| 2025 | 2024 | ||
| Defined contribution schemes | £ | £ | |
| Chargetoprofitorlossinrespectofdefinedcontributionschemes | 2,003 | 2,014 |
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those ofthe charity in an independently administered fund.
17. —Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| At | 1 | June 2024 | Incoming | Resources | Transfers | At | 31 May | |||
|---|---|---|---|---|---|---|---|---|---|---|
| resources | expended | 2025 | ||||||||
| £ | £ | £ | £ | £ | ||||||
| William | Williams | Lighting | 10,000 | - | (520) | (9,480) | - |
-18-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
17 ‘Restricted funds
(Continued)
| Previous year: | At 1 June 2023 | Incoming | Resources | Transfers | At 31 May |
|---|---|---|---|---|---|
| resources | expended | 2024 | |||
| £ | £ | £ | £ | £ | |
| William Williams Lighting | - | 10,000 | - | - | 10,000 |
| LED Lighting | 8,500 | - | (8,500) | - | - |
| 8,500 | 10,000 | 8,500 | - | 10,000 |
Purpose of funds
William Williams Lighting - Grant received for lighting costs of productions
LED Lighting - Donation received for the purpose of purchasing new LED lighting for community building
Transfer of funds
A transfer of funds has been completed to recognise the fulfilment of the restriction through the purchase of fixed assets.
18 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 June 2024 | Incoming | Resources | Transfers | At 31 May | |
|---|---|---|---|---|---|
| resources | expended | 2025 | |||
| £ | £ | £ | £ | £ | |
| General funds | 1,681,242 | 448,325 | (431,990) | 9,480 | 1,707,057 |
| Previous year: | At 1 June 2023 | Incoming | Resources | Transfers | At 31 May |
| resources | expended | 2024 | |||
| £ | £ | £ | £ | £ | |
| Generalfunds | 1,677,476 | 399,679 | (395,913) | - | 1,681,242 |
-19-
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
19 Analysis of net assets between funds
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | ||
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| At 31 May 2025: | |||
| Tangible assets | 1,603,929 | - | 1,603,929 |
| Current assets/(liabilities) | 103,128 | - | 103,128 |
| 1,707,057 | - | 1,707,057 | |
| Unrestricted | Restricted | Total | |
| funds | funds | ||
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| At 31 May 2024: | |||
| Tangible assets | 1,622,568 | - | 1,622,568 |
| Current assets/(liabilities) | 58,674 | 10,000 | 68,674 |
| 1,681,242 | 10,000 | 1,691,242 |
20 Operating lease commitments
Lessee
At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Within one year | 884 | 1,071 |
| Between two and five years | - | 884 |
| 884 | 1,955 |
21 Other financial commitments
Sturminster Newton Community Building Trust operate in a premises leased from Sturminster Newton Town Council. The lease is for 999 years and was signed by the Trustees on 20th May 2015 with a peppercorn rent (if demanded).
= 90 =
STURMINSTER NEWTON COMMUNITY BUILDING TRUST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
22 ~—Related party transactions
Transactions with related parties
During the year, a grant of £nil (2024: £35,000) was received from The Charity of William Williams, where two of the trustees also serve as trustees.
Trustees and related parties donated fnil to the charity during the year ended 31 May 2025 (2024: fnil).
During the year there were transactions with J Cowley of £364 for payroll services (2024: £760). In addition to this, a payment on account of £997 (2024: Enil} was made toJ Cowley for future services.
During the year,J Cowley and C Willis received £nil (2024: £1,822) for the production of brochures within the year.
R Cowley is a director of the company F Cowley & Son. During the year, this company provided plumbing services totalling £658 (2024: £1,035).
During the year, T J Lacey (spouse of trustee H Lacey) received £2,343 (2024: £50) for services as technician for one of the productions during the year.
S Palmer is a director of the company E B Marsh & Son Ltd. During the year, Sturminster Newton Community Building Trust purchased goods totalling fnil (2024: £29).
-21-