| Summary | Summary | ofthe purposes | ofthe purposes | ofthe purposes | of | Para 1.17 | To support families with children |
under | under |
|---|---|---|---|---|---|---|---|---|---|
| the charity as set | out | in its | 5years ofage. | ||||||
| governing | document | Tosafeguard, protect and preserve |
the | ||||||
| good health, both mental and physical |
|||||||||
| of children and parents ofchildren. | |||||||||
| To prevent cruelty to or maltreatment |
of | ||||||||
| children. | |||||||||
| To promote the education ofthe | public | ||||||||
| in better standards ofch5dcare within |
|||||||||
| the area ofHaverln and its erwirons. |
|||||||||
| Summary activmss |
ofthe main in relation tothose |
Para 1.17and 1.19 |
Horne-Start Havsiing aims to enabk9 families in Havering who are |
||||||
| purposes | for ths public | experiencing difffcultles, to incisase |
|||||||
| benefit, | in particular, | the | their confkhnce and independence |
by | |||||
| actNttiss, | proiects | or | ~ Offering support, friendship and |
||||||
| services | identified | in | the | practical assistance | |||||
| accounts. | ~ Visiting families in their homes, |
||||||||
| where the dignity ofeach adult | |||||||||
| and child can be respected and |
|||||||||
| protected. | |||||||||
| ~ Reassuring parents that |
|||||||||
| difficulties in bringing up children |
|||||||||
| ars not unusual. | |||||||||
| ~ Encouraging parents to enjoy |
|||||||||
| family life. | |||||||||
| Developing a relationship with |
|||||||||
| the family in which time can be |
|||||||||
| shared and understanding can be |
|||||||||
| developed; the approach is |
|||||||||
| flexible to take account of different needs. ~ Encouraging parents~ |
|||||||||
| and emotional wellbeing forthe |
|||||||||
| benefit oftheir children | |||||||||
| ~ Encouraging families to widen |
|||||||||
| their network ofrelationships and |
to | ||||||||
| effectively use the support and services | |||||||||
| available within the |
|||||||||
| community. |
| Statement | confirming | Para 1.18 | The Trustees | The Trustees | have had regard tothe | |
|---|---|---|---|---|---|---|
| whether the trustees | have | guidance | Issued by the Charity | |||
| had regard | to the guidance | Commission | on public benefit. | |||
| issued by the Charity |
||||||
| Commission | on public | |||||
| benefit |
| Additional | information | information | (optional) | (optional) | ||
|---|---|---|---|---|---|---|
| You ma choose to |
include | further statements | where relevant about | |||
| Para 1.38 | ||||||
| Policy on | grant making | |||||
| Policy on | social investment | |||||
| induding | program | related | ||||
| investment | ||||||
| Para 1.38 | ||||||
| Contribution | made | by | ||||
| volunteers | ||||||
| Other |
| Achieve | ments and Per |
formance | |
|---|---|---|---|
| SORP reference | |||
| During the past year we have supported 118 |
|||
| families with 354children all living ln the |
|||
| London Borough ofHavering. 56%ofthese | |||
| Summary ofthe main achievements ofthe charity, |
Para 1.20 | were referred by Health Visitors and Social Workers. 15%were families who referred |
|
| identff'ying the difference the charity's work has made to the circumstances of its beneficiaries and any wider benefits to society as a who ks. |
themselves and the remaining 29%were from other sources e.g.schools, GP's, mental health workers. Ofthose families who we finished supporting during the year 95%ofparents reported |
||
| improvements in their personnel wellbelng and |
|||
| 92%offamgies reported Improvements in their |
|||
| children's wellbeing. During the last year we |
|||
| have been able to reinstate our mother and | |||
| toddler group. |
| Additional Information (optional) |
Additional Information (optional) |
|
|---|---|---|
| You ma choose to Include further statements |
where rshvant about | |
| Achievements against |
Para 1.41 | |
| objectives set | ||
| Performance offundraising activities against o jectives |
Para 1.41 | |
| set | ||
| Investment performance |
Para 1.41 | |
| agelfist objecbves |
| Financial Review |
Financial Review |
Financial Review |
Financial Review |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Review ofthe charity's | Para 1.21 | Home-Start | has secured funding to | ||||||
| financial position at the end |
contain its | activifies for the coming | |||||||
| ofthe period | financial year. The scheme will continue |
||||||||
| to seek further funding to firm up its | |||||||||
| financiakr and to meet the ever |
|||||||||
| increasi | demands on its services. |
||||||||
| Statement | expkrining | the | The Charity has a dosure reserve of | ||||||
| policy for holding reserves | E28,698to | cover a minimum ofthree |
|||||||
| stating why | they are held | months operating costs at the end of the |
|||||||
| year. This contingency is to cover any |
|||||||||
| redundancy | and operating costs | ||||||||
| associated | with the closure actions | ||||||||
| relating to the Charity. The contingency | |||||||||
| would be used to enabkr the Charity to | |||||||||
| arrange an | orderly shutdown of its work |
||||||||
| In the event that funding agreements |
are | ||||||||
| withdrawn. | |||||||||
| Amount of | reserves held |
Para 1.22 | |||||||
| Reasons for | holding zero | Para 1.22 | |||||||
| reserves | |||||||||
| Details offund materially | in | Para 124 | |||||||
| deficit | |||||||||
| Explanation | of any | ||||||||
| uncertainties | about the | ||||||||
| charity continuing | as a going | ||||||||
| concern |
| The charity's principal sources offunds (induding |
Para 1.47 |
|---|---|
| any fundraising) | |
| Investment policy and |
|
| objectives including any |
|
| social investment policy |
|
| adopted | |
| A description ofthe principal |
|
| risks facing the chanty |
| Description ofcharity's |
|||||||
|---|---|---|---|---|---|---|---|
| trusts: | |||||||
| Type of governing document IluaI dac&L Ios, ll olcaI.r) |
Memorandum Association. |
and Artides of | |||||
| How is the charity | The charity became incorporated | on | 23rd | ||||
| ccnstituted7 | February 2005 and is Limited by | ||||||
| Io n tall, v:olrlol oIo& I | Guarantee. | ||||||
| ,&ccooinIron. ( 11)I | |||||||
| Trustee selection methods | Trustees are | elected by the members | or | ||||
| induding details ofany |
co-opted by the Trustees | ||||||
| constitutional provisions |
e.g. | ||||||
| election to post or name | of | ||||||
| any person or body entitled | |||||||
| to appoint one or more | |||||||
| trustees | |||||||
| Additional information |
(optional) | ||||||
| You ma choose to indude further statements |
where relevant | about: | |||||
| Polidss and procedures adopted forthe induction |
Para 1.61 | ||||||
| and training oftrustees | |||||||
| The charity's organisational structure and any wider |
Para1.61 | ||||||
| network with which the |
|||||||
| charity works | |||||||
| Relationship with any related |
P | 1.61 | |||||
| parties |
| Cha name Other name the cha ' |
Cha name Other name the cha ' |
Cha name Other name the cha ' |
Cha name Other name the cha ' |
uses | Home-Start Haverin |
|---|---|---|---|---|---|
| R | istered cha | number | 1108573 | ||
| Charity's | principal | address | Unit B,Ground Roor, | ||
| Melville Court, | |||||
| Spllsby Road, | |||||
| Harold Hill, |
|||||
| RMS 8SB |
| unds held as cust | odi |
|---|---|
| Description ofthe assets | |
| held in this capacity |
|
| Name and objects ofthe | |
| charity on whose behalf | the |
| assets are held and how | this |
| falh within the custodian | |
| charity's objects | |
| Detaih ofarrangements | for |
| safe custody and | |
| sagfegabon of 8Uch assets | |
| from the charity's own |
|
| assets |
| CHARITY COMMISSION QP FOR ENGLAND AND WALES |
CHARITY COMMISSION QP FOR ENGLAND AND WALES |
CHARITY COMMISSION QP FOR ENGLAND AND WALES |
CHARITY COMMISSION QP FOR ENGLAND AND WALES |
Home-Start Havering Annual accounts for |
Home-Start Havering Annual accounts for |
Home-Start Havering Annual accounts for |
Home-Start Havering Annual accounts for |
the | eriod | Charity | No | 1108573 5373639 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period start date | 01/04/2021 | To | 31/03/2022 | |||||||||||
| x | ||||||||||||||
| ~ | ||||||||||||||
| Restricted | ||||||||||||||
| Recommended categories |
by | Unrestricted | income | Prior year | ||||||||||
| activity | funds | funds | Tote)funds | funds | ||||||||||
| F | 8 | 8 | ||||||||||||
| Incoming resources | (Note | 3) | F01 | F02 | F04 | F05 | ||||||||
| Income and endowments | from: | |||||||||||||
| Donations and legacies |
12,544 | 106,778 | 119,322 | 89,002 | ||||||||||
| Chantabie activities |
450 | |||||||||||||
| Other trading acevilies | ||||||||||||||
| Investments | 16 | |||||||||||||
| Separate matenal item ofincome |
||||||||||||||
| Other | ||||||||||||||
| Total | 12,546 | 106,778 | 119,324 | 89,468 | ||||||||||
| Resources expended | (Note 6) | |||||||||||||
| Expenditure on: |
||||||||||||||
| Raising funds | 7,761 | 21,241 | 29,002 | 33,086 | ||||||||||
| Charitable acbwlies |
5,126 | 38,475 | 43,601 | 51,611 | ||||||||||
| Separate material riem ofexpense |
||||||||||||||
| Other | 840 | 14,491 | 15,331 | 15,476 | ||||||||||
| Total | 13,727 | 74,207 | 87,934 | 100,173 | ||||||||||
| Net income/(expenditure) | before | investment | ||||||||||||
| gains/(losses) | 1,181 | 32,571 | 31,390 | - | 10,705 | |||||||||
| Piet gains/(losses) on investments |
||||||||||||||
| Net income/(expenditure) | 1,181 | 32,571 | 31,390 | - | 10,705 | |||||||||
| Extraordinary items |
||||||||||||||
| Transfers between funds |
||||||||||||||
| Other recognised gains/(losses): |
||||||||||||||
| Gains and losses on revaluabon | offixed assets | for the charity's | own use | |||||||||||
| Other gains/(losses) | ||||||||||||||
| Net movementin funds |
1 | 181 | 32,571 | 31,390 | - | 10,705 | ||||||||
| Reconciliation offunds: | ||||||||||||||
| Total funds brought forward |
18,511 | 28,695 | 47,206 | 57,911 | ||||||||||
| Total funds carried forward | 17,330 | 61,286 | 78,596 | 47,206 |
| Restricted | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | income | Endowment | Total | this | Total last | ||
| funds | funds | funds | year | year | |||
| Home&tart Havering 31/03/2021 |
E | E | 6 | ||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | ||
| Intangible assets | (Note 15) | ||||||
| Tangible assets | (Note 14) | 406 | 406 | 507 | |||
| Heritage assets | (Note 16) | ||||||
| Investments | Note 17 ( ) |
||||||
| Total fixed assets | 406 | 406 | 507 | ||||
| Current assets | |||||||
| Stocks | (Note 18) | ||||||
| Debtors | (Note 19) | ||||||
| Investments | (Note 17.4) | ||||||
| Cash at bank and | in hand (Note 24) Total current assets |
,330 17,330 |
62,479 62,479 |
7,809 | 48,046 48,046 |
||
| Creditors: amounts falling due within |
|||||||
| one year (Note 20) |
2,300 | 2,300 | 1,963 | ||||
| Net cunent assets/(liabilities) | 17,330 | 60,179 | 77,509 | 46,083 | |||
| Total assets less current liabilities | 46,590 | ||||||
| Creditors: amounts falling due after |
|||||||
| one year | (Note 20) | ||||||
| Provisions for liabilities | |||||||
| Total net assets orliabilities | 17,736 | 60,179 | 77,915 | 46,590 | |||
| Funds ofthe Charity | |||||||
| Endowment funds |
(Note 27) | ||||||
| Restricted income | funds (Note 27) | 60,179 | 60,179 | ||||
| Unrestricted funds |
17,736 | 17,736 | 46,590 | ||||
| Revaluation reserve |
|||||||
| Total funds | 17,736 | 60,179 | 77,915 | 46,590 | |||
| Signed by one or lwo | trustees on behalf of all |
Date of | |||||
| the trustees | Signature | Name | approval | ||||
| dd/mm/ |
| Oil) the amount ofthe ar()ustment | foreach line effected | Hot Applicable |
|---|---|---|
| ln the cunent perfod, each prior | penlod pnssented snd |
|
| the aggregate amount ofthe adjustment relating to |
||
| periods before those presented, | 3.44FRS102SORP. |
| No changes to accounting | estimates | have occurred | in the reporting | period (3.46 FRS102SORP). |
|---|---|---|---|---|
| Yes' No* |
*-Tick aa | apprcpriete |
| (I)the nature ofany changes; | |
|---|---|
| (ll) the effect ofthe change on Income and expense or assets and ffabfl des for the cunent perfodi and |
Not Applicabfa |
| (ill) where practicable, the effect ofthe change ln one or |
Not Applicable |
| more future perfods. |
| 1.6 fifiatertal prior year enors | ||||
|---|---|---|---|---|
| No material prior year error have |
been identified | in the reporting | period (3.47 FRS 102SORP). | |
| Yes* | ||||
| No* | ||||
| Please disclose: | ||||
| (I) the nature ofthe prfor period | enor; | Not Applicable | ||
| (Ii)foreach prior period presented ln the accounts, the |
||||
| amount ofthe comscdon foreach account line item | ||||
| affected) arid | ||||
| Not Applicable | ||||
| Oil) the amount ofthe conectfon atthe beginning ofthe | Not AppffcaMe | |||
| earliest prior penlod presented | ln the accounts. |
| This tarrdsrd | This tarrdsrd | Bstof | ccouhUIN poficfes has been sppfiad by Um cfraffiy except far moss Baked qya" o Tufa . Nfrefe a | ccouhUIN poficfes has been sppfiad by Um cfraffiy except far moss Baked qya" o Tufa . Nfrefe a | ccouhUIN poficfes has been sppfiad by Um cfraffiy except far moss Baked qya" o Tufa . Nfrefe a | |||
|---|---|---|---|---|---|---|---|---|
| dlffiuent or | addnonsl | poBcy has been adopted Nen Ibis ls dstsfisd in Ure box below. | ||||||
| These are Induded In the Statement of Finarxdal ctlvlUes (SoFA)when: |
||||||||
| ~ tha chsrfiy bacofrmsehtfiled toths IssoUfcss; it is more Bkely than not that the trustees wfil rscehm the resources; and ~ the monetmy value can be~wfih suffident refiabfilty. |
No | N/a | ||||||
| There hss been no obmttlng ofassets and BSUUIUes, or income and expemum, |
unless | required | Yes | No | Wa | |||
| or permNed by the FRS 102SORP orFRS I0L |
||||||||
| Yes | No | Wa | ||||||
| Grants and donafions are only included In the SoFA when the general income |
||||||||
| recogn5on criteria are met (5.10to5.12FRS102SORP). |
||||||||
| In the case ofperformance related grants, income must only be recognised to the exkhrt th8t tha chsrfiy hss provided the~goods of ssfvlcss $$ ntNehunrt to |
Yes | No | Nls | |||||
| the grant only occurs when the I(armand related condNons are met (5.15FRS102 |
||||||||
| SORP). | ||||||||
| Legades sre Induded br the SOFA when readpt is probable, that ls, when there has |
||||||||
| been grant ofprabate, the executors have estabfished that there are sufficlent |
assets | In | ||||||
| the esurte and any condbkms afiached to the legacy are either within the control ofthe |
||||||||
| charity or have been meL | ||||||||
| Government | grants | The charfiy has~government grants in the reporUng perkxl Gfit Aid recstwmle Ishduded In income when there isa vafid~from |
the | Yes | No | Wa | ||
| Tax rsclatnm | on | donor. Any Gfit Akl amount recovered on 8domNon ls consktared to be part ofthat gfit |
Yes | No | Wa | |||
| donatlorm | and gis | shd Is tfastad ss sh sddNoh to tha sarh8 fUnd $$ Ula BINsl dohsfioh Uhlass tha donof |
of | |||||
| the tenne ofthe appeal have specNM othanvtm. | ||||||||
| es | No | Wa | ||||||
| This ls only Induded In the SoFAonce the charity has prcwided the related goods or |
||||||||
| servkxm or met the perfonnance related candNons. |
||||||||
| gfanta | ||||||||
| Yes | No | Wa | ||||||
| Donated goods are memuned at fair value (the amount for which the asset could be |
||||||||
| exchanged) unless imprsctkml todo so. |
||||||||
| The coat ofany stock ofgoods donated for distrlbulkm to beneficiarles ls deemed to be the fair value ofthose gns at the tine oftheir receipt and they are recognised on racelpL Ih Uls fapoffing pwlod bl which the stocks sfs dlstflbukm, Umy 8fe fscoghlsed $$sn expense at the carrying amount ofthe stocks at~. Dorlst8d goods fof meals 8fe fhealmlsd st fair vsIUs oh bINsl~,which Isthe expected proceeds from sale kum the expeckm costs ofsale, and recognised In 'Ifuxxhe front othaf tfadblg SOMies' with tha coffespohdblg slack recognised IIIthe |
Yes Yes |
No No |
N/8 Ws |
|||||
| balance sheet. On Bssabr the vahm ofstock is charged against 'Income from |
other | |||||||
| trading scthrNes' and the phxxhhm from sale are also rscogrdsed as 'Income |
fram | |||||||
| other trading actlvNest | ||||||||
| Yes | No | Nla | ||||||
| Goods donated for ofvgoing use by the charity ara recognised as tanghle fixed assets |
||||||||
| and induced In the SOFA as Incoming resources when ecelvabe. |
||||||||
| Yes | No | N/a | ||||||
| Gifts in kind for use by the charity are induded in the SoFAas income from donations |
||||||||
| when receive the. | ||||||||
| Donated servkes and fscBMes are Induced In the SOFA when received at the |
value of | Yes | No | Wa | ||||
| the gift to the charity pfovkfed the value ofthe gift can be measured refisbly. |
||||||||
| Donated services and facfi5$$ that are consumed bnmedlately are recognised |
as | Yes | No | Ws | ||||
| Income vAth an equivalent amount recognised as an expense under the appropriate |
||||||||
| heading In the SOFA. |
||||||||
| Yes | No | Nla | ||||||
| Support costs | The chsrfiy hss IhcUAsd expehdlhlfe on suppoh costs. |
|||||||
| Voluntasr | help | The value ofany voluntary help received ls not induced In the accounts but ls ~Ih tha tAIstaas' srlhusl ISPIÃL |
Yes | No | Nfs |
| No | N/8 | |||
|---|---|---|---|---|
| income from Interest, | This ls induded In the accounts when receipt is probable and the amount receivable |
|||
| royaldss snd dividends income from membership 8Ubscri pdons |
can be measured mllably. ~lp subscriptkns received In the natura of8gN are recognised hr~ and Legades. |
|||
| Memberships~s whkh gives 8 member the right to buy services or other | ||||
| benegts are recognised as income earned from the provision ofgoods and ssrvkas as |
||||
| ~of insurance claims Investmelrt gains and losses |
income from charitable sctlvNSS. Irwurance dahns are only induded In the SoFAwhen the general Income recognNon criteria are met (5.10to 5.12FRS102SORP) and are Induded as an item ofother tncome In the SoFA. Tlris bxfudes any reagsed or unreagsed gains or losses on the sale of~and any gain orkss resuNng from evahhitrg~to market value at the end ofthe |
No | Wa | |
| 2.3EXPENDITURE Uablllty recogntdon |
AND UABIUTIES LNMNSS are recognised where it ls more likely than not that there ls 8legal or ~obtlgatkn commlNng the charity to pay out resources and the amount of |
|||
| the obligatkm can be measured with reasonable certainty. Suppori costs have been allocated behwum governance costs and other support ~costs comprise all costs Imehftng publk accountabmy ofthe charity and |
||||
| ks corn pbance vAth egulatkm and good pradke. |
||||
| Support costs indude central functions and have been allocated to actlvhy cost categories on a basis conskriem with the use of resources, eg~property costs |
||||
| by floof sfeas, of psf csplln, stag costs by ths dole spent snd other costs by thslf | ||||
| usage. | ||||
| Where the charity gives a grant wNI condltkms for its payment txring a specNc hwel of |
||||
| servke or output to be provktsd, such grants are only recognised in the SoFAonce the |
||||
| fsclPlsnt ofth8 9f8nt has Pffwldsd ths SPscNsd 88lvlcs of oUtPUt | ||||
| Where there sm no condNons attaching to the grant that enables the donor chamy to |
Yea | No | Wa | |
| realistkslly avoid the commlbnent, 8 liaMIty for the full funding oblkprikn must be |
||||
| recognised. | ||||
| No | Wn | |||
| The charity made no redundancy payments during the sporting psriod. |
||||
| No | Wa | |||
| Oefensd Income | No nshutsl Italn ofdef8nsd hlconw hss bssfl hcludsd In ths accoUnts. |
|||
| The charity hss creditors whkh are measured at~amounts less any trade |
No | Wa | ||
| discounts | ||||
| Pnwlsions for Iiablttdes Bask financial Instruments |
A llabmy is measured on recognltlon at ks historksl cost and then subsequently measured atthe best esgmate ofthe amount required to setge the OMgatkm atthe sporting date The chatty accounts for basic gnandali~ on InNSI recognNon as per paragraph 10.7FRS102SORP. Subsequent measurement isss per paragraphs 11.17 to 11.19,FRS102SORP. |
No | Wa | |
| 2.4ASSETS | ||||
| Tangible fixed assets for | These as capltalised Ifthey am be used for more than one year, and cost at least |
|||
| use by charity | They are valued at cost. The~rates and methods used are discksed In note 92. The charity has intangible fixed assets, that ls, non-monetary assets that do not have physkal~but are IdentNabts and are controgM by the charity through custody or legal rights. The~n rates and methods used are disckxud In note 9.5 |
No No |
We Wa |
|
| They sm valued at Cosh | ||||
| The charity hss heritage assets, that ls, non-monehuy assets with htslork, arihmc, chnxtiik technologkal, geophyskal or environmental quslmes that are held and p Indpally for their contrlbudon to nowledge and culhue. The~ rates snd methods used as~in note 9,5.1xh |
||||
| No | Wa |
| Fixed asset~ts in quoted shwes, traded bonds and similar WsstmanN are |
|||||
|---|---|---|---|---|---|
| valued at In5ally at cost and subsequently at fair value (their market value) at the year |
No | Wa | |||
| end. The same treatment Is applied to unlisted investments unkrss fatr value cannot be |
|||||
| measured reliably in whkh csea it ls measured at coat less knpalnnent. |
|||||
| Invesbnents held for resale or pending their sale and cash and cash equivalents with a |
No | N/a | |||
| maturity dale ofless than t year are treated as current asset investments | |||||
| Stocks end work In | Stocks hekl for sale as part ofnomcharltable trade are measured at dw lower orcost or |
net | Yes | No | N/a |
| progress | reallsable value. | ||||
| Goods or servkes provided as pwt ofa charitable activity are measured at net resHsabte based on the servke ptentlsl provided by Items ofstock. Work in progress kt valued at cost less any~krss that is Ifteiy to occur on the |
value | No | N/a | ||
| ontnud. | |||||
| Debtors gnrdudlng trade debtors and loans receivable) are measured on Inidal reccgnidon at ~amount alter any trade discounts or amount sdvsrxxm by the charity. Subsequently, |
Yes | No | Wa | ||
| Cunent asset l~ |
they are measured st the cash or other coreklersdon expected to be received. The charky hss has investments which it hokfs for resale or pending their sale and cash cash equivalents with a maturity date tees than one year. These include cash on deposit cash equivalents with a maturity date ofless than one year hekl for I vestment purposes |
and and rather |
No | N/a | |
| than to meet short term cash commitments as they fatl due. |
|||||
| No | N/a | ||||
| They are valued at fair value except where they qualify as bash financial Instruments. |
| Note 3 | A | nal | y | sis | of | i | nc | om | e | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | ||||||||||||||||||
| Unrestricted | income | |||||||||||||||||
| funds | funds | Total funds | Prior year | |||||||||||||||
| Anal | sis | E | E | |||||||||||||||
| Donations | Donations | and | ifts | 7,520 | 51,730 | 59,250 | 37,831 | |||||||||||
| and legacies: | Gift Aid | |||||||||||||||||
| Le acies | ||||||||||||||||||
| General | grants | provided | by | government/other | ||||||||||||||
| charities | 5,024 | 55,048 | 60,072 | 51,171 | ||||||||||||||
| Membership | subscriptions | and | sponsorships | |||||||||||||||
| which are | in | substance | donations | |||||||||||||||
| Donated | goods, | facilities | and | services | ||||||||||||||
| Other | ||||||||||||||||||
| Total | 12,544 | 106,778 | 119,322 | 89,002 | ||||||||||||||
| Charitable activities: |
Group Bookings | 450 | ||||||||||||||||
| Other | ||||||||||||||||||
| Total | 450 | |||||||||||||||||
| Other trading | ||||||||||||||||||
| activities: | ||||||||||||||||||
| Other | ||||||||||||||||||
| Total | ||||||||||||||||||
| Income from | Interest | income | 16 | |||||||||||||||
| investments: | Dividend | income | ||||||||||||||||
| Rental and | leasin | income | ||||||||||||||||
| Other | ||||||||||||||||||
| Total | 16 | |||||||||||||||||
| Separate | ||||||||||||||||||
| material | item | |||||||||||||||||
| ofincome: | ||||||||||||||||||
| Total | ||||||||||||||||||
| Other: | Conversion | ofendowment | funds | into income | ||||||||||||||
| Gain on | disposal | ofa tangible | fixed asset held | |||||||||||||||
| for chari | 's | own | use | |||||||||||||||
| Gain on | disposal | ofa programme | related | |||||||||||||||
| investment | ||||||||||||||||||
| Royalties | from | the | exploitation | of | intellectual | |||||||||||||
| ro e | ri | hts | ||||||||||||||||
| Other | ||||||||||||||||||
| Total | ||||||||||||||||||
| TOTAL INCOME | 12,546 | 106,778 | 119,324 | 89,468 | ||||||||||||||
| Other information: |
| Note 6 | Analysis ofexpenditure | Analysis ofexpenditure | Analysis ofexpenditure | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | |||||||||||
| unrestricted | Income | ||||||||||
| funds | funds | Total funds | Prior yssr | ||||||||
| Anal sis | 8 | 8 | |||||||||
| Expenditure | on | Incurred seeking donations | 1 501 | 1 | 501 | 1 712 | |||||
| raising funds: | Incurred seeking legacies | ||||||||||
| Incurred seeking grants |
4844 | 18394 | 23238 | 26510 | |||||||
| Operating membership schemes |
and | ||||||||||
| social lotteries | |||||||||||
| Staging fundraising events |
1 416 | 2847 | 4 | 263 | 4 864 | ||||||
| Fundraislng agents |
|||||||||||
| Operating charity shops |
|||||||||||
| Operating a trading company |
|||||||||||
| undertaking non-charitable |
trading | ||||||||||
| activi | |||||||||||
| Advertising, marketing, direct |
mail and | ||||||||||
| ublici | |||||||||||
| Start up costs incurred in |
generating | ||||||||||
| new source of future income | |||||||||||
| Database development costs |
|||||||||||
| Other trading activities | |||||||||||
| investment management |
costs: | ||||||||||
| Portfolio mana ament costs |
|||||||||||
| Cost of obtaining mvestment |
advice | ||||||||||
| Investment administration |
costs | ||||||||||
| Intellectual properly licencing |
costs | ||||||||||
| Rent collection, property | repairs and | ||||||||||
| maintenance charges |
|||||||||||
| Total expenditure on raising funds |
7,761 | 21,241 | 29,002 | 33,086 | |||||||
| Expenditure | on | Charitable Events |
5126 | 38475 | 43 601 | 51611 | |||||
| charitable | |||||||||||
| activities | |||||||||||
| Total expenditure on charitable activities |
5126 | 38 | 475 | 43601 | 51611 | ||||||
| Separate material | Home Starl UK | 1 | 662 | 1 662 | 2609 | ||||||
| Item ofexpense | |||||||||||
| Total | 1,662 | 1,662 | 2,609 | ||||||||
| Other | Office Rent 8, Administration Insurance |
7,917 1 621 |
7917 1 621 |
8004 715 |
|||||||
| Communications | 2 | 682 | 2682 | 2739 | |||||||
| Accountanc &Pa roll |
840 | 508 | 1 348 | 1 282 | |||||||
| De reciation Total other expenditure |
840 | 101 12,829 |
101 13,669 |
127 12,867 |
|||||||
| TOTAL EXPENDITURE | 13,727 | 74,207 | 87,934 | 100,173 |
| was paid please ent | er '0 | ' in the approprfate box(eei. |
||||||
|---|---|---|---|---|---|---|---|---|
| Thhr y f |
r | |||||||
| Inde~ examiner's | fees | |||||||
| Assurance services | other than audit or indepsndem | examina5on | ||||||
| Tax advisory fees | ||||||||
| Other fees (forexample: | financial advice, consutancy, | accountancy | services) paid | 1282 | ||||
| to the independent | examiner |
| Salaries and wages | Salaries and wages | |
|---|---|---|
| Social security | costs | |
| Pension costs | (defined contribution | scheme) |
| Other employee | benefits | |
| Total staff co | ||
| Please provide | details ofexpenditure | on staff working for the |
| charity whose contracts are with and | are paid by a related party |
| Band | Number ofemployees |
|---|---|
| F60,000to 669,999 | |
| 670,000to679,999 | |
| 880,000to F89,999 | |
| F90,000to 699,999 | |
| R100,000to K109,999 |
| Please explain the nature ofthe | |
|---|---|
| payment | |
| Please state the legal authority | or |
| reason for making the payment | |
| Please state the amount ofthe payment | |
| (or value ofany waiver ofa right to an | |
| asset) |
| 11.4 Redundancy | payments | |||
|---|---|---|---|---|
| Please complete | ifany redundancy | or termination | payment is made in the period. | |
| Total amount of | payment | |||
| The nature ofthe payment | (cash, asset | |||
| etc.) | ||||
| The extent of redundancy funding |
atthe | |||
| balance sheet date | ||||
| Please state the | accounting | policy | for | |
| any redundancy | ortermination | |||
| payments |
| Note 14 | Tangible | fixed assets | fixed assets | fixed assets | fixed assets | fixed assets | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Please complete this | note ifthe chsdty hss sny langlble gxed assets | |||||||||||||
| 14.1Cost orvaluation | ||||||||||||||
| Freehold land | Other | land | 6 | Plant, | Fixtures, | Total | ||||||||
| abuaolngs | buadlngs | machinery | and | oiilngs and | ||||||||||
| Iiictor | equipmsnt | |||||||||||||
| vehicles | ||||||||||||||
| At the beginning of |
16.953 | 16,953 | ||||||||||||
| the year | ||||||||||||||
| Addnons | ||||||||||||||
| Revaiusaons | ||||||||||||||
| Dispossls | ||||||||||||||
| Transfers ' | ||||||||||||||
| At end ofthe year | 16,953 | 16,953 | ||||||||||||
| 14.2 Depreclagon | and | impairments | ||||||||||||
| "Basis | RB | RB | Reducing | |||||||||||
| Balance | ||||||||||||||
| ("RB") | ||||||||||||||
| Rate | ||||||||||||||
| At beginning ofthe |
16,446 | 16,446 | ||||||||||||
| Tsar | ||||||||||||||
| Disposals | ||||||||||||||
| Depreciation | 101 | 10'I | ||||||||||||
| Impairment | ||||||||||||||
| Transfers' | ||||||||||||||
| At end ofthe Teer | 16,547 | 16,547 | ||||||||||||
| 14.3 Net book value | ||||||||||||||
| Nel book value at | the | 50T | 507 | |||||||||||
| beginning ofthe year |
||||||||||||||
| Nel book value st | ths | 406 | ||||||||||||
| end ofths year | ||||||||||||||
| 144 Impairment | ||||||||||||||
| Please provide a | description ofthe | events | and | |||||||||||
| circumstances that led to the mcognidon |
or | |||||||||||||
| reversal ofen impairment loss. |
||||||||||||||
| 14.6 Revaluation | ||||||||||||||
| Ifan accounting | policy ofrsvalusdon | Isadopted, | lease | rovldsr | ||||||||||
| the elfectlve date of | the revalusdon | |||||||||||||
| the name ofIndependent valuer, if |
eppgceble | |||||||||||||
| the methods sppged | snd slgnhfcsnf | |||||||||||||
| assumpdons | ||||||||||||||
| the carr)ring amount | Ihat would have been | |||||||||||||
| recognised hsd the |
assets been carded under | |||||||||||||
| lhe costmodel. | ||||||||||||||
| 14.6 Other disclosures | ||||||||||||||
| (Ij Please stale | the | amount ofbono wing | costs, | |||||||||||
| ifany, capitsgsed | hi | the conslrucuon | oltangible | |||||||||||
| fixed assets snd | the | cspusgssdon | mte «sed. | |||||||||||
| Ilg Please pmvlde |
the amount of | conhacfuai | ||||||||||||
| commltmenm I'or lhe acquisidon of |
tangible | |||||||||||||
| hxed assets. | ||||||||||||||
| (lil) Delags ofthe existence snd canying |
||||||||||||||
| amounts ofproperty, |
plant snd equipment | to | ||||||||||||
| which Ihe chadly hss restricted title orthat | ars | |||||||||||||
| pledged es security | for gshghles. | |||||||||||||
| The "Iran sfem" | mw | is ibr movemenls | between | lixed asset caiegones. | ||||||||||
| Please indnale | the | method ofdepreualion | by | deleting Ihe medica | not | applicable | (SL = sharght |
| 20.1 Analysis ofcre | dito | rs | ||||||
|---|---|---|---|---|---|---|---|---|
| Amounts | falling due | Amounts | falling due after | |||||
| within one year | more | than | one year | |||||
| This year | Last year | This year | Last year | |||||
| E | E | E | E | |||||
| Accruals for grants | payable | |||||||
| Bank loans and overdrafts | ||||||||
| Trade creditors | 139 | |||||||
| Payments received |
on | account for contracts or | ||||||
| performance-related | grants | |||||||
| Accruals and deferred | income | 840 | 991 | |||||
| Taxation and social | security | 1,321 | 972 | |||||
| Other creditors | ||||||||
| Total |
| Note | 24 Cash |
at bank and in hand | ||||
|---|---|---|---|---|---|---|
| This year | Last year | |||||
| F | ||||||
| Short | tenn cash investments | (less than 3months | maturity | date) | ||
| Short | term deposits | |||||
| Cash | at bank and on hand | 79,809 | 48,046 | |||
| Other | ||||||
| Total |
| *Key/ PE-perm funds |
anent endo |
wment funds; EE |
- expa | ndible endowment funds; R- restric |
ted income fu | nds, includin | g s |
pecial tmst | s, ofthe cha | rity; and U - u | nrestricted |
|---|---|---|---|---|---|---|---|---|---|---|---|
| un | und | ||||||||||
| balances | balances | ||||||||||
| Type PE, EE Ror UR' |
Purpose and Restrictions | brought forward |
Income | Expenditure | Transfers | Gains and losses |
carried forward |
||||
| Fund names | 8 | E | E | 8 | 8 | 8 | |||||
| Eaa Fundraiain |
/Co-0 | UR | 5,024 | 5,024 | |||||||
| CCG | 13,925 | 30000 | - | 32651 | 11274 | ||||||
| Dra era | 12,500 | 25,048 | - | 26,966 | 10582 | ||||||
| Children In Need |
2,270 | 9,586 | - | 6,600 | 5256 | ||||||
| Trust House | 20,000 | 20,000 | |||||||||
| The Fore | 16,120 | - | 6966 | ||||||||
| Other funds | R | 6,024 | - | 1,024 | 5000 | ||||||
| Other funds | N/a | N/a | 18,511 | 7,520 | - | 13,725 | 12,306 | ||||
| TotalFunds | 47,206 | 119,322 | - | 87,932 | 78,596 |