Charity Registration No. 1108464 Company Registration No. 5333054 (England and Wales)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
CONTENTS
| Page | ||
|---|---|---|
| Trustees Report | 1 to 6 | |
| Independent Examiner’s Report | 7 to 8 | |
| Statement of Financial Activities (SOFA) | 9 | |
| Balance Sheet | 10 | |
| Notes to the Accounts: | 11 to 28 | |
| N1 | Basis of Preparation | 11 |
| N2.1 | Accounting Policies/Reconciliation to former policies | 12 |
| N2.2 | Accounting Policies/Income | 13 to 14 |
| N3 | Analysis of Income | 15 |
| N4 | Analysis of receipts of government grants | 16 |
| N5 | Donated goods, facilities and services | 17 |
| N6 | Analysis of expenditure | 18 |
| N18 | Stocks | 19 |
| N19 | Debtors and prepayments | 20 |
| N20 | Creditors and accruals | 21 |
| N22 | Other disclosures for debtors, creditors and other basic | 22 |
| financial instruments | ||
| N24 | Cash at bank and in hand | 23 |
| N25 | Fair value of assets and liabilities | 24 |
| N27.1 | Details of material funds held and movements during the | 25 |
| CURRENTreporting period | ||
| N27.2 | Details of material funds held and movements during the | 26 |
| PREVIOUSreporting period | ||
| N27.3 | Transfers between funds | 27 |
| N28 | Transactions with trustees and related parties | 28 |
Trustees’ Annual Report for the period 1/1/21 to 31/12/21
Charity name: Bees Abroad
Charity registration number: 1108464
Objectives and Activities
| SORP reference |
||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To promote locally appropriate beekeeping to enable participants to generate income to enhance their livelihoods, alleviate poverty and improve theirqualityof life. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Our UK based partnership managers support our trusted in country delivery partners to ensure our projects achieve their goals. Our projects enable selected members of small community groups to improve their life livelihoods though the production and sale of honey, wax, value-added products and related activities. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | Yes, the trustees believe that Bees Abroad meets the guidance. |
Additional information (optional)
You may choose to include further statements where relevant about:
| SORP reference |
||
|---|---|---|
| Policy on grant making | Para 1.38 | Before funding a project we always make face to face assessments with the groups. We always plan co-operatively and work closely with our local delivery partners. We never just give money. We evaluate every project as if it were an investment before committing funds |
| Policy on social investment including program related investment |
Para 1.38 | Not applicable. |
| Contribution made by volunteers |
Para 1.38 | In our UK team we have very experienced beekeepers and others who have skills appropriate to directing our projects, managing our charity and fundraising. We have a team of 17 partnership managers who give on average 6 weeks of their time each year to their projects which we value at a total of £100,000. |
| Other |
1
Achievements and Performance
| SORP | ||
|---|---|---|
| reference | ||
| Summary of the main | Para 1.20 | We are proud of the fact that a high proportion (82%) |
| achievements of the charity, | of our spend is on in-country projects. This is | |
| identifying the difference the | achieved because our partnership managers are | |
| charity’s work has made to | volunteers. | |
| the circumstances of its | The purpose of all our projects is poverty relief. | |
| beneficiaries and any wider | The additional income from beekeeping is typically | |
| benefits to society as a | used to pay for education, medicines and | |
| whole. | household essentials. Bees also improve crop | |
| pollination and thus the yield of agricultural crops. | ||
| Honey provides families with an excellent source of | ||
| extra nutrition. Some of our projects are exclusively | ||
| for women and others embed beekeeping in |
||
| schools which enhances pupils’ education and |
||
| provides a vocation when they leave. | ||
| Beekeeping is environmentally friendly, | ||
| sustainable, culturally accepted and its benefits | ||
| continue year after year. | ||
| The environmental circumstances for beekeeping | ||
| in most African countries aregood the market for | ||
| honey is huge. |
| SORP reference |
||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | We are proud of the fact that a high proportion (82%) of our spend is on in-country projects. This is achieved because our partnership managers are volunteers. The purpose of all our projects is poverty relief. The additional income from beekeeping is typically used to pay for education, medicines and household essentials. Bees also improve crop pollination and thus the yield of agricultural crops. Honey provides families with an excellent source of extra nutrition. Some of our projects are exclusively for women and others embed beekeeping in schools which enhances pupils’ education and provides a vocation when they leave. Beekeeping is environmentally friendly, sustainable, culturally accepted and its benefits continue year after year. The environmental circumstances for beekeeping in most African countries aregood the market for |
| honey is huge. | ||
| Additional information (optional) You may choose to include further statements where relevant about: |
||
| Achievements against objectives set |
Para 1.41 | Our expenditure on charitable activities increased by 14% in a year when fundraising was made difficult by covid. |
| Performance of fundraising activities against objectives set |
Para 1.41 | The appointment of a part time fundraiser enabled us to increase our income by 20%. Our Christmas Big Give campaign exceed its target by£10,000. |
| Investment performance against objectives |
Para 1.41 | We have no investments. |
| Other | ||
| Financial Review | ||
| Review of the charity’s financial position at the end of the period |
Para 1.21 | During 2021 the charity’s balances reduced by £1,754 leaving £98,113 of which £86,631 is in liquid funds. This would allow us to carry on for over 10 months without additional income. |
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | Reserves are held in five separate bank accounts. The overall policy of the charity is to hold sufficient to cover six months running costs. At our present rate of spend this means holding at least £53,000 |
| Amount of reserves held | Para 1.22 | £86,631 |
| Reasons for holding zero reserves |
Para 1.22 | N/A |
| Details of fund materially in deficit |
Para 1.24 | None |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | None |
2
Additional information (optional)
| Additional information (optional) | Additional information (optional) | Additional information (optional) |
|---|---|---|
| You maychoose to include further statements where relevant about: | ||
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | Our sources were: - Individuals including those closely associated with the work of the charity. - UK Beekeeping Associations - On line fundraising initiatives - Various smallgrants. |
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | We have no investments. |
| A description of the principal risks facing the charity |
Para 1.46 | |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: | ||
|---|---|---|
| Type of governing document (trust deed,royal charter) |
Para 1.25 | Articles of Association. |
| How is the charity constituted? (e.g unincorporated association,CIO) |
Para 1.25 | Company limited by guarantee. |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Trustees are elected by members at our AGM for a 3-year term which may be followed by two further terms. |
| Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
|---|---|---|
| Policies and procedures adopted for the induction and trainingof trustees |
Para 1.51 | During the year we continues to routinely review procedures and policies. |
| The charity’s organisational structure and any wider network with which the charityworks |
Para 1.51 | The trustees managed all aspects of charity with the support of a part time paid administrator. |
| Relationship with any related parties |
Para 1.51 | None |
| Other |
Reference and Administrative details
| Charityname | Bees Abroad |
|---|---|
| Other name the charityuses | None |
| Registered charity number | 1108464 |
| Charity’s principal address | The Keepers, Symn Lane, Wotton Under Edge, Glos. GL12 7BD. |
3
Names of the charity trustees who manage the charity
| Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (ifany) |
|
|---|---|---|---|---|
| 1 | Richard Ridler | Chair | Members at AGM | |
| 2 | John Daffern | |||
| 3 | Neil Brent | Treasurer | ||
| 4 | Bisi New | Retired 6/6/21 | ||
| 5 | Andrew MacCormack | |||
| 6 | Hania Guidens | |||
| 7 | Stephen Bates | Retired 6/6/21 | ||
| 8 | Suzi Stephenson | Retired 6/6/21 | ||
| 9 | Rachel Monger | Retired 6/6/21 | ||
| 10 | KayWilliams | Appointed 6/6/21 |
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
| Trustee name | Dates acted if not for whole year |
|
|---|---|---|
| Not applicable. | ||
4
Funds held as custodian trustees on behalf of others
Description of the assets held None in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
| Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) |
|---|---|---|
| Type of adviser Name Address |
||
| None | ||
| Name of chief executive or names of senior staff members (Optional information) | ||
Exemptions from disclosure
Reason for non-disclosure of key personnel details
None
Other optional information
5
Full n•nrfs Po811kn (•.g Rth(yd Rmyler Chor its/&/2z
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF BEES ABROAD
I report to the trustees on my examination of the accounts of Bees Abroad (the charity) for the year ended 31 December 2021
Responsibilities and basis of report
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). The charity’s trustees consider that an audit is not required for this years under section 144 of the Act and that an independent examination is required.
It is my responsibility to:
-
examine the accounts under Section 145 of the Charities Act
-
to follow the procedures laid down in the General Directions given by the Charity Commission (under Section 14s(5Xb) of the 2011 Act); and
-
to state whether particular matters have come to my attention.
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
7
21 Bees Abroad Relieving Povety through Beekeeping INDEPENDENT EXAMINER'S REPORT - CONTINUED I have no concerns and have come across no other matters in connection with Ihe examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Signed 014Glfy) Date.. 13 JLIW £onL Name: Esth£f G,1£ Qfisid Esq QHII
1/1/2021 To
Bees Abroad
Charity No 1108464 Company No 5333054
Annual accounts for the period
Period start date
Period end 31/12/2021
Section A Statement of financial activities (including summary income and expenditure account)
| Guidance Note Income (Note 3) Donations and legacies S01 Charitable activities S02 Other trading activities S03 Investments S04 Separate material item of income S05 Other S06 Total S07 Expenditure (Notes 6) Expenditure on: Raising funds S08 Charitable activities S09 Separate material expense item S10 Other S11 Total S12 S13 Tax payable S14 S15 S16 Net S17 Extraordinary items S18 Transfers between (Note 27.3) S19 Other recognised S20 Other gains/(losses) S21 Net movement in funds S22 Reconciliation of funds: Total funds brought forward (note 27.2) S23 Total funds carried forward (note 27.1) S24 Gains and losses on revaluation of fixed assets for the charity’s own use Recommended categories by activity Income and endowments from: Net income/(expenditure) before tax for the reporting period Net income/(expenditure) after tax before investment gains/(losses) Net gains/(losses) on investments |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
|---|---|---|---|---|---|
| 72,598 | 36,061 | - | 108,659 | 86,571 | |
| - | - | - | - | - | |
| 7,340 | - | - | 7,340 | 7,045 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 79,938 | 36,061 | - | 115,999 | 93,616 | |
| 8,326 | - | - | 8,326 | 4,256 | |
| - | 97,046 | - | 97,046 | 82,893 | |
| 8,597 | - | - | 8,597 | 11,405 | |
| 3,784 | - | - | 3,784 | 7,937 | |
| 20,707 | 97,046 | - | 117,753 | 106,491 | |
| 59,231 | 60,985 - |
- | 1,754 - |
12,875 - |
|
| - | - | - | - | - | |
| 59,231 | 60,985 - |
- | 1,754 - |
12,875 - |
|
| - | - | - | - | - | |
| 59,231 | 60,985 - |
- | 1,754 - |
12,875 - |
|
| - | - | - | - | ||
| 62,418 - |
62,418 | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 3,187 - |
1,433 | - | 1,754 - |
12,875 - |
|
| 68,862 | 31,005 | - | 99,867 | 112,742 | |
| 65,675 | 32,438 | - | 98,113 | 99,867 |
9
| Charity No Company No Bees Abroad 1108464 5333054 |
Charity No Company No Bees Abroad 1108464 5333054 |
Charity No Company No Bees Abroad 1108464 5333054 |
Charity No Company No Bees Abroad 1108464 5333054 |
Charity No Company No Bees Abroad 1108464 5333054 |
Charity No Company No Bees Abroad 1108464 5333054 |
|---|---|---|---|---|---|
Section B Balance sheet |
|||||
| Fixed assets Intangible assets (Note 15) B01 Tangible assets (Note 14) B02 Heritage assets (Note 16) B03 Investments (Note 17) B04 Total fixed assets B05 Current assets Stocks (Note 18) B06 Debtors (Note 19) B07 Investments (Note 17.4) B08 Cash at bank and in hand (Note 24) B09 Total current assets B10 g due within one year (Note 20) B11 Net current assets/(liabilities) B12 liabilities B13 Creditors: amounts falling due after one year (Note 20) B14 Provisions for liabilities B15 Gross Transfers Between Funds(Note 27.1) Total net assets or liabilities B16 Funds of the Charity Endowment funds (Note 27) B17 Restricted income funds (Notes 27.1 and 27.2) B18 Unrestricted funds B19 Revaluation reserve B20 Fair value reserve B21 Total funds B22 Guidance Note |
Unrestricted Restricted Endowment Total this £ £ £ £ F01 F02 F03 F04 |
Total last year £ F05 |
|||
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 2,361 | - | - | 2,361 | 869 | |
| 12,348 | 4,679 | - | 17,027 | 9,579 | |
| - | - | - | - | - | |
| 116,377 | - 29,746 |
- | 86,631 | 92,822 | |
| 131,086 | - 25,067 |
- | 106,019 | 103,270 | |
| 2,995 | 4,911 | - | 7,906 | 3,403 | |
| 128,091 | - 29,978 |
- | 98,113 | 99,867 | |
| 128,091 | - 29,978 |
- | 98,113 | 99,867 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - 62,418 |
62,418 | - | - | ||
| 65,673 | 32,440 | - | 98,113 | 99,867 | |
| - | - | - | |||
| 32,440 | 32,440 | 31,004 | |||
| 65,673 | - | 65,673 | 68,863 | ||
| - | - | ||||
| 65,673 | 32,440 | - | 98,113 | 99,867 |
The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small
Signed by one or two Signature of director
| Print Name | Date of approval | ||
|---|---|---|---|
| Richard Ridler | 16/06/2022 | ||
| Neil Brent | 16/06/2022 | ||
| Signature | Date | ||
10
Section C
Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
| • and with • and with The accounts hav • and with the Ch |
ü ü ~~e been prep~~ared in accordance with: the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) arities Act 2011. |
|---|---|
The charity constitutes a public benefit entity as defined by FRS 102.* ü
- -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:
| An explanation as to those factors that support the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the going concern assumption doubtful; Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern. |
The Charity has substantial reserves in it's bank accounts |
|---|---|
| Not applicable | |
| Not applicable |
1.3 Change of accounting policy
The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note { }.
| Yes No |
ü | * -Tick as appropriate | * -Tick as appropriate |
|---|---|---|---|
| Please disclose: | |||
| (i) the nature of t | he change | in accounting policy; | Prior to the current financial year no account was taken of the value of stock at the year end. Bees abroad has now required their shop manager to carry out quarterly valuations of stock. Closing stock was valued in line twith the price paid per item on the latest invoice. |
| (ii) the reasons w provides more re |
hy applyi liable and |
ng the new accounting policy more relevant information; and |
Valuing stock means that a more accurate cost of sales can be posted in the accounts. This will not have a full effect until accounts for 2020 |
| (iii) the amount o current period, e amount of the ad presented, 3.44 F |
f the adju ach prior justment RS102 SO |
stment for each line affected in the period presented and the aggregate relating to periods before those RP. |
Expenditure is reduced by £706 in 2019 |
| 1.4 Changes to No changes to ac |
accounti countinges |
ng estimates timates have occurred in the reporting period (3.46 FRS102 SORP). |
ng estimates timates have occurred in the reporting period (3.46 FRS102 SORP). |
|---|---|---|---|
| Yes No |
ü | * -Tick as appropriate | |
| Please disclose: | |||
| (i) the nature of a | ny chang | es; | Not applicable the tick for yes is a yes as in there are no changes |
| (ii) the effect of t and liabilities for |
he change the curre |
on income and expense or assets nt period; and |
Not applicable |
| (iii) where practic future periods. |
able, the | effect of the change in one or more | Not applicable |
| 1.5 Material prior No material prior |
year erro ~~ear error h~~ |
rs ~~a~~ve been identified in the reporting period (3.47 FRS102 SORP). |
|
| Yes No |
ü |
* -Tick as appropriate |
|
| Please disclose: | |||
| (i) the nature of t | he prior p | eriod error; | Income from Gift Aid accrued in 2018 for financial years 2016 to 2018 was over estimated resulting in a write off in 2019 accounts. This is a reduction to S01 |
| (ii) for each prior of the correction |
period pr for each a |
esented in the accounts, the amount ccount line item affected; and |
|
| (iii) the amount o prior period pres |
f the corre ented in t |
ction at the beginning of the earliest he accounts. |
11
Section C Notes to the accounts (cont) Note 2 Accounting policies This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or additional policy has been adopted then this is detailed in the box below. 2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING PRACTICE Please provide a description of the nature of each change in Not Applicable accounting policy Reconciliation of funds per previous GAAP to funds determined under FRS 102 End of Start of period period £ £ Fund balances as previously stated Adjustments: Fund balance as restated Reconciliation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102 End of £ Net income/(expenditure) as previously stated Adjustments: Previous period net income/(expenditure) as restated
(cont)
12
| Section C Notes to the accounts |
(cont) | (cont) | (cont) |
|---|---|---|---|
| Recognition of income Note 2 Accounting policies 2.2 INCOME These are included in the Statement of Financial Activities (SoFA) when: · the charity becomes entitled to the resources; · it is more likely than not that the trustees will receive the resources; · the monetary value can be measured with sufficient reliability. Offsetting There has been no offsetting of assets and liabilities, or income and expenses, unless required or permitted by the FRS 102 SORP or FRS 102. Grants and donations Grants and donations are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP). In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met. Legacies Government grants The charity has received government grants in the reporting period Tax reclaims on donations and gifts Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. Contractual income and performance related grants This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. Donated goods Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incoming resources when receivable. Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. The charity has incurred expenditure on support costs. Donated services and facilities Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. Support costs Volunteer help The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. Income from interest, royalties and dividends This is included in the accounts when receipt is probable and the amount receivable can be measured reliably. Income from membership subscriptions Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. Settlement of insurance claims Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. Investment gains and losses This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. |
Yes No N/a* |
||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü | |||
| Yes No N/a* |
|||
| ü |
13
| Section C Notes to the accounts |
Section C Notes to the accounts |
(cont) | (cont) | (cont) |
|---|---|---|---|---|
| Note 2 Accounting policies Grants with performance conditions 2.4 ASSETS POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE No material item of deferred income has been included in the accounts. Grants payable without performance conditions Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. Redundancy cost The charity made no redundancy payments during the reporting period. Deferred income The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. Creditors The charity has creditors which are measured at settlement amounts less any trade discounts Provisions for liabilities A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date Basic financial instruments Tangible fixed assets for use by charity These are capitalised if they can be used for more than one year, and cost at least They are valued at cost. The depreciation rates and methods used are disclosed in note 14. Intangible fixed assets The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 15. They are valued at cost. Heritage assets The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 16. They are valued at cost. Investments Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments Not applicable 2.3 EXPENDITURE AND LIABILITIES Current asset investments The charity has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity of loss than one year held for investment purposes rather than to meet short-term cash commitments as they fall due. They are valued at fair value except where they qualify as basic financial instruments. Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. Governance and support costs Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. Stocks and work in progress Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net realisable value. Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. Debtors Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. |
Yes No N/a* |
|||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Not applicable | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Yes No N/a* |
||||
| ü | ||||
| Not applicable |
14
Notes to the accounts (cont)
Section C
| Donations andgifts Gift Aid Legacies Generalgrantsprovided by government/other Membership subscriptions and sponsorships which are in substance donations Donatedgoods, facilities and services Other Total Other Total Shop sales Other Total Interest income Dividend income Rental and leasing income Other Total Raffles and Lotteries Sundry items of income Total Conversion of endowment funds into income Gain on disposal of a tangible fixed asset held for Gain on disposal of a programme related Royalties from the exploitation of intellectual Other Total Note 3 Income Analysis of income Donations and legacies: Charitable activities: Other trading activities: Income from investments: Separate material item of income Other: TOTAL INCOME |
Income Analysis of income |
Unrestricted Restricted Endowment Total funds Prior year £ £ |
Unrestricted Restricted Endowment Total funds Prior year £ £ |
Unrestricted Restricted Endowment Total funds Prior year £ £ |
Unrestricted Restricted Endowment Total funds Prior year £ £ |
Unrestricted Restricted Endowment Total funds Prior year £ £ |
|---|---|---|---|---|---|---|
| Donations andgifts |
67,488 | 35,123 | - | 102,611 | 81,501 | |
| Gift Aid | 4,981 | 938 | - | 5,919 | 4,465 | |
| Legacies | - | - | - | - | - | |
| Generalgrantsprovided by government/other | - | - | - | - | - | |
| Membership subscriptions and sponsorships which are in substance donations |
125 | - | - | 125 | 555 | |
| Donatedgoods, facilities and services | - | - | - | - | - | |
| Other | 4 | - | - | 4 | 30 | |
| Total | 72,598 | 36,061 | - | 108,659 | 86,551 | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| Shop sales | 7,340 | - | - | 7,340 | 7,045 | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | 7,340 | - | - | 7,340 | 7,045 | |
| Interest income | - | - | - | - | - | |
| Dividend income | - | - | - | - | - | |
| Rental and leasing income | - | - | - | - | - | |
Other |
- | - | - | - | - | |
| Total | - | - | - | - | - | |
| Raffles and Lotteries | - | - | - | - | - | |
| Sundry items of income | - | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
| Conversion of endowment funds into income | - | - | - | - | - | |
| Gain on disposal of a tangible fixed asset held for | - | - | - | - | - | |
Gain on disposal of a programme related |
- | - | - | - | - | |
Royalties from the exploitation of intellectual |
- | - | - | - | - | |
Other |
- | - | - | - | - | |
| Total | - | - | - | - | - | |
| 79,938 | 36,061 | - | 115,999 | 93,596 |
Other information:
All income in the prior year was unrestricted except for: (please provide description and amounts)
Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion.
Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts)
Where sums originally denominated in foreign currency have been included in income, explain the basis on which those sums have been translated into sterling (or the currency in which the accounts are drawn up).
Not applicable Not applicable Not applicable Not applicable
15
Section C
(co
Notes to the accounts
Note 4 Analysis of receipts of government grants
| Government grant 1 Government grant 2 Government grant 3 Other Please provide details of any unfulfilled Please give details of other forms of |
Description | This year Last year £ £ |
This year Last year £ £ |
|---|---|---|---|
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| Total | - | - | |
| Not applicable | |||
| Not applicable |
16
Section C
(cont)
Notes to the accounts
Note 5
Seconded staff Use of property Other
Donated goods, facilities and services
| This year Last year £ £ |
This year Last year £ £ |
|---|---|
| - | - |
| - | - |
| - | - |
| - | - |
Please provide details of the accounting policy for the recognition and valuation of donated goods, facilities and services.
Please provide details of any unfulfilled
Please give details of other forms of other
Not applicable Not applicable Not applicable
17
Section C Notes to the accounts
(cont)
| Analysis of expenditure on TOTAL EXPENDITURE Other information: Note 6 Expenditure on raising funds: Expenditure on charitable activities Separate material item of expense Other |
Expenditure Analysis of expenditure |
Expenditure Analysis of expenditure |
Unrestricted Restricted Endowmen Total funds Prior year £ £ £ £ £ |
Unrestricted Restricted Endowmen Total funds Prior year £ £ £ £ £ |
Unrestricted Restricted Endowmen Total funds Prior year £ £ £ £ £ |
Unrestricted Restricted Endowmen Total funds Prior year £ £ £ £ £ |
Unrestricted Restricted Endowmen Total funds Prior year £ £ £ £ £ |
|---|---|---|---|---|---|---|---|
| Incurred seeking donations | - | - | - | - | - | ||
| Incurred seeking legacies | - | - | - | - | - | ||
Incurred seeking grants |
- | - | - | - | - | ||
Operating membership schemes and social |
- | - | - | - | - | ||
Staging fundraising events |
304 | - | - | 304 | - | ||
| Fundraising agents / |
3,577 | - | - | 3,577 | 543 | ||
Operating charity shops |
3,992 | - | - | 3,992 | 3,402 | ||
Operating a trading company undertaking non- |
- | - | - | - | - | ||
Advertising, marketing, direct mail and publicity |
137 | - | - | 137 | 80 | ||
| Start up costs incurred in generating new source |
- | - | - | - | - | ||
Database development costs |
- | - | - | - | - | ||
Other trading activities |
316 | - | - | 316 | 230 | ||
| Investment management costs: |
- | - | - | - | - | ||
Portfolio management costs |
- | - | - | - | - | ||
Cost of obtaining investment advice |
- | - | - | - | - | ||
Investment administration costs |
- | - | - | - | - | ||
| Intellectual property licencing costs | - | - | - | - | - | ||
Rent collection, property repairs and |
- | - | - | - | - | ||
| - | - | - | - | - | |||
| Total expenditure on raising funds | 8,326 | - |
- | 8,326 | 4,255 | ||
Approved Beekeeping Projects |
- | 95,825 | 95,825 | 82,014 | |||
| Assessment Visits | - | - | - | 727 | |||
| Other Expenditure | - | 1,221 | 1,221 | 150 | |||
| Total expenditure on charitable activities | - | 97,046 | - | 97,046 | 82,891 | ||
| Administration | 8,584 | - | - | 8,584 | 11,393 | ||
| Audit, Accountancy and Legal Fees | 13 | - | - | 13 | 13 | ||
| - | - | - | |||||
| - | - | - | |||||
| Total | 8,597 | - | - | 8,597 | 11,406 | ||
| Bank Charges | 608 | - | - | 608 | 295 | ||
| Office and administrative overheads | 2,404 | - | - | 2,404 | 5,080 | ||
| Sundry items of Expense | 158 | - | - | 158 | - | ||
| Trustee and volunteer expenses | 614 | - | - | 614 | 2,531 | ||
| - | - | - | |||||
| Total other expenditure | 3,784 | - | - | 3,784 | 7,906 | ||
| charitable activities | |||||||
| 20,707 | 97,046 | - | 117,753 | 106,458 | |||
| Activity or programme | Activities undertaken directly | Grant | Support | Total this | Total | ||
£ |
£ | £ |
£ |
£ | |||
| Projects in Fiji | Training and support for beekeeping projects | - | - | - | |||
| Projects in Ghana | Training and support for beekeeping projects | - 19,338 |
- 19,338 |
10,873 | |||
| Projects in India | Training and support for beekeeping projects | - | - | - | |||
| Projects in Kenya | Training and support for beekeeping projects | - 13,173 |
- 13,173 |
11,995 | |||
| Projects in Malawi | Training and support for beekeeping projects | - 6,246 |
- 6,246 |
9,141 | |||
| Projects in Nigeria | Training and support for beekeeping projects | - 10,482 |
- 10,482 |
12,739 | |||
| Projects in Rwanda | Training and support for beekeeping projects | - 1,660 |
- 1,660 |
6,363 | |||
| Projects in Sierra Leone | Training and support for beekeeping projects | - 6,880 |
- 6,880 |
7,633 | |||
| Projects in Tanzania | Training and support for beekeeping projects | - 8,220 |
- 8,220 |
1,361 | |||
| Projects in Uganda | Training and support for beekeeping projects | - 27,048 |
- 27,048 |
17,306 | |||
| Projects in Zambia | Training and support for beekeeping projects | - | - | 5,481 | |||
| Other | |||||||
| Total | -93,046 | -93,046 | 82,892 | ||||
| Prior year expenditure on charitable activities can be analysed as follows: |
Not applicable | ||||||
| **Within the expenditure items above the following items ** | Not applicable | ||||||
| Where sums originally denominated in foreign | Not applicable |
18
Section C
(cont)
Notes to the accounts
Note 18 Stocks Please complete this note if the charity holds any stock items
18.1 Please state the carrying amount of stock and work in progress analysed between activities.
| For distribution For resale For For resale £ £ £ £ £ Charitable activities: Opening - - - - - Added in period - - - - - Expensed in period - - - - - Impaired ~~-~~ ~~-~~ ~~-~~ ~~-~~ ~~-~~ Closing ~~-~~ ~~-~~ ~~-~~ ~~-~~ ~~-~~ Other trading activities: Opening - 869 - - - Added in period - 5,264 - - - Expended in period - - 3,947 - - - Stock Revaluation - 175 - - - Impaired ~~-~~ ~~-~~ ~~-~~ ~~-~~ ~~-~~ Closing ~~-~~ ~~2,361~~ ~~-~~ ~~-~~ ~~-~~ Other: Opening - - - - - Added in period - - - - - Expensed in period - - - - - Impaired ~~-~~ ~~-~~ ~~-~~ ~~-~~ ~~-~~ Closing ~~-~~ ~~-~~ ~~-~~ ~~-~~ ~~-~~ Total this year ~~-~~ ~~-~~ ~~-~~ ~~-~~ ~~-~~ Total previous year ~~-~~ ~~-~~ ~~-~~ ~~-~~ ~~-~~ 18.2 Please specify the carrying amount of any stocks pledged as security for liabilities None Stock Donated goods Work in progress |
Stock |
Stock |
Donated goods |
Donated goods |
Work in progress |
|---|---|---|---|---|---|
| For distribution | For resale | For |
For resale |
||
| £ | £ | £ | £ | £ |
|
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| ~~-~~ | ~~-~~ | ~~-~~ | ~~-~~ | ~~-~~ | |
~~-~~ |
~~-~~ |
~~-~~ |
~~-~~ |
~~-~~ |
|
| - | 869 | - | - | - | |
| - | 5,264 | - | - | - | |
| - | - 3,947 |
- | - | - | |
| - | 175 |
- | - | - | |
| ~~-~~ | ~~-~~ | ~~-~~ | ~~-~~ | ~~-~~ | |
~~-~~ |
~~2361~~ |
~~-~~ |
~~-~~ |
~~-~~ |
|
| ~~,~~ | |||||
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| ~~-~~ | ~~-~~ | ~~-~~ | ~~-~~ | ~~-~~ | |
~~-~~ |
~~-~~ |
~~-~~ |
~~-~~ |
~~-~~ |
|
| ~~-~~ | ~~-~~ | ~~-~~ | ~~-~~ | ~~-~~ | |
| ~~-~~ | ~~-~~ | ~~-~~ | ~~-~~ | ~~-~~ | |
| None |
18.3 Additional note
19
Section C
(cont)
Notes to the accounts
Note 19 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
19.1 Analysis of debtors
| Trade debtors Prepayments and accrued income BBKA Other debtors (amounts due from subsidiary undertakings) HMRC: Gift Aid Just Giving PayPal Giving Fund The Coles-Medlock Foundation Miscellaneous Personal Donations / Purchases Total |
This year | This year | This year | Last year | Last year | Last year |
|---|---|---|---|---|---|---|
| Unrestri cted |
Restrict ed |
Total | Unrestri cted |
Restrict ed |
Total | |
| £ | £ | £ | £ | £ | £ | |
| - | - | - | - | - | - | |
| 120 | - | 120 | 120 | - | 120 | |
| 6,482 | 4,679 | 11,161 | 2,394 | 3,990 | 6,384 | |
| 66 | - | 66 | 196 | 2,626 | 2,822 | |
| 325 | - | 325 | 253 | - | 253 | |
| 5,000 | - | 5,000 | - |
- | - | |
| 355 | - | 355 | - |
- | - | |
| 12,348 | 4,679 | 17,027 | 2,963 | 6,616 | 9,579 |
Complete 19.2 where a material debtor is recoverable more than a year after the reporting date.
19.2 Disclosure of debtors recoverable in more than 1 year (included in debtors above)
| Trade debtors Prepayments and accrued income Other debtors Total |
This year | This year | This year | Last year | Last year | Last year |
|---|---|---|---|---|---|---|
| Unrestri cted |
Restrict ed |
Total |
Unrestri cted |
Restrict ed |
Total |
|
| £ | £ | £ | £ | £ | £ | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - |
20
Section C
(cont)
Notes to the accounts
Note 20 Creditors and accruals Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| 20.1 Analysis of creditors | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accruals for grants payable Bank loans and overdrafts Trade creditors Payments received on account for contracts or performance-related grants Accruals and deferred income Taxation and social security Other creditors Total |
Amounts falling due within one year | Amounts falling due after more than one year | ||||||||||
| Thisyear | Lastyear | Thisyear | Lastyear | |||||||||
| Unrestr icted |
Restric ted |
Total | Unrestr icted |
Restric ted |
Total | Unrestr icted |
Restric ted |
Total | Unrestr icted |
Restricte d |
Total | |
| £ | £ | £ | £ | £ | £ | £ | £ | £ | £ | £ | £ | |
| - | - | - | - | - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | - | - | - | - | |
| - | - | - | - | - | - | - | - | - | - | - | - | |
| 2,995 | 4,911 | 7,906 | 70 | 3,333 | 3,403 | - |
- | - | - | - | - | |
| 2,995 | 4,911 | 7,906 | 70 | 3,333 | 3,403 | - |
- | - | - | - | - |
20.2 Deferred income
Please complete this note if the charity has deferred income.
Please explain the reasons why income is deferred.
| Movement in deferred income account Amounts released to income from previous periods Balance at the end of the reporting period Balance at the start of the reporting period Amounts added in current period |
Thisyear | Thisyear | Thisyear | Lastyear | Lastyear | Lastyear |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | £ | |
| - | - | |||||
| - | - | |||||
| - | - | |||||
| - | - |
21
Section C Notes to the accounts
(cont)
Note 22 Other disclosures for debtors, creditors and other basic financial instruments
22.1 Please provide information about the significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk. 22.2 If the charity has provided financial assets as a form of security, the carrying amount of the financial assets pledged as security and the terms and conditions related to its pledge should be given here.
The risk of debtor default is very low given that the debtors are Just Giving (who have paid most of what is owed), HMRC for estimated gift aid. Creditors represent around 6.7% of the charity's turnover Not applicable
22
Section C
Notes to the accounts
(cont)
Note 24 Cash at bank and in hand
| ( maturity date) Short term deposits Cash at bank and on hand Other Total |
Thisyear | Thisyear | Thisyear | Lastyear | Lastyear | Lastyear |
|---|---|---|---|---|---|---|
| Unrestric ted |
Restricte d |
Total | Unrestric ted |
Restricte d |
Total | |
| £ | £ | £ | £ | £ | £ | |
| - | - | - | - | - | - | |
| - | - | - | - | - | - | |
| 53,841 | 32,791 | 86,632 | 65,101 | 27,721 | 92,822 | |
| - | - | - | - | - | - | |
| 53,841 | 32,791 | 86,632 | 65,101 | 27,721 | 92,822 |
[Note: includes transfer unrestricted to restricted
23
Section C
(cont)
Notes to the accounts
Note 25 Fair value of assets and liabilities
The charity's three debtors are: HMRC for Gift 25.1 Please provide details of the charity's exposure to credit risk Aid, Just Giving, and PayPal all of which we (the risk of incurring a loss due to a debtor not paying what is owed) , deem to be at low risk of defaulting liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks. 25.2 Please give details of the amount of change in the fair value of No change, creditors are valued at the level
24
Section C
Notes to the accounts
(cont)
Note 27 Charity funds
27.1 Details of material funds held and movements during the CURRENT reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.
* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| Fund names | Type PE, EE R or UR * |
Purpose and Restrictions |
Fund balances brought forward £ |
Income £ |
Expenditure £ |
Transfers see note 27.3 £ |
Gains and losses £ |
Fund balances carried forward £ |
|---|---|---|---|---|---|---|---|---|
| Projects in Cameroon | R | Training and support for beekeeping projects in these Countries |
6,145 | - | - | - | 6,145 | |
| Projects in Fiji | R | - | - | - | - | - | ||
| Projects in Ghana | R | 7,887 | 4,500 | - 19,338 |
12,834 | 5,883 | ||
| Projects in India | R | - | - | - | - | - | ||
| Projects in Kenya | R | 2,995 | 1,858 | - 13,173 |
12,069 | 3,749 | ||
| Projects in Malawi | R | - | - | - 6,246 |
6,246 | - | ||
| Projects in Nepal | 1,600 |
- | - 4,000 |
4,000 | 1,600 | |||
| Projects in Nigeria | R | 1,435 |
- | - 10,482 |
9,296 | 249 | ||
| Projects in Rwanda | R | 387 | - | - 1,660 |
1,470 | 197 | ||
| Projects in Sierra Leone | R | - | 1,200 | - 6,880 |
5,680 | - | ||
| Projects in Tanzania | R | 397 | 6,498 | - 8,220 |
1,722 | 397 | ||
| Projects in Uganda | R | 7,084 | 18,652 | - 27,048 |
9,101 | 7,789 | ||
| Projects in Zambia | R | - | - | - | - | - | ||
| Beekeepers for Life | R | Training and support for women beekeepers |
3,075 | 3,358 | - | - | 6,433 | |
| Other funds (balancing figure) | N/a | N/a | - | - | - | - | - | |
| Total Restricted Funds as per balance sheet | 31,005 |
36,066 | - 97,047 |
62,418 | - | 32,442 |
~~Yes~~ * No* Fund balances carried forward include assets and liabilities denominated in a foreign ü currency If yes, please state the basis on which the assets and/or liabilities have Bees abroad accounts to all income been translated into sterling (or the currency in which the accounts are and expenditure, assets and liabilities drawn up). in sterling
25
Section C
(cont)
Notes to the accounts
Note 27
Charity funds
27.2 Details of material funds held and movements during the PREVIOUS reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds' (which should include revaluation reserve and fair value reserve, if applicable). The 'Total funds' figure below should reconcile to 'Total funds' in the balance sheet.
* Key: PE - permanent endowment funds; EE - expendable endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| Fund names | Type PE, EE R or **UR *** |
Purpose and Restrictions |
Fund balances brought forward £ |
Income £ |
Expendit ure £ |
Transfers £ |
Gains and losses £ |
Fund balances carried forward £ |
|---|---|---|---|---|---|---|---|---|
| Projects in Cameroon | R | Training and support for beekeeping projects |
6,145 | - | - | - | 6,145 | |
| Projects in Fiji | R | - | - | - | - | - | ||
| Projects in Ghana | R | - | 4,397 | - 10,873 |
14,363 | 7,887 | ||
| Projects in India | R | - | - | - | - | - | ||
| Projects in Kenya | R | - | 6,378 | - 11,995 |
8,612 | 2,995 | ||
| Projects in Malawi | R | 1,715 | 7,425 | - 9,141 |
1 | - | ||
| Projects in Nepal | R | 1,600 | - | - | - | 1,600 | ||
| Projects in Nigeria | R | - | 2,000 | - 12,739 |
12,174 | 1,435 | ||
| Projects in Rwanda | R | 1,160 | 3,501 | - 6,363 |
2,089 | 387 | ||
| Projects in Sierra Leone | R | - | 3,288 | - 7,632 |
4,344 | - | ||
| Projects in Tanzania | R | - | - | - 1,211 |
1,608 | 397 | ||
| Projects in Uganda | R | - | 12,123 | - 17,306 |
12,267 | 7,084 | ||
| Projects in Zambia | R | 3,727 | 60 | - 5,481 |
1,694 | - | ||
| Beekeepers for Life | R | Training and support for women beekeepers |
- | 3,075 | - | - | 3,075 | |
| Other funds (balancing figure) | N/a | N/a | - | - | - | - | - | |
| Total Restricted Funds as per balance sheet | 14,347 |
42,247 | - 82,741 |
57,152 | - | 31,005 |
Fund balances carried forward include assets and liabilities denominated in a foreign currency
| Yes No |
Yes No |
|---|---|
| ü |
26
Section C
(cont)
Notes to the accounts
Note 27 Charity funds (cont)
| 27.3 Transfers between funds | 27.3 Transfers between funds | 27.3 Transfers between funds |
|---|---|---|
| Reason for transfer and where endowment is converted to income, legalpower for its conversion |
Amount | |
| Between unrestricted and restricted funds |
Restricted income is that received in-year on which a project level restriction has been placed by the donor. Countries have at least one live project. Each project has been agreed by Bees Abroad Trustees and has an approved and scheduled budget against which payments are made. Before payments are approved reference is made to the project's remaining budget for the year to ensure we remain within budget. These payments are regarded as restricted. In preparing these schedules to project level it is possible that there is insufficient brought forward balance plus in- year income to cover the in-year expenditure. In which case sufficient funds are transferred from unrestricted to cover the difference. Any positive balance is carried forward. The results are aggregated to country level for the purposes of these accounts. |
62,418 |
| Between endowment and restricted funds |
||
| Between endowment and unrestricted funds |
27.4 Designated funds
| 27.4 Designated funds | ||
|---|---|---|
| Planned use | Purpose of the designation | Amount |
| All restricted funds | Tp promote locally appropriate beekeeping to enable participants to generate income to enhance their livelihoods, alleviate poverty and improve their quality of life. |
|
27
| Section C Notes to the accounts (cont) |
|---|
| Note 28 Transactions with trustees and related parties |
| If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details |
| of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or |
| "False" if there are transactions to report. |
28.1 Trustee remuneration and benefits
None of the trustees have been paid any remuneration or received any other benefits from an TRUE employment with their charity or a related entity (True or False)
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.
| remuneration or other benefits paid to a trustee by | the charity | or any institution or company connected with it. | or any institution or company connected with it. | or any institution or company connected with it. | or any institution or company connected with it. | or any institution or company connected with it. | or any institution or company connected with it. |
|---|---|---|---|---|---|---|---|
| Name of trustee | Legal authority (eg order, governing document) |
Amounts paid or benefit value | |||||
| This year | Last year | ||||||
| Remuner ation |
Pension contributio n |
Redundancy (including loss of office)/ex gratia payment |
Other | TOTAL | |||
| £ | £ | £ | £ | £ | £ | ||
| We record here any payments paid to trustees to reimbures expen manage beekeeping projects in Africa. |
se incurred or to support the costs of projects they manage. All three | ||||||
| Richard Ridler-Expenses, e.g. travel and accomodation | 614 | 614 | 298 | ||||
| Richard Ridler-Fundraising Expenses | 50 | 50 | 54 | ||||
| Richard Ridler-Beekeeping Project Costs | 26,744 | 26,744 | 1,603 | ||||
| Richard Ridler-Recruitment Expenses | 175 | 175 | 0 | ||||
| Adebisi Adekunle-Beekeeping Project Costs | 0 | 12,244 | |||||
| Keith Lomax-Companies House Registration | 0 | 13 | |||||
| Neil Brent-Beekeeping Project Costs | 8,420 | 8,420 | 0 | ||||
| 36,003 | 36,003 | 14,212 | |||||
| Please give details of why remuneration or other employment benefits werepaid. |
Not applicable | ||||||
| Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of thepayment. |
Not applicable | ||||||
| If a third party has been reimbursed for providing one or more trustees, state the nature of thepayment and amount of the |
Not applicable | ||||||
| State the number of trustees to whom retirement benefits are accruing under a defined contributionpension scheme. |
Not applicable |
28.2 Trustees' expenses
If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".
| No trustee expenses have been incurred (True or False) | FALSE | ||
|---|---|---|---|
| Type of expenses reimbursed | This year | Last year | |
| £ | £ | ||
| Travel | 887 | 1,806 | |
| Subsistence | 0 | 207 | |
| Accommodation | 199 | 160 | |
| Other (please specify): | |||
| Beekeeping projects in Africa | 35,164 | 9,363 | |
| Telephone | 25 | 50 | |
| Fundraising Expenses | 119 | 0 | |
| Purchases for the shop | 193 | 355 | |
| TOTAL | 36,587 | 11,941 | |
| Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity |
|||
| 2 |
28.3 Transaction(s) with related parties
Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.
| There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | There have been no related party transactions in the reporting period (True or False) | TRUE |
|---|---|---|---|---|---|---|
| Name of the trustee or related party |
Relationship to charity | Descriptio n of the transactio n(s) |
Amount | Balance at period end |
Provision for bad debts at period end |
Amounts written off during reporting period |
| £ | £ | £ | £ | |||
| None | ||||||
| None | ||||||
| None | ||||||
| None | ||||||
| In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement. For any related party, please provide details of any guarantees given or received. |
||||||
Not applicable |
||||||
| Not applicable |
28