OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Reference and Administrative
Details
1 to 2
Trustees'
Report
3to 8
Independent
Examiner's
Report
9to 10
Statement of Financial Activities
Balance Sheet 12to 13
Notes to the Financial Statements 14to 26

Reference and Administrative
D
and Administrative
D
Registered Office Opera North Limited
Howard
Opera Centre
8 Hanison Street
Leeds
West Yorkshire
LS1 6PA
Independent Examiner FoxJennings Cullen
Tam House
77 High Street
Yeadon
Leeds
LS197SP
Accountants FoxJennings Cullen
Tam House
77 High Street
Yeadon
Leeds
LS197SP
Solicitors: Wrigleys Solicitors
19Cookridge Street
Leeds
LS23AG
Bankers Barclays Bank
69Albion Street
Leeds
LS1 5AA

R ecognised
Ga
ins and Losse
s)
Totalfunds Totalfunds
(all (aii
unrestricted) unrestricted)
2022 2021
Note E E
Income and Endowments from:
Donations and legacies 263,122 253,760
Charitable
activities
71,785 100,721
Other trading
activities
27 29
Investment
income
3,613 1,123
Other income 5,341 10,926
Total income 343,888 366,559
Expenditure
on:
Charitable
activities
Other expenditure
8
9
(419,304)
~3,751
(388,955)
~5.667
Total expenditure ~423,055 ~394,622
Net expenditure ~79167 ,~26,063
Net movement
in funds
(79,167) (28,063)
Reconciliation
offunds
Total funds brought forward 399,237 427,300
Total funds carried forward 21 320,070 399,237

Note Note 2022
R
2021
f
Current. assets
Debtors 16 7,776 14,382
Investments 17 250,000 250,000
Cash at bank and in hand 18 73,869 146,369
331,645 410,751
Creditors: Amounts falling due within one year 19 ~11,575 ~11,514
Net assets 320,070 399,237
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 320,070 399,237
Total funds 21 320,070 399,237
For the financial year ending 31 August 2022 the charity was entitled to exemption
from
audit
under section 477 of the Companies Act 2006
relating
to
small
companies.

Unrestricted
funds Total Total
General 2022 2021
R 6
Grants, including capital grants;
Government grants 263,122 263,122 253,760
263,122 263,122 253,760
4 Income from charitable activities
Unrestricted
funds Total Total
General 2022 2021
R
Provision of music education 71,785 71,785 100,721
5 Income from other trading activities
Unrestricted
funds Total Total
General funds 2021
Trading income;
Merchandise sales 27 27 29
27 27 29
6 Investment income
Unrestricted
funds Total Total
General 2022 2021
6 6
Interest receivable and similar income;
Interest receivable on bank deposits 3,613 3,613 1,123

Unrestricted
funds Total Total
General 2022 2021
R R R
Fees for examinations and performances 5,341 5,341 10,926

Unrestricted
funds Total Total
General 2022 2021
Note
Grant funding ofactivities 1,763 1,763 2,392
Staff costs 320,884 320,884 344,348
Allocated support costs 10 49,895 49,895 20,704
Governance costs 10 46,762 46,762 21,511
419,304 419,304 388,955
Unrestricted
funds Total Total
General 2022 2021
Note K R R
Other resources expended 3,751 3,751 5,667
3,751 3,751 5,667

Governance costs
Unrestricted
funds Total
General funds
R
Independent examiner fees
Examination ofthe financial statements 2,112 2,112
Other fees paid to examiners 2,935 2,935
Legal fees 8,962 8,962
Allocated support costs 32,753 32,753
Total for 2022 46,762 46,762
Total for 2021 21,511 21,511

Analysis ofgrants
Grants to individuals
2022 2021
R
Analysis
Teaching equipment and materials 29 29
Exam fees 3,066 3,066
Student assistance 458 458
Student enrichment 549 549
4,102 4,102

13
Staffcosts
The aggregate
payroll costs were as follows:
2022 2021
R
Staffcosts during the year were:
Wages and salaries 268,578 304,581
Social security costs 7,979 1,642
Pension costs 42,493 36,175
Other staff costs 1,834 1,950
320,884 344,348
team) employed
by the charity
durin
was as follows:
g
the year expressed
as full
time equivalen ts
2022 2021
No No
Tuition 33 35
Administration 2 2
35 37

14
Indepe
ndent examiner's remuneration
2022 2021
Examination ofthe financial statements 2,112 2,040
Other fees to examiners
Examination-related assurance services 1,248 1,230
All other services 1,687 67
2,935 1,297

18 Debtors
2022 2021f
Trade debtors 3,390 12,682
Prepayments 4,386 1,283
Accrued income 417
7,776 14,382
17 Current asset investments
2022f 2021
Cash investments 250,000 250,000
18 Cash and cash equivalents
2022 2021
Cash at bank 73,869 146,369