| Reference and Administrative Details |
1 to 2 |
|---|---|
| Trustees' Report |
3to 8 |
| Independent Examiner's Report |
9to 10 |
| Statement of Financial Activities | |
| Balance Sheet | 12to 13 |
| Notes to the Financial Statements | 14to 26 |
| Reference | and Administrative D |
and Administrative D |
|
|---|---|---|---|
| Registered | Office | Opera North Limited | |
| Howard Opera Centre |
|||
| 8 Hanison Street | |||
| Leeds | |||
| West Yorkshire | |||
| LS1 6PA | |||
| Independent | Examiner | FoxJennings | Cullen |
| Tam House | |||
| 77 High Street | |||
| Yeadon | |||
| Leeds | |||
| LS197SP | |||
| Accountants | FoxJennings | Cullen | |
| Tam House | |||
| 77 High Street | |||
| Yeadon | |||
| Leeds | |||
| LS197SP | |||
| Solicitors: | Wrigleys Solicitors | ||
| 19Cookridge Street | |||
| Leeds | |||
| LS23AG | |||
| Bankers | Barclays Bank | ||
| 69Albion Street | |||
| Leeds | |||
| LS1 5AA |
| R | ecognised Ga |
ins and Losse | s) |
|
|---|---|---|---|---|
| Totalfunds | Totalfunds | |||
| (all | (aii | |||
| unrestricted) | unrestricted) | |||
| 2022 | 2021 | |||
| Note | E | E | ||
| Income and Endowments | from: | |||
| Donations and legacies | 263,122 | 253,760 | ||
| Charitable activities |
71,785 | 100,721 | ||
| Other trading activities |
27 | 29 | ||
| Investment income |
3,613 | 1,123 | ||
| Other income | 5,341 | 10,926 | ||
| Total income | 343,888 | 366,559 | ||
| Expenditure on: |
||||
| Charitable activities Other expenditure |
8 9 |
(419,304) ~3,751 |
(388,955) ~5.667 |
|
| Total expenditure | ~423,055 | ~394,622 | ||
| Net expenditure | ~79167 | ,~26,063 | ||
| Net movement in funds |
(79,167) | (28,063) | ||
| Reconciliation offunds |
||||
| Total funds brought forward | 399,237 | 427,300 | ||
| Total funds carried forward | 21 | 320,070 | 399,237 |
| Note | Note | 2022 R |
2021 f |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Current. assets | ||||||||||
| Debtors | 16 | 7,776 | 14,382 | |||||||
| Investments | 17 | 250,000 | 250,000 | |||||||
| Cash at bank and | in | hand | 18 | 73,869 | 146,369 | |||||
| 331,645 | 410,751 | |||||||||
| Creditors: Amounts | falling | due within | one year | 19 | ~11,575 ~11,514 | |||||
| Net assets | 320,070 | 399,237 | ||||||||
| Funds ofthe charity: | ||||||||||
| Unrestricted | income | funds | ||||||||
| Unrestricted | funds | 320,070 | 399,237 | |||||||
| Total funds | 21 | 320,070 | 399,237 | |||||||
| For the financial | year | ending | 31 August | 2022 the | charity | was entitled to | exemption | |||
| from audit |
under | section | 477 of the | Companies | Act 2006 relating |
to small |
||||
| companies. |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Total | Total | |||||
| General | 2022 | 2021 | |||||
| R | 6 | ||||||
| Grants, | including | capital grants; | |||||
| Government | grants | 263,122 | 263,122 | 253,760 | |||
| 263,122 | 263,122 | 253,760 | |||||
| 4 | Income | from charitable activities | |||||
| Unrestricted | |||||||
| funds | Total | Total | |||||
| General | 2022 | 2021 | |||||
| R | |||||||
| Provision of | music education | 71,785 | 71,785 | 100,721 | |||
| 5 | Income | from other trading activities | |||||
| Unrestricted | |||||||
| funds | Total | Total | |||||
| General | funds | 2021 | |||||
| Trading | income; | ||||||
| Merchandise | sales | 27 | 27 | 29 | |||
| 27 | 27 | 29 | |||||
| 6 | Investment | income | |||||
| Unrestricted | |||||||
| funds | Total | Total | |||||
| General | 2022 | 2021 | |||||
| 6 | 6 | ||||||
| Interest | receivable | and similar income; | |||||
| Interest receivable on bank deposits | 3,613 | 3,613 | 1,123 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Total | Total | |||||
| General | 2022 | 2021 | |||||
| R | R | R | |||||
| Fees | for | examinations | and | performances | 5,341 | 5,341 | 10,926 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| General | 2022 | 2021 | |||
| Note | |||||
| Grant funding | ofactivities | 1,763 | 1,763 | 2,392 | |
| Staff costs | 320,884 | 320,884 | 344,348 | ||
| Allocated support costs | 10 | 49,895 | 49,895 | 20,704 | |
| Governance | costs | 10 | 46,762 | 46,762 | 21,511 |
| 419,304 | 419,304 | 388,955 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total | Total | ||||
| General | 2022 | 2021 | ||||
| Note | K | R | R | |||
| Other | resources | expended | 3,751 | 3,751 | 5,667 | |
| 3,751 | 3,751 | 5,667 |
| Governance | costs | ||
|---|---|---|---|
| Unrestricted | |||
| funds | Total | ||
| General | funds | ||
| R | |||
| Independent | examiner fees | ||
| Examination | ofthe financial statements | 2,112 | 2,112 |
| Other fees | paid to examiners | 2,935 | 2,935 |
| Legal fees | 8,962 | 8,962 | |
| Allocated support costs | 32,753 | 32,753 | |
| Total for 2022 | 46,762 | 46,762 | |
| Total for 2021 | 21,511 | 21,511 |
| Analysis ofgrants | |||
|---|---|---|---|
| Grants to | individuals | ||
| 2022 | 2021 | ||
| R | |||
| Analysis | |||
| Teaching equipment | and materials | 29 | 29 |
| Exam fees | 3,066 | 3,066 | |
| Student assistance | 458 | 458 | |
| Student enrichment | 549 | 549 | |
| 4,102 | 4,102 |
| 13 Staffcosts The aggregate payroll costs were as follows: |
||
|---|---|---|
| 2022 | 2021 | |
| R | ||
| Staffcosts during the year were: | ||
| Wages and salaries | 268,578 | 304,581 |
| Social security costs | 7,979 | 1,642 |
| Pension costs | 42,493 | 36,175 |
| Other staff costs | 1,834 | 1,950 |
| 320,884 | 344,348 |
| team) employed by the charity durin was as follows: |
g the year expressed as full |
time | equivalen | ts |
|---|---|---|---|---|
| 2022 | 2021 | |||
| No | No | |||
| Tuition | 33 | 35 | ||
| Administration | 2 | 2 | ||
| 35 | 37 |
| 14 Indepe |
ndent | examiner's | remuneration | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Examination | ofthe | financial statements | 2,112 | 2,040 | |
| Other fees | to examiners | ||||
| Examination-related | assurance | services | 1,248 | 1,230 | |
| All other services | 1,687 | 67 | |||
| 2,935 | 1,297 |
| 18 | Debtors | ||
|---|---|---|---|
| 2022 | 2021f | ||
| Trade | debtors | 3,390 | 12,682 |
| Prepayments | 4,386 | 1,283 | |
| Accrued income | 417 | ||
| 7,776 | 14,382 | ||
| 17 | Current asset investments | ||
| 2022f | 2021 | ||
| Cash | investments | 250,000 | 250,000 |
| 18 | Cash and cash equivalents | ||
| 2022 | 2021 | ||
| Cash | at bank | 73,869 | 146,369 |