OYA Organisation of Young Africans
Report and Financial Statements For the year ended 31 August 2023
Charity No: 1108297
Errington Langer Pinner Chartered Accountants Pyramid House 954 High Road London N12 9RT
OYA ORGANISATION OF YOUNG AFRICANS
____________
CHARITY INFORMATION FOR THE YEAR ENDED 31 AUGUST 2023
____________
Trustees
See Trustees' report
Charity Number
1108297
Principal Office
1B Merlin The Concourse Grahame Park Estate London NW9 5XP
Independent Examiner
M.S.Pinner ACA Errington Langer Pinner Chartered Accountants Pyramid House 954 High Road London N12 9RT
OYA ORGANISATION OF YOUNG AFRICANS
_________________
FOR THE YEAR ENDED 31 AUGUST 2023
____________
| Contents | ||
|---|---|---|
| Page | ||
| Trustees' report | 1 - 5 | |
| Independent examiner’s report | 6 | |
| Statement of financial activities | 7 | |
| Balance sheet | 8 | |
| Notes to the financial statements | 9 – 14 |
OYA ORGANISATION OF YOUNG AFRICANS
____________
TRUSTEES REPORT FOR THE YEAR ENDED 31 AUGUST 2023
____________
The trustees present their report along with the Financial Statements of the charity for the year ended 31 August 2023. The Financial Statements have been prepared in accordance with the accounting policies set out on page 9 and comply with the Charities Trust deed, the Charities Act 1993 and the Statement of Recommended Practice: Accounting and Reporting by Charities (SORP 2005).
Structure, governance and management
The organisation, founded in 2000, was registered with the Charity Commission on 25 February 2005. The object of the organisation is the provision of educational and social support for disadvantaged young people of African (including African-Caribbean) heritage in building fulfilling lives by bridging the academic attainment gap, improving cultural self-confidence, and engaging with black positive role models (teachers).
In setting our objectives and planning our activities, the trustees have given careful consideration to the Charity Commission’s general guidance on public benefit and, in particular to its supplementary public benefit guidance on advancing education.
The OYA Constitution makes provision for a maximum of 12 members and the co-option of a further 2, as follows:
| Dr David Khanu | - | Chair |
|---|---|---|
| Dr Ramlatu Attah | - | Treasurer |
| Ms Amienata Sillah | - | Secretary |
| Dr Teniayo Adelugba | - | Member |
| Mrs Aminata Mohamed | - | Member |
| Mrs Adenike Hundeyin | - | Member |
| Ms Dammy Ogunde | - | Member |
The organisation relies on income from donations, fund-raising, parents’ contributions, local and central government funding and funding from private charitable trusts.
Development, activities and achievements
After the ups and downs of covid and post-covid, this has been a year of stabilisation and consolidation for OYA. Numbers of young people, though lower than pre-pandemic levels, have been consistent throughout the year, with an average of 80-90 young people whose families hail from a dozen African countries taking part in activities each week. A palpable positive, feel-good mood has built up throughout the year among the young people and their families, with the regular OYA annual calendar punctuated by popular community events. Financially, after a concerning start and an emergency bail-out, the year has ended with a successful application for major two-year funding, leaving OYA looking much more viable than at the start of the year. Overall, 2022-23 has exceeded our expectations.
Page 1
OYA ORGANISATION OF YOUNG AFRICANS
____________
TRUSTEES REPORT FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
____________
ACTIVITIES
1. Bridging the academic gap: core subject support (10-16-year-olds)
Young Black people continue to be over-represented at the bottom of the academic league tables, and, despite the additional efforts of the mainstream state schools, the gap has widened as a result of the pandemic. Our families cannot afford to pay for private tuition which has become the norm for many.
OYA continues to believe in the importance of qualifications. As usual, this year we have provided support in core subjects on Saturdays throughout the school term, with extra revision sessions as GCSE exams approach. This year 70% of these sessions have been face-to-face, compared to 50% online last year (covid legacy).
2. Trainee Scheme: work experience (16-19-year-olds)
This scheme, dating back to 2006, provides paid work experience for disadvantaged young people as they simultaneously continue their mainstream post-16 education. Training and work experience are vital for our target group, who do not have access to meaningful internships via family networks. We pay them, because they often have to contribute to family budgets at this stage. The young people (8 this year) are trained over two years in youth work, safeguarding, office skills, data processing, event management, etc. They gain practical experience by helping to run activities on Saturdays.
3. Assemblies: critical thinking and public speaking
Critical thinking and public speaking are developed in our monthly Assemblies. This year, sessions included exploration of the Ghanaian Sankofa concept (‘Go back and look for it’), emphasising the need for regular reflection in our busy lives, and a series of HOTSEAT session involved young people publicly interviewing adult community members and vice versa.
4. The new ‘soft skills’ emphasis: Kids Take Control Days
As an organisation, we are increasingly aware that qualifications are not enough in the competitive job market all young people – but especially disadvantaged young Black people - will face. This year a new venture – Kids Take Control Days - saw adult facilitators taking a back seat while peer-led groups competed in a series of challenges, allowing the young people to develop their soft skills (leadership, teamwork, communication, time management, stress management, etc. etc.) to a new level.
5. Sports and Leisure: rebuilding social skills
Without OYA, Saturdays can be boring and isolating for large numbers of young people in our community: parents are busy, and reluctant to allow kids out unsupervised for fear of the bad influences that beckon all around the area (gangs, drugs, crime). Covid isolated the young people – especially young Black people - even further.
On Saturdays, OYA provides a safe, supervised space where up to 100 young people can relax, enjoy themselves and build healthy relationships.
This year’s activities included a number of popular clubs: basketball, football, table tennis, film club and popup book clubs. For many – mainly girls – just having a friendly, welcoming place to hang out and catch up on the weekly gossip with their age-group over a snack and drink is way preferable to sitting at home.
Page 2
OYA ORGANISATION OF YOUNG AFRICANS
____________
TRUSTEES REPORT FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
____________
1. Culture and Performance: OYA Summer Camp
OYA’s first summer programme since covid was a huge success. This free two-week programme in August provided much-needed holiday fun for 40 young people whose families are not in a position to take them away or even out on day trips.
Weekdays were spent in and around Grahame Park Community Centre. The popular daily routine included a 5-minute keep-fit warm-up led by each of the young people in turn. Drama, dance and choir followed. Each day ended with whole-group reflection and forward planning. Saturdays were given over to family trips: Natural History Museum, Science Museum and Portrait Gallery. The Camp closed with a picnic in the local park.
There was a beautiful, collaborative vibe and feeling of bonding among the 40 young people, several of whom were completely new to OYA activities. There was no single drop-out over the two weeks.
Feedback from the young people was very positive:
‘I had a chance to express who I am.’ (Aged 10)
‘Honestly, the best way to spend my summer.’ (Aged 15)
2. Parents and Families
Between November 2022 and February 2023, over 90 families benefitted from individual online consultations with teachers and facilitators around the young people’s welfare, progress and concerns.
EVENTS
Parents’ Conference
Two major events punctuated the year. The usual Parents’ Conference took place in February. Our Chair, Dr David Khanu, opened and closed the event. The keynote speaker was Mr Olu Kubweza, who led OYA Maths department for many years and has just been appointed to his first secondary school headship. In the second half of the programme, we turned the parents into pupils and allowed them to experience first-hand all the challenges their kids experience in school.
Kids’ Conference
This new venture in July was inspired by the remarkable appetite of the parents for their own February conference. The young people were completely in charge of Kids’ Conference, with two senior girls emerging as leaders and organising a large corps of young volunteers into various work groups: programme, marketing, registration, venue set-up and decoration, refreshments. Peer-led workshops on changes the young people want in their lives and how to bring the changes about were followed by a debate: the motion - that OYA should reduce the time spent on academic subjects – was carried.
Page 3
OYA ORGANISATION OF YOUNG AFRICANS
____________
TRUSTEES REPORT FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
____________
STAFF
The workload for the two main staff members was excessive this year. Funding to replace the coordinator who retired in July 2022 is a matter of urgency: the current volunteer acting co-ordinator situation is not sustainable. The Finance Officer has had to pick up a large amount of the general admin work, reducing the valuable fundraising work for which she is traditionally responsible.
Teachers and facilitators: excellent dedicated team of nine, high retention from previous year "
ACHIEVEMENTS
Though high-end grades were less spectacular that last year, GCSE 2023 results were very good (100% pass at levels 5-9 compared to Barnet 66% and England 45%).
Quantitative survey results from Kids Take Control Days were impressive: 100% of the participants said that they had improved in confidence, teamwork, stress management, completing a task to deadline and absorbing a body of information.
But our most outstanding achievement this year was qualitative: it was about the feeling of well-being, enjoyment and togetherness which infused all activities, especially the new ventures like the Kids Take Control Days and the Kids’ Conference.
This is best expressed by the young people themselves:
- ‘I love the welcoming, comfortable atmosphere.’ (boy, aged 15)
‘I have really sensed a community feeling when we are doing stuff together.’ (new boy, aged 14)
‘In OYA I feel like myself.’ (girl, aged 13)
‘I love how comfortable we are with each other.’ (girl, aged 13)
-
‘I got to express my views about home and school (girl, aged 13)
-
‘I would like to do a Kids’ Conference every month! (girl, aged 11).
‘I liked being a leader.’ (girl, aged 15)
‘I would like to be a workshop leader next time.’ (boy, aged 11)
‘I learned how to use my voice in the conference.’ (girl, aged 10)
The young man (aged 15) who successfully proposed the Kids’ Conference motion about reducing the proportion of OYA time spent on academic pursuits sums up the sense of empowerment these new ventures give the young people:
‘Kids’ Conference was great – I successfully changed the structure of OYA!’
Review of transactions and financial position
Overall expenditure in the current year was £116,621 (2022 - £171,388) leading to a net surplus of £22,897 (2022 - £46,285 deficit). At the balance sheet date, the total funds of the charity were £62,509 (2022 - £39,612).
Reserves policy
The trustees wish to establish a policy whereby the unrestricted funds held by the charity are 3 to 6 months of the resources expended. At present the general unrestricted funds show a surplus of £24,458 (2022 - £12,729).
Risk management
The organisation’s trustees have considered the risks to which the organisation is exposed and have reviewed those risks and established systems and procedures to manage those risks.
Page 4
OYA ORGANISATION OF YOUNG AFRICANS
____________
TRUSTEES REPORT FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
____________
Trustees responsibilities in relation to the financial statements
The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of its financial activities for that year. In preparing financial statements giving a true and fair view, the trustees should follow best practice and:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards and statements of recommended practice have been followed subject to any departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity and which enable them to ascertain the financial position of the charity and ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations and the provisions of the trust deed. The trustees are responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
$&"#'"$#$%
This report was approved by the Trustees on ………………….................
Chair …………………………………..
Page 5
OYA ORGANISATION OF YOUNG AFRICANS
____________
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES ON THE FINANCIAL STATEMENTS OF OYA ORGANISATION OF YOUNG AFRICANS FOR THE YEAR ENDED 31 AUGUST 2023
____________
I report on the accounts of the Charity for the year ended 31 August 2023 which are as set out on pages 7 to 14.
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the financial statements. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
" examine the financial statements under section 145 of the 2011 Act;
-
" to follow the procedures laid down in the General Directions given by the Charity Commission under section 145(5) and 152(5) of the 2011 Act; and
-
" to state whether particular matters have come to my attention.
Independent examiner’s statement
Your attention is drawn to the fact that the charity has prepared accounts in accordance with “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)”, in preference to “Accounting and Reporting by Charities: Statement of Recommended Practice” issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for accounts to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
" to keep accounting records in accordance with section 130 of the 2011 Act; and
-
" to prepare financial statements which accord with the accounting records and to comply with the accounting requirements of the 2011 Act
have not been met; or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.
==> picture [140 x 40] intentionally omitted <==
M.S.Pinner ACA Errington Langer Pinner Chartered Accountants Pyramid House 954 High Road London N12 9RT
25 June 2024
Date: ………………………………
Page 6
OYA! ORGANISATION OF YOUNG AFRICANS
____________
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023
| STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023 |
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023 |
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023 |
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023 |
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023 |
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023 |
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2023 |
|---|---|---|---|---|---|---|
| ____________ | ||||||
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | 2023 | 2022 | |||
| £ | £ | £ | £ | |||
| Incoming resources | ||||||
| Grants - Current year | 37,750 | 82,201 | 119,951 | 90,081 | ||
| Fees receivable | 18,646 | - | 18,646 | 34,771 | ||
| Donations and miscellaneous income | 921 | - | 921 | 251 | ||
| _ | _ | _ | _ | |||
| Total incoming resources | 57,317 | 82,201 | 139,518 | 125,103 | ||
| _ | _ | _ | _ | |||
| Resources expended | ||||||
| Wages and salaries | 29,042 | 61,520 | 90,562 | 139,159 | ||
| Staff/DBS | - | - | - | 258 | ||
| Volunteer expenses | 5 | - | 5 | 30 | ||
| Website maintenance | 122 | - | 122 | 122 | ||
| Events and trips | 30 | - | 30 | - | ||
| Travelling | - | - | - | 85 | ||
| Rent | 7,914 | 1,757 | 9,671 | 13,051 | ||
| Insurance | 894 | - | 894 | 863 | ||
| Light and heat | 1,485 | - | 1,485 | 1,969 | ||
| Repairs and maintenance | - | - | - | 23 | ||
| Printing, postage and stationery | 1,661 | - | 1,661 | 1,180 | ||
| Telephone | 723 | - | 723 | 695 | ||
| Publicity | 48 | - | 48 | - | ||
| Professional and consultancy fees | - | 1,279 | 1,279 | 2,275 | ||
| Independent examiners fees | 840 | - | 840 | 600 | ||
| Membership and subscription | 2,642 | - | 2,642 | 2,055 | ||
| Depreciation on fixed assets | - | 4,213 | 4,213 | 5,437 | ||
| Motor vehicle expenses | - | 1,383 | 1,383 | 2,565 | ||
| Refreshments | 142 | 881 | 1,023 | 989 | ||
| Cleaning / health & safety | 40 | - | 40 | 32 | ||
| _ | _ | _ | _ | |||
| Total resources expended | 45,588 | 71,033 | 116,621 | 171,388 | ||
| _ | _ | _ | _ | |||
| Net incoming/(outgoing) resources | ||||||
| for the year ended 31 August 2023 | 11,729 | 11,168 | 22,897 | (46,285) | ||
| Transfer between funds | - | - | - | - | ||
| Fund balances brought forward | ||||||
| at 1 September 2022 | 12,729 | 26,883 | 39,612 | 85,897 | ||
| _ | _ | _ | _ | |||
| Fund balances carried forward | ||||||
| at 31 August 2023 | 24,458 | 38,051 | 62,509 | 39,612 | ||
| ======= | ======= | ======= | ======= |
Page 7
OYA! ORGANISATION OF YOUNG AFRICANS
____________
BALANCE SHEET AS AT 31 AUGUST 2023
____________
| Notes | 2023 | 2022 | |
|---|---|---|---|
| £ | £ | ||
| Fixed assets | |||
| Tangible assets | 3 | 15,711 | 19,924 |
| _ | _ | ||
| 15,711 | 19,924 | ||
| _ | _ | ||
| Current assets | |||
| Debtors | 4 | 1,749 | 4,130 |
| Cash at bank and in hand | 5 | 60,665 | 46,927 |
| _ | _ | ||
| 62,414 | 51,057 | ||
| Creditors: amounts falling | |||
| due within one year | 6 | (15,616) | (31,369) |
| _ | _ | ||
| Net current assets | 46,798 | 19,688 | |
| _ | _ | ||
| Net assets | 62,509 | 39,612 | |
| ======= | ======= | ||
| Funds | 7 | ||
| Unrestricted Funds | 24,458 | 12,729 | |
| Restricted Funds | 38,051 | 26,883 | |
| _ | _ | ||
| 62,509 | 39,612 | ||
| ======= | ======= |
The notes on pages 8 to 13 form part of these financial statements.
$&"#'"$#$%
Approved by the Board of Trustees on…………………………………. and signed on its behalf by: Chairman …………………………………….
Page 8
OYA! ORGANISATION OF YOUNG AFRICANS
____________
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
____________
1. Accounting policies
1.1 Basis of preparation
The accounts have been prepared in accordance with the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The accounts have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The accounts are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The accounts have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the accounts, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the accounts.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the accounts.
1.4 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Page 9
OYA! ORGANISATION OF YOUNG AFRICANS
____________
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
____________
1.5 Resources expended
Resources expended are recognised in the period in which they are incurred. Resources expended include attributable VAT which cannot be recovered.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Office equipment
15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in net income / (expenditure) for the year.
1.7 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2. Trustees' remuneration and expenses
None of the trustees were remunerated or received reimbursement for expenses.
Page 10
OYA! ORGANISATION OF YOUNG AFRICANS
____________
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
____________
3. Tangible Assets
| Office | Motor | Total | |
|---|---|---|---|
| Equipment | vehicle | £ | |
| £ | £ | ||
| Cost | |||
| At 1 September | 23,140 | 21,768 | 44,908 |
| 2022 | |||
| Additions | - | - | - |
| ______ | ______ | ______ | |
| At 31 August 2023 | 23,140 | 21,768 | 44,908 |
| ______ | ______ | ______ | |
| Depreciation | |||
| At 1 September | 15,460 | 9,524 | 24,984 |
| 2022 | |||
| Charge for the year | 1,152 | 3,061 | 4,213 |
| _ | _ | _ | |
| At August 2023 | 16,612 | 12,585 | 29,197 |
| _ | _ | _ | |
| Net book values | |||
| At 31 August 2023 | 6,528 | 9,183 | 15,711 |
| ====== | ====== | ====== | |
| At 31 August 2022 | 7,680 | 12,244 | 19,924 |
| ====== | ====== | ====== |
The assets are used for the operation and administration of the charity.
| 4. | Debtors | 2023 | 2022 |
|---|---|---|---|
| £ | £ | ||
| Prepayments | 544 | 2,279 | |
| Accrued income | 750 | 1,851 | |
| Other debtors | 455 | - | |
| _ | _ | ||
| 1,749 | 4,130 | ||
| ====== | ====== | ||
| 5. | Cash at bank and in hand | 2023 | 2022 |
| £ | £ | ||
| Current account | 60,663 | 46,912 | |
| Cash in hand | 2 | 15 | |
| _ | _ | ||
| 60,665 | 46,927 | ||
| ======= | ====== |
Page 11
OYA! ORGANISATION OF YOUNG AFRICANS
____________
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
____________
6. Creditors: amounts falling due
| within one year | 2023 | 2022 |
|---|---|---|
| £ | £ | |
| Accruals | 2,015 | 834 |
| Other creditors | - | 535 |
| Deferred income | 13,601 | 30,000 |
| ______ | ______ | |
| 15,616 | 31,369 | |
| ====== | ====== |
7. Analysis of charitable funds
| General fund John Lyon’s Charity – HSC Emergency Fund John Lyon’s Charity – Cost Of Living Grant Transfer between funds |
Balance at 1 September 2022 Incoming resources Resources expended Balance at 31 August 2023 £ £ £ £ 12,729 19,567 (7,838) 24,458 - 33,750 (33,750) - - 4,000 (4,000) - - - - - |
|---|---|
| 12,729 57,317 (45,588) 24,458 |
Analysis of restricted funds movement
| Analysis of restricted funds movement | |
|---|---|
| Barnet Community Fund Young Barnet Foundation – S2G#25 OYA & Park High – Partnership (John Lyon’s) John Lyon’s Charity – Summer Activity Wave 3 (London Community Response) The Fore CAF – Resilience Fund |
Balance at 1 September 2022 Incoming resources Resources expended Transfer between general/ restricted funds Balance at 31 August 2023 £ £ £ £ £ - 4,701 (4,340) - 361 - 2,500 (2,500) - - 771 40,000 (40,720) - 51 - 5,000 (5,079) - (79) 24,326 - (4,444) - 19,882 - 30,000 (12,798) - 17,202 1,786 - (1,152) - 634 |
| 26,883 82,201 (71,033) - 38,051 |
Page 12
OYA! ORGANISATION OF YOUNG AFRICANS
____________
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
____________
Name of the fund
Description, nature and purpose of the fund
Young Barnet Foundation – S2G#25 OYA & Park High – Partnership (John Lyon’s)
Three years grant for A* for English Project
OYA as a Lead Organisation, bid for funding from John Lyon's Charity and secured of £120,000 for 3 years (i.e. £40,000 per year) The funding is for Teacher's salaries, part for Coordinator and Finance Officer salaries for 3 years. The project started September 2020 and finished August 2023
John Lyon’s Charity – HSC (Emergency) Grant
General fund for #$(&)&-.,#.&/% %0+%)-%-! #)$ %(+'*1%% -#'#,&%-
John Lyon’s Charity – Cost of Living Grant
General fund for #$(&)&-.,#.&/% %0+%)-%-
John Lyon’s Charity – Summer Activity
Funding for summer activities.
Wave 3 (London Community Response)
Funding for 6 months - Purchase of minibus, trips, staff cost recovery, minibus related expenses, hand sanitiser etc
CAF - Resilience Fund
Funding for 6 months starting from October 2020. OYA office renovation and staff cost recoveries
Barnet Community Fund
This funding is for 1 year starting from January 2023 - Talks & Debates facilitators etc
The Fore
OYA Systems upgrades
Page 13
OYA! ORGANISATION OF YOUNG AFRICANS
____________
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023 (CONTINUED)
____________
| 8. | Staff costs | ||
|---|---|---|---|
| 2023 | 2022 | ||
| £ | £ | ||
| Salaries | 90,562 | 139,159 | |
| ======= | ======= |
The average weekly number of employees remunerated during the year, calculated on a full time equivalent basis was:
| me equivalent basis was: | ||
|---|---|---|
| 2023 | 2022 | |
| Administration and teaching | 12 | 12 |
| ==== | ==== |
Page 14