OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Unreslncled
funds funds
2021 2020
Notes 6 5
IftggmfLImm.
Donations
and contributions
2,917 11,450
Incoming resources from chantable actwibes 46,960 38,960
Fundraising 1,170 6,104
Total income 51,047 56,514
EtgtftlttUItttkStt 1'
Charitable
activifies
40,628
Nst income for the yesrl
Net movement
in funds
10,419 460
Fund balances st 1April 2020 100,792 100,332
Fund balances at 31March 2021 111,211 100,792

Notes 2021
f
2020
f
Fixed assets
Tangible assets 10 2.554 3.892
Current assets
Debtors 291 290
Cash at bank snd in hand 109,566 97,810
109,857
Creditors: amounts falfing due within
one year 12 (1,200) (1,200)
Net current assets 108,657 96,900
Total assets lass current fiablfities 111,211 100.792
Income funds
Unrestricted
funds
111,211 100,792
111,211 100.792

4 Fundraising
Unrestricted Unreslncted
funds funds
general general
2021 2020
6 f
Fundfalsing 1,170 6,104
5 Charitable
activities
Charitable Charitable
activities activities
2021 2020
8 8
Fundraxung 286 667
Family support 9,764 11,090
Holiday club 589 2,006
Bowling club 528 1,850
Prom night 2,819
Thursday
club
1,275
Day tnps 11,692 9,104
Social events 2.232
Could support 9,673
Wikid 545 5,308
Jubilee gardens 80 142
SEND Work 52
Christmas
party
9,749
Other charitable expenditure 865
33,157 47.159
Share of support costs (see note 6) 6,271 7,695
Share ofgovernance costs Isee note 6) 1,200 1,200
40,628

6 Support costs Support Governance 2021 2020
costs
f
costs
f
f f
Depreciation
insurance
1,338
775
1.338
775
1,045
758
Pnnting. postage. stationery
General expenses
and adverbsing 3.795
333
3,795
333
5,113
779
Repairs and maintenance 30 30
Accountancy 1,200 1,200 1,200
6,271 1,200 7,471 8,895
Analysed
between
Chanlsbte
scovihes
6,271 1,200 7,471 8.895

10 Tangible gxed assets Tangible gxed assets
ponecebio Ofhce Pleliltee. Torsi
equipemni
&
linioee &
f weimiie
f
~quipmeei
f
Cost
Al 1Apnl 2020 6,500 17,483 8.792 32,775
At 31 March 2021 6,500 17.483 8,792 32,775
Depreciation
and impairment
At 1 Apnl 2020 6.500 14,349 8,034 28,883
Depreoason
charged
in the year 398 940 1,338
At 31 March 2021 6,500 14,747 8,974 30,221
Canying
amount
Al 31 March 2021 2.736 (182) 2.554
At 31 March 2020 3,134 758 3,892
11 Debtors
2021
Amounts
falling due
within one yean E
Prepsyments
and accrued
income 291 290
12 Creditors: amounts falling due within ons year
2021f 2020
E
Accrusls snd deferred income 1,200 1.200
13 Related party transactions
There were no disdosabte related party transacsons during Ihe year (2020 - none).

2021 2020
Income 6 f 6
Grants:
FASD grant 4,000 1,000
Coed grant 5,000
Short breaks grants 37,960 37,960
46,960 38,960
Donabons
and contnbubons
2,917 11,450
Fundraising 1,170 6,104
51,047 56,514
Expenditure:
Fundraising 286
Covid support 9,673
Family support 9,764 11,090
Holiday club 589 2,006
Bowling club 528 1,850
Prom night 2,819
Thursday
club
1,275
Day trips 11,691 9,104
Social events 2,232
Wikrd 5,309
Jubilee gardens 142
SEND ILAC expenses 52
Christmas
party
9,749
Club awesome 865
Depreciation 1.338 1,045
Insurailce 775 758
Pnnting,
postage and stationery
3,795 5,112
General expenses 333 779
Repairs and maintenance 30
Accountancy 1,200 1,200
40,628 56,054
Surplus for the year 10 19