| Unrestricted | Unreslncled | |||
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2020 | |||
| Notes | 6 | 5 | ||
| IftggmfLImm. Donations and contributions |
2,917 | 11,450 | ||
| Incoming resources from chantable | actwibes | 46,960 | 38,960 | |
| Fundraising | 1,170 | 6,104 | ||
| Total income | 51,047 | 56,514 | ||
| EtgtftlttUItttkStt 1' | ||||
| Charitable activifies |
40,628 | |||
| Nst income for the yesrl | ||||
| Net movement in funds |
10,419 | 460 | ||
| Fund balances st 1April 2020 | 100,792 | 100,332 | ||
| Fund balances at 31March 2021 | 111,211 | 100,792 |
| Notes | 2021 f |
2020 f |
|||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Tangible assets | 10 | 2.554 | 3.892 | ||||
| Current assets | |||||||
| Debtors | 291 | 290 | |||||
| Cash at bank snd in | hand | 109,566 | 97,810 | ||||
| 109,857 | |||||||
| Creditors: amounts | falfing due within | ||||||
| one year | 12 | (1,200) | (1,200) | ||||
| Net current assets | 108,657 | 96,900 | |||||
| Total assets lass current | fiablfities | 111,211 | 100.792 | ||||
| Income funds | |||||||
| Unrestricted funds |
111,211 | 100,792 | |||||
| 111,211 | 100.792 |
| 4 | Fundraising | ||||
|---|---|---|---|---|---|
| Unrestricted | Unreslncted | ||||
| funds | funds | ||||
| general | general | ||||
| 2021 | 2020 | ||||
| 6 | f | ||||
| Fundfalsing | 1,170 | 6,104 | |||
| 5 | Charitable activities |
||||
| Charitable | Charitable | ||||
| activities | activities | ||||
| 2021 | 2020 | ||||
| 8 | 8 | ||||
| Fundraxung | 286 | 667 | |||
| Family support | 9,764 | 11,090 | |||
| Holiday club | 589 | 2,006 | |||
| Bowling club | 528 | 1,850 | |||
| Prom night | 2,819 | ||||
| Thursday club |
1,275 | ||||
| Day tnps | 11,692 | 9,104 | |||
| Social events | 2.232 | ||||
| Could support | 9,673 | ||||
| Wikid | 545 | 5,308 | |||
| Jubilee gardens | 80 | 142 | |||
| SEND Work | 52 | ||||
| Christmas party |
9,749 | ||||
| Other charitable | expenditure | 865 | |||
| 33,157 | 47.159 | ||||
| Share of support | costs (see note 6) | 6,271 | 7,695 | ||
| Share ofgovernance | costs Isee note 6) | 1,200 | 1,200 | ||
| 40,628 |
| 6 | Support costs | Support | Governance | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| costs f |
costs f |
f | f | |||
| Depreciation insurance |
1,338 775 |
1.338 775 |
1,045 758 |
|||
| Pnnting. postage. stationery General expenses |
and adverbsing | 3.795 333 |
3,795 333 |
5,113 779 |
||
| Repairs and maintenance | 30 | 30 | ||||
| Accountancy | 1,200 | 1,200 | 1,200 | |||
| 6,271 | 1,200 | 7,471 | 8,895 | |||
| Analysed between Chanlsbte scovihes |
6,271 | 1,200 | 7,471 | 8.895 |
| 10 | Tangible gxed assets | Tangible gxed assets | |||||
|---|---|---|---|---|---|---|---|
| ponecebio | Ofhce | Pleliltee. | Torsi | ||||
| equipemni & |
linioee & | ||||||
| f | weimiie f |
~quipmeei f |
|||||
| Cost | |||||||
| Al 1Apnl 2020 | 6,500 | 17,483 | 8.792 | 32,775 | |||
| At 31 March 2021 | 6,500 | 17.483 | 8,792 | 32,775 | |||
| Depreciation and impairment |
|||||||
| At 1 Apnl 2020 | 6.500 | 14,349 | 8,034 | 28,883 | |||
| Depreoason charged |
in the year | 398 | 940 | 1,338 | |||
| At 31 March 2021 | 6,500 | 14,747 | 8,974 | 30,221 | |||
| Canying amount |
|||||||
| Al 31 March 2021 | 2.736 | (182) | 2.554 | ||||
| At 31 March 2020 | 3,134 | 758 | 3,892 | ||||
| 11 | Debtors | ||||||
| 2021 | |||||||
| Amounts falling due |
within one yean | E | |||||
| Prepsyments and accrued |
income | 291 | 290 | ||||
| 12 | Creditors: amounts | falling due within ons year | |||||
| 2021f | 2020 E |
||||||
| Accrusls snd deferred | income | 1,200 | 1.200 | ||||
| 13 | Related party transactions | ||||||
| There were no disdosabte | related party transacsons | during Ihe year | (2020 - none). |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Income | 6 | f | 6 | |
| Grants: | ||||
| FASD grant | 4,000 | 1,000 | ||
| Coed grant | 5,000 | |||
| Short breaks grants | 37,960 | 37,960 | ||
| 46,960 | 38,960 | |||
| Donabons and contnbubons |
2,917 | 11,450 | ||
| Fundraising | 1,170 | 6,104 | ||
| 51,047 | 56,514 | |||
| Expenditure: | ||||
| Fundraising | 286 | |||
| Covid support | 9,673 | |||
| Family support | 9,764 | 11,090 | ||
| Holiday club | 589 | 2,006 | ||
| Bowling club | 528 | 1,850 | ||
| Prom night | 2,819 | |||
| Thursday club |
1,275 | |||
| Day trips | 11,691 | 9,104 | ||
| Social events | 2,232 | |||
| Wikrd | 5,309 | |||
| Jubilee gardens | 142 | |||
| SEND ILAC expenses | 52 | |||
| Christmas party |
9,749 | |||
| Club awesome | 865 | |||
| Depreciation | 1.338 | 1,045 | ||
| Insurailce | 775 | 758 | ||
| Pnnting, postage and stationery |
3,795 | 5,112 | ||
| General expenses | 333 | 779 | ||
| Repairs and maintenance | 30 | |||
| Accountancy | 1,200 | 1,200 | ||
| 40,628 | 56,054 | |||
| Surplus for the year | 10 19 |