MUSIC FOR GOOD AGM
17[TH] JANUARY 2023 6:00 to 7:30pm
Minutes
Chair Trevor Smith
- Welcome and introductions
The AGM was attended by Claire Beckett, Trevor Smith, Jo Erwin, Margaret Barlow and Emily Foulkes The meeting was conducted over zoom
- Apologies
Nigel Walker
- Minutes from previous AGM
Agreed as an accurate account of the event.
- Accounts and financial review
The Board had reviewed the accounts in advance of the meeting. The accounts were signed and Trevor will submi the accounts on behalf of the charity, ensuring all obligations are fulfilled.
Music for Good secured a total of £115,267 (2021: £68,022) in the financial year 2021/22. Of this, £18,060 was unrestricted (2021: £14,306) and £97,207 [2021:£53,724] was restricted. Main sources of funding were Youth Music, Cornwall Music Education Hub, The Lottery and contributions from Schools, including AP Academies. Small pots of funding have been received for Singing for Health provision directly from participants. Cash flow continues to improve despite the challenges. Our income has risen more significantly in this year, given the increase in funds for our Singing for Health programme and increase in income from schools.
- Strategic and delivery update from staff and partners
Emily gave an update on the progress of the programme of delivery, paying attention to the financial year 2021-2022.
The impact of Covid-19 has continued to have rippling effects in our work during this period. Either through challenges with returning to face-to-face provision or in the significant increase in demand for resources (our Social Prescribing project is over subscribed). However, as we moved out of lockdown, we have been able to build up work back in settings, but often
these environments continue to be fraught with mounting challenges and pressures.
We were largely able to implement a new Youth Music funded programme, with only a few instances when settings were affected by Covid. We saw the start of regular delivery in a range of settings, including a GP surgery, offering
one to one sessions with children and young people referred via Social Prescribing. This innovative programme was resource heavy to set up but once underway captured the interest of healthcare professionals in the setting and attracted more referrals than we were able to accommodate. Other settings benefiting from a practitioner for a day a week are a Special School, an APA academy (PRU) and an adolescent residential mental health unit. Building on previous work, this model aims to embed a practitioner in a more meaningful way into a setting.
Much of our Singing for Health work, with vulnerable adults remained online with some hybrid sessions offered. It became apparent that accessing sessions online from home had its benefits and participants were happy to continue with this.
The need for people to connect, face to face or online, was felt acutely, as we moved towards recovery from a traumatic period. The Singing for Health Network steadily grew during the year as more members were recruited and we created a menu of CPD and networking offerings to support the sector.
As the Arts and Health agenda is growing and gaining momentum fast, we placed ourselves at the forefront of the Singing for Health movement, to meet needs and fill gaps. In order to fulfil the Youth Music funded activities we were able to expand our team and recruited a freelance part time project manager and evaluator to lead on the programme. This additional capacity is expected to bear fruition
as we move into the next financial year. The role also encompasses fundraising, so this will help to support the Director and the Board with a more active fundraising strategy.
Other delivery has included commissioned work from Cornwall Music Education Hub. This includes continued work in APA settings, one to one Music Mentoring with vulnerable children and young people and other one off inclusion projects. During this period, Cornwall Council retracted its position as host for the Cornwall Music Education Hub and there was a very challenging time when music education was at risk of becoming fractured in Cornwall. We worked closely with a number of Hub partners to build a suitable plan for the future of the Music Education Hub in Cornwall and expect to hear the outcome in April.
Our work continues to gain momentum outside of our primary area of Cornwall as we gain recognition for our expertise in trauma-informed practice. This is particularly pertinent given the mental health challenges being felt as a result of Covid. Our Director is being commissioned to deliver training to organisations, institutions and individuals in the UK and beyond. Some of this activity is in partnership with Sing Up and the Sing Up Foundation (national bodies) who acknowledge and value our expertise in mental health and trauma. Our charity remit enables us to look beyond
Cornwall and this is something that we would like to continue to cultivate in the future. Despite the continuation of challenging times, partly due to the impacts of covid-19, we have made significant strives towards our goals and aspirations.
The most significant achievement is a large increase in unrestricted funds during this period, through our commissioned services and the launch of the singing for health network along with training. We are firmly established as Music for Good, and feel proud of our brand and achievements, given the often turbulent terrain. We look to the future with hope and ambition as we set our sights not only on what can be achieved in Cornwall but also looking beyond, sharing practice and seeking new opportunities.
- Nominations/retiring officers and members
No changes to the members of the Board, however, it was discussed that it may be opportune to recruit new trustees in order to bring more experience and diversity. Particularly in relation to Social Media and Digital skills
Dates
Next Board meeting 3[rd] week of March 2023, day to be confirmed to be held on zoom.
-
AOB
-
A Trustee pack is to be produced by Claire, outlining the role of a Trustee and including the range of skill sets that we are looking for. To be circulated to all Trustees for input
-
MFG are being represented by Emily and others at a conference on Occupational Therapy, where Emily will be presenting.
-
Also MFG are finalists for an award in Inclusive Music practice. An event held in London, which includes an expo and workshops at which we will be participants. It will be covered in the national press an be a good opportunity for MFG press coverage.
-
A number of funding applications are under way, including; Youth Music (May deadline), Levelling up Fund (April deadline),Arts Council (rolling programme), details of which will be discussed at the next Board meeting.
-
Close of AGM
Music for Good
Report to the Trustees for the year ended 31[st] March 2022
The Trustees, who are also directors of the charity for the purposes of the Companies Act, submit their annual report and the independently examined financial statements for the year ended 31[st] March 2022.
The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities" in preparing the annual report and financial statements of the charity.
Reference & Administrative Information
| Charity name: | Music for Good |
|---|---|
| Charity number: | 1108212 |
| Company registration number: | 5321825 |
| Registered office: | Krowji, West Park, Redruth TR15 3AJ |
| Board of Trustees: | Trevor Smith - Chair |
| Nigel Walker | |
| Josephine Erwin | |
| Claire Beckett | |
| Margaret Barlow | |
| Senior management team: | Emily Foulkes Director |
| Independent Examiner: | Dick Maule FCA |
| The Cross House | |
| South Woodchester | |
| GL5 5EL |
Bankers:
CAF Bank 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ
Our Aims and Objectives
Music for Good is a charitable company limited by guarantee and was set up in 2001, incorporated in 2004. It is governed by a memorandum and articles of association.
The objects of the Company are for the benefit of people residing in Cornwall and other areas (the “area of benefit”), with an emphasis on those suffering social and/or economic exclusion, to advance education and appreciation of music by:
-
(a)The provision of music making opportunities;
-
(b)The provision of training, support and guidance to music practitioners;
-
(c) The provision of advocacy and capacity building activities and services designed to promote, improve and develop the whole music sector in the area of benefit.
Ensuring our work delivers our Aims
Music for Good reviews its aims, objectives and activity throughout the year to ensure that our activities are developed in accordance with our stated charitable purposes. We have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aims & objectives and in planning our future activities.
Safeguarding
-
Music for Good has a Safeguarding Policy and Procedures in place
-
A Safeguarding Committee
-
A Designated Professional
-
All freelance Music Practitioners have DBS clearance that is valid within 3 years
-
All freelance Music Practitioners delivering activity have attended Promoting and Safeguarding the Welfare of Children and Young People Tier 2 and some have completed Diplomas in Trauma and Mental Health Informed Practice.
We have in place quality assurance systems that include
-
Ensuring that all practitioners have current DBS certificates and Public Liability Insurance
-
Regular reporting procedures that provide quantitative and qualitative data
-
Quality Assurance process including peer to peer and manager observation as well as clinical supervision
-
Partnership Agreements with partners
-
Regular one to one meetings with staff and self-employed Music Practitioners
-
Monitoring visits and steering group meetings with partners
-
End of Project reports and meeting
-
Feedback from participants to track their journeys and achievements
-
Quarterly meetings with Trustees
This provides Music for Good with key information about:
-
who is benefiting from the services we provide
-
the impact of our work
-
the experiences of our partners
-
other provision in the localities we are working in
The focus of our work
Our main purpose continues to be delivering and facilitating high quality inclusive music making opportunities which support education and learning and promote health and well-being. The strategies we use to meet these objectives include:
-
Aligning our provision with local, regional and national priorities and policies
-
Building partnerships with education and health settings and professionals to ensure we provide services which are complementary and needs led
-
Maintain up to date knowledge and understanding about the education and health sectors
Vision
Following some organisational development we reviewed and refreshed our vision, mission and guiding values.
Our vision is to create a world where we understand and value each other with a landscape of learning that is person centred.
We aim to develop the sector promoting inclusion and social cohesion as we go and work to break down the barriers of exclusion, poor health and lack of opportunity that prevent people from accessing the transformative world of music making.
Mission
To build inclusive, sustainable, high quality music making provision led by skilled and supported practitioners that work in collaboration with communities, partners and music practitioners.
To increase the musical, personal and social outcomes for individuals and communities experiencing barriers.
Values
-
Education – quality provision and a desire for excellence by being a learning organisation informed by research and evidence
-
Collaboration – effective strategic partnerships where we share experience and knowledge
-
Wellbeing – needs-led provision and sustainable ways of working together holistically
Music for Good Guiding Principles:
-
Quality and Excellence
-
Effective Partnerships
-
Sustainability and Legacy
-
Needs led and Strategic
How our activities deliver public benefit
Our charitable activities focus on providing people with access to engage in high quality musical activities which aim to promote education and learning and support health and well-being. We do this through targeting work in identified areas and with identified participants.
Since its inception, Music for Good has worked in partnership with agencies and organisations. Many agencies including the Cornwall Music Education Hub, the NHS and the Local Authority recognise and value the benefits our services provide, across the age ranges.
Our work is recognised as having far reaching benefits beyond increasing music making skills. Participants experience increased confidence, greater abilities to work with others, improved focus and concentration and readiness
to learn. Others report improvements in feelings of well-being and tangible health benefits, reducing reliance on medications.
Priority Areas
Music for Good has identified the following priority areas in its Business Plan to focus and refine our offer; they are:
Supporting Education and Learning Promoting Health and Wellbeing
At the heart of all our work is the underpinning value of inclusion for all, regardless of background, circumstance or ability.
Current climate
The impact of Covid-19 has continued to have rippling effects in our work during this period. Either through challenges with returning to face-to-face provision or in the significant increase in demand for resources (our Social Prescribing project is over subscribed). However, as we moved out of lockdown, we have been able to build up work back in settings, but often these environments continue to be fraught with mounting challenges and pressures.
We were largely able to implement a new Youth Music funded programme, with only a few instances when settings were affected by Covid. We saw the start of regular delivery in a range of settings, including a GP surgery, offering one to one sessions with children and young people referred via Social Prescribing. This innovative programme was resource heavy to set up but once underway captured the interest of healthcare professionals in the setting and attracted more referrals than we were able to accommodate. Other settings benefiting from a practitioner for a day a week are a Special School, an APA academy (PRU) and an adolescent residential mental health unit. Building on previous work, this model aims to embed a practitioner in a more meaningful way into a setting.
Much of our Singing for Health work, with vulnerable adults remained online with some hybrid sessions offered. It became apparent that accessing sessions online from home had its benefits and participants were happy to continue with this.
The need for people to connect, face to face or online, was felt acutely, as we moved towards recovery from a traumatic period. The Singing for Health Network steadily grew during the year as more members were recruited and we created a menu of CPD and networking offerings to support the sector. As the Arts and Health agenda is growing and gaining momentum fast, we
placed ourselves at the forefront of the Singing for Health movement, to meet needs and fill gaps.
In order to fulfil the Youth Music funded activities we were able to expand our team and recruited a freelance part time project manager and evaluator to lead on the programme. This additional capacity is expected to bear fruition as we move into the next financial year. The role also encompasses fundraising, so this will help to support the Director and the Board with a more active fundraising strategy.
Other delivery has included commissioned work from Cornwall Music Education Hub. This includes continued work in APA settings, one to one Music Mentoring with vulnerable children and young people and other one off inclusion projects. During this period, Cornwall Council retracted its position as host for the Cornwall Music Education Hub and there was a very challenging time when music education was at risk of becoming fractured in Cornwall. We worked closely with a number of Hub partners to build a suitable plan for the future of the Music Education Hub in Cornwall and expect to hear the outcome in April.
Our work continues to gain momentum outside of our primary area of Cornwall as we gain recognition for our expertise in trauma-informed practice. This is particularly pertinent given the mental health challenges being felt as a result of Covid. Our Director is being commissioned to deliver training to organisations, institutions and individuals in the UK and beyond. Some of this activity is in partnership with Sing Up and the Sing Up Foundation (national bodies) who acknowledge and value our expertise in mental health and trauma. Our charity remit enables us to look beyond Cornwall and this is something that we would like to continue to cultivate in the future.
Despite the continuation of challenging times, partly due to the impacts of covid-19, we have made significant strives towards our goals and aspirations. The most significant achievement is a large increase in unrestricted funds during this period, through our commissioned services and the launch of the singing for health network along with training.
We are firmly established as Music for Good, and feel proud of our brand and achievements, given the often turbulent terrain. We look to the future with hope and ambition as we set our sights not only on what can be achieved in Cornwall but also looking beyond, sharing practice and seeking new opportunities.
Financial Review
Music for Good secured a total of £115,267 (2021: £68,022) in the financial year 2021/22. Of this, £18,060 was unrestricted (2021: £14,306) and £97,207 [2021:£53,724] was restricted. Main sources of funding were Youth Music, Cornwall Music Education Hub, The Lottery and contributions from Schools, including AP Academies. Small pots of funding have been received for Singing for Health provision directly from participants. Cash flow continues to improve despite the challenges. Our income has risen more significantly in this year, given the increase in funds for our Singing for Health programme and increase in income from schools.
Reserves Policy
The Board of Trustees has worked with the staff team to develop a Business Plan which ultimately is about ensuring the sustainability of the organisation. Part of that process involved looking at the risks the organisation faced. The Board has established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets held by the charity should be 3 months of the expenditure.
| Suggested Reserves | |
|---|---|
| Staff salaries (3 months) | £ 2,000 |
| Other overheads (3 months) | £ 0 |
| Redundancy lay-away | £ 2,000 |
| Other contingency | £ 500 |
| Total Suggested Reserves | £4,500 |
Financial Statement
Company law requires that Senior Management and the Board of Trustees (the Management Committee) prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year.
' Trustees Responsibilities Statement - Charitable Company
The trustees (who are also directors of Music for Good for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant information of which the charitable company’s independent examiner is unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant information and to establish that the independent examiner is aware of that information.
By Order of the Trustees
This report has been prepared in accordance with the Charities SORP 2015 (FRS 102); and in accordance with the special provision of the Companies Act 2006 relating to small entities.
17/01/2023
This report was approved by the Trustees on ...................................
----- Start of picture text -----
On behalf of the Trustees ........................................... (signatory 1)
Trevor Smith Chair
(print name)
........................................... (signatory 2)
Jo IRWIN
(print name)
----- End of picture text -----
Independent Examiner's Report to the Trustees of Music For Good [formerly known as CYMAZ]
I report on the accounts of the company for the year ended 31[st] March 2022 which are set out on pages 11 to 18
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Dick Maule FCA The Cross House, South Woodchester GL5 5EL
Date
10
Music For Good [formerly known as CYMAZ]
Statement of Financial Activities [including Income and Expenditure Account] for the year ended 31st. March 2022
| Unrestricted Restricted Total Funds Funds Funds Notes 2022 2022 2022 £ £ £ Income from Interest receivable 6 - 6 Donations - - Charitable activities Grants and contracts 18,054 97,207 115,261 Income from activities 10 - - - Total income 18,060 97,207 115,267 Expenditure on: Charitable activities 9 185 69,048 69,233 Total 185 69,048 69,233 Net income / [expenditure] before transfers 17,875 28,159 46,034 Total funds at 1st. April 2021 2,533 24,350 26,883 Tranfers between funds - - - Total funds at 31st. March 2022 20,408 52,509 72,917 |
2021 £ 8 - 68,022 - 68,030 65,957 65,957 2,073 24,810 - 26,883 |
|---|---|
11
Music For Good [formerly known as CYMAZ]
Balance sheet as at 31st. March 2022
| Notes Fixed assets Tangible assets 2 Current assets Debtors and prepayments 4 Cash at bank and on hand Current liabilities Creditors: amounts falling due within 12 months 3 Net Current assets Net assets Unrestricted funds General funds Restricted funds 7 Total funds |
2022 £ 73,452 73,452 (535) |
£ - 72,917 72,917 20,408 52,509 72,917 |
2021 £ - 27,382 27,382 (500) 26,883 26,883 2,533 24,350 26,883 |
|---|---|---|---|
For the year ended 31st March 2022:
The company was entitled to the exemption from audit under section 477[2] of the Companies Act 2006
The members have not requested the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the act with respect to accounting records and for the preparation of the accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small company regime.
On behalf of the Trustees ...............................
17/01/2023 dated:
12
Music For Good [formerly known as CYMAZ] Notes to the accounts for the year ended 31st. March 2022
(1) Principal Accounting Policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year.
(a) Basis of preparation
The charity constitutes a public benefit entity as defined by FRS 102. The financial
statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland FRS 102 as updated by Update Bulletin 2 the Charities Act 2011 and the Companies Act 2006.
The financial statements have been prepared under the historical cost convention.
(b) Fund accounting
[i] Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
[ii]Designated funds are unrestricted funds earmarked by the Management Committee for particular purposes.
[iii] Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
(c) Income
Income is included in the statement of financial activities when the charity
is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income.
[i] Income received by way of grants, donations and gifts and is included in full
in the Statement of Financial Activities when receivable. Grants, where entitlement is not
conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
[ii] Donated services and facilities are included at the value to the charity where this can be quantified.
[iii]The value of services provided by volunteers has not been included in these accounts.
[iv] Investment income is included when receivable.
[v]Income from charitable trading activity are accounted for when earned.
[vi]Income from grants, where related to performance and specific deliverables,
are accounted for as the charity earns the right to consideration by its performance.
(d) Expenditure
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered
[i]Costs of generating funds comprise the costs associated with attracting voluntary income and the costs of trading for fundraising purposes.
[ii] Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated
directly to such activities and those costs of an indirect nature necessary to support them
13
Music For Good [formerly known as CYMAZ]
Notes to the accounts for the year ended 31st. March 2022
(1) Principal Accounting Policies
[iii]All costs are allocated between the expenditure categories of the SoFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis.
(e) Fixed assets
Tangible fixed assets are written off over the expected useful life of the asset, at
25% per annum on the straight line basis for all items costing over £500.
(2) Tangible Fixed Assets
| Musical Intruments £ Cost balance brought forward 26,394 additions in the year - 26,394 Depreciation balance brought forward 26,394 charge for the year - 26,394 Net book value at 31st. March 2022 - Net book value at 31st. March 2021 - (3) Creditors Falling due within 12 months Sundry creditors |
Fittings & equipment £ 14,926 - 14,926 14,926 - 14,926 - - 2022 £ 535 |
Total £ 41,320 - 41,320 41,320 - 41,320 - - 2021 £ 500 |
|---|---|---|
(4) Debtors and prepayments
Sundry debtors and prepayments
(5) Capital commitments and contingent liabilities
There are none this year.
14
Music For Good [formerly known as CYMAZ]
Notes to the accounts for the year ended 31st. March 2022
(6) Employee information
| (6) Employee information | ||
|---|---|---|
| Number of employees Calculated on the average monthly head count basis. No employee received emoluments of more than £60,000. Salaries and wages Pension Social security costs |
2022 1 £ 12,171 2,026 752 14,949 |
2021 1 £ 17,257 1,454 237 |
| 18,948 |
Key management personnel
The total employee benefits of key management personnel were £14.949 [2021:£18,948].
(7) Movements in funds
| (7) Movements in funds | |||||
|---|---|---|---|---|---|
| brought | received in | utilised in | carried | ||
| forward | year | year | transfers | forward | |
| £ | £ | £ | £ | £ | |
| Restricted funds | |||||
| Hub | 845 | 11,184 | (8,398) | - | 3,631 |
| Hub Fund A Match | - | 2,000 | (2,000) | - | - |
| Youth Music | 95 | 49,975 | (24,655) | 25,415 | |
| CCF | - | 8,051 | (3,032) | - | 5,019 |
| Schools | 332 | 12,305 | (7,527) | - | 5,110 |
| Singing 4 Health | - | 2,340 | (630) | - | 1,710 |
| Reaching Communities | |||||
| Singing For Health | 23,078 | 11,352 | (22,806) | - | 11,624 |
| 24,350 | 97,207 | (69,048) | - | 52,509 | |
| Unrestricted funds | |||||
| General funds | 2,533 | 18,060 | (185) | - | 20,408 |
15
Music For Good [formerly known as CYMAZ]
Notes to the accounts for the year ended 31st. March 2022
(7) Movements in funds - prior year
| brought | received in | utilised in | carried | ||
|---|---|---|---|---|---|
| forward | year | year | transfers | forward | |
| £ | £ | £ | £ | £ | |
| Restricted funds | |||||
| Hub | - | 9,872 | (9,028) | - | 845 |
| Youth Music | 11,592 | 2,915 | (14,413) | - | 95 |
| Postcode Lottery | 4,431 | - | (4,431) | - | - |
| Schools | - | 15,710 | (15,378) | - | 332 |
| Singing 4 Health Covid | - | 2,523 | (2,523) | - | - |
| Singing For Health | 9,800 | 22,704 | (9,425) | - | 23,078 |
| 25,823 | 53,724 | (55,197) | - | 24,350 | |
| Unrestricted funds | |||||
| General funds | (1,013) | 14,306 | (10,760) | - | 2,533 |
(8) Trustees information
| Trustees remuneration and expenses | - 103 |
|---|---|
The trustees received no remuneration in the year.£103 was paid in expenses in 2021.
16
Music For Good [formerly known as CYMAZ]
Notes to the accounts for the year ended 31st. March 2022
[9] Expenditure
| [9] Expenditure | |||
|---|---|---|---|
| Charitable | Total | ||
| activities | 2021 | ||
| £ | £ | ||
| Premises | |||
| Rent and rates | 3,739 | 3,339 | |
| Insurance | - | 319 | |
| Post, photocopier and stationery | 2,624 | 3,587 | |
| Telephone | 65 | 65 | |
| Repairs and maintenance | - | - | |
| Total premises | 6,427 | 7,310 | |
| Wages | 14,949 | 18,948 | |
| Independent examiner's fees | 535 | 500 | |
| Depreciation | - | - | |
| Training | 85 | 1,898 | |
| Advertising and recruitment | 585 | 392 | |
| Bank charges | 96 | 69 | |
| Trustees expenses | - | - | |
| IT and computer | 350 | 640 | |
| Miscellaneous | - | - | |
| Workshops and music leader fees | 44,275 | 32,288 | |
| Other project costs | - | 2,748 | |
| Legal,professional and consultancy | 440 | 303 | |
| Non capitalised equipment | - | - | |
| Travel and staff expenses | 1,490 | - | |
| Research and development | - | 863 | |
| Subscriptions and affiliations | - | - | |
| 69,233 | 65,957 |
[10] Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities Net assets at 31st March 2022 |
General Funds £ - 20,943 (535) 20,408 |
Designated Funds £ - - - - |
Restricted Funds £ - 52,509 - 52,509 |
Total £ - 73,452 (535) 72,917 |
|---|---|---|---|---|
17
Music For Good [formerly known as CYMAZ]
Notes to the accounts for the year ended 31st. March 2022
(11) Analysis of prior year funds
Statement of Financial Activities [including Income and Expenditure Account] for the year ended 31st. March 2021
| Unrestricted Restricted Funds Funds 2021 2021 £ £ Income from Interest receivable 8 - Donations - Charitable activities Grants and contracts 14,298 53,724 Income from activities - - Total income 14,306 53,724 Expenditure on: Charitable activities 10,760 55,197 Total 7,900 65,899 Net income / [expenditure] before transfers 3,546 (1,473) Total funds at 1st. April 2020 (1,013) 25,823 Tranfers between funds - - Total funds at 31st. March 2021 2,533 24,350 |
Total Funds 2021 £ 8 - 68,022 - 68,030 65,957 73,799 2,073 24,810 - 26,883 |
2020 £ 20 - 85,846 3,266 89,132 73,799 73,799 15,333 9,477 - 24,810 |
|---|---|---|
18
Music for Good
Report to the Trustees for the year ended 31[st] March 2022
The Trustees, who are also directors of the charity for the purposes of the Companies Act, submit their annual report and the independently examined financial statements for the year ended 31[st] March 2022.
The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities" in preparing the annual report and financial statements of the charity.
Reference & Administrative Information
| Charity name: | Music for Good |
|---|---|
| Charity number: | 1108212 |
| Company registration number: | 5321825 |
| Registered office: | Krowji, West Park, Redruth TR15 3AJ |
| Board of Trustees: | Trevor Smith - Chair |
| Nigel Walker | |
| Josephine Erwin | |
| Claire Beckett | |
| Margaret Barlow | |
| Senior management team: | Emily Foulkes Director |
| Independent Examiner: | Dick Maule FCA |
| The Cross House | |
| South Woodchester | |
| GL5 5EL |
Bankers:
CAF Bank 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ
Our Aims and Objectives
Music for Good is a charitable company limited by guarantee and was set up in 2001, incorporated in 2004. It is governed by a memorandum and articles of association.
The objects of the Company are for the benefit of people residing in Cornwall and other areas (the “area of benefit”), with an emphasis on those suffering social and/or economic exclusion, to advance education and appreciation of music by:
-
(a)The provision of music making opportunities;
-
(b)The provision of training, support and guidance to music practitioners;
-
(c) The provision of advocacy and capacity building activities and services designed to promote, improve and develop the whole music sector in the area of benefit.
Ensuring our work delivers our Aims
Music for Good reviews its aims, objectives and activity throughout the year to ensure that our activities are developed in accordance with our stated charitable purposes. We have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aims & objectives and in planning our future activities.
Safeguarding
-
Music for Good has a Safeguarding Policy and Procedures in place
-
A Safeguarding Committee
-
A Designated Professional
-
All freelance Music Practitioners have DBS clearance that is valid within 3 years
-
All freelance Music Practitioners delivering activity have attended Promoting and Safeguarding the Welfare of Children and Young People Tier 2 and some have completed Diplomas in Trauma and Mental Health Informed Practice.
We have in place quality assurance systems that include
-
Ensuring that all practitioners have current DBS certificates and Public Liability Insurance
-
Regular reporting procedures that provide quantitative and qualitative data
-
Quality Assurance process including peer to peer and manager observation as well as clinical supervision
-
Partnership Agreements with partners
-
Regular one to one meetings with staff and self-employed Music Practitioners
-
Monitoring visits and steering group meetings with partners
-
End of Project reports and meeting
-
Feedback from participants to track their journeys and achievements
-
Quarterly meetings with Trustees
This provides Music for Good with key information about:
-
who is benefiting from the services we provide
-
the impact of our work
-
the experiences of our partners
-
other provision in the localities we are working in
The focus of our work
Our main purpose continues to be delivering and facilitating high quality inclusive music making opportunities which support education and learning and promote health and well-being. The strategies we use to meet these objectives include:
-
Aligning our provision with local, regional and national priorities and policies
-
Building partnerships with education and health settings and professionals to ensure we provide services which are complementary and needs led
-
Maintain up to date knowledge and understanding about the education and health sectors
Vision
Following some organisational development we reviewed and refreshed our vision, mission and guiding values.
Our vision is to create a world where we understand and value each other with a landscape of learning that is person centred.
We aim to develop the sector promoting inclusion and social cohesion as we go and work to break down the barriers of exclusion, poor health and lack of opportunity that prevent people from accessing the transformative world of music making.
Mission
To build inclusive, sustainable, high quality music making provision led by skilled and supported practitioners that work in collaboration with communities, partners and music practitioners.
To increase the musical, personal and social outcomes for individuals and communities experiencing barriers.
Values
-
Education – quality provision and a desire for excellence by being a learning organisation informed by research and evidence
-
Collaboration – effective strategic partnerships where we share experience and knowledge
-
Wellbeing – needs-led provision and sustainable ways of working together holistically
Music for Good Guiding Principles:
-
Quality and Excellence
-
Effective Partnerships
-
Sustainability and Legacy
-
Needs led and Strategic
How our activities deliver public benefit
Our charitable activities focus on providing people with access to engage in high quality musical activities which aim to promote education and learning and support health and well-being. We do this through targeting work in identified areas and with identified participants.
Since its inception, Music for Good has worked in partnership with agencies and organisations. Many agencies including the Cornwall Music Education Hub, the NHS and the Local Authority recognise and value the benefits our services provide, across the age ranges.
Our work is recognised as having far reaching benefits beyond increasing music making skills. Participants experience increased confidence, greater abilities to work with others, improved focus and concentration and readiness
to learn. Others report improvements in feelings of well-being and tangible health benefits, reducing reliance on medications.
Priority Areas
Music for Good has identified the following priority areas in its Business Plan to focus and refine our offer; they are:
Supporting Education and Learning Promoting Health and Wellbeing
At the heart of all our work is the underpinning value of inclusion for all, regardless of background, circumstance or ability.
Current climate
The impact of Covid-19 has continued to have rippling effects in our work during this period. Either through challenges with returning to face-to-face provision or in the significant increase in demand for resources (our Social Prescribing project is over subscribed). However, as we moved out of lockdown, we have been able to build up work back in settings, but often these environments continue to be fraught with mounting challenges and pressures.
We were largely able to implement a new Youth Music funded programme, with only a few instances when settings were affected by Covid. We saw the start of regular delivery in a range of settings, including a GP surgery, offering one to one sessions with children and young people referred via Social Prescribing. This innovative programme was resource heavy to set up but once underway captured the interest of healthcare professionals in the setting and attracted more referrals than we were able to accommodate. Other settings benefiting from a practitioner for a day a week are a Special School, an APA academy (PRU) and an adolescent residential mental health unit. Building on previous work, this model aims to embed a practitioner in a more meaningful way into a setting.
Much of our Singing for Health work, with vulnerable adults remained online with some hybrid sessions offered. It became apparent that accessing sessions online from home had its benefits and participants were happy to continue with this.
The need for people to connect, face to face or online, was felt acutely, as we moved towards recovery from a traumatic period. The Singing for Health Network steadily grew during the year as more members were recruited and we created a menu of CPD and networking offerings to support the sector. As the Arts and Health agenda is growing and gaining momentum fast, we
placed ourselves at the forefront of the Singing for Health movement, to meet needs and fill gaps.
In order to fulfil the Youth Music funded activities we were able to expand our team and recruited a freelance part time project manager and evaluator to lead on the programme. This additional capacity is expected to bear fruition as we move into the next financial year. The role also encompasses fundraising, so this will help to support the Director and the Board with a more active fundraising strategy.
Other delivery has included commissioned work from Cornwall Music Education Hub. This includes continued work in APA settings, one to one Music Mentoring with vulnerable children and young people and other one off inclusion projects. During this period, Cornwall Council retracted its position as host for the Cornwall Music Education Hub and there was a very challenging time when music education was at risk of becoming fractured in Cornwall. We worked closely with a number of Hub partners to build a suitable plan for the future of the Music Education Hub in Cornwall and expect to hear the outcome in April.
Our work continues to gain momentum outside of our primary area of Cornwall as we gain recognition for our expertise in trauma-informed practice. This is particularly pertinent given the mental health challenges being felt as a result of Covid. Our Director is being commissioned to deliver training to organisations, institutions and individuals in the UK and beyond. Some of this activity is in partnership with Sing Up and the Sing Up Foundation (national bodies) who acknowledge and value our expertise in mental health and trauma. Our charity remit enables us to look beyond Cornwall and this is something that we would like to continue to cultivate in the future.
Despite the continuation of challenging times, partly due to the impacts of covid-19, we have made significant strives towards our goals and aspirations. The most significant achievement is a large increase in unrestricted funds during this period, through our commissioned services and the launch of the singing for health network along with training.
We are firmly established as Music for Good, and feel proud of our brand and achievements, given the often turbulent terrain. We look to the future with hope and ambition as we set our sights not only on what can be achieved in Cornwall but also looking beyond, sharing practice and seeking new opportunities.
Financial Review
Music for Good secured a total of £115,267 (2021: £68,022) in the financial year 2021/22. Of this, £18,060 was unrestricted (2021: £14,306) and £97,207 [2021:£53,724] was restricted. Main sources of funding were Youth Music, Cornwall Music Education Hub, The Lottery and contributions from Schools, including AP Academies. Small pots of funding have been received for Singing for Health provision directly from participants. Cash flow continues to improve despite the challenges. Our income has risen more significantly in this year, given the increase in funds for our Singing for Health programme and increase in income from schools.
Reserves Policy
The Board of Trustees has worked with the staff team to develop a Business Plan which ultimately is about ensuring the sustainability of the organisation. Part of that process involved looking at the risks the organisation faced. The Board has established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets held by the charity should be 3 months of the expenditure.
| Suggested Reserves | |
|---|---|
| Staff salaries (3 months) | £ 2,000 |
| Other overheads (3 months) | £ 0 |
| Redundancy lay-away | £ 2,000 |
| Other contingency | £ 500 |
| Total Suggested Reserves | £4,500 |
Financial Statement
Company law requires that Senior Management and the Board of Trustees (the Management Committee) prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year.
' Trustees Responsibilities Statement - Charitable Company
The trustees (who are also directors of Music for Good for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant information of which the charitable company’s independent examiner is unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant information and to establish that the independent examiner is aware of that information.
By Order of the Trustees
This report has been prepared in accordance with the Charities SORP 2015 (FRS 102); and in accordance with the special provision of the Companies Act 2006 relating to small entities.
17/01/2023
This report was approved by the Trustees on ...................................
----- Start of picture text -----
On behalf of the Trustees ........................................... (signatory 1)
Trevor Smith Chair
(print name)
........................................... (signatory 2)
Jo IRWIN
(print name)
----- End of picture text -----
Independent Examiner's Report to the Trustees of Music For Good [formerly known as CYMAZ]
I report on the accounts of the company for the year ended 31[st] March 2022 which are set out on pages 11 to 18
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Dick Maule FCA The Cross House, South Woodchester GL5 5EL
Date
10
Music For Good [formerly known as CYMAZ]
Statement of Financial Activities [including Income and Expenditure Account] for the year ended 31st. March 2022
| Unrestricted Restricted Total Funds Funds Funds Notes 2022 2022 2022 £ £ £ Income from Interest receivable 6 - 6 Donations - - Charitable activities Grants and contracts 18,054 97,207 115,261 Income from activities 10 - - - Total income 18,060 97,207 115,267 Expenditure on: Charitable activities 9 185 69,048 69,233 Total 185 69,048 69,233 Net income / [expenditure] before transfers 17,875 28,159 46,034 Total funds at 1st. April 2021 2,533 24,350 26,883 Tranfers between funds - - - Total funds at 31st. March 2022 20,408 52,509 72,917 |
2021 £ 8 - 68,022 - 68,030 65,957 65,957 2,073 24,810 - 26,883 |
|---|---|
11
Music For Good [formerly known as CYMAZ]
Balance sheet as at 31st. March 2022
| Notes Fixed assets Tangible assets 2 Current assets Debtors and prepayments 4 Cash at bank and on hand Current liabilities Creditors: amounts falling due within 12 months 3 Net Current assets Net assets Unrestricted funds General funds Restricted funds 7 Total funds |
2022 £ 73,452 73,452 (535) |
£ - 72,917 72,917 20,408 52,509 72,917 |
2021 £ - 27,382 27,382 (500) 26,883 26,883 2,533 24,350 26,883 |
|---|---|---|---|
For the year ended 31st March 2022:
The company was entitled to the exemption from audit under section 477[2] of the Companies Act 2006
The members have not requested the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the act with respect to accounting records and for the preparation of the accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small company regime.
On behalf of the Trustees ...............................
17/01/2023 dated:
12
Music For Good [formerly known as CYMAZ] Notes to the accounts for the year ended 31st. March 2022
(1) Principal Accounting Policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year.
(a) Basis of preparation
The charity constitutes a public benefit entity as defined by FRS 102. The financial
statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland FRS 102 as updated by Update Bulletin 2 the Charities Act 2011 and the Companies Act 2006.
The financial statements have been prepared under the historical cost convention.
(b) Fund accounting
[i] Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
[ii]Designated funds are unrestricted funds earmarked by the Management Committee for particular purposes.
[iii] Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
(c) Income
Income is included in the statement of financial activities when the charity
is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income.
[i] Income received by way of grants, donations and gifts and is included in full
in the Statement of Financial Activities when receivable. Grants, where entitlement is not
conditional on the delivery of a specific performance by the charity, are recognised when the charity becomes unconditionally entitled to the grant.
[ii] Donated services and facilities are included at the value to the charity where this can be quantified.
[iii]The value of services provided by volunteers has not been included in these accounts.
[iv] Investment income is included when receivable.
[v]Income from charitable trading activity are accounted for when earned.
[vi]Income from grants, where related to performance and specific deliverables,
are accounted for as the charity earns the right to consideration by its performance.
(d) Expenditure
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered
[i]Costs of generating funds comprise the costs associated with attracting voluntary income and the costs of trading for fundraising purposes.
[ii] Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated
directly to such activities and those costs of an indirect nature necessary to support them
13
Music For Good [formerly known as CYMAZ]
Notes to the accounts for the year ended 31st. March 2022
(1) Principal Accounting Policies
[iii]All costs are allocated between the expenditure categories of the SoFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis.
(e) Fixed assets
Tangible fixed assets are written off over the expected useful life of the asset, at
25% per annum on the straight line basis for all items costing over £500.
(2) Tangible Fixed Assets
| Musical Intruments £ Cost balance brought forward 26,394 additions in the year - 26,394 Depreciation balance brought forward 26,394 charge for the year - 26,394 Net book value at 31st. March 2022 - Net book value at 31st. March 2021 - (3) Creditors Falling due within 12 months Sundry creditors |
Fittings & equipment £ 14,926 - 14,926 14,926 - 14,926 - - 2022 £ 535 |
Total £ 41,320 - 41,320 41,320 - 41,320 - - 2021 £ 500 |
|---|---|---|
(4) Debtors and prepayments
Sundry debtors and prepayments
(5) Capital commitments and contingent liabilities
There are none this year.
14
Music For Good [formerly known as CYMAZ]
Notes to the accounts for the year ended 31st. March 2022
(6) Employee information
| (6) Employee information | ||
|---|---|---|
| Number of employees Calculated on the average monthly head count basis. No employee received emoluments of more than £60,000. Salaries and wages Pension Social security costs |
2022 1 £ 12,171 2,026 752 14,949 |
2021 1 £ 17,257 1,454 237 |
| 18,948 |
Key management personnel
The total employee benefits of key management personnel were £14.949 [2021:£18,948].
(7) Movements in funds
| (7) Movements in funds | |||||
|---|---|---|---|---|---|
| brought | received in | utilised in | carried | ||
| forward | year | year | transfers | forward | |
| £ | £ | £ | £ | £ | |
| Restricted funds | |||||
| Hub | 845 | 11,184 | (8,398) | - | 3,631 |
| Hub Fund A Match | - | 2,000 | (2,000) | - | - |
| Youth Music | 95 | 49,975 | (24,655) | 25,415 | |
| CCF | - | 8,051 | (3,032) | - | 5,019 |
| Schools | 332 | 12,305 | (7,527) | - | 5,110 |
| Singing 4 Health | - | 2,340 | (630) | - | 1,710 |
| Reaching Communities | |||||
| Singing For Health | 23,078 | 11,352 | (22,806) | - | 11,624 |
| 24,350 | 97,207 | (69,048) | - | 52,509 | |
| Unrestricted funds | |||||
| General funds | 2,533 | 18,060 | (185) | - | 20,408 |
15
Music For Good [formerly known as CYMAZ]
Notes to the accounts for the year ended 31st. March 2022
(7) Movements in funds - prior year
| brought | received in | utilised in | carried | ||
|---|---|---|---|---|---|
| forward | year | year | transfers | forward | |
| £ | £ | £ | £ | £ | |
| Restricted funds | |||||
| Hub | - | 9,872 | (9,028) | - | 845 |
| Youth Music | 11,592 | 2,915 | (14,413) | - | 95 |
| Postcode Lottery | 4,431 | - | (4,431) | - | - |
| Schools | - | 15,710 | (15,378) | - | 332 |
| Singing 4 Health Covid | - | 2,523 | (2,523) | - | - |
| Singing For Health | 9,800 | 22,704 | (9,425) | - | 23,078 |
| 25,823 | 53,724 | (55,197) | - | 24,350 | |
| Unrestricted funds | |||||
| General funds | (1,013) | 14,306 | (10,760) | - | 2,533 |
(8) Trustees information
| Trustees remuneration and expenses | - 103 |
|---|---|
The trustees received no remuneration in the year.£103 was paid in expenses in 2021.
16
Music For Good [formerly known as CYMAZ]
Notes to the accounts for the year ended 31st. March 2022
[9] Expenditure
| [9] Expenditure | |||
|---|---|---|---|
| Charitable | Total | ||
| activities | 2021 | ||
| £ | £ | ||
| Premises | |||
| Rent and rates | 3,739 | 3,339 | |
| Insurance | - | 319 | |
| Post, photocopier and stationery | 2,624 | 3,587 | |
| Telephone | 65 | 65 | |
| Repairs and maintenance | - | - | |
| Total premises | 6,427 | 7,310 | |
| Wages | 14,949 | 18,948 | |
| Independent examiner's fees | 535 | 500 | |
| Depreciation | - | - | |
| Training | 85 | 1,898 | |
| Advertising and recruitment | 585 | 392 | |
| Bank charges | 96 | 69 | |
| Trustees expenses | - | - | |
| IT and computer | 350 | 640 | |
| Miscellaneous | - | - | |
| Workshops and music leader fees | 44,275 | 32,288 | |
| Other project costs | - | 2,748 | |
| Legal,professional and consultancy | 440 | 303 | |
| Non capitalised equipment | - | - | |
| Travel and staff expenses | 1,490 | - | |
| Research and development | - | 863 | |
| Subscriptions and affiliations | - | - | |
| 69,233 | 65,957 |
[10] Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities Net assets at 31st March 2022 |
General Funds £ - 20,943 (535) 20,408 |
Designated Funds £ - - - - |
Restricted Funds £ - 52,509 - 52,509 |
Total £ - 73,452 (535) 72,917 |
|---|---|---|---|---|
17
Music For Good [formerly known as CYMAZ]
Notes to the accounts for the year ended 31st. March 2022
(11) Analysis of prior year funds
Statement of Financial Activities [including Income and Expenditure Account] for the year ended 31st. March 2021
| Unrestricted Restricted Funds Funds 2021 2021 £ £ Income from Interest receivable 8 - Donations - Charitable activities Grants and contracts 14,298 53,724 Income from activities - - Total income 14,306 53,724 Expenditure on: Charitable activities 10,760 55,197 Total 7,900 65,899 Net income / [expenditure] before transfers 3,546 (1,473) Total funds at 1st. April 2020 (1,013) 25,823 Tranfers between funds - - Total funds at 31st. March 2021 2,533 24,350 |
Total Funds 2021 £ 8 - 68,022 - 68,030 65,957 73,799 2,073 24,810 - 26,883 |
2020 £ 20 - 85,846 3,266 89,132 73,799 73,799 15,333 9,477 - 24,810 |
|---|---|---|
18