| Referen | ce &Administrati |
ve Information |
|---|---|---|
| Charity | name: | Cymaz (now Music for Good) |
| Charity | number: | 1108212 |
| Registered office: | Registered office: | Krowji, West Park, Redruth | TR153AJ | |
|---|---|---|---|---|
| Board of Trustees: | Trevor Smith —Chair |
|||
| Nigel Walker | ||||
| Josephine Erwin |
||||
| Claire Beckett | ||||
| Margaret Barlow |
||||
| Senior management | team: | Emily Foulkes Director |
||
| Independent | Examiner: | Dick Maule FCA | ||
| 3Penlee View Terrace | ||||
| Penzance | ||||
| TR18 4HZ | ||||
| Bankers: | CAF Bank | |||
| 25 Kings Hill Avenue |
||||
| Kings Hill |
||||
| West Mailing Kent ME194JQ |
| for the yea | r ended 31st.March 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tota | I | ||||
| Funds | Funds | Funds | |||||
| Notes | 2021 | 2021 | 2020 | ||||
| Income from | |||||||
| Interest receivable | 20 | ||||||
| Donations | |||||||
| Charitable | activities | ||||||
| Grants and | contracts | 14,298 | 53,724 | 68,022 | 85,846 | ||
| Income from activities | 10 | 3,266 | |||||
| Total income | 14,306 | 53,724 | 68,030 | 89,132 | |||
| Expenditure | on: | ||||||
| Charitable | activities | 9 | 10,760 | 55,197 | 65,957 | 73,799 | |
| Total | 7,900 | 65,899 | 73,799 | 73,799 | |||
| Net income | / [expenditure] | ||||||
| before transfers | 3,546 | (1,473) | 2,073 | 15,333 | |||
| Total funds | at 1st.April 2020 | (1,013) | 25,823 | 24,810 | 9,477 | ||
| Tranfers between funds |
|||||||
| Total funds | at 31st.March 2021 | 2,533 | 24,350 | 26,883 | 24,810 |
| Balance sheet as at | 31st.March 202 | 1 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Notes | |||||
| Fixed assets | |||||
| Tangible assets | |||||
| Current assets | |||||
| Debtors and prepayments | |||||
| Cash at bank and | on hand | 27,382 | 25,310 | ||
| 27,382 | 25,310 | ||||
| Current liabilities |
|||||
| Creditors: amounts falling due within 12months |
3~500 | 500 | |||
| Net Current assets | 26,883 | 24,810 | |||
| Net assets | 26,883 | 24,810 | |||
| Unrestricted funds |
|||||
| General funds |
2,533 | (1,013) | |||
| Restricted funds | 24,350 | 25,823 | |||
| Total funds | 26,883 | 24,810 |
| 25'K per annum on the (2) Tangible Fixed |
straight line basis for all items co Assets |
sting over F500. | ||||
|---|---|---|---|---|---|---|
| Musica | I | Fittings 8, | ||||
| Intruments | equipment | Total | ||||
| Cost | ||||||
| balance brought | forward | 26,394 | 14,926 | 41,320 | ||
| additions in the year |
||||||
| 26,394 | 14,926 | 41,320 | ||||
| Depreciation | ||||||
| balance brought | forward | 26,394 | 14,926 | 41,320 | ||
| charge for the year | ||||||
| 26,394 | 14,926 | 41,320 | ||||
| Net book value at | 31st.March 2021 | |||||
| Net book value at | 31st.March 2020 | |||||
| (3) Creditors | 2021 | 2020 | ||||
| Falling due within | 12months | |||||
| Sundry creditors | 500 | 500 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Number of employees | 1 | 1 | |||||
| Calculated on the |
average | monthly | head count | basis. | |||
| No employee received emoluments |
of more than | f60,000. | |||||
| P. | |||||||
| Salaries and wages | 17,257 | 18,547 | |||||
| Pension | 1,454 | 1,526 | |||||
| Social security costs | 237 | 742 | |||||
| 18,948 | 20,815 | ||||||
| Key management | personnel | ||||||
| The total employee | benefits | of key | management | personnel | were f18,948 | [2020:222,815]. |
| (7) Mov | ements in funds |
|||||
|---|---|---|---|---|---|---|
| brought | received in |
utilised in |
carried | |||
| forward | year | year | transfers | forward | ||
| Restricted funds | ||||||
| Hub | 9,872 | (9,028) | 845 | |||
| Youth Music | 11,592 | 2,915 | (14,413) | 95 | ||
| Postcode Lottery | 4,431 | (4,431) | ||||
| Schools | 15,710 | (15,378) | 332 | |||
| Singing Singing |
4 Health Covid For Health |
9,800 | 2,523 22,704 |
(2,523) ~9,425 |
23,078 | |
| 25,823 | 53,724 | ~55,197 | 24,350 | |||
| Unrestricted funds |
||||||
| General | funds | 2,533 |
| (7) Mov | emen | ts in funds |
- prior year | |||||
|---|---|---|---|---|---|---|---|---|
| brought | received in |
Utilised in |
carried | |||||
| forward | year | year | transfers | forward | ||||
| P. | ||||||||
| Restricted funds | ||||||||
| Kana | 180 | (180) | ||||||
| Hub | 20,944 | (20,944) | ||||||
| Youth Music | 5,694 | 28,870 | (22,972) | 11,592 | ||||
| Tesco | 2,000 | (2,000) | ||||||
| Postcode Lottery | 8,280 | (3,849) | 4,431 | |||||
| Schools | 14,400 | (14,403) | ||||||
| Singing | For Health | 11,352 | (1,552) | 9,800 | ||||
| 5,877 | 85,846 | ~65,899 | 25,823 | |||||
| Unrestricted funds General funds |
3,600 | 3,286 | ~7,900 | ~1,013 |
| [9] Expenditure | ||||||
|---|---|---|---|---|---|---|
| Charitable | Total | |||||
| activities | 2020 | |||||
| Premises | ||||||
| Rent and rates | 3,339 | 2,605 | ||||
| Insurance | 319 | 310 | ||||
| Post, photocopier | and stationery | 3,587 | 54 | |||
| Telephone | 65 | 65 | ||||
| Repairs and maintenance | ||||||
| Total premises | 7,310 | 3,034 | ||||
| Wages | 18,948 | 20,815 | ||||
| Independent examiner's |
fees | 500 | 500 | |||
| Depreciation | ||||||
| Training | 1,898 | 1,320 | ||||
| Advertising and |
recruitment | 392 | ||||
| Bank charges | 69 | 60 | ||||
| Trustees expenses | 103 | |||||
| ITand computer | 640 | 574 | ||||
| Miscellaneous | 47 | |||||
| Workshops and |
music leader fees | 32,288 | 43,610 | |||
| Other project costs | 2,748 | |||||
| Legal,professional | and consultancy | 303 | 512 | |||
| Non capitalised | equipment | |||||
| Travel and staff | expenses | 2,738 | ||||
| Research and development | 863 | 450 | ||||
| Subscriptions and |
affiliations | 35 | ||||
| 65,957 | 73,799 |
| General | Designated | Restricted | |||
|---|---|---|---|---|---|
| Funds | Funds | Funds | Total | ||
| K | |||||
| Tangible | fixed assets | ||||
| Current Current |
assets liabilities |
3,033 ~500 |
24,350 | 27,383 ~500 |
|
| Net assets at 31stMarch 2021 | 2,533 | 24,350 | 26,883 |
| (11)Analysis of prior year funds | ||||||
|---|---|---|---|---|---|---|
| Statement of Financial Activities |
[including | Income and Expenditure | Account] | |||
| for the year ended 31st.March | 2020 | |||||
| Unrestricted | Restricted | Tota | I | |||
| Funds | Funds | Funds | ||||
| 2020 | 2020 | 2020 | 2019 | |||
| Income from | ||||||
| Interest receivable | 20 | 20 | ||||
| Donations | ||||||
| Charitable activities |
||||||
| Grants and contracts | 85,846 | 85,846 | 68,257 | |||
| Income from activities | 3,266 | 3,266 | 780 | |||
| Total income | 3,286 | 85,846 | 89,132 | 69,048 | ||
| Expenditure on: |
||||||
| Charitable activities |
7,900 | 65,899 | 73,799 | 69,030 | ||
| Total | 7,900 | 65,899 | 73,799 | 69,030 | ||
| Net income / [expenditure] | ||||||
| before transfers | (4,613) | 19,946 | 15,333 | 18 | ||
| Total funds at 1st.April 2019 | 3,600 | 5,877 | 9,477 | 9,459 | ||
| Tranfers between funds |
||||||
| Total funds at 31st.March 2020 | ~1,013 | 25,823 | 24,810 | 9,477 |