OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Referen ce
&Administrati
ve
Information
Charity name: Cymaz (now Music for Good)
Charity number: 1108212
Registered office: Registered office: Krowji, West Park, Redruth TR153AJ
Board of Trustees: Trevor Smith
—Chair
Nigel Walker
Josephine
Erwin
Claire Beckett
Margaret
Barlow
Senior management team: Emily Foulkes
Director
Independent Examiner: Dick Maule FCA
3Penlee View Terrace
Penzance
TR18 4HZ
Bankers: CAF Bank
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent ME194JQ

for the yea r ended 31st.March 2021
Unrestricted Restricted Tota I
Funds Funds Funds
Notes 2021 2021 2020
Income from
Interest receivable 20
Donations
Charitable activities
Grants and contracts 14,298 53,724 68,022 85,846
Income from activities 10 3,266
Total income 14,306 53,724 68,030 89,132
Expenditure on:
Charitable activities 9 10,760 55,197 65,957 73,799
Total 7,900 65,899 73,799 73,799
Net income / [expenditure]
before transfers 3,546 (1,473) 2,073 15,333
Total funds at 1st.April 2020 (1,013) 25,823 24,810 9,477
Tranfers between
funds
Total funds at 31st.March 2021 2,533 24,350 26,883 24,810

Balance sheet as at 31st.March 202 1
2021 2020
Notes
Fixed assets
Tangible assets
Current assets
Debtors and prepayments
Cash at bank and on hand 27,382 25,310
27,382 25,310
Current
liabilities
Creditors: amounts
falling
due within
12months
3~500 500
Net Current assets 26,883 24,810
Net assets 26,883 24,810
Unrestricted
funds
General
funds
2,533 (1,013)
Restricted funds 24,350 25,823
Total funds 26,883 24,810

25'K per annum
on the
(2) Tangible
Fixed
straight
line basis for all items co
Assets
sting over F500.
Musica I Fittings 8,
Intruments equipment Total
Cost
balance brought forward 26,394 14,926 41,320
additions
in the year
26,394 14,926 41,320
Depreciation
balance brought forward 26,394 14,926 41,320
charge for the year
26,394 14,926 41,320
Net book value at 31st.March 2021
Net book value at 31st.March 2020
(3) Creditors 2021 2020
Falling due within 12months
Sundry creditors 500 500

2021 2020
Number of employees 1 1
Calculated
on the
average monthly head count basis.
No employee
received emoluments
of more than f60,000.
P.
Salaries and wages 17,257 18,547
Pension 1,454 1,526
Social security costs 237 742
18,948 20,815
Key management personnel
The total employee benefits of key management personnel were f18,948 [2020:222,815].

(7) Mov ements
in funds
brought received
in
utilised
in
carried
forward year year transfers forward
Restricted funds
Hub 9,872 (9,028) 845
Youth Music 11,592 2,915 (14,413) 95
Postcode Lottery 4,431 (4,431)
Schools 15,710 (15,378) 332
Singing
Singing
4 Health Covid
For Health
9,800 2,523
22,704
(2,523)
~9,425
23,078
25,823 53,724 ~55,197 24,350
Unrestricted
funds
General funds 2,533

(7) Mov emen ts
in funds
- prior year
brought received
in
Utilised
in
carried
forward year year transfers forward
P.
Restricted funds
Kana 180 (180)
Hub 20,944 (20,944)
Youth Music 5,694 28,870 (22,972) 11,592
Tesco 2,000 (2,000)
Postcode Lottery 8,280 (3,849) 4,431
Schools 14,400 (14,403)
Singing For Health 11,352 (1,552) 9,800
5,877 85,846 ~65,899 25,823
Unrestricted
funds
General funds
3,600 3,286 ~7,900 ~1,013

[9] Expenditure
Charitable Total
activities 2020
Premises
Rent and rates 3,339 2,605
Insurance 319 310
Post, photocopier and stationery 3,587 54
Telephone 65 65
Repairs and maintenance
Total premises 7,310 3,034
Wages 18,948 20,815
Independent
examiner's
fees 500 500
Depreciation
Training 1,898 1,320
Advertising
and
recruitment 392
Bank charges 69 60
Trustees expenses 103
ITand computer 640 574
Miscellaneous 47
Workshops
and
music leader fees 32,288 43,610
Other project costs 2,748
Legal,professional and consultancy 303 512
Non capitalised equipment
Travel and staff expenses 2,738
Research and development 863 450
Subscriptions
and
affiliations 35
65,957 73,799

General Designated Restricted
Funds Funds Funds Total
K
Tangible fixed assets
Current
Current
assets
liabilities
3,033
~500
24,350 27,383
~500
Net assets at 31stMarch 2021 2,533 24,350 26,883

(11)Analysis of prior year funds
Statement
of Financial Activities
[including Income and Expenditure Account]
for the year ended 31st.March 2020
Unrestricted Restricted Tota I
Funds Funds Funds
2020 2020 2020 2019
Income from
Interest receivable 20 20
Donations
Charitable
activities
Grants and contracts 85,846 85,846 68,257
Income from activities 3,266 3,266 780
Total income 3,286 85,846 89,132 69,048
Expenditure
on:
Charitable
activities
7,900 65,899 73,799 69,030
Total 7,900 65,899 73,799 69,030
Net income / [expenditure]
before transfers (4,613) 19,946 15,333 18
Total funds at 1st.April 2019 3,600 5,877 9,477 9,459
Tranfers between
funds
Total funds at 31st.March 2020 ~1,013 25,823 24,810 9,477