OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-03-31-accounts

Middlesbrough First Annual Report

Trustees Annual Report for the period :

From : 01.04.2023 To : 31.03.2024

Charity Name : Middlesbrough First

Charity Registration Number : 1108140

Summary of the purposes of the charity as set out in in the governing document

To promote the relief of people with learning difficulties and their carers by the provision of an advocacy service, advice, support, information and other charitable services to enable them to make independent decisions and therefore improve their conditions of life.

Summary of the main activities in relation to those purposes for the public benefit in particular the activities identified in the governing document

The charity supports adults with learning difficulties through its advocacy service. It also offers regular training in a range of areas but with an emphasis on health and wellbeing

Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission

The charity confirms that it has had regard to the guidance issued by the Charity Commission.

Achievements and performance

Summary of the main achievements of the Charity identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole.

The charity works with up to 40 adults who have learning difficulties, and ensures that all of it’s activities encourage self advocacy. This has supported its beneficiaries to be more confident when dealing with professionals in health care settings, in carrying out everyday tasks including shopping. Beneficiaries are encourage to have a voice and local organisations including Healthwatch, and Middlesbrough Localmotion. The views of beneficiaries directly influence local policy for the future of Middlesbrough. Organisations use Middlesbrough First to ensure that their policies are inclusive and responsive to the needs of adults with learning disabilities. This has significant benefits for wider society as a whole.

Financial Review

Review of the charity’s financial position at the end of the period

Statement explaining the policy for holding reserves stating why they are held.

Amount of reserves held

Reasons for holding zero reserves

Details of fund materially in deficit

Explanation of any concerns about the charity continuing as a going concern.

Structure, Governance and Management

Description of the Charity’s

Type of governing document

How is the charity constituted; Unincorporated association

Trustee selection methods including details of any constitutional provisions eg election to post or name of any person or body entitled to appoint;

Reference and Administrative details

Charity name : Middlesbrough First

Other name the charity uses : Middlesbrough 1st

Registered charity number : 1108140

Charity’s principal address : Breckon Hill Community Centre, Breckon Hill Rd., Middlesbrough TS4 2DR

Names of the charity trustees who manage the charity

Trustee name Ofce Dates acted if
not for whole
year
Name of
person (or
body) entitled
to appoint
trustee (ifany
Julie McGee Chair Whole year
Mike English Secretary Whole year
Stephen
Hepples
Treasurer Whole year
Margaret
Walters
Whole year
Angela
Stephenson
Whole year
Claire Higgins Whole year
Julie Wilson Whole year

Corporate Trustees

Name of trustees holding title to property belonging to the charity

Funds held as custodian trustees on behalf of others

Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature : J. McGee

Full name : Julie McGee Position : Chair

Date : 17 January 2025

Middlesbrough First; Proft & Loss Account YE 31st March 2024

INCOME
Natonal Lotery
Co-op
Boro Soup
Loto
Amazon
EXPENDITURE
Salaries
Travel Expenses
Events
IT equipment
Insurance
Accountancy & Payroll Services
HR/Recruitment
Telephone
Rent
Training/DBS
Bank Charges
£
30,764.00
2,077.27
121.66
104.00
22.71
33,089.64
21,911.90
1,729.24
1,197.50
600.00
491.33
433.20
350.80
303.42
300.00
261.79
95.00
27,674.18
5,415.46

Middlesbrough First; Unity Bank Reconciliaton; YE 31st March 2023

O/balance
Payments
Receipts
C/balance
26,719.25
31,328.67
58,047.92
15,458.27
42,589.65
58,047.92

0.00

Transactions Per YE 31st March 2023 as per charities commission website htps://register-of-charites.charitycommission.gov.uk/charity-search/-/charity-details/4010751/charity-overview

Middlesbrough First; Unity Bank Reconciliaton; YE 31st March 24

O/balance
Payments
27,674.18
Receipts
C/balance
36,744.13
64,418.31
Bank balance as at 31.03.2024
Less O/S Items
Transacton No 36
37
38
C/balance
31,328.67
33,089.64
64,418.31
0.00
37,188.59
70.00
202.96
171.50
444.46
36,744.13
Date
1-Apr-22 Brought forward balance
Amount
-2,170.02
-1,599.00
12-Apr-22 Cheque
12-Apr-22 Cheque
14-Apr-22 ARNOLD CLARK AUTOM
MAR16535
1,000.00
27-Apr-22 Cheque
27-Apr-22 Cheque
-2,170.02
-530.00
-2,182.13
-620.25
-18.00
-2,182.13
-530.00
8,467.00
-14.00
-14.00
-2,182.13
-530.00
10.00
-4,364.26
-660.00
-18.00
-259.20
20.00
-2,182.13
-330.00
8,467.00
17.50
500.00
-2,182.13
-330.00
14.00
225.00
8,467.00
-18.00
14.00
7.15
* 25-May-22 Cheque
25-May-22 Cheque
30-Jun-22 Service Charge
1-Jul-22 Cheque
1-Jul-22 Cheque
22-Jul-22 MAIN GRANTS
28-Jul-22 Cheque
28-Jul-22 Cheque
10-Aug-22 Cheque
10-Aug-22 Cheque
13-Sep-22 CLIENTS DEPOSIT
MiddlesbroughLoto
15-Sep-22 Cheque
15-Sep-22 Cheque
30-Sep-22 Service Charge
13-Oct-22 Cheque
18-Oct-22 CLIENTS DEPOSIT
MiddlesbroughLoto
20-Oct-22 Cheque
20-Oct-22 Cheque
28-Oct-22 MAIN GRANTS
15-Nov-22 CLIENTS DEPOSIT
MiddlesbroughLoto
1-Dec-22 PURVES SMSSM&J
Jill Purves
12-Dec-22 Cheque
12-Dec-22 Cheque
14-Dec-22 CLIENTS DEPOSIT
MiddlesbroughLoto
16-Dec-22 MBROUGH COUNCIL
2212148-479 900000
22-Dec-22 MAIN GRANTS
31-Dec-22 Service Charge
10-Jan-23 CLIENTS DEPOSIT
MiddlesbroughLoto
31-Jan-23 AMAZON EUROPE CORE
Amazon Europe Core
8-Feb-23 Cheque -220.00
8-Feb-23 CLOVERLEAF ADVOCACY 14 2000 LTD 1,354.00
14-Feb-23 CLIENTS DEPOSIT MiddlesbroughLoto 17.50
21-Feb-23 B/P to: Breckon Hill Commu 23.07 -4,334.24
21-Feb-23 B/P to: Breckon Hill Commu 23.07 -660.00
2-Mar-23 B/P to: Breckon Hill Commu 22.65 -2,167.12
2-Mar-23 B/P to: Breckon Hill Commu 22.74 -330.00
7-Mar-23 CLIENTS DEPOSIT MiddlesbroughLoto 9.50
22-Mar-23 MBROUGH COUNCIL 23032010-96 900000 14,000.00
31-Mar-23 Cheque -373.53
31-Mar-23 Service Charge -18.00
5-Apr-23 Cheque 300731 -1,247.84
11-Apr-23 MAIN GRANTS 8,467.00
12-Apr-23 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
24-Apr-23 AMAZON EUROPE CORE 8988947377743540 5.00
10-May-23 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
15-May-23 B/P to: Breckon Hill Commu 23.16 -2,167.12
15-May-23 B/P to: Breckon Hill Commu 23.15 -330.00
19-May-23 AMAZON EUROPE CORE 4679856643698590 17.71
13-Jun-23 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
30-Jun-23 Service Charge -18.00
11-Jul-23 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
14-Jul-23 Bill Payment charge -15.00
9 A-D 14-Jul-23 B/P to: BRECKON HILL COMMU 23.35 23.47 23.61 -3,519.26
15-Aug-23 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
13-Sep-23 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
19-Sep-23 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
3 19-Sep-23 B/P to: Sabre Accountants INVOICE 10945 -300.00
1 19-Sep-23 B/P to: Breckon Hill Commu 23.74 -2,225.95
12 25-Sep-23 B/P to: Ruth Wood SALARY SEPT 23 -1,186.57
10 27-Sep-23 B/P to: Ruth Wood SALARY SEPT 23 -534.25
30-Sep-23 Service Charge -18.00
2-Oct-23 SYNERGY TEES LTD BORO SOUP SEPT 23 121.66
6-Oct-23 B/P to: HMRC Cumbernauld 120PV0388382406 -65.03
6-Oct-23 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
10-Oct-23 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
14 24-Oct-23 B/P to: Ruth Wood SALARY OCT 23 -1,186.57
2 6-Nov-23 B/P to: Breckon Hill Commu 23.07 -68.64
6-Nov-23 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
4 7-Nov-23 Direct Debit (BRIGHTHR) BRHR20877 -33.60
7-Nov-23 ACCOUNTS PAYABLE COOPNOV68586 2,077.27
14-Nov-23 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
13 16-Nov-23 B/P to: HMRC Cumbernauld 120PV03038838 -65.03
15 24-Nov-23 B/P to: Ruth Wood SALARY OCT23 -1,186.00
16 1-Dec-23 B/P to: HMRC Cumbernauld 120PV0388382406 -65.03
1-Dec-23 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
15 4-Dec-23 B/P to: Kieron Thompson KIERON PAY -210.00
12-Dec-23 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
17 20-Dec-23 B/P to: Ruth Wood SALARY DEC 23 -1,157.31
17 20-Dec-23 B/P to: Kieron Thompson KIERON PAY -420.00
8 21-Dec-23 B/P to: Tees Actve Ltd HO2430 -59.00
18 21-Dec-23 B/P to: HMRC Cumbernauld 120PV03038838 -65.03
6 22-Dec-23 MAIN GRANTS 22,297.00
31-Dec-23 Service Charge -18.00
11 4-Jan-24 B/P to: Ruth Wood XMAS PARTY -712.50
5-Jan-24 Direct Debit (NEST) IT000008124068 -51.21
5 5-Jan-24 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
7 9-Jan-24 B/P to: Mitchell Gordon M1284 -133.20
17-Jan-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
19 24-Jan-24 B/P to: Kieron Thompson KIERON PAY -420.00
19 24-Jan-24 B/P to: Ruth Wood SALARY SEPT 23 -1,161.38
24-Jan-24 B/P to: Breckon Hill Commu 24-004 -37.20
19 24-Jan-24 B/P to: Amanda Bolders SALARY -1,532.60
26-Jan-24 Direct Debit (NEST) IT000008124068 -51.21
20 30-Jan-24 B/P to: HMRC Cumbernauld 120PV030388838 -268.36
21 31-Jan-24 B/P to: Marsh Ltd 21836488 -491.33
1-Feb-24 B/P to: Ruth Wood EXPENSES JAN 24 -229.19
22 1-Feb-24 B/P to: BrightHR Ltd BRHR20877U00248286 -33.60
21-Feb-24 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
23 22-Feb-24 B/P to: Ruth Wood SALARY -1,161.38
24 22-Feb-24 B/P to: Kieron Thompson KIERON PAY -420.00
25 22-Feb-24 B/P to: Amanda Bolders SALARY -780.00
23-Feb-24 Direct Debit (NEST) IT000008124068 -51.21
26 26-Feb-24 B/P to: Be Magnifcent TRAINING COURSE -132.79
27 7-Mar-24 B/P to: Furbdit LAPTOP (2) 52 -300.00
28 7-Mar-24 B/P to: VONNE VONNE RECRUITMENT -82.00
29 7-Mar-24 B/P to: Hope Foundaton Li FURBIT REF 52 -300.00
30 7-Mar-24 B/P to: HMRC Cumbernauld 120PV03038838 -60.96
31 7-Mar-24 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
12-Mar-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
18-Mar-24 Duplicate Statement Fee -8.00
32 22-Mar-24 B/P to: Amanda Bolders SALARY -780.00
33 22-Mar-24 B/P to: Ruth Wood SALARY SEPT 23 -1,161.38
34 22-Mar-24 B/P to: Kieron Thompson KIERON PAY -420.00
35 25-Mar-24 Direct Debit (NEST) IT000008124068 -69.39
31-Mar-24 Service Charge -18.00
36 3-Apr-24 B/P to: Middlesbrough Coll INV0027794 -70.00
37 3-Apr-24 B/P to: Breckon Hill Commu 24-030 -202.96
4-Apr-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
39 23-Apr-24 B/P to: Mitchell Gordon PROF CHARGES -177.60
40 23-Apr-24 B/P to: Kieron Thompson KIERON PAY APRIL 2 -420.00
41 23-Apr-24 B/P to: Amanda Bolders SALARY APRIL 2024 -780.00
42 23-Apr-24 B/P to: Ruth Wood SALARY APRIL 24 -1,332.88
26-Apr-24 Duplicate Statement Fee x2 -16.00
29-Apr-24 Direct Debit (NEST) IT000008124068 -69.39
43 1-May-24 B/P to: HMRC Cumbernauld 120PV0388382406 -138.72
44 1-May-24 B/P to: BrightHR Ltd May-24 -33.60
45 1-May-24 B/P to: HMRC Cumbernauld 120PV0388382406 -129.46
46 1-May-24 B/P to: BrightHR Ltd Apr-24 -33.60
8-May-24 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
20-May-24 B/P to: Natonal Lotery 20104076 -8,865.44
47 22-May-24 B/P to: Kieron Thompson KIERON PAY -454.95
48 22-May-24 B/P to: Ruth Wood SALARY MAY 24 -1,341.94
49 22-May-24 B/P to: Amanda Bolders SALARY -454.95
50 22-May-24 B/P to: Amanda Bolders SALARY -325.05
23-May-24 Direct Debit (NEST) IT000008124068 -69.39
51 28-May-24 B/P to: MS JULIE MCGEE EXPENSES -78.36
52 28-May-24 B/P to: Amanda Bolders EXPENSES -15.00
53 6-Jun-24 B/P to: HMRC Cumbernauld HMRC MAY 24 -129.66
54 6-Jun-24 B/P to: BrightHR Ltd BRHR20877U002395 -33.60
55 10-Jun-24 Direct Debit (BRIGHTHR) BRHR20877 -33.60
11-Jun-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
14-Jun-24 MAIN GRANTS 22,297.00
20-Jun-24 Direct Debit (NEST) IT000008124068 -69.39
56 21-Jun-24 B/P to: Kieron Thompson KIERON PAY JUNE 24 -454.95
57 21-Jun-24 B/P to: Ruth Wood SALARY JUNE 24 -1,341.94
58 21-Jun-24 B/P to: Amanda Bolders SALARY JUNE 24 -780.00
30-Jun-24 Service Charge -18.00
59 1-Jul-24 B/P to: BrightHR Ltd U002606619 -33.60
60 1-Jul-24 B/P to: Ruth Wood EXPENSES -124.97
61 1-Jul-24 B/P to: Ruth Wood EXPENSES -253.64
9-Jul-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
62 15-Jul-24 B/P to: HMRC Cumbernauld 120PV0388382 -205.68
63 22-Jul-24 B/P to: Kieron Thompson KIERON PAY -454.95
64 22-Jul-24 B/P to: Marian Dalgleish SALARY JULY24 -540.00
65 22-Jul-24 B/P to: Ruth Wood SALARY JULY24 -1,341.95
66 22-Jul-24 B/P to: Amanda Bolders SALARY JULY -780.00
38 3-Apr-24 B/P to: Ruth Wood SALARY MARCH24 -171.50

==> picture [51 x 32] intentionally omitted <==

Payroll related Per receipts & invoices

YE 31st March 2023

INCOME

Arnold Clark Auto 1,000.00
Main Grant 25,401.00
Core20+5 Grant 14,000.00
Cloverleaf Advocacy 1,354.00
MiddlesbroughLoto 102.50
Middlesbrough Council 225.00
PURVES SMSSM&J 500.00
Amazon 7.15
EXPENDITURE
Salaries
Travel
HR
DBS
Rent
Telephone
Accountancy/Payroll Services
Bank Charges
Misc; Unknown
Live Well Kitchen Hire
Diso Hire & Catering
Xmas Party
42,589.65
21,776.27
0.00
0.00
28.00
3,900.00
330.00
0.00
72.00
0.00
133.78
259.20
220.00
0.00
26,719.25

INCOME

Balance
21,927.31
Natonal Lotery Loto Amazon Co-op
19,757.29
18,158.29
19,158.29
16,988.27
16,458.27
14,276.14
13,655.89
13,637.89
11,455.76
10,925.76
19,392.76
19,378.76
19,364.76
17,182.63
16,652.63
16,662.63
12,298.37
11,638.37
11,620.37
11,361.17
11,381.17
9,199.04
8,869.04
17,336.04
17,353.54
17,853.54
15,671.41
15,341.41
15,355.41
15,580.41
24,047.41
24,029.41

24,043.41
24,050.56
23,830.56
25,184.56
25,202.06
20,867.82
20,207.82
18,040.70
17,710.70
17,720.20
31,720.20
31,346.67
31,328.67
31,328.67
30,080.83
38,547.83 8,467.00
38,555.83 8.00
38,560.83 5.00
38,568.83 8.00
36,071.71
38,238.83
36,089.42 17.71
36,099.42 10.00
36,081.42
36,089.42 8.00
32,555.16
32,570.16
32,565.16 10.00
32,573.16 8.00
30,013.61
30,047.21
30,347.21
28,827.04
28,292.79
28,274.79
28,396.45
28,297.82
28,362.85
28,305.82 8.00
27,119.25
27,017.01
27,085.65
29,060.68
29,094.28 2,077.27
29,070.68 10.00
29,005.65
27,819.65
27,721.02
27,786.05
27,511.02
27,519.02 8.00
26,361.71
25,941.71
25,882.71
25,817.68
48,114.68 22,297.00
48,096.68
47,384.18
47,332.97
47,299.37
47,166.17
47,174.17 8.00
46,754.17
45,592.79
45,555.59
44,022.99
43,971.78
43,703.42
43,212.09
42,982.90
42,949.30
42,959.30 10.00
41,797.92
41,377.92
40,597.92
40,546.71
40,413.92
40,113.92
40,031.92
39,731.92
39,670.96
39,637.36
39,645.36 8.00
39,637.36
38,857.36
37,695.98
37,275.98
37,206.59
37,188.59
37,118.59
36,915.63
36,752.13
36,574.53
36,154.53
35,374.53
34,041.65
34,025.65
33,956.26
33,817.54
33,783.94
33,654.48
33,620.88
33,630.88
24,765.44
24,310.49
22,968.55
22,513.60
22,188.55
22,119.16
22,040.80
22,025.80
21,896.14
21,862.54
21,828.94
21,836.94
44,133.94
44,064.55
43,609.60
42,267.66
41,487.66
41,469.66
41,436.06
41,311.09
41,057.45
41,065.45
40,859.77
40,404.82
39,864.82
38,522.87
37,742.87
36,744.13
30,764.00 104.00 22.71 2,077.27

YE 1st February 2024

Arnold Clark Auto Main Grant Core20+5 Grant Cloverleaf Advocacy MiddlesbroughLotto Middlesbrough Council PURVES SMSSM&J Amazon Co-op Boro Soup

Salaries Travel HR DBS Rent Telephone Accountancy/Payroll Services Bank Charges Insurance

Misc

Live Well Kitchen Hire Diso Hire & Catering Xmas Party

EXPENSES
Boro Soup
Salaries
EXPENSES
Boro Soup
Salaries
Travel Expenses Rent Telephone Bank Charges
-2,170.02
-2,170.02
-2,182.13
-2,183.13
-2,183.13
-4,264.26
-2,182.13
-2,182.13
-500.00
-500.00
-500.00
-600.00
-300.00
-300.00
-30.00
-30.00
-30.00
-60.00
-30.00
-30.00
-90.25
-14.00
-14.00

-220.00

-4,334.24
-600.00 -60.00
-2,167.12
-300.00 -30.00
-300.00 -30.00 -43.53
-21,678.27 -3,900.00 -330.00 -381.78
-1,247.84
-2,167.12
-300.00 -30.00
-18.00
-15.00
-3,416.30 -102.96
-2,161.33 -64.62
-1,186.57
-49.25
-18.00
121.66
-65.03
-1,186.57
-68.64
-65.03

-1,186.00 -65.03 -210.00 -1,157.31 -420.00 -65.03 -18.00 -51.21 -420.00 -1,161.38 -37.20 -1,532.60 -51.21 -268.36 -229.19 -1,161.38 -420.00 -780.00 -51.21 -60.96 -8.00 -780.00 -1,161.38 -420.00 -69.39 -18.00 -202.96

-8.00 -18.00

-171.50
121.66 -21,911.90 -1,729.24 -300.00 -303.42 -95.00
33,089.64
0.00
30,764.00
0.00
0.00
86.00
0.00
0.00
22.71
2,077.27
121.66
33,071.64
1,000.00
56,165.00
14,000.00
1,354.00
188.50
225.00
500.00
29.86
2,077.27
121.66
75,661.29
17,171.24
1,782.09
235.20
59.00
-300.00
-303.42
433.20
69.00
491.33
229.19
0.00
0.00
712.50
20,579.33
38,947.51
1,782.09
235.20
87.00
3,600.00
26.58
433.20
141.00
491.33
362.97
259.20
220.00
712.50
47,298.58

HR/ RecruitmentAcc & Payroll Ser Insurance Training/DBS Events Equipment

==> picture [445 x 73] intentionally omitted <==

-33.60 -300.00 -485.00 -33.60 -33.60 -33.60

-33.60 -59.00 -712.50 -33.60 -133.20 -491.33 -33.60 -132.79 -300.00 -82.00 -300.00 -33.60 -70.00

-350.80 433.20 -491.33 -261.79 -1,197.50 -600.00

Misc Pinks included in last years

0.00 -27.674.18

accounts

Entry
2
42
6
3
5
11
15
25
37
48
69
9
14
31
58
4
8
30
22
1
6
7
10
12
13
9 A-D
16
17
3
18
1
19
12
20
10
21
23
24
26
14
27
2
28
29
4
32
13
33
15
34
16
35
36
15
38
17
39
17
40
8
41
18
Date
Details
11-Apr-23 MAIN GRANTS
22-Dec-23 MAIN GRANTS
12-Apr-23 CLIENTS DEPOSIT
10-May-23 CLIENTS DEPOSIT
11-Jul-23 CLIENTS DEPOSIT
13-Sep-23 CLIENTS DEPOSIT
10-Oct-23 CLIENTS DEPOSIT
12-Dec-23 CLIENTS DEPOSIT
17-Jan-24 CLIENTS DEPOSIT
12-Mar-24 CLIENTS DEPOSIT
13-Jun-23 CLIENTS DEPOSIT
15-Aug-23 CLIENTS DEPOSIT
14-Nov-23 CLIENTS DEPOSIT
21-Feb-24 CLIENTS DEPOSIT
24-Apr-23 AMAZON EUROPE CORE
19-May-23 AMAZON EUROPE CORE
7-Nov-23 ACCOUNTS PAYABLE
2-Oct-23 SYNERGY TEES LTD
5-Apr-23 Cheque 300731
15-May-23 B/P to: Breckon Hill Commu
15-May-23 B/P to: Breckon Hill Commu
30-Jun-23 Service Charge
14-Jul-23 Bill Payment charge
14-Jul-23 B/P to: BRECKON HILL COMMU
19-Sep-23 B/P to: BrightHR Ltd
19-Sep-23 B/P to: Sabre Accountants
19-Sep-23 B/P to: Breckon Hill Commu
25-Sep-23 B/P to: Ruth Wood
27-Sep-23 B/P to: Ruth Wood
30-Sep-23 Service Charge
6-Oct-23 B/P to: HMRC Cumbernauld
6-Oct-23 B/P to: BrightHR Ltd
24-Oct-23 B/P to: Ruth Wood
6-Nov-23 B/P to: Breckon Hill Commu
6-Nov-23 B/P to: BrightHR Ltd
7-Nov-23 Direct Debit (BRIGHTHR)
16-Nov-23 B/P to: HMRC Cumbernauld
24-Nov-23 B/P to: Ruth Wood
1-Dec-23 B/P to: HMRC Cumbernauld
1-Dec-23 B/P to: BrightHR Ltd
4-Dec-23 B/P to: Kieron Thompson
20-Dec-23 B/P to: Ruth Wood
20-Dec-23 B/P to: Kieron Thompson
21-Dec-23 B/P to: Tees Actve Ltd
21-Dec-23 B/P to: HMRC Cumbernauld
Reference
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
8988947377743540
4679856643698590
COOPNOV68586
BORO SOUP SEPT 23
23.16
23.15
23.35 23.47 23.61
BRHR20877U00239527
INVOICE 10945
23.74
SALARY SEPT 23
SALARY SEPT 23
120PV0388382406
BRHR20877U00239527
SALARY OCT 23
23.07
BRHR20877U00239527
BRHR20877
120PV03038838
SALARY OCT23
120PV0388382406
BRHR20877U00239527
KIERON PAY
SALARY DEC 23
KIERON PAY
HO2430
120PV03038838
Amount
8,467.00
22,297.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
10.00
10.00
10.00
10.00
5.00
17.71
2,077.27
121.66
-1,247.84
-2,167.12
-330.00
-18.00
-15.00
-3,519.26
-33.60
-300.00
-2,225.95
-1,186.57
-534.25
-18.00
-65.03
-33.60
-1,186.57
-68.64
-33.60
-33.60
-65.03
-1,186.00
-65.03
-33.60
-210.00
-1,157.31
-420.00
-59.00
-65.03
43 31-Dec-23 Service Charge -18.00
44 11 4-Jan-24 B/P to: Ruth Wood XMAS PARTY -712.50
45 5-Jan-24 Direct Debit (NEST) IT000008124068 -51.21
46 5 5-Jan-24 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
47 7 9-Jan-24 B/P to: Mitchell Gordon M1284 -133.20
49 19 24-Jan-24 B/P to: Kieron Thompson KIERON PAY -420.00
50 19 24-Jan-24 B/P to: Ruth Wood SALARY SEPT 23 -1,161.38
51 24-Jan-24 B/P to: Breckon Hill Commu 24-004 -37.20
52 19 24-Jan-24 B/P to: Amanda Bolders SALARY -1,532.60
53 26-Jan-24 Direct Debit (NEST) IT000008124068 -51.21
54 20 30-Jan-24 B/P to: HMRC Cumbernauld 120PV030388838 -268.36
55 21 31-Jan-24 B/P to: Marsh Ltd 21836488 -491.33
56 1-Feb-24 B/P to: Ruth Wood EXPENSES JAN 24 -229.19
57 22 1-Feb-24 B/P to: BrightHR Ltd BRHR20877U00248286 -33.60
59 23 22-Feb-24 B/P to: Ruth Wood SALARY -1,161.38
60 24 22-Feb-24 B/P to: Kieron Thompson KIERON PAY -420.00
61 25 22-Feb-24 B/P to: Amanda Bolders SALARY -780.00
62 23-Feb-24 Direct Debit (NEST) IT000008124068 -51.21
63 26 26-Feb-24 B/P to: Be Magnifcent TRAINING COURSE -132.79
64 27 7-Mar-24 B/P to: Furbdit LAPTOP (2) 52 -300.00
65 28 7-Mar-24 B/P to: VONNE VONNE RECRUITMENT -82.00
66 29 7-Mar-24 B/P to: Hope Foundaton Li FURBIT REF 52 -300.00
67 30 7-Mar-24 B/P to: HMRC Cumbernauld 120PV03038838 -60.96
68 31 7-Mar-24 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
70 18-Mar-24 Duplicate Statement Fee -8.00
71 32 22-Mar-24 B/P to: Amanda Bolders SALARY -780.00
72 33 22-Mar-24 B/P to: Ruth Wood SALARY SEPT 23 -1,161.38
73 34 22-Mar-24 B/P to: Kieron Thompson KIERON PAY -420.00
74 35 25-Mar-24 Direct Debit (NEST) IT000008124068 -69.39
75 31-Mar-24 Service Charge -18.00
76 36 3-Apr-24 B/P to: Middlesbrough Coll INV0027794 -70.00
77 37 3-Apr-24 B/P to: Breckon Hill Commu 24-030 -202.96
78 4-Apr-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
79 39 23-Apr-24 B/P to: Mitchell Gordon PROF CHARGES -177.60
80 40 23-Apr-24 B/P to: Kieron Thompson KIERON PAY APRIL 2 -420.00
81 41 23-Apr-24 B/P to: Amanda Bolders SALARY APRIL 2024 -780.00
82 42 23-Apr-24 B/P to: Ruth Wood SALARY APRIL 24 -1,332.88
83 26-Apr-24 Duplicate Statement Fee x2 -16.00
84 29-Apr-24 Direct Debit (NEST) IT000008124068 -69.39
85 43 1-May-24 B/P to: HMRC Cumbernauld 120PV0388382406 -138.72
86 44 1-May-24 B/P to: BrightHR Ltd May-24 -33.60
87 45 1-May-24 B/P to: HMRC Cumbernauld 120PV0388382406 -129.46
88 46 1-May-24 B/P to: BrightHR Ltd Apr-24 -33.60
89 8-May-24 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
90 20-May-24 B/P to: Natonal Lotery 20104076 -8,865.44
91 47 22-May-24 B/P to: Kieron Thompson KIERON PAY -454.95
92 48 22-May-24 B/P to: Ruth Wood SALARY MAY 24 -1,341.94
93 49 22-May-24 B/P to: Amanda Bolders SALARY -454.95
94 50 22-May-24 B/P to: Amanda Bolders SALARY -325.05
95 23-May-24 Direct Debit (NEST) IT000008124068 -69.39
96 51 28-May-24 B/P to: MS JULIE MCGEE EXPENSES -78.36
97 52 28-May-24 B/P to: Amanda Bolders EXPENSES -15.00
98 53 6-Jun-24 B/P to: HMRC Cumbernauld HMRC MAY 24 -129.66
99 54 6-Jun-24 B/P to: BrightHR Ltd BRHR20877U002395 -33.60
100 55 10-Jun-24 Direct Debit (BRIGHTHR) BRHR20877 -33.60
101 11-Jun-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
102 14-Jun-24 MAIN GRANTS 22,297.00
103 20-Jun-24 Direct Debit (NEST) IT000008124068 -69.39
104 56 21-Jun-24 B/P to: Kieron Thompson KIERON PAY JUNE 24 -454.95
105 57 21-Jun-24 B/P to: Ruth Wood SALARY JUNE 24 -1,341.94
106 58 21-Jun-24 B/P to: Amanda Bolders SALARY JUNE 24 -780.00
107 30-Jun-24 Service Charge -18.00
108 59 1-Jul-24 B/P to: BrightHR Ltd U002606619 -33.60
109 60 1-Jul-24 B/P to: Ruth Wood EXPENSES -124.97
110 61 1-Jul-24 B/P to: Ruth Wood EXPENSES -253.64
111 9-Jul-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
112 62 15-Jul-24 B/P to: HMRC Cumbernauld 120PV0388382 -205.68
113 63 22-Jul-24 B/P to: Kieron Thompson KIERON PAY -454.95
114 64 22-Jul-24 B/P to: Marian Dalgleish SALARY JULY24 -540.00
115 65 22-Jul-24 B/P to: Ruth Wood SALARY JULY24 -1,341.95
116 66 22-Jul-24 B/P to: Amanda Bolders SALARY JULY -780.00
117 38 3-Apr-24 B/P to: Ruth Wood SALARY MARCH24 -171.50
Balance Natonal Lo
Loto
Natonal Lo
Loto
Amazon Co-op Boro Soup
Salaries
Boro Soup
Salaries
Travel Exp
Rent
Travel Exp
Rent
Telephone
38,547.83 8,467.00
48,114.68 22,297.00
38,555.83 8.00
38,568.83 8.00
36,089.42 8.00
32,573.16 8.00
28,305.82 8.00
27,519.02 8.00
47,174.17 8.00
39,645.36 8.00
36,099.42 10.00
32,565.16 10.00
29,070.68 10.00
42,959.30 10.00
38,560.83 5.00
36,089.42 17.71
29,094.28 2,077.27
28,396.45 121.66
30,080.83 -1,247.84
36,071.71 -2,167.12
38,238.83 -300.00 -30.00
36,081.42
32,555.16
32,570.16 -3,416.30 -102.96
30,013.61
30,047.21
30,347.21 -2,161.33 -64.62
28,827.04 -1,186.57
28,292.79 -49.25
28,274.79
28,297.82 -65.03
28,362.85
27,119.25 -1,186.57
27,017.01 -68.64
27,085.65
29,060.68
29,005.65 -65.03
27,819.65 -1,186.00
27,721.02 -65.03
27,786.05
27,511.02 -210.00
26,361.71 -1,157.31
25,941.71 -420.00
25,882.71
25,817.68 -65.03
48,096.68
47,384.18
47,332.97 -51.21
47,299.37
47,166.17
46,754.17 -420.00
45,592.79 -1,161.38
45,555.59 -37.20
44,022.99 -1,532.60
43,971.78 -51.21
43,703.42 -268.36
43,212.09
42,982.90 -229.19
42,949.30
41,797.92 -1,161.38
41,377.92 -420.00
40,597.92 -780.00
40,546.71 -51.21
40,413.92
40,113.92
40,031.92
39,731.92
39,670.96 -60.96
39,637.36
39,637.36
38,857.36 -780.00
37,695.98 -1,161.38
37,275.98 -420.00
37,206.59 -69.39
37,188.59
37,118.59
36,915.63 -202.96
36,752.13
36,574.53
36,154.53
35,374.53
34,041.65
34,025.65
33,956.26
33,817.54
33,783.94
33,654.48
33,620.88
33,630.88
24,765.44
24,310.49
22,968.55
22,513.60
22,188.55
22,119.16
22,040.80
22,025.80
21,896.14
21,862.54
21,828.94
21,836.94
44,133.94
44,064.55
43,609.60
42,267.66
41,487.66
41,469.66
41,436.06
41,311.09
41,057.45
41,065.45
40,859.77
40,404.82
39,864.82
38,522.87
37,742.87
36,744.13 -171.50

Bank ChargHR/ Recru Acc & PayrInsurance Training/DEvents

EquipmentMisc

==> picture [271 x 354] intentionally omitted <==

----- Start of picture text -----
-18.00
-15.00
-33.60
-300.00
-485.00
-18.00
-33.60
-33.60
-33.60
-33.60
-59.00
----- End of picture text -----

-18.00 -712.50 -33.60 -133.20 -491.33 -33.60 -132.79 -300.00 -82.00 -300.00 -33.60 -8.00 -18.00 -70.00

Entry
Date
Details
2
11-Apr-23 MAIN GRANTS
42
22-Dec-23 MAIN GRANTS
3
12-Apr-23 CLIENTS DEPOSIT
5 10-May-23 CLIENTS DEPOSIT
11
11-Jul-23 CLIENTS DEPOSIT
15
13-Sep-23 CLIENTS DEPOSIT
25
10-Oct-23 CLIENTS DEPOSIT
37
12-Dec-23 CLIENTS DEPOSIT
48
17-Jan-24 CLIENTS DEPOSIT
69 12-Mar-24 CLIENTS DEPOSIT
9
13-Jun-23 CLIENTS DEPOSIT
14
15-Aug-23 CLIENTS DEPOSIT
31
14-Nov-23 CLIENTS DEPOSIT
58
21-Feb-24 CLIENTS DEPOSIT
4
24-Apr-23 AMAZON EUROPE CORE
8 19-May-23 AMAZON EUROPE CORE
30
7-Nov-23 ACCOUNTS PAYABLE
22
2-Oct-23 SYNERGY TEES LTD
Amount
Natonal Lo
Loto
Amazon
Co-op
8,467.00
8,467.00
22,297.00 22,297.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
5.00
5.00
17.71
17.71
2,077.27
2,077.27
121.66
33,089.64 30,764.00
104.00
22.71
2,077.27

Boro Sou 121.66 121.66

Entry
Date
Details
1
5-Apr-23 Cheque 300731
6 15-May-23 B/P to: Breckon Hill Commu
7 15-May-23 B/P to: Breckon Hill Commu
10
30-Jun-23 Service Charge
12
14-Jul-23 Bill Payment charge
13
14-Jul-23 B/P to: BRECKON HILL COMMU
16
19-Sep-23 B/P to: BrightHR Ltd
17
19-Sep-23 B/P to: Sabre Accountants
18
19-Sep-23 B/P to: Breckon Hill Commu
19
25-Sep-23 B/P to: Ruth Wood
20
27-Sep-23 B/P to: Ruth Wood
21
30-Sep-23 Service Charge
23
6-Oct-23 B/P to: HMRC Cumbernauld
24
6-Oct-23 B/P to: BrightHR Ltd
26
24-Oct-23 B/P to: Ruth Wood
27
6-Nov-23 B/P to: Breckon Hill Commu
28
6-Nov-23 B/P to: BrightHR Ltd
29
7-Nov-23 Direct Debit (BRIGHTHR)
32
16-Nov-23 B/P to: HMRC Cumbernauld
33
24-Nov-23 B/P to: Ruth Wood
34
1-Dec-23 B/P to: HMRC Cumbernauld
35
1-Dec-23 B/P to: BrightHR Ltd
36
4-Dec-23 B/P to: Kieron Thompson
38
20-Dec-23 B/P to: Ruth Wood
39
20-Dec-23 B/P to: Kieron Thompson
40
21-Dec-23 B/P to: Tees Actve Ltd
41
21-Dec-23 B/P to: HMRC Cumbernauld
43
31-Dec-23 Service Charge
44
4-Jan-24 B/P to: Ruth Wood
45
5-Jan-24 Direct Debit (NEST)
46
5-Jan-24 B/P to: BrightHR Ltd
47
9-Jan-24 B/P to: Mitchell Gordon
49
24-Jan-24 B/P to: Kieron Thompson
50
24-Jan-24 B/P to: Ruth Wood
51
24-Jan-24 B/P to: Breckon Hill Commu
52
24-Jan-24 B/P to: Amanda Bolders
53
26-Jan-24 Direct Debit (NEST)
54
30-Jan-24 B/P to: HMRC Cumbernauld
55
31-Jan-24 B/P to: Marsh Ltd
56
1-Feb-24 B/P to: Ruth Wood
57
1-Feb-24 B/P to: BrightHR Ltd
59
22-Feb-24 B/P to: Ruth Wood
60
22-Feb-24 B/P to: Kieron Thompson
61
22-Feb-24 B/P to: Amanda Bolders
62
23-Feb-24 Direct Debit (NEST)
63
26-Feb-24 B/P to: Be Magnifcent
64
7-Mar-24 B/P to: Furbdit
65
7-Mar-24 B/P to: VONNE
66
7-Mar-24 B/P to: Hope Foundaton Li
Reference
23.16
23.15
23.35 23.47 23.61
BRHR20877U00239527
INVOICE 10945
23.74
SALARY SEPT 23
SALARY SEPT 23
120PV0388382406
BRHR20877U00239527
SALARY OCT 23
23.07
BRHR20877U00239527
BRHR20877
120PV03038838
SALARY OCT23
120PV0388382406
BRHR20877U00239527
KIERON PAY
SALARY DEC 23
KIERON PAY
HO2430
120PV03038838
XMAS PARTY
IT000008124068
BRHR20877U00239527
M1284
KIERON PAY
SALARY SEPT 23
24-004
SALARY
IT000008124068
120PV030388838
21836488
EXPENSES JAN 24
BRHR20877U00248286
SALARY
KIERON PAY
SALARY
IT000008124068
TRAINING COURSE
LAPTOP (2) 52
VONNE RECRUITMENT
FURBIT REF 52
Amount
Salaries
-1,247.84
-2,167.12
-2,167.12
-330.00
-18.00
-15.00
-3,519.26
-3,416.30
-33.60
-300.00
-2,225.95
-2,161.33
-1,186.57
-1,186.57
-534.25
-18.00
-65.03
-65.03
-33.60
-1,186.57
-1,186.57
-68.64
-33.60
-33.60
-65.03
-65.03
-1,186.00
-1,186.00
-65.03
-65.03
-33.60
-210.00
-210.00
-1,157.31
-1,157.31
-420.00
-420.00
-59.00
-65.03
-65.03
-18.00
-712.50
-51.21
-51.21
-33.60
-133.20
-420.00
-420.00
-1,161.38
-1,161.38
-37.20
-1,532.60
-1,532.60
-51.21
-51.21
-268.36
-268.36
-491.33
-229.19
-33.60
-1,161.38
-1,161.38
-420.00
-420.00
-780.00
-780.00
-51.21
-51.21
-132.79
-300.00
-82.00
-300.00
67 7-Mar-24 B/P to: HMRC Cumbernauld 120PV03038838 -60.96 -60.96
68 7-Mar-24 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
70 18-Mar-24 Duplicate Statement Fee -8.00
71 22-Mar-24 B/P to: Amanda Bolders SALARY -780.00 -780.00
72 22-Mar-24 B/P to: Ruth Wood SALARY SEPT 23 -1,161.38 -1,161.38
73 22-Mar-24 B/P to: Kieron Thompson KIERON PAY -420.00 -420.00
74 25-Mar-24 Direct Debit (NEST) IT000008124068 -69.39 -69.39
75 31-Mar-24 Service Charge -18.00
76 3-Apr-24 B/P to: Middlesbrough Coll INV0027794 -70.00
77 3-Apr-24 B/P to: Breckon Hill Commu 24-030 -202.96
78 4-Apr-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
79 23-Apr-24 B/P to: Mitchell Gordon PROF CHARGES -177.60
80 23-Apr-24 B/P to: Kieron Thompson KIERON PAY APRIL 2 -420.00
81 23-Apr-24 B/P to: Amanda Bolders SALARY APRIL 2024 -780.00
82 23-Apr-24 B/P to: Ruth Wood SALARY APRIL 24 -1,332.88
83 26-Apr-24 Duplicate Statement Fee x2 -16.00
84 29-Apr-24 Direct Debit (NEST) IT000008124068 -69.39
85 1-May-24 B/P to: HMRC Cumbernauld 120PV0388382406 -138.72
86 1-May-24 B/P to: BrightHR Ltd May-24 -33.60
87 1-May-24 B/P to: HMRC Cumbernauld 120PV0388382406 -129.46
88 1-May-24 B/P to: BrightHR Ltd Apr-24 -33.60
89 8-May-24 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
90 20-May-24 B/P to: Natonal Lotery 20104076 -8,865.44
91 22-May-24 B/P to: Kieron Thompson KIERON PAY -454.95
92 22-May-24 B/P to: Ruth Wood SALARY MAY 24 -1,341.94
93 22-May-24 B/P to: Amanda Bolders SALARY -454.95
94 22-May-24 B/P to: Amanda Bolders SALARY -325.05
95 23-May-24 Direct Debit (NEST) IT000008124068 -69.39
96 28-May-24 B/P to: MS JULIE MCGEE EXPENSES -78.36
97 28-May-24 B/P to: Amanda Bolders EXPENSES -15.00
98 6-Jun-24 B/P to: HMRC Cumbernauld HMRC MAY 24 -129.66
99 6-Jun-24 B/P to: BrightHR Ltd BRHR20877U002395 -33.60
100 10-Jun-24 Direct Debit (BRIGHTHR) BRHR20877 -33.60
101 11-Jun-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
102 14-Jun-24 MAIN GRANTS 22,297.00
103 20-Jun-24 Direct Debit (NEST) IT000008124068 -69.39
104 21-Jun-24 B/P to: Kieron Thompson KIERON PAY JUNE 24 -454.95
105 21-Jun-24 B/P to: Ruth Wood SALARY JUNE 24 -1,341.94
106 21-Jun-24 B/P to: Amanda Bolders SALARY JUNE 24 -780.00
107 30-Jun-24 Service Charge -18.00
108 1-Jul-24 B/P to: BrightHR Ltd U002606619 -33.60
109 1-Jul-24 B/P to: Ruth Wood EXPENSES -124.97
110 1-Jul-24 B/P to: Ruth Wood EXPENSES -253.64
111 9-Jul-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
112 15-Jul-24 B/P to: HMRC Cumbernauld 120PV0388382 -205.68
113 22-Jul-24 B/P to: Kieron Thompson KIERON PAY -454.95
114 22-Jul-24 B/P to: Marian Dalgleish SALARY JULY24 -540.00
115 22-Jul-24 B/P to: Ruth Wood SALARY JULY24 -1,341.95
116 22-Jul-24 B/P to: Amanda Bolders SALARY JULY -780.00
117 3-Apr-24 B/P to: Ruth Wood SALARY MARCH24 -171.50 -171.50

-26.675.44 -21.911.90

Travel Exp Rent TelephoneBank ChargHR/ Recruitment Acc & PayrInsurance Training/DBS

-1,247.84

-300.00 -30.00
-18.00
-15.00
-102.96
-33.60
-300.00
-64.62
-49.25
-18.00
-33.60
-68.64
-33.60
-33.60
-33.60
-59.00
-18.00
-33.60
-133.20
-37.20
-491.33
-229.19
-33.60
-132.79
-82.00

-33.60 -18.00 -70.00 -202.96

-1,729.24 -300.00 -303.42 -95.00 -350.80 -433.20 -491.33 -261.79

Events Equipment Misc

-485.00

-712.50

-300.00 -300.00

-1.197.50 -600.00 0.00

Middlesbrough First Charity Accounts Profit & Loss Account Year Ending 31st March 2024

£
Turnover
Grants
Other
Expenses
Salaries
21,911.90
Travel Expenses
1,729.24
Rent
300.00
Telephone
303.42
Bank Charges
95.00
HR/ Recruitment
350.80
Acc & Payroll Ser
433.20
Insurance
491.33
Training/DBS
261.79
Events
1,197.50
Equipment
600.00
Total Expenses
27,674.18
Net Proft
£
30,764.00
2,325.64
33,089.64
27,674.18
5,415.46

Middlesbrough First

In accordance with your instructions, we have compiled these unaudited accounts from the accounting records and information and explanations supplied to us for the period ended 31/3/2024

Sabre Accountants Ltd Mohammed Shabir FFA 1 Kings Road Institute of Financial Accountants North Ormesby Middlesbrough 20th August 2024 TS3 6NG

Middlesbrough First; Proft & Loss Account YE 31st March 2024

INCOME
Natonal Lotery
Co-op
Boro Soup
Loto
Amazon
EXPENDITURE
Salaries
Travel Expenses
Events
IT equipment
Insurance
Accountancy & Payroll Services
HR/Recruitment
Telephone
Rent
Training/DBS
Bank Charges
£
30,764.00
2,077.27
121.66
104.00
22.71
33,089.64
21,911.90
1,729.24
1,197.50
600.00
491.33
433.20
350.80
303.42
300.00
261.79
95.00
27,674.18
5,415.46

Middlesbrough First; Unity Bank Reconciliaton; YE 31st March 2023

O/balance
Payments
Receipts
C/balance
26,719.25
31,328.67
58,047.92
15,458.27
42,589.65
58,047.92

0.00

Transactions Per YE 31st March 2023 as per charities commission website htps://register-of-charites.charitycommission.gov.uk/charity-search/-/charity-details/4010751/charity-overview

Middlesbrough First; Unity Bank Reconciliaton; YE 31st March 24

O/balance
Payments
27,674.18
Receipts
C/balance
36,744.13
64,418.31
Bank balance as at 31.03.2024
Less O/S Items
Transacton No 36
37
38
C/balance
31,328.67
33,089.64
64,418.31
0.00
37,188.59
70.00
202.96
171.50
444.46
36,744.13
Date
1-Apr-22 Brought forward balance
Amount
-2,170.02
-1,599.00
12-Apr-22 Cheque
12-Apr-22 Cheque
14-Apr-22 ARNOLD CLARK AUTOM
MAR16535
1,000.00
27-Apr-22 Cheque
27-Apr-22 Cheque
-2,170.02
-530.00
-2,182.13
-620.25
-18.00
-2,182.13
-530.00
8,467.00
-14.00
-14.00
-2,182.13
-530.00
10.00
-4,364.26
-660.00
-18.00
-259.20
20.00
-2,182.13
-330.00
8,467.00
17.50
500.00
-2,182.13
-330.00
14.00
225.00
8,467.00
-18.00
14.00
7.15
* 25-May-22 Cheque
25-May-22 Cheque
30-Jun-22 Service Charge
1-Jul-22 Cheque
1-Jul-22 Cheque
22-Jul-22 MAIN GRANTS
28-Jul-22 Cheque
28-Jul-22 Cheque
10-Aug-22 Cheque
10-Aug-22 Cheque
13-Sep-22 CLIENTS DEPOSIT
MiddlesbroughLoto
15-Sep-22 Cheque
15-Sep-22 Cheque
30-Sep-22 Service Charge
13-Oct-22 Cheque
18-Oct-22 CLIENTS DEPOSIT
MiddlesbroughLoto
20-Oct-22 Cheque
20-Oct-22 Cheque
28-Oct-22 MAIN GRANTS
15-Nov-22 CLIENTS DEPOSIT
MiddlesbroughLoto
1-Dec-22 PURVES SMSSM&J
Jill Purves
12-Dec-22 Cheque
12-Dec-22 Cheque
14-Dec-22 CLIENTS DEPOSIT
MiddlesbroughLoto
16-Dec-22 MBROUGH COUNCIL
2212148-479 900000
22-Dec-22 MAIN GRANTS
31-Dec-22 Service Charge
10-Jan-23 CLIENTS DEPOSIT
MiddlesbroughLoto
31-Jan-23 AMAZON EUROPE CORE
Amazon Europe Core
8-Feb-23 Cheque -220.00
8-Feb-23 CLOVERLEAF ADVOCACY 14 2000 LTD 1,354.00
14-Feb-23 CLIENTS DEPOSIT MiddlesbroughLoto 17.50
21-Feb-23 B/P to: Breckon Hill Commu 23.07 -4,334.24
21-Feb-23 B/P to: Breckon Hill Commu 23.07 -660.00
2-Mar-23 B/P to: Breckon Hill Commu 22.65 -2,167.12
2-Mar-23 B/P to: Breckon Hill Commu 22.74 -330.00
7-Mar-23 CLIENTS DEPOSIT MiddlesbroughLoto 9.50
22-Mar-23 MBROUGH COUNCIL 23032010-96 900000 14,000.00
31-Mar-23 Cheque -373.53
31-Mar-23 Service Charge -18.00
5-Apr-23 Cheque 300731 -1,247.84
11-Apr-23 MAIN GRANTS 8,467.00
12-Apr-23 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
24-Apr-23 AMAZON EUROPE CORE 8988947377743540 5.00
10-May-23 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
15-May-23 B/P to: Breckon Hill Commu 23.16 -2,167.12
15-May-23 B/P to: Breckon Hill Commu 23.15 -330.00
19-May-23 AMAZON EUROPE CORE 4679856643698590 17.71
13-Jun-23 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
30-Jun-23 Service Charge -18.00
11-Jul-23 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
14-Jul-23 Bill Payment charge -15.00
9 A-D 14-Jul-23 B/P to: BRECKON HILL COMMU 23.35 23.47 23.61 -3,519.26
15-Aug-23 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
13-Sep-23 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
19-Sep-23 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
3 19-Sep-23 B/P to: Sabre Accountants INVOICE 10945 -300.00
1 19-Sep-23 B/P to: Breckon Hill Commu 23.74 -2,225.95
12 25-Sep-23 B/P to: Ruth Wood SALARY SEPT 23 -1,186.57
10 27-Sep-23 B/P to: Ruth Wood SALARY SEPT 23 -534.25
30-Sep-23 Service Charge -18.00
2-Oct-23 SYNERGY TEES LTD BORO SOUP SEPT 23 121.66
6-Oct-23 B/P to: HMRC Cumbernauld 120PV0388382406 -65.03
6-Oct-23 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
10-Oct-23 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
14 24-Oct-23 B/P to: Ruth Wood SALARY OCT 23 -1,186.57
2 6-Nov-23 B/P to: Breckon Hill Commu 23.07 -68.64
6-Nov-23 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
4 7-Nov-23 Direct Debit (BRIGHTHR) BRHR20877 -33.60
7-Nov-23 ACCOUNTS PAYABLE COOPNOV68586 2,077.27
14-Nov-23 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
13 16-Nov-23 B/P to: HMRC Cumbernauld 120PV03038838 -65.03
15 24-Nov-23 B/P to: Ruth Wood SALARY OCT23 -1,186.00
16 1-Dec-23 B/P to: HMRC Cumbernauld 120PV0388382406 -65.03
1-Dec-23 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
15 4-Dec-23 B/P to: Kieron Thompson KIERON PAY -210.00
12-Dec-23 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
17 20-Dec-23 B/P to: Ruth Wood SALARY DEC 23 -1,157.31
17 20-Dec-23 B/P to: Kieron Thompson KIERON PAY -420.00
8 21-Dec-23 B/P to: Tees Actve Ltd HO2430 -59.00
18 21-Dec-23 B/P to: HMRC Cumbernauld 120PV03038838 -65.03
6 22-Dec-23 MAIN GRANTS 22,297.00
31-Dec-23 Service Charge -18.00
11 4-Jan-24 B/P to: Ruth Wood XMAS PARTY -712.50
5-Jan-24 Direct Debit (NEST) IT000008124068 -51.21
5 5-Jan-24 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
7 9-Jan-24 B/P to: Mitchell Gordon M1284 -133.20
17-Jan-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
19 24-Jan-24 B/P to: Kieron Thompson KIERON PAY -420.00
19 24-Jan-24 B/P to: Ruth Wood SALARY SEPT 23 -1,161.38
24-Jan-24 B/P to: Breckon Hill Commu 24-004 -37.20
19 24-Jan-24 B/P to: Amanda Bolders SALARY -1,532.60
26-Jan-24 Direct Debit (NEST) IT000008124068 -51.21
20 30-Jan-24 B/P to: HMRC Cumbernauld 120PV030388838 -268.36
21 31-Jan-24 B/P to: Marsh Ltd 21836488 -491.33
1-Feb-24 B/P to: Ruth Wood EXPENSES JAN 24 -229.19
22 1-Feb-24 B/P to: BrightHR Ltd BRHR20877U00248286 -33.60
21-Feb-24 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
23 22-Feb-24 B/P to: Ruth Wood SALARY -1,161.38
24 22-Feb-24 B/P to: Kieron Thompson KIERON PAY -420.00
25 22-Feb-24 B/P to: Amanda Bolders SALARY -780.00
23-Feb-24 Direct Debit (NEST) IT000008124068 -51.21
26 26-Feb-24 B/P to: Be Magnifcent TRAINING COURSE -132.79
27 7-Mar-24 B/P to: Furbdit LAPTOP (2) 52 -300.00
28 7-Mar-24 B/P to: VONNE VONNE RECRUITMENT -82.00
29 7-Mar-24 B/P to: Hope Foundaton Li FURBIT REF 52 -300.00
30 7-Mar-24 B/P to: HMRC Cumbernauld 120PV03038838 -60.96
31 7-Mar-24 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
12-Mar-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
18-Mar-24 Duplicate Statement Fee -8.00
32 22-Mar-24 B/P to: Amanda Bolders SALARY -780.00
33 22-Mar-24 B/P to: Ruth Wood SALARY SEPT 23 -1,161.38
34 22-Mar-24 B/P to: Kieron Thompson KIERON PAY -420.00
35 25-Mar-24 Direct Debit (NEST) IT000008124068 -69.39
31-Mar-24 Service Charge -18.00
36 3-Apr-24 B/P to: Middlesbrough Coll INV0027794 -70.00
37 3-Apr-24 B/P to: Breckon Hill Commu 24-030 -202.96
4-Apr-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
39 23-Apr-24 B/P to: Mitchell Gordon PROF CHARGES -177.60
40 23-Apr-24 B/P to: Kieron Thompson KIERON PAY APRIL 2 -420.00
41 23-Apr-24 B/P to: Amanda Bolders SALARY APRIL 2024 -780.00
42 23-Apr-24 B/P to: Ruth Wood SALARY APRIL 24 -1,332.88
26-Apr-24 Duplicate Statement Fee x2 -16.00
29-Apr-24 Direct Debit (NEST) IT000008124068 -69.39
43 1-May-24 B/P to: HMRC Cumbernauld 120PV0388382406 -138.72
44 1-May-24 B/P to: BrightHR Ltd May-24 -33.60
45 1-May-24 B/P to: HMRC Cumbernauld 120PV0388382406 -129.46
46 1-May-24 B/P to: BrightHR Ltd Apr-24 -33.60
8-May-24 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
20-May-24 B/P to: Natonal Lotery 20104076 -8,865.44
47 22-May-24 B/P to: Kieron Thompson KIERON PAY -454.95
48 22-May-24 B/P to: Ruth Wood SALARY MAY 24 -1,341.94
49 22-May-24 B/P to: Amanda Bolders SALARY -454.95
50 22-May-24 B/P to: Amanda Bolders SALARY -325.05
23-May-24 Direct Debit (NEST) IT000008124068 -69.39
51 28-May-24 B/P to: MS JULIE MCGEE EXPENSES -78.36
52 28-May-24 B/P to: Amanda Bolders EXPENSES -15.00
53 6-Jun-24 B/P to: HMRC Cumbernauld HMRC MAY 24 -129.66
54 6-Jun-24 B/P to: BrightHR Ltd BRHR20877U002395 -33.60
55 10-Jun-24 Direct Debit (BRIGHTHR) BRHR20877 -33.60
11-Jun-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
14-Jun-24 MAIN GRANTS 22,297.00
20-Jun-24 Direct Debit (NEST) IT000008124068 -69.39
56 21-Jun-24 B/P to: Kieron Thompson KIERON PAY JUNE 24 -454.95
57 21-Jun-24 B/P to: Ruth Wood SALARY JUNE 24 -1,341.94
58 21-Jun-24 B/P to: Amanda Bolders SALARY JUNE 24 -780.00
30-Jun-24 Service Charge -18.00
59 1-Jul-24 B/P to: BrightHR Ltd U002606619 -33.60
60 1-Jul-24 B/P to: Ruth Wood EXPENSES -124.97
61 1-Jul-24 B/P to: Ruth Wood EXPENSES -253.64
9-Jul-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
62 15-Jul-24 B/P to: HMRC Cumbernauld 120PV0388382 -205.68
63 22-Jul-24 B/P to: Kieron Thompson KIERON PAY -454.95
64 22-Jul-24 B/P to: Marian Dalgleish SALARY JULY24 -540.00
65 22-Jul-24 B/P to: Ruth Wood SALARY JULY24 -1,341.95
66 22-Jul-24 B/P to: Amanda Bolders SALARY JULY -780.00
38 3-Apr-24 B/P to: Ruth Wood SALARY MARCH24 -171.50

==> picture [51 x 32] intentionally omitted <==

Payroll related Per receipts & invoices

YE 31st March 2023

INCOME

Arnold Clark Auto 1,000.00
Main Grant 25,401.00
Core20+5 Grant 14,000.00
Cloverleaf Advocacy 1,354.00
MiddlesbroughLoto 102.50
Middlesbrough Council 225.00
PURVES SMSSM&J 500.00
Amazon 7.15
EXPENDITURE
Salaries
Travel
HR
DBS
Rent
Telephone
Accountancy/Payroll Services
Bank Charges
Misc; Unknown
Live Well Kitchen Hire
Diso Hire & Catering
Xmas Party
42,589.65
21,776.27
0.00
0.00
28.00
3,900.00
330.00
0.00
72.00
0.00
133.78
259.20
220.00
0.00
26,719.25

INCOME

Balance
21,927.31
Natonal Lotery Loto Amazon Co-op
19,757.29
18,158.29
19,158.29
16,988.27
16,458.27
14,276.14
13,655.89
13,637.89
11,455.76
10,925.76
19,392.76
19,378.76
19,364.76
17,182.63
16,652.63
16,662.63
12,298.37
11,638.37
11,620.37
11,361.17
11,381.17
9,199.04
8,869.04
17,336.04
17,353.54
17,853.54
15,671.41
15,341.41
15,355.41
15,580.41
24,047.41
24,029.41

24,043.41
24,050.56
23,830.56
25,184.56
25,202.06
20,867.82
20,207.82
18,040.70
17,710.70
17,720.20
31,720.20
31,346.67
31,328.67
31,328.67
30,080.83
38,547.83 8,467.00
38,555.83 8.00
38,560.83 5.00
38,568.83 8.00
36,071.71
38,238.83
36,089.42 17.71
36,099.42 10.00
36,081.42
36,089.42 8.00
32,555.16
32,570.16
32,565.16 10.00
32,573.16 8.00
30,013.61
30,047.21
30,347.21
28,827.04
28,292.79
28,274.79
28,396.45
28,297.82
28,362.85
28,305.82 8.00
27,119.25
27,017.01
27,085.65
29,060.68
29,094.28 2,077.27
29,070.68 10.00
29,005.65
27,819.65
27,721.02
27,786.05
27,511.02
27,519.02 8.00
26,361.71
25,941.71
25,882.71
25,817.68
48,114.68 22,297.00
48,096.68
47,384.18
47,332.97
47,299.37
47,166.17
47,174.17 8.00
46,754.17
45,592.79
45,555.59
44,022.99
43,971.78
43,703.42
43,212.09
42,982.90
42,949.30
42,959.30 10.00
41,797.92
41,377.92
40,597.92
40,546.71
40,413.92
40,113.92
40,031.92
39,731.92
39,670.96
39,637.36
39,645.36 8.00
39,637.36
38,857.36
37,695.98
37,275.98
37,206.59
37,188.59
37,118.59
36,915.63
36,752.13
36,574.53
36,154.53
35,374.53
34,041.65
34,025.65
33,956.26
33,817.54
33,783.94
33,654.48
33,620.88
33,630.88
24,765.44
24,310.49
22,968.55
22,513.60
22,188.55
22,119.16
22,040.80
22,025.80
21,896.14
21,862.54
21,828.94
21,836.94
44,133.94
44,064.55
43,609.60
42,267.66
41,487.66
41,469.66
41,436.06
41,311.09
41,057.45
41,065.45
40,859.77
40,404.82
39,864.82
38,522.87
37,742.87
36,744.13
30,764.00 104.00 22.71 2,077.27

YE 1st February 2024

Arnold Clark Auto Main Grant Core20+5 Grant Cloverleaf Advocacy MiddlesbroughLotto Middlesbrough Council PURVES SMSSM&J Amazon Co-op Boro Soup

Salaries Travel HR DBS Rent Telephone Accountancy/Payroll Services Bank Charges Insurance

Misc

Live Well Kitchen Hire Diso Hire & Catering Xmas Party

EXPENSES
Boro Soup
Salaries
EXPENSES
Boro Soup
Salaries
Travel Expenses Rent Telephone Bank Charges
-2,170.02
-2,170.02
-2,182.13
-2,183.13
-2,183.13
-4,264.26
-2,182.13
-2,182.13
-500.00
-500.00
-500.00
-600.00
-300.00
-300.00
-30.00
-30.00
-30.00
-60.00
-30.00
-30.00
-90.25
-14.00
-14.00

-220.00

-4,334.24
-600.00 -60.00
-2,167.12
-300.00 -30.00
-300.00 -30.00 -43.53
-21,678.27 -3,900.00 -330.00 -381.78
-1,247.84
-2,167.12
-300.00 -30.00
-18.00
-15.00
-3,416.30 -102.96
-2,161.33 -64.62
-1,186.57
-49.25
-18.00
121.66
-65.03
-1,186.57
-68.64
-65.03

-1,186.00 -65.03 -210.00 -1,157.31 -420.00 -65.03 -18.00 -51.21 -420.00 -1,161.38 -37.20 -1,532.60 -51.21 -268.36 -229.19 -1,161.38 -420.00 -780.00 -51.21 -60.96 -8.00 -780.00 -1,161.38 -420.00 -69.39 -18.00 -202.96

-8.00 -18.00

-171.50
121.66 -21,911.90 -1,729.24 -300.00 -303.42 -95.00
33,089.64
0.00
30,764.00
0.00
0.00
86.00
0.00
0.00
22.71
2,077.27
121.66
33,071.64
1,000.00
56,165.00
14,000.00
1,354.00
188.50
225.00
500.00
29.86
2,077.27
121.66
75,661.29
17,171.24
1,782.09
235.20
59.00
-300.00
-303.42
433.20
69.00
491.33
229.19
0.00
0.00
712.50
20,579.33
38,947.51
1,782.09
235.20
87.00
3,600.00
26.58
433.20
141.00
491.33
362.97
259.20
220.00
712.50
47,298.58

HR/ RecruitmentAcc & Payroll Ser Insurance Training/DBS Events Equipment

==> picture [445 x 73] intentionally omitted <==

-33.60 -300.00 -485.00 -33.60 -33.60 -33.60

-33.60 -59.00 -712.50 -33.60 -133.20 -491.33 -33.60 -132.79 -300.00 -82.00 -300.00 -33.60 -70.00

-350.80 433.20 -491.33 -261.79 -1,197.50 -600.00

Misc Pinks included in last years

0.00 -27.674.18

accounts

Entry
2
42
6
3
5
11
15
25
37
48
69
9
14
31
58
4
8
30
22
1
6
7
10
12
13
9 A-D
16
17
3
18
1
19
12
20
10
21
23
24
26
14
27
2
28
29
4
32
13
33
15
34
16
35
36
15
38
17
39
17
40
8
41
18
Date
Details
11-Apr-23 MAIN GRANTS
22-Dec-23 MAIN GRANTS
12-Apr-23 CLIENTS DEPOSIT
10-May-23 CLIENTS DEPOSIT
11-Jul-23 CLIENTS DEPOSIT
13-Sep-23 CLIENTS DEPOSIT
10-Oct-23 CLIENTS DEPOSIT
12-Dec-23 CLIENTS DEPOSIT
17-Jan-24 CLIENTS DEPOSIT
12-Mar-24 CLIENTS DEPOSIT
13-Jun-23 CLIENTS DEPOSIT
15-Aug-23 CLIENTS DEPOSIT
14-Nov-23 CLIENTS DEPOSIT
21-Feb-24 CLIENTS DEPOSIT
24-Apr-23 AMAZON EUROPE CORE
19-May-23 AMAZON EUROPE CORE
7-Nov-23 ACCOUNTS PAYABLE
2-Oct-23 SYNERGY TEES LTD
5-Apr-23 Cheque 300731
15-May-23 B/P to: Breckon Hill Commu
15-May-23 B/P to: Breckon Hill Commu
30-Jun-23 Service Charge
14-Jul-23 Bill Payment charge
14-Jul-23 B/P to: BRECKON HILL COMMU
19-Sep-23 B/P to: BrightHR Ltd
19-Sep-23 B/P to: Sabre Accountants
19-Sep-23 B/P to: Breckon Hill Commu
25-Sep-23 B/P to: Ruth Wood
27-Sep-23 B/P to: Ruth Wood
30-Sep-23 Service Charge
6-Oct-23 B/P to: HMRC Cumbernauld
6-Oct-23 B/P to: BrightHR Ltd
24-Oct-23 B/P to: Ruth Wood
6-Nov-23 B/P to: Breckon Hill Commu
6-Nov-23 B/P to: BrightHR Ltd
7-Nov-23 Direct Debit (BRIGHTHR)
16-Nov-23 B/P to: HMRC Cumbernauld
24-Nov-23 B/P to: Ruth Wood
1-Dec-23 B/P to: HMRC Cumbernauld
1-Dec-23 B/P to: BrightHR Ltd
4-Dec-23 B/P to: Kieron Thompson
20-Dec-23 B/P to: Ruth Wood
20-Dec-23 B/P to: Kieron Thompson
21-Dec-23 B/P to: Tees Actve Ltd
21-Dec-23 B/P to: HMRC Cumbernauld
Reference
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
MiddlesbroughLoto
8988947377743540
4679856643698590
COOPNOV68586
BORO SOUP SEPT 23
23.16
23.15
23.35 23.47 23.61
BRHR20877U00239527
INVOICE 10945
23.74
SALARY SEPT 23
SALARY SEPT 23
120PV0388382406
BRHR20877U00239527
SALARY OCT 23
23.07
BRHR20877U00239527
BRHR20877
120PV03038838
SALARY OCT23
120PV0388382406
BRHR20877U00239527
KIERON PAY
SALARY DEC 23
KIERON PAY
HO2430
120PV03038838
Amount
8,467.00
22,297.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
10.00
10.00
10.00
10.00
5.00
17.71
2,077.27
121.66
-1,247.84
-2,167.12
-330.00
-18.00
-15.00
-3,519.26
-33.60
-300.00
-2,225.95
-1,186.57
-534.25
-18.00
-65.03
-33.60
-1,186.57
-68.64
-33.60
-33.60
-65.03
-1,186.00
-65.03
-33.60
-210.00
-1,157.31
-420.00
-59.00
-65.03
43 31-Dec-23 Service Charge -18.00
44 11 4-Jan-24 B/P to: Ruth Wood XMAS PARTY -712.50
45 5-Jan-24 Direct Debit (NEST) IT000008124068 -51.21
46 5 5-Jan-24 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
47 7 9-Jan-24 B/P to: Mitchell Gordon M1284 -133.20
49 19 24-Jan-24 B/P to: Kieron Thompson KIERON PAY -420.00
50 19 24-Jan-24 B/P to: Ruth Wood SALARY SEPT 23 -1,161.38
51 24-Jan-24 B/P to: Breckon Hill Commu 24-004 -37.20
52 19 24-Jan-24 B/P to: Amanda Bolders SALARY -1,532.60
53 26-Jan-24 Direct Debit (NEST) IT000008124068 -51.21
54 20 30-Jan-24 B/P to: HMRC Cumbernauld 120PV030388838 -268.36
55 21 31-Jan-24 B/P to: Marsh Ltd 21836488 -491.33
56 1-Feb-24 B/P to: Ruth Wood EXPENSES JAN 24 -229.19
57 22 1-Feb-24 B/P to: BrightHR Ltd BRHR20877U00248286 -33.60
59 23 22-Feb-24 B/P to: Ruth Wood SALARY -1,161.38
60 24 22-Feb-24 B/P to: Kieron Thompson KIERON PAY -420.00
61 25 22-Feb-24 B/P to: Amanda Bolders SALARY -780.00
62 23-Feb-24 Direct Debit (NEST) IT000008124068 -51.21
63 26 26-Feb-24 B/P to: Be Magnifcent TRAINING COURSE -132.79
64 27 7-Mar-24 B/P to: Furbdit LAPTOP (2) 52 -300.00
65 28 7-Mar-24 B/P to: VONNE VONNE RECRUITMENT -82.00
66 29 7-Mar-24 B/P to: Hope Foundaton Li FURBIT REF 52 -300.00
67 30 7-Mar-24 B/P to: HMRC Cumbernauld 120PV03038838 -60.96
68 31 7-Mar-24 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
70 18-Mar-24 Duplicate Statement Fee -8.00
71 32 22-Mar-24 B/P to: Amanda Bolders SALARY -780.00
72 33 22-Mar-24 B/P to: Ruth Wood SALARY SEPT 23 -1,161.38
73 34 22-Mar-24 B/P to: Kieron Thompson KIERON PAY -420.00
74 35 25-Mar-24 Direct Debit (NEST) IT000008124068 -69.39
75 31-Mar-24 Service Charge -18.00
76 36 3-Apr-24 B/P to: Middlesbrough Coll INV0027794 -70.00
77 37 3-Apr-24 B/P to: Breckon Hill Commu 24-030 -202.96
78 4-Apr-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
79 39 23-Apr-24 B/P to: Mitchell Gordon PROF CHARGES -177.60
80 40 23-Apr-24 B/P to: Kieron Thompson KIERON PAY APRIL 2 -420.00
81 41 23-Apr-24 B/P to: Amanda Bolders SALARY APRIL 2024 -780.00
82 42 23-Apr-24 B/P to: Ruth Wood SALARY APRIL 24 -1,332.88
83 26-Apr-24 Duplicate Statement Fee x2 -16.00
84 29-Apr-24 Direct Debit (NEST) IT000008124068 -69.39
85 43 1-May-24 B/P to: HMRC Cumbernauld 120PV0388382406 -138.72
86 44 1-May-24 B/P to: BrightHR Ltd May-24 -33.60
87 45 1-May-24 B/P to: HMRC Cumbernauld 120PV0388382406 -129.46
88 46 1-May-24 B/P to: BrightHR Ltd Apr-24 -33.60
89 8-May-24 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
90 20-May-24 B/P to: Natonal Lotery 20104076 -8,865.44
91 47 22-May-24 B/P to: Kieron Thompson KIERON PAY -454.95
92 48 22-May-24 B/P to: Ruth Wood SALARY MAY 24 -1,341.94
93 49 22-May-24 B/P to: Amanda Bolders SALARY -454.95
94 50 22-May-24 B/P to: Amanda Bolders SALARY -325.05
95 23-May-24 Direct Debit (NEST) IT000008124068 -69.39
96 51 28-May-24 B/P to: MS JULIE MCGEE EXPENSES -78.36
97 52 28-May-24 B/P to: Amanda Bolders EXPENSES -15.00
98 53 6-Jun-24 B/P to: HMRC Cumbernauld HMRC MAY 24 -129.66
99 54 6-Jun-24 B/P to: BrightHR Ltd BRHR20877U002395 -33.60
100 55 10-Jun-24 Direct Debit (BRIGHTHR) BRHR20877 -33.60
101 11-Jun-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
102 14-Jun-24 MAIN GRANTS 22,297.00
103 20-Jun-24 Direct Debit (NEST) IT000008124068 -69.39
104 56 21-Jun-24 B/P to: Kieron Thompson KIERON PAY JUNE 24 -454.95
105 57 21-Jun-24 B/P to: Ruth Wood SALARY JUNE 24 -1,341.94
106 58 21-Jun-24 B/P to: Amanda Bolders SALARY JUNE 24 -780.00
107 30-Jun-24 Service Charge -18.00
108 59 1-Jul-24 B/P to: BrightHR Ltd U002606619 -33.60
109 60 1-Jul-24 B/P to: Ruth Wood EXPENSES -124.97
110 61 1-Jul-24 B/P to: Ruth Wood EXPENSES -253.64
111 9-Jul-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
112 62 15-Jul-24 B/P to: HMRC Cumbernauld 120PV0388382 -205.68
113 63 22-Jul-24 B/P to: Kieron Thompson KIERON PAY -454.95
114 64 22-Jul-24 B/P to: Marian Dalgleish SALARY JULY24 -540.00
115 65 22-Jul-24 B/P to: Ruth Wood SALARY JULY24 -1,341.95
116 66 22-Jul-24 B/P to: Amanda Bolders SALARY JULY -780.00
117 38 3-Apr-24 B/P to: Ruth Wood SALARY MARCH24 -171.50
Balance Natonal Lo
Loto
Natonal Lo
Loto
Amazon Co-op Boro Soup
Salaries
Boro Soup
Salaries
Travel Exp
Rent
Travel Exp
Rent
Telephone
38,547.83 8,467.00
48,114.68 22,297.00
38,555.83 8.00
38,568.83 8.00
36,089.42 8.00
32,573.16 8.00
28,305.82 8.00
27,519.02 8.00
47,174.17 8.00
39,645.36 8.00
36,099.42 10.00
32,565.16 10.00
29,070.68 10.00
42,959.30 10.00
38,560.83 5.00
36,089.42 17.71
29,094.28 2,077.27
28,396.45 121.66
30,080.83 -1,247.84
36,071.71 -2,167.12
38,238.83 -300.00 -30.00
36,081.42
32,555.16
32,570.16 -3,416.30 -102.96
30,013.61
30,047.21
30,347.21 -2,161.33 -64.62
28,827.04 -1,186.57
28,292.79 -49.25
28,274.79
28,297.82 -65.03
28,362.85
27,119.25 -1,186.57
27,017.01 -68.64
27,085.65
29,060.68
29,005.65 -65.03
27,819.65 -1,186.00
27,721.02 -65.03
27,786.05
27,511.02 -210.00
26,361.71 -1,157.31
25,941.71 -420.00
25,882.71
25,817.68 -65.03
48,096.68
47,384.18
47,332.97 -51.21
47,299.37
47,166.17
46,754.17 -420.00
45,592.79 -1,161.38
45,555.59 -37.20
44,022.99 -1,532.60
43,971.78 -51.21
43,703.42 -268.36
43,212.09
42,982.90 -229.19
42,949.30
41,797.92 -1,161.38
41,377.92 -420.00
40,597.92 -780.00
40,546.71 -51.21
40,413.92
40,113.92
40,031.92
39,731.92
39,670.96 -60.96
39,637.36
39,637.36
38,857.36 -780.00
37,695.98 -1,161.38
37,275.98 -420.00
37,206.59 -69.39
37,188.59
37,118.59
36,915.63 -202.96
36,752.13
36,574.53
36,154.53
35,374.53
34,041.65
34,025.65
33,956.26
33,817.54
33,783.94
33,654.48
33,620.88
33,630.88
24,765.44
24,310.49
22,968.55
22,513.60
22,188.55
22,119.16
22,040.80
22,025.80
21,896.14
21,862.54
21,828.94
21,836.94
44,133.94
44,064.55
43,609.60
42,267.66
41,487.66
41,469.66
41,436.06
41,311.09
41,057.45
41,065.45
40,859.77
40,404.82
39,864.82
38,522.87
37,742.87
36,744.13 -171.50

Bank ChargHR/ Recru Acc & PayrInsurance Training/DEvents

EquipmentMisc

==> picture [271 x 354] intentionally omitted <==

----- Start of picture text -----
-18.00
-15.00
-33.60
-300.00
-485.00
-18.00
-33.60
-33.60
-33.60
-33.60
-59.00
----- End of picture text -----

-18.00 -712.50 -33.60 -133.20 -491.33 -33.60 -132.79 -300.00 -82.00 -300.00 -33.60 -8.00 -18.00 -70.00

Entry
Date
Details
2
11-Apr-23 MAIN GRANTS
42
22-Dec-23 MAIN GRANTS
3
12-Apr-23 CLIENTS DEPOSIT
5 10-May-23 CLIENTS DEPOSIT
11
11-Jul-23 CLIENTS DEPOSIT
15
13-Sep-23 CLIENTS DEPOSIT
25
10-Oct-23 CLIENTS DEPOSIT
37
12-Dec-23 CLIENTS DEPOSIT
48
17-Jan-24 CLIENTS DEPOSIT
69 12-Mar-24 CLIENTS DEPOSIT
9
13-Jun-23 CLIENTS DEPOSIT
14
15-Aug-23 CLIENTS DEPOSIT
31
14-Nov-23 CLIENTS DEPOSIT
58
21-Feb-24 CLIENTS DEPOSIT
4
24-Apr-23 AMAZON EUROPE CORE
8 19-May-23 AMAZON EUROPE CORE
30
7-Nov-23 ACCOUNTS PAYABLE
22
2-Oct-23 SYNERGY TEES LTD
Amount
Natonal Lo
Loto
Amazon
Co-op
8,467.00
8,467.00
22,297.00 22,297.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
8.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
5.00
5.00
17.71
17.71
2,077.27
2,077.27
121.66
33,089.64 30,764.00
104.00
22.71
2,077.27

Boro Sou 121.66 121.66

Entry
Date
Details
1
5-Apr-23 Cheque 300731
6 15-May-23 B/P to: Breckon Hill Commu
7 15-May-23 B/P to: Breckon Hill Commu
10
30-Jun-23 Service Charge
12
14-Jul-23 Bill Payment charge
13
14-Jul-23 B/P to: BRECKON HILL COMMU
16
19-Sep-23 B/P to: BrightHR Ltd
17
19-Sep-23 B/P to: Sabre Accountants
18
19-Sep-23 B/P to: Breckon Hill Commu
19
25-Sep-23 B/P to: Ruth Wood
20
27-Sep-23 B/P to: Ruth Wood
21
30-Sep-23 Service Charge
23
6-Oct-23 B/P to: HMRC Cumbernauld
24
6-Oct-23 B/P to: BrightHR Ltd
26
24-Oct-23 B/P to: Ruth Wood
27
6-Nov-23 B/P to: Breckon Hill Commu
28
6-Nov-23 B/P to: BrightHR Ltd
29
7-Nov-23 Direct Debit (BRIGHTHR)
32
16-Nov-23 B/P to: HMRC Cumbernauld
33
24-Nov-23 B/P to: Ruth Wood
34
1-Dec-23 B/P to: HMRC Cumbernauld
35
1-Dec-23 B/P to: BrightHR Ltd
36
4-Dec-23 B/P to: Kieron Thompson
38
20-Dec-23 B/P to: Ruth Wood
39
20-Dec-23 B/P to: Kieron Thompson
40
21-Dec-23 B/P to: Tees Actve Ltd
41
21-Dec-23 B/P to: HMRC Cumbernauld
43
31-Dec-23 Service Charge
44
4-Jan-24 B/P to: Ruth Wood
45
5-Jan-24 Direct Debit (NEST)
46
5-Jan-24 B/P to: BrightHR Ltd
47
9-Jan-24 B/P to: Mitchell Gordon
49
24-Jan-24 B/P to: Kieron Thompson
50
24-Jan-24 B/P to: Ruth Wood
51
24-Jan-24 B/P to: Breckon Hill Commu
52
24-Jan-24 B/P to: Amanda Bolders
53
26-Jan-24 Direct Debit (NEST)
54
30-Jan-24 B/P to: HMRC Cumbernauld
55
31-Jan-24 B/P to: Marsh Ltd
56
1-Feb-24 B/P to: Ruth Wood
57
1-Feb-24 B/P to: BrightHR Ltd
59
22-Feb-24 B/P to: Ruth Wood
60
22-Feb-24 B/P to: Kieron Thompson
61
22-Feb-24 B/P to: Amanda Bolders
62
23-Feb-24 Direct Debit (NEST)
63
26-Feb-24 B/P to: Be Magnifcent
64
7-Mar-24 B/P to: Furbdit
65
7-Mar-24 B/P to: VONNE
66
7-Mar-24 B/P to: Hope Foundaton Li
Reference
23.16
23.15
23.35 23.47 23.61
BRHR20877U00239527
INVOICE 10945
23.74
SALARY SEPT 23
SALARY SEPT 23
120PV0388382406
BRHR20877U00239527
SALARY OCT 23
23.07
BRHR20877U00239527
BRHR20877
120PV03038838
SALARY OCT23
120PV0388382406
BRHR20877U00239527
KIERON PAY
SALARY DEC 23
KIERON PAY
HO2430
120PV03038838
XMAS PARTY
IT000008124068
BRHR20877U00239527
M1284
KIERON PAY
SALARY SEPT 23
24-004
SALARY
IT000008124068
120PV030388838
21836488
EXPENSES JAN 24
BRHR20877U00248286
SALARY
KIERON PAY
SALARY
IT000008124068
TRAINING COURSE
LAPTOP (2) 52
VONNE RECRUITMENT
FURBIT REF 52
Amount
Salaries
-1,247.84
-2,167.12
-2,167.12
-330.00
-18.00
-15.00
-3,519.26
-3,416.30
-33.60
-300.00
-2,225.95
-2,161.33
-1,186.57
-1,186.57
-534.25
-18.00
-65.03
-65.03
-33.60
-1,186.57
-1,186.57
-68.64
-33.60
-33.60
-65.03
-65.03
-1,186.00
-1,186.00
-65.03
-65.03
-33.60
-210.00
-210.00
-1,157.31
-1,157.31
-420.00
-420.00
-59.00
-65.03
-65.03
-18.00
-712.50
-51.21
-51.21
-33.60
-133.20
-420.00
-420.00
-1,161.38
-1,161.38
-37.20
-1,532.60
-1,532.60
-51.21
-51.21
-268.36
-268.36
-491.33
-229.19
-33.60
-1,161.38
-1,161.38
-420.00
-420.00
-780.00
-780.00
-51.21
-51.21
-132.79
-300.00
-82.00
-300.00
67 7-Mar-24 B/P to: HMRC Cumbernauld 120PV03038838 -60.96 -60.96
68 7-Mar-24 B/P to: BrightHR Ltd BRHR20877U00239527 -33.60
70 18-Mar-24 Duplicate Statement Fee -8.00
71 22-Mar-24 B/P to: Amanda Bolders SALARY -780.00 -780.00
72 22-Mar-24 B/P to: Ruth Wood SALARY SEPT 23 -1,161.38 -1,161.38
73 22-Mar-24 B/P to: Kieron Thompson KIERON PAY -420.00 -420.00
74 25-Mar-24 Direct Debit (NEST) IT000008124068 -69.39 -69.39
75 31-Mar-24 Service Charge -18.00
76 3-Apr-24 B/P to: Middlesbrough Coll INV0027794 -70.00
77 3-Apr-24 B/P to: Breckon Hill Commu 24-030 -202.96
78 4-Apr-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
79 23-Apr-24 B/P to: Mitchell Gordon PROF CHARGES -177.60
80 23-Apr-24 B/P to: Kieron Thompson KIERON PAY APRIL 2 -420.00
81 23-Apr-24 B/P to: Amanda Bolders SALARY APRIL 2024 -780.00
82 23-Apr-24 B/P to: Ruth Wood SALARY APRIL 24 -1,332.88
83 26-Apr-24 Duplicate Statement Fee x2 -16.00
84 29-Apr-24 Direct Debit (NEST) IT000008124068 -69.39
85 1-May-24 B/P to: HMRC Cumbernauld 120PV0388382406 -138.72
86 1-May-24 B/P to: BrightHR Ltd May-24 -33.60
87 1-May-24 B/P to: HMRC Cumbernauld 120PV0388382406 -129.46
88 1-May-24 B/P to: BrightHR Ltd Apr-24 -33.60
89 8-May-24 CLIENTS DEPOSIT MiddlesbroughLoto 10.00
90 20-May-24 B/P to: Natonal Lotery 20104076 -8,865.44
91 22-May-24 B/P to: Kieron Thompson KIERON PAY -454.95
92 22-May-24 B/P to: Ruth Wood SALARY MAY 24 -1,341.94
93 22-May-24 B/P to: Amanda Bolders SALARY -454.95
94 22-May-24 B/P to: Amanda Bolders SALARY -325.05
95 23-May-24 Direct Debit (NEST) IT000008124068 -69.39
96 28-May-24 B/P to: MS JULIE MCGEE EXPENSES -78.36
97 28-May-24 B/P to: Amanda Bolders EXPENSES -15.00
98 6-Jun-24 B/P to: HMRC Cumbernauld HMRC MAY 24 -129.66
99 6-Jun-24 B/P to: BrightHR Ltd BRHR20877U002395 -33.60
100 10-Jun-24 Direct Debit (BRIGHTHR) BRHR20877 -33.60
101 11-Jun-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
102 14-Jun-24 MAIN GRANTS 22,297.00
103 20-Jun-24 Direct Debit (NEST) IT000008124068 -69.39
104 21-Jun-24 B/P to: Kieron Thompson KIERON PAY JUNE 24 -454.95
105 21-Jun-24 B/P to: Ruth Wood SALARY JUNE 24 -1,341.94
106 21-Jun-24 B/P to: Amanda Bolders SALARY JUNE 24 -780.00
107 30-Jun-24 Service Charge -18.00
108 1-Jul-24 B/P to: BrightHR Ltd U002606619 -33.60
109 1-Jul-24 B/P to: Ruth Wood EXPENSES -124.97
110 1-Jul-24 B/P to: Ruth Wood EXPENSES -253.64
111 9-Jul-24 CLIENTS DEPOSIT MiddlesbroughLoto 8.00
112 15-Jul-24 B/P to: HMRC Cumbernauld 120PV0388382 -205.68
113 22-Jul-24 B/P to: Kieron Thompson KIERON PAY -454.95
114 22-Jul-24 B/P to: Marian Dalgleish SALARY JULY24 -540.00
115 22-Jul-24 B/P to: Ruth Wood SALARY JULY24 -1,341.95
116 22-Jul-24 B/P to: Amanda Bolders SALARY JULY -780.00
117 3-Apr-24 B/P to: Ruth Wood SALARY MARCH24 -171.50 -171.50

-26.675.44 -21.911.90

Travel Exp Rent TelephoneBank ChargHR/ Recruitment Acc & PayrInsurance Training/DBS

-1,247.84

-300.00 -30.00
-18.00
-15.00
-102.96
-33.60
-300.00
-64.62
-49.25
-18.00
-33.60
-68.64
-33.60
-33.60
-33.60
-59.00
-18.00
-33.60
-133.20
-37.20
-491.33
-229.19
-33.60
-132.79
-82.00

-33.60 -18.00 -70.00 -202.96

-1,729.24 -300.00 -303.42 -95.00 -350.80 -433.20 -491.33 -261.79

Events Equipment Misc

-485.00

-712.50

-300.00 -300.00

-1.197.50 -600.00 0.00

Middlesbrough First Charity Accounts Profit & Loss Account Year Ending 31st March 2024

£
Turnover
Grants
Other
Expenses
Salaries
21,911.90
Travel Expenses
1,729.24
Rent
300.00
Telephone
303.42
Bank Charges
95.00
HR/ Recruitment
350.80
Acc & Payroll Ser
433.20
Insurance
491.33
Training/DBS
261.79
Events
1,197.50
Equipment
600.00
Total Expenses
27,674.18
Net Proft
£
30,764.00
2,325.64
33,089.64
27,674.18
5,415.46

Middlesbrough First

In accordance with your instructions, we have compiled these unaudited accounts from the accounting records and information and explanations supplied to us for the period ended 31/3/2024

Sabre Accountants Ltd Mohammed Shabir FFA 1 Kings Road Institute of Financial Accountants North Ormesby Middlesbrough 20th August 2024 TS3 6NG