; iii-:ç+irrerÍC;:,+en Ii'.,+,1,,-=;-:!;rIiy sêiyüif:'npicy+**cts: |
|||
|---|---|---|---|
| 2§21 | ã2 | ||
| à | â | ||
| tÉiiêí!eS | 68,ã64 | *, I {í,1 | |
| l.1lÇ! | §,ã4 | **'".-L" | s/,4íJ |
| Receipts and PaymentsAc | counts | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted funds |
Restrietedfunds | Endowment funds |
Totalfunds | Last year | |||
| t | â | E | Ê | § | |||
| Receipls | |||||||
| Voluntary Receipts | 183,'193 | 183,193 | 160,423 | ||||
| Receipts from donors | |||||||
| Planned Donations | 17,579 | 17,579 | 17,675 | ||||
| GiftAid {tax) | 10,662 | 10,662 | 29,608 | ||||
| Liabilities | |||||||
| Short Term Loans | |||||||
| VehicleLoan | |||||||
| Mortgage | |||||||
| Other lncome | 4',t1 | 4',t1 | 3,400 | ||||
| SubúoÍal | 2',11,845 | 211,845 | 211,106 | ||||
| lnvestment lncome | |||||||
| Total receipts | 211,815 | 211,845 | 211,106 | ||||
| Palrnents | |||||||
| Advertising Bankservice charge/interest |
34 | 34 | I | ||||
| Computer and internet expênsês | , 'l,oo1 | 11,001 | 4,38í | ||||
| ConÍerences&Meetings | 87 | 87 | 7,375 | ||||
| Er^^+-^-;^ 0 ^r,Ii^ LtELtrutiluq^uutu Gifts&Donations Expense lnsurance |
45,231 80 2,216 |
45,231 80 2,216 |
í | 1,095 5,8Í)4 |
|||
| lnterest Expense Vehicle Expense |
586 12,513 |
586 12,513 |
lo,szz | ||||
| Other | 4,241 | 4,241 | |||||
| Payroll | 68,264 | 6E,264 | 67,773 | ||||
| PostOffice | 314 | 314 | 90 | ||||
| Professional Fees | 1,774 | 1,774 | í,233 | ||||
| Rentand rates | 3í,855 | 31,855 | 33,1{X' | ||||
| Repair and Maintenance | 8,099 | E,099 | 7,§12 | ||||
| RoomHire | |||||||
| Special Events | 1,993 | 1,993 | |||||
| Supplies&Stationary | 3,839 | 3,839 | 2,S63 | ||||
| Telephone & lnlernet | ?,964 | 2,964 | 1,727 | ||||
| Training Uülities |
7,158 | 7,í58 | 5,585 | ||||
| SubÍoÍa/ | 202,252 | 202,252 | 158,474 | ||||
| Fumiture & Fixtures | |||||||
| Equipment | 2,673 | ||||||
| Loan&CreditCard | 932 | 932 | 5,752 | ||||
| Loan(Vehicle) | 2,0O4 | 2,004 | 3,006 | ||||
| Land &Prope§ | |||||||
| lilortgage | 20,764 | 20,7M | 20,764 | ||||
| Savings Deposits | |||||||
| Accounts Payable | |||||||
| Asset&investmentpurchases,etc, | |||||||
| Total | paymenfs | ||||||
| Netofreceipts/(payments) | 14,107 | 14,107 | 20,438 | ||||
| Transfersbetweenfunds Gashfundslastyearend |
I | 27 | 1 | ||||
| Caslrfundslhisyearend |