## St Christopher's Association Annual Report and Accounts 

St Christopher's Association (Charity: 1108073) Annual Report and Accounts Treasurer's Report on the Accounts for the Year Ending 31 August 2025 

Please find attached St Christopher's Association (SCA) Receipts and Payments Accounts for the year ending 31 August 2025. These are also supplemented by a detailed Fundraising Analysis of the events held during the year (see Appendix). 

The accounts are prepared on a cash basis which is an appropriate accounting method in accordance with Charity Commission guidance, based on the Association's annual income levels. The accounts, together with the CC16a prepared for submission, are detailed in this report and presented to the trustees for approval during the AGM. 

Upon approval, the accounts will be passed for independent examination by Hua Jiang , following which they will be submitted to the Charity Commission. 

First of all, I would like to extend our sincere gratitude and appreciation to all the volunteers – both parents and staff members – for all their hard work over the course of the year. Without their support, the SCA would not be able to host our fundraising events and continue to provide support to the school community. 

This year, we continued to receive payments via Zettle (card readers) and through our website (www.scasales.co.uk) using online payments via PayPal and credit/debit cards through Stripe. Feedback received continues to show that these methods of payment are more convenient for parents whilst also reducing cash handling. 

The SCA, with the support of the school, hosted a number of successful events and initiatives for both parents and children which were well received throughout the year. These activities generated fundraising receipts of £38,246 against fundraising expenditure of £16,000, resulting in net fundraising income of £22,246, compared with £19,272 in the previous year. This represents an increase of £2,974 and reflects another highly successful year of fundraising activity. 

When SCA subscriptions of £1,673 are included, together with interest and other income received during the year, the Association generated an overall surplus of £22,321, compared with £20,575 in the previous year. 

Successful events and initiatives worth noting include the Mother's Day Popup Flower Shop, which generated net proceeds of £844, the annual Panto trip which raised £2,374, and a very successful Summer Fair which generated £4,640 in net proceeds. 



The Second-Hand Uniform Shop also had another exceptional year, generating £6,267 from the sale of pre-loved school uniform items generously donated by families. 

Fundraising Summary 

Christmas Fair (December 2024) 

The Christmas Fair generated net proceeds of £2,960, whilst the associated Christmas Raffle generated a further £746, producing total net proceeds of £3,706. 

Summer Fair (June 2025) 

The Summer Fair generated net proceeds of £4,640, making it the most successful single fundraising event of the year. 

Panto (December 2024) 

The annual Panto generated net proceeds of £2,374. 

Pre-Prep and Prep School Discos (Spring 2025) These events generated combined net proceeds of £1,364. 

Second-Hand Uniform Shop The shop generated net proceeds of £6,267. 

Additional Fundraising Activities Tea Towels £1,837 EasyFundraising £839 Quiz Night £838 Christmas Cards £305 Sound Bath £234 Freedom Fridays £221 Hat Walk £186 Coffee Mornings £45 Labels £26 Sports Day Refreshments £11 

The Association received £1,673 in subscription income during the financial year. 

Donations and contributions of £500 were made towards school activities and initiatives during the year. 

The Association also recorded £387 in interest income. 

Cash Funds at Year End Float £80 Barclays Current Account £25,925 Barclays Business Premium Account £40,884 Charity Bank £9 Total Funds Held £66,898 



The Association's cash balance increased from £45,415 in the previous year to £66,898 at 31 August 2025. 

Rachel Persad SCA Treasurer 



## APPENDIX 


St Christopher's Associaton (Charity: 1108073) Receipts and Payments Accounts 

1 September 2024 to 31 August 2025 

Current Year Prior Year 2025\2024 2024\2023 Move 



|Receipts:<br>Fundraising<br>SCA Subscripton<br>Donatons to SCA<br>Receipts in Error<br>Rectfcaton<br>Lost Payment (Bank Error)<br>Interest Received<br>Instrument Loan Rental<br>Payments:<br>Fundraising<br>Donatons to School<br>Assets (SCA)<br>Parentkind Membership<br>Disco - Entertainer Deposits<br>Instrument Loan Rental<br>Bank Charges<br>Receipts in Error<br>Paid in Error<br>Reverse Transacton<br>Lost Payment (Bank Error)<br>Duplicate Invoice|£<br>£38,246<br>£1,673<br>£0<br>£5,005<br>£0<br>£0<br>£387<br>£70<br>£45,381<br>(£16,000)<br>(£500)<br>(£1,402)<br>(£153)<br>£0<br>£0<br>£0<br>(£5,005)<br>£0<br>£0<br>£0<br>£0|£<br>£29,750<br>£3,237<br>£0<br>£3,810<br>£0<br>£4,760<br>£535<br>£60<br>£42,152<br>(£10,478)<br>(£2,132)<br>(£244)<br>(£153)<br>£0<br>£0<br>£0<br>(£3,810)<br>£0<br>£0<br>(£4,760)<br>£0|£8,496<br>(£1,564)<br>£0<br>£1,195<br>(£4,760)<br>(£148)<br>£10|
|---|---|---|---|
||||£3,229|
||||(£5,522)<br>£1,632<br>(£1,158)<br>£0<br>£0<br>£0<br>(£1,195)<br>£4,760|





|SCA General Expenses<br>Receipts less payments<br>Cash funds last year end<br>Cash funds this year end<br>Cash Funds at year end:<br>Float<br>Barclays  - Current Account<br>Barclays - Business Premium Account<br>Charity Bank<br>Fund Raising - Receipts<br>Fund Raising - Payments<br>Net|£0<br>(£23,060)<br>£22,321<br>£45,411<br>£67,732<br>£80<br>£25,925<br>£40,884<br>£9<br>£66,898<br>£38,246<br>(£16,000)<br>£22,246|£0<br>(£21,577)<br>£20,575<br>£24,836<br>£45,411<br>£80<br>£9,696<br>£23,447<br>£12,192<br>£45,415<br>£29,750<br>(£10,478)<br>£19,272|£0|
|---|---|---|---|
||||(£1,483)|
||||£1,746<br>£20,575|
||||£22,321|
||||£0<br>£16,229<br>£17,437<br>(£12,183)|
||||£21,483|
||||£8,496<br>(£5,522)|
||||£2,974|





**St Christopher's Association** 

**1108073** 


## **Receipts and payments accounts** 

> **For the period from 01/09/2024 To 31/08/2025** 

## **Section A Receipts and payments** 

|**A1 Receipts**|**Unrestricted**<br>**funds**<br>**to the nearest      £**<br>**38,246**<br>**1,673**<br>**-**<br>**387**<br>**5,005**|**Unrestricted**<br>**funds**<br>**to the nearest      £**<br>**38,246**<br>**1,673**<br>**-**<br>**387**<br>**5,005**|**Restricted**<br>**funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**70**<br>**-**|**Restricted**<br>**funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**70**<br>**-**|**Endowment**<br>**funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**Endowment**<br>**funds**<br>**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**Total funds**<br>**to the nearest £**|
|---|---|---|---|---|---|---|---|
|Fundraising|**38,246**||**-**||**-**||**38,246**|
|SCA Subscription|**1,673**||**-**||**-**||**1,673**|
|Donations to SCA|**-**||**-**||**-**||**-**|
|Interest Received|**387**||**-**||**-**||**387**|
|Instrument Loan Rental|||**70**||**-**||**70**|
|Receipts in Error|**5,005**||**-**||**-**||**5,005**|
|Rectification||||||||
|Lost Payment(Bank Error)|**-**||**-**||**-**||**-**|
|**_Sub total_**_(Gross income for AR)_|**45,311**||**70**||**-**||**45,381**|
|**A2 Asset and investment sales, (see table).**||||||||
|None|**-**||||||**-**|
||**-**||||||**-**|
|**_Sub total_**|**-**||||||**-**|
|**_Total receipts_ **<br>**A3 Payments**||||||||
||||||||**45,381**|
|||||||||
|Fundraising|**16,000**||||||**16,000**|
|Donations to School|**500**||||||**500**|
|Instrument Loan Rental|**-**||||||**-**|
|Bank Charges|**-**||||||**-**|
|Assets(SCA)|**1,402**||||||**1,402**|
|Parentkind Membership|**153**||||||**153**|
|Disco - Entertainer Deposits|||||||**-**|
|Receipts in Error|||||||**-**|
|Reverse Transaction|**-**||||||**-**|
|Paid in Error|**5,005**||||||**5,005**|
|Duplicate Invoice|**-**||||||**-**|
|Lost Payment(Bank Error)|**-**||||||**-**|
|**_Sub total_ **|**23,060**||||||**23,060**|
|||||||||
|**A4 Asset and investment purchases, (see**<br>**table)**||||||||
|None|**-**||||||**-**|
||**-**||||||**-**|
|**_Sub total_ **|**-**||||||**-**|
|**_Total payments_**<br>**_Net of receipts/(payments)_**<br>**A5 Transfers between funds**<br>**A6 Cash funds last year end**<br>**_Cash funds this year end_**||||||||
||||||||**23,060**|
|||||||||
||**22,251**||||||**22,321**|
||**-**||||||**-**|
||**49,584**||||||**49,584**|
||**66,830**||||||**66,900**|



03/07/2026 

CCXX R1 accounts (SS) 

1 



## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>Signed by one or two trustees on behalf of all the<br>trustees<br>**B5 Liabilities**<br>**B4 Assets retained for the charity’s own**<br>**use**<br>**B3 Investment assets**<br>**B2 Other monetary assets**<br>**B1 Cash funds**|Signature<br>Fiona Beaton<br>Rachel Persad<br>None<br>**Details**<br>**Details**<br>None<br>Assets<br>**Details**<br>None<br>**Details**<br>None<br>Float<br>Barclays  - Business Premium Account<br>Charity Bank - Ethical Easy Access<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))<br>Barclays  - Current Account<br>**Details**|**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**80**<br>**-**<br>**25,855**<br>**70**<br>**40,884**<br>**-**<br>**9**<br>**-**<br>**66,829**<br>**70**<br>Agreement Error<br>OK<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**to nearest £**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**asset belongs**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name|**Restricted**<br>**funds**<br>**to nearest £**|
|---|---|---|---|
||||**-**|
||||**70**|
||||**-**|
||||**-**|
||||**70**|
||||OK|
||||**Restricted**<br>**funds**<br>**to nearest £**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Cost (optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Cost (optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Amount due**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||Fiona Beaton|Fiona Beaton||
||Rachel Persad|Rachel Persad||



03/07/2026 

CCXX R2 accounts (SS) 

2 



## **CC16a** 

## **Last year** 

**to the nearest £** 

**29,750 3,237 - 535 60 3,810 - - 46,325** 

**46,325** 

**10,478 2,132 - - 244 153 - 3,810 - - - 4,760 21,577** 

**21,577 24,748 - 24,836 49,584** 

03/07/2026 

CCXX R3 accounts (SS) 

3 




**----- Start of picture text -----**<br>
Endowment<br>funds<br>to nearest £<br>**----- End of picture text -----**<br>


OK **Endowment funds to nearest £** 

**-** 

**Current value (optional) - - - - -** 

**Current value (optional) - 2,926 - - - - - - -** 

**When due (optional)** Date of approval Feb-25 **May-26** 

03/07/2026 

CCXX R4 accounts (SS) 

4 



## **St Christopher's Association (Charity: 1108073) Receipts and Payments Accounts 1 September 2024 to 31 August 2025** 

|**Receipts:**<br>Fundraising<br>SCA Subscription<br>Donations to SCA<br>Receipts in Error<br>Rectification<br>Lost Payment (Bank Error)<br>Interest Received<br>Instrument Loan Rental<br>**Payments:**<br>Fundraising<br>Donations to School<br>Assets (SCA)<br>Parentkind Membership<br>Disco - Entertainer Deposits<br>Instrument Loan Rental<br>Bank Charges<br>Receipts in Error<br>Paid in Error<br>Reverse Transaction<br>Lost Payment (Bank Error)<br>Duplicate Invoice<br>SCA General Expenses<br>Receipts less payments<br>Cash funds last year end<br>**Cash funds this year end**<br>**Cash Funds at year end:**<br>Float<br>Barclays  - Current Account<br>Barclays - Business Premium Account<br>Charity Bank<br>Fund Raising - Receipts<br>Fund Raising - Payments<br>**Net**|**Current Year**<br>**2025\2024**<br>**£**<br>£38,246<br>£1,673<br>£0<br>£5,005<br>£0<br>£0<br>£387<br>£70<br>**£45,381**<br>(£16,000)<br>(£500)<br>(£1,402)<br>(£153)<br>£0<br>£0<br>£0<br>(£5,005)<br>£0<br>£0<br>£0<br>£0<br>£0<br>**(£23,060)**<br>£22,321<br>£45,411<br>**£67,732**<br>£80<br>£25,925<br>£40,884<br>£9<br>**£66,898**<br>£38,246<br>(£16,000)<br>**£22,246**|**Prior Year**<br>**2024\2023**<br>£<br>£29,750<br>£3,237<br>£0<br>£3,810<br>£0<br>£4,760<br>£535<br>£60<br>**£42,152**<br>(£10,478)<br>(£2,132)<br>(£244)<br>(£153)<br>£0<br>£0<br>£0<br>(£3,810)<br>£0<br>£0<br>(£4,760)<br>£0<br>£0<br>**(£21,577)**<br>£20,575<br>£24,836<br>**£45,411**<br>£80<br>£9,696<br>£23,447<br>£12,192<br>**£45,415**<br>£29,750<br>(£10,478)<br>**£19,272**|**Move**<br>£8,496<br>(£1,564)<br>£0<br>£1,195<br>(£4,760)<br>(£148)<br>£10|
|---|---|---|---|
||||**£3,229**|
||||(£5,522)<br>£1,632<br>(£1,158)<br>£0<br>£0<br>£0<br>(£1,195)<br>£4,760<br>£0|
||||**(£1,483)**|
||||£1,746<br>£20,575|
||||**£22,321**|
||||£0<br>£16,229<br>£17,437<br>(£12,183)|
||||**£21,483**|
||||£8,496<br>(£5,522)|
||||**£2,974**|





## **St Christopher's Association (Charity: 1108073) Fundraising Analysis 1 September 2024 to 31 August 2025** 

|**Fundraising Event/Initiative**|**Receipts**|**Payments**|**Net**|
|---|---|---|---|
|Christmas Cards|£1,219|(£914)|**£305**|
|Christmas Fair|£4,319|(£1,359)|**£2,960**|
|Christmas Raffle|£746|£0|**£746**|
|Coffee Mornings|£45|£0|**£45**|
|Disco - Lower School|£803|(£195)|**£608**|
|Disco - PrepSchool|£1,220|(£464)|**£756**|
|Tea Towels|£1,887|(£50)|**£1,837**|
|EasyFundraising|£859|£0|**£859**|
|Soundbath|£234|£0|**£234**|
|HatWalk|£217|(£31)|**£186**|
|PopupFlower Shop|£1,692|(£848)|**£844**|
|Freedom Fridays|£221|£0|**£221**|
|Labels|£26|£0|**£26**|
|Panto|£7,676|(£5,302)|**£2,374**|
|Quiz Night|£2,270|(£1,432)|**£838**|
|Second Hand Uniform|£6,267|£0|**£6,267**|
|Sports Days Refreshments|£30|(£19)|**£11**|
|Summer Fair(2025)|£7,292|(£2,652)|**£4,640**|
|Open Air Cinema|£1,223|(£2,734)|**(£1,511)**|
|**Fundraising**|**£38,246**<br>**(£16,000)**<br>**£22,246**|||
|||||
|**Expenses/Invoices**|**Receipts**|**Payments**|**Net**|
|Donations to School|£0|(£500)|**(£500)**|
|Easter Egg Hunt|£0|(£382)|**(£382)**|
|Father's Day Balloons|£0|(£289)|**(£289)**|
|Playground Equipment - Toys etc.<br>Tote Bags<br>Ice Cream Sales|£493|(£116)|**£377**|
||£0|(£606)|**(£606)**|
||£0|(£78)|**(£78)**|
|Parentkind Membership|£0|(£153)|**(£153)**|
|Instrument Loan Rental|£70|£0|**£70**|
|Donations to SCA|£0|£0|**£0**|
|SCA Subscription|£1,673|£0|**£1,673**|
|SCA General Expenses|£0|£0|**£0**|
|Assets(SCA)|£0|(£1,402)|**(£1,402)**|
|Receipts in Error|£5,005|£0|**£5,005**|
|Lost Payment (Bank Error)|£0|£0|**£0**|
|Bank Charges|£0|£0|**£0**|
|Interest Received<br>|£387<br>|£0<br>|**£387**<br>|
|~~Instrument Loan Rental~~<br>**Grand Total**|~~£0~~<br>~~£0~~<br>~~**£0**~~<br>**£45,381**<br>**(£18,055)**<br>**£27,326**|||



See Asset Register Tab 



**1 September 2024 to 31 August 2025** 

|**1 September 2024 to 31 August 2025**|**1 September 2024 to 31 August 2025**|**1 September 2024 to 31 August 2025**|**1 September 2024 to 31 August 2025**|**1 September 2024 to 31 August 2025**|||||
|---|---|---|---|---|---|---|---|---|
|**FORMULA**|||||**TOTAL PAYMENT**|**TOTAL**<br>**BREAKDOWN**|**CHECK**|**CHECK**|
||||||-£19,658.32|-£19,658.32|£0.00|£22,168.78|
||||||£0.00|£0.00|||
|**FORMULA /**<br>**INPUT**<br>**FORMULA**<br>**FORMUL**<br>**A**<br>**FORMULA**<br>**INPUT**|||||||||
|**PAYMENT**<br>**DATE**|**DATE BANKED **|**MONTH**|**REF**|**DESCRIPTION**|**TOTAL PAYMENT**|**BREAKDOWN**|**CLASSIFICATION**|**BREAKDOWN**|
||||||£0.00|£0.00|||
|27/08/2025|27/08/2025|8|Bill Payment||-£400.13|-£400.13|Open Air Cinema||
|17/08/2025|17/08/2025|8|Bill Payment||-£180.00|-£180.00|Open Air Cinema||
|17/08/2025|17/08/2025|8|Bill Payment||-£1,077.00|-£1,077.00|Open Air Cinema||
|10/07/2025|10/07/2025|7|Debit||-£5,005.00|-£5,005.00|Paid in Error||
|10/07/2025|10/07/2025|7|Bill Payment||-£19.20|-£19.20|Sports Days Refreshments||
|08/07/2025|08/07/2025|7|Bill Payment||-£88.50|-£88.50|Summer Fair(2025)||
|08/07/2025|08/07/2025|7|Bill Payment||-£122.60|-£122.60|Summer Fair(2025)||
|08/07/2025|08/07/2025|7|Bill Payment||-£87.38|-£87.38|Summer Fair(2025)||
|02/07/2025|02/07/2025|7|Bill Payment||-£90.99|-£90.99|Summer Fair(2025)||
|02/07/2025|02/07/2025|7|Bill Payment||-£154.41|-£154.41|Summer Fair(2025)||
|02/07/2025|02/07/2025|7|Bill Payment||-£233.70|-£233.70|Summer Fair(2025)||
|26/06/2025|26/06/2025|6|Bill Payment||-£175.00|-£175.00|Summer Fair(2025)|Inflatables|
|20/06/2025|20/06/2025|6|Bill Payment||-£167.98|-£167.98|Summer Fair(2025)||
|20/06/2025|20/06/2025|6|Bill Payment||-£361.31|-£361.31|Summer Fair(2025)||
|20/06/2025|20/06/2025|6|Bill Payment||-£70.93|-£70.93|Father's DayBalloons||
|20/06/2025|20/06/2025|6|Bill Payment||-£218.35|-£218.35|Father's DayBalloons||
|20/06/2025|20/06/2025|6|Bill Payment||-£189.78|-£189.78|Summer Fair(2025)||
|20/06/2025|20/06/2025|6|Bill Payment||-£21.00|-£21.00|Summer Fair(2025)||
|19/06/2025|19/06/2025|6|Credit Payment||-£100.00|-£100.00|Float - Summer Fair||
|18/06/2025|18/06/2025|6|Credit Payment||-£375.00|-£375.00|Summer Fair(2025)|Inflatables|
|18/06/2025|18/06/2025|6|Credit Payment||-£200.00|-£200.00|Summer Fair(2025)||
|16/06/2025|16/06/2025|6|Bill Payment||-£42.15|-£42.15|Quiz Night|Auction Site|
|09/06/2025|09/06/2025|6|Bill Payment||-£384.00|-£384.00|Summer Fair(2025)||
|05/06/2025|05/06/2025|6|Bill Payment||-£799.97|-£799.97|Assets(SCA)|Gazebos|
|03/06/2025|03/06/2025|6|Bill Payment||-£500.00|-£500.00|Donations to School|Y6 Leavers Gift|
|03/06/2025|03/06/2025|6|Bill Payment||-£49.68|-£49.68|Tea Towels||
|03/06/2025|03/06/2025|6|Bill Payment||-£116.23|-£116.23|Playground Equipment - Toys etc.||
|03/06/2025|03/06/2025|6|Bill Payment||-£382.00|-£382.00|Easter EggHunt||
|12/05/2025|12/05/2025|5|Bill Payment||-£1,077.00|-£1,077.00|Open Air Cinema||
|12/05/2025|12/05/2025|5|Bill Payment||-£117.66|-£117.66|PopupFlower Shop||
|12/05/2025|12/05/2025|5|Bill Payment||-£31.40|-£31.40|HatWalk||
|12/05/2025|12/05/2025|5|Bill Payment||-£78.00|-£78.00|Ice Cream Sales||
|24/04/2025|24/04/2025|4|Bill Payment||-£350.00|-£350.00|PopupFlower Shop||
|24/04/2025|24/04/2025|4|Bill Payment||-£335.00|-£335.00|PopupFlower Shop||
|01/04/2025|01/04/2025|4|Bill Payment||-£25.80|-£25.80|Quiz Night||
|01/04/2025|01/04/2025|4|Bill Payment||-£45.06|-£45.06|PopupFlower Shop||
|26/03/2025|26/03/2025|3|Bill Payment||-£44.47|-£44.47|Quiz Night|Auction Site|
|25/03/2025|25/03/2025|3|Bill Payment||-£48.70|-£48.70|Quiz Night|Auction Site|
|25/03/2025|25/03/2025|3|Bill Payment||-£100.00|-£100.00|Disco - PrepSchool||
|10/03/2025|10/03/2025|3|Bill Payment||-£138.78|-£138.78|Disco - PrepSchool||
|03/02/2025|03/02/2025|2|Bill Payment||-£18.92|-£18.92|Quiz Night||
|29/01/2025|29/01/2025|1|Bill Payment||-£75.25|-£75.25|Christmas Fair||
|29/01/2025|29/01/2025|1|Bill Payment||-£34.29|-£34.29|Christmas Fair||
|29/01/2025|29/01/2025|1|Bill Payment||-£432.00|-£432.00|Assets(SCA)|Website|
|29/01/2025|29/01/2025|1|Bill Payment||-£195.00|-£195.00|Disco - Lower School||
|29/01/2025|29/01/2025|1|Bill Payment||-£225.00|-£225.00|Disco - PrepSchool||
|21/01/2025|21/01/2025|1|Bill Payment||-£40.16|-£40.16|Quiz Night||
|21/01/2025|21/01/2025|1|Bill Payment||-£144.00|-£144.00|Christmas Fair||
|21/01/2025|21/01/2025|1|Funds Transfer||-£7,000.00|-£7,000.00|Transfer Premium Acc||
|03/12/2024|03/12/2024|12|Bill Payment||-£913.90|-£913.90|Christmas Cards||
|03/12/2024|03/12/2024|12|Bill Payment||-£99.90|-£99.90|Quiz Night|Auction Site|
|03/12/2024|03/12/2024|12|Bill Payment||-£112.70|-£112.70|Christmas Fair|SF - Sand Art|
|03/12/2024|03/12/2024|12|Bill Payment||-£30.66|-£30.66|Christmas Fair|CF - Grotto|
|25/11/2024|25/11/2024|11|Direct Debit||-£153.00|-£153.00|Parentkind Membership||
|21/11/2024|21/11/2024|11|Bill Payment||-£169.68|-£169.68|Assets(SCA)|Storage Boxes|
|21/11/2024|21/11/2024|11|Bill Payment||-£507.46||Various||
|||||||-£314.31|_Quiz Night_||
|||||||-£193.15|_Christmas Fair_|SF - Sweet Stall|
|21/11/2024|21/11/2024|11|Bill Payment||-£176.60|-£176.60|Christmas Fair||
|21/11/2024|21/11/2024|11|Bill Payment||-£68.31|-£68.31|Quiz Night||
|21/11/2024|21/11/2024|11|Bill Payment||-£37.45|-£37.45|Christmas Fair||
|12/11/2024|12/11/2024|11|Bill Payment||-£525.11|-£525.11|Christmas Fair||
|12/11/2024|12/11/2024|11|Bill Payment||-£729.55|-£729.55|Quiz Night||
|05/11/2024|05/11/2024|11|Bill Payment||-£606.00|-£606.00|Tote Bags||
|04/11/2024|04/11/2024|11|Funds Transfer||-£10,000.00|-£10,000.00|Transfer Premium Acc||
|04/11/2024|04/11/2024|11|Bill Payment||-£5,302.00|-£5,302.00|Panto||
|17/10/2024|17/10/2024|10|Bill Payment||-£30.00|-£30.00|Christmas Fair||
|14/10/2024|14/10/2024|10|Bill Payment||-£100.00|-£100.00|Disco - Entertainer Deposits||
|11/10/2024|11/10/2024|10|Direct Debit||-£96.00|-£96.00|Refunds Debit||





|~~**FORMULAS**~~||~~**TOTAL RECEIPTS**~~<br>~~£58 056 33~~<br>~~£0 00~~|~~**TOTAL BREAKDOWN**~~<br>~~£58 056 33~~<br>~~£0 00~~|~~**CHECK 1**~~<br>~~£0 00~~||~~**CHECK 2**~~<br>~~£0 00~~||||||||Z ttl /C<br>d R<br>d<br>BCG<br>P<br>P l Vi W b it<br>PPWDL|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|**FORMULA /**<br>~~**INPUT**~~<br>**FORMULA**<br>**INPUT**<br>**RECIVED**<br>**DATE**<br>**DESCRIPTION**<br>~~29/08/2025~~<br>~~29/08/2025~~<br>~~29/08/2025~~<br>~~29/08/2025~~<br>~~29/08/2025~~<br>~~29/08/2025~~<br>~~29/08/2025~~<br>~~29/08/2025~~<br>~~29/08/2025~~<br>~~29/08/2025~~<br>~~29/08/2025~~<br>~~29/08/2025~~<br>~~27/08/2025~~<br>~~27/08/2025~~<br>~~26/08/2025~~<br>~~26/08/2025~~<br>~~21/08/2025~~<br>~~21/08/2025~~<br>~~20/08/2025~~<br>~~20/08/2025~~<br>~~18/08/2025~~<br>~~18/08/2025~~<br>~~18/08/2025~~<br>~~18/08/2025~~<br>~~14/08/2025~~<br>~~14/08/2025~~<br>~~14/08/2025~~<br>~~14/08/2025~~<br>~~11/08/2025~~<br>~~11/08/2025~~<br>~~11/08/2025~~<br>~~11/08/2025~~<br>~~07/08/2025~~<br>~~07/08/2025~~<br>~~05/08/2025~~<br>~~05/08/2025~~<br>04/08/2025<br>04/08/2025<br>~~30/07/2025~~<br>~~30/07/2025~~<br>~~28/07/2025~~<br>~~28/07/2025~~<br>~~15/07/2025~~<br>~~15/07/2025~~<br>~~15/07/2025~~<br>~~15/07/2025~~<br>~~11/07/2025~~<br>~~11/07/2025~~<br>~~10/07/2025~~<br>~~10/07/2025~~<br>~~10/07/2025~~<br>~~10/07/2025~~<br>~~09/07/2025~~<br>~~09/07/2025~~<br>~~08/07/2025~~<br>~~08/07/2025~~<br>~~08/07/2025~~<br>~~08/07/2025~~<br>~~07/07/2025~~<br>~~07/07/2025~~<br>~~07/07/2025~~<br>~~07/07/2025~~<br>~~07/07/2025~~<br>~~07/07/2025~~<br>~~07/07/2025~~<br>~~07/07/2025~~<br>~~07/07/2025~~<br>~~07/07/2025~~<br>~~03/07/2025~~<br>~~03/07/2025~~<br>~~03/07/2025~~<br>~~03/07/2025~~<br>~~02/07/2025~~<br>~~02/07/2025~~<br>~~02/07/2025~~<br>~~02/07/2025~~<br>~~01/07/2025~~<br>~~01/07/2025~~<br>~~30/06/2025~~<br>~~30/06/2025~~<br>~~30/06/2025~~<br>~~30/06/2025~~<br>~~27/06/2025~~<br>~~27/06/2025~~<br>~~26/06/2025~~<br>~~26/06/2025~~<br>~~25/06/2025~~<br>~~25/06/2025~~<br>~~25/06/2025~~<br>~~25/06/2025~~<br>~~24/06/2025~~<br>~~24/06/2025~~<br>~~24/06/2025~~<br>~~24/06/2025~~<br>~~23/06/2025~~<br>~~23/06/2025~~<br>~~23/06/2025~~<br>~~23/06/2025~~<br>~~23/06/2025~~<br>~~23/06/2025~~<br>~~18/06/2025~~<br>~~18/06/2025~~<br>~~18/06/2025~~<br>~~18/06/2025~~<br>~~18/06/2025~~<br>~~18/06/2025~~<br>~~18/06/2025~~<br>~~18/06/2025~~<br>~~17/06/2025~~<br>~~17/06/2025~~<br>~~10/06/2025~~<br>~~10/06/2025~~<br>~~09/06/2025~~<br>~~09/06/2025~~<br>~~06/06/2025~~<br>~~06/06/2025~~<br>~~05/06/2025~~<br>~~05/06/2025~~<br>~~05/06/2025~~<br>~~05/06/2025~~<br>~~04/06/2025~~<br>~~04/06/2025~~<br>~~03/06/2025~~<br>~~03/06/2025~~<br>~~03/06/2025~~<br>~~03/06/2025~~<br>~~02/06/2026~~<br>~~02/06/2025~~<br>~~02/06/2025~~<br>~~02/06/2025~~<br>02/06/2025<br>02/06/2025<br>~~02/06/2025~~<br>~~02/06/2025~~<br>~~30/05/2026~~<br>~~30/05/2026~~<br>~~29/05/2025~~<br>~~29/05/2025~~<br>~~28/05/2025~~<br>~~28/05/2025~~<br>~~27/05/2025~~<br>~~27/05/2025~~<br>~~27/05/2025~~<br>~~27/05/2025~~<br>23/05/2025<br>23/05/2025<br>22/05/2025<br>22/05/2025<br>~~22/05/2025~~<br>~~22/05/2025~~<br>21/05/2025<br>21/05/2025<br>~~21/05/2025~~<br>~~21/05/2025~~<br>~~20/05/2025~~<br>~~20/05/2025~~<br>19/05/2025<br>19/05/2025<br>~~19/05/2025~~<br>~~19/05/2025~~<br>~~15/05/2025~~<br>~~15/05/2025~~<br>~~14/05/2025~~<br>~~14/05/2025~~<br>~~13/05/2025~~<br>~~13/05/2025~~<br>13/05/2025<br>13/05/2025<br>~~12/05/2025~~<br>~~12/05/2025~~<br>08/05/2025<br>08/05/2025<br>~~08/05/2025~~<br>~~08/05/2025~~<br>~~07/05/2025~~<br>~~07/05/2025~~<br>~~06/05/2025~~<br>~~06/05/2025~~<br>02/05/2025<br>02/05/2025<br>~~01/05/2025~~<br>~~01/05/2025~~<br>30/04/2025<br>30/04/2025<br>~~30/04/2025~~<br>~~30/04/2025~~<br>~~29/04/2025~~<br>~~29/04/2025~~<br>~~28/04/2025~~<br>~~28/04/2025~~<br>~~25/04/2025~~<br>~~25/04/2025~~<br>07/04/2025<br>07/04/2025<br>~~07/04/2025~~<br>~~07/04/2025~~<br>~~04/04/2025~~<br>~~04/04/2025~~<br>~~04/04/2025~~<br>~~04/04/2025~~<br>~~01/04/2025~~<br>~~01/04/2025~~<br>~~26/03/2025~~<br>~~26/03/2025~~<br>~~25/03/2025~~<br>~~25/03/2025~~<br>~~20/03/2025~~<br>~~20/03/2025~~<br>~~20/03/2025~~<br>~~20/03/2025~~<br>~~18/03/2025~~<br>~~18/03/2025~~<br>~~12/03/2025~~<br>~~12/03/2025~~<br>~~11/03/2025~~<br>~~11/03/2025~~<br>~~06/03/2025~~<br>~~06/03/2025~~<br>~~04/03/2025~~<br>~~04/03/2025~~<br>~~/~~<br>~~/~~<br>~~/~~<br>~~/~~<br>~~03/03/2025~~<br>~~03/03/2025~~<br>~~28/02/2025~~<br>~~28/02/2025~~<br>~~27/02/2025~~<br>~~27/02/2025~~<br>~~26/02/2025~~<br>~~26/02/2025~~<br>~~25/02/2025~~<br>~~25/02/2025~~<br>~~24/02/2025~~<br>~~24/02/2025~~<br>~~21/02/2025~~<br>~~21/02/2025~~<br>~~20/02/2025~~<br>~~20/02/2025~~<br>~~19/02/2025~~<br>~~19/02/2025~~<br>~~19/02/2025~~<br>~~19/02/2025~~<br>~~18/02/2025~~<br>~~18/02/2025~~<br>~~18/02/2025~~<br>~~18/02/2025~~<br>~~17/02/2025~~<br>~~17/02/2025~~<br>~~17/02/2025~~<br>~~17/02/2025~~<br>~~12/02/2025~~<br>~~12/02/2025~~<br>~~11/02/2025~~<br>~~11/02/2025~~<br>~~11/02/2025~~<br>~~11/02/2025~~<br>~~10/02/2025~~<br>~~10/02/2025~~<br>~~10/02/2025~~<br>~~10/02/2025~~<br>~~07/02/2025~~<br>~~07/02/2025~~<br>~~06/02/2025~~<br>~~06/02/2025~~<br>~~06/02/2025~~<br>~~06/02/2025~~<br>~~05/02/2025~~<br>~~05/02/2025~~<br>~~04/02/2025~~<br>~~04/02/2025~~<br>~~03/02/2025~~<br>~~03/02/2025~~<br>~~03/02/2025~~<br>~~03/02/2025~~<br>~~31/01/2025~~<br>~~31/01/2025~~<br>~~30/01/2025~~<br>~~30/01/2025~~<br>~~30/01/2025~~<br>~~30/01/2025~~<br>~~29/01/2025~~<br>~~29/01/2025~~<br>~~29/01/2025~~<br>~~29/01/2025~~<br>~~27/01/2025~~<br>~~27/01/2025~~<br>~~24/01/2025~~<br>~~24/01/2025~~<br>~~23/01/2025~~<br>~~23/01/2025~~<br>~~/~~<br>~~/~~<br>~~/~~<br>~~/~~<br>~~16/01/2025~~<br>~~16/01/2025~~<br>~~15/01/2025~~<br>~~15/01/2025~~<br>~~14/01/2025~~<br>~~14/01/2025~~<br>~~10/01/2025~~<br>~~10/01/2025~~<br>~~12/12/2024~~<br>~~12/12/2024~~<br>~~11/12/2024~~<br>~~11/12/2024~~<br>~~05/12/2024~~<br>~~05/12/2024~~<br>~~05/12/2024~~<br>~~05/12/2024~~<br>~~04/12/2024~~<br>~~04/12/2024~~<br>~~04/12/2024~~<br>~~04/12/2024~~<br>~~03/12/2024~~<br>~~03/12/2024~~<br>~~03/12/2024~~<br>~~03/12/2024~~<br>~~03/12/2024~~<br>~~03/12/2024~~<br>~~02/12/2024~~<br>~~02/12/2024~~<br>~~02/12/2024~~<br>~~02/12/2024~~<br>~~29/11/2024~~<br>~~29/11/2024~~<br>~~28/11/2024~~<br>~~28/11/2024~~<br>~~28/11/2024~~<br>~~28/11/2024~~<br>~~28/11/2024~~<br>~~28/11/2024~~<br>~~27/11/2024~~<br>~~27/11/2024~~<br>~~27/11/2024~~<br>~~27/11/2024~~<br>~~27/11/2024~~<br>~~27/11/2024~~<br>~~26/11/2024~~<br>~~26/11/2024~~<br>~~26/11/2024~~<br>~~26/11/2024~~<br>~~25/11/2024~~<br>~~25/11/2024~~<br>~~25/11/2024~~<br>~~25/11/2024~~<br>~~25/11/2024~~<br>~~25/11/2024~~<br>~~20/11/2024~~<br>~~20/11/2024~~<br>~~20/11/2024~~<br>~~20/11/2024~~<br>~~19/11/2024~~<br>~~19/11/2024~~<br>~~18/11/2024~~<br>~~18/11/2024~~<br>~~18/11/2024~~<br>~~18/11/2024~~<br>~~18/11/2024~~<br>~~18/11/2024~~<br>~~15/11/2024~~<br>~~15/11/2024~~<br>~~13/11/2024~~<br>~~13/11/2024~~<br>~~12/11/2024~~<br>~~12/11/2024~~<br>~~12/11/2024~~<br>~~12/11/2024~~<br>~~12/11/2024~~<br>~~12/11/2024~~<br>~~12/11/2024~~<br>~~12/11/2024~~<br>~~12/11/2024~~<br>~~12/11/2024~~<br>~~12/11/2024~~<br>~~12/11/2024~~<br>~~11/11/2024~~<br>~~11/11/2024~~<br>~~11/11/2024~~<br>~~11/11/2024~~<br>~~11/11/2024~~<br>~~11/11/2024~~<br>~~11/11/2024~~<br>~~11/11/2024~~<br>~~11/11/2024~~<br>~~11/11/2024~~<br>~~08/11/2024~~<br>~~08/11/2024~~<br>~~08/11/2024~~<br>~~08/11/2024~~<br>~~07/11/2024~~<br>~~07/11/2024~~<br>~~07/11/2024~~<br>~~07/11/2024~~<br>~~07/11/2024~~<br>~~07/11/2024~~<br>~~07/11/2024~~<br>~~07/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~06/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~05/11/2024~~<br>~~04/11/2024~~<br>~~04/11/2024~~<br>~~04/11/2024~~<br>~~04/11/2024~~<br>~~04/11/2024~~<br>~~04/11/2024~~<br>~~04/11/2024~~<br>~~04/11/2024~~<br>~~04/11/2024~~<br>~~04/11/2024~~<br>~~04/11/2024~~<br>~~04/11/2024~~<br>04/11/2024<br>04/11/2024<br>~~28/10/2024~~<br>~~28/10/2024~~<br>~~23/10/2024~~<br>~~23/10/2024~~<br>~~22/10/2024~~<br>~~22/10/2024~~<br>~~22/10/2024~~<br>~~22/10/2024~~<br>~~21/10/2024~~<br>~~21/10/2024~~<br>~~21/10/2024~~<br>~~21/10/2024~~<br>~~18/10/2024~~<br>~~18/10/2024~~<br>~~18/10/2024~~<br>~~18/10/2024~~<br>~~17/10/2024~~<br>~~17/10/2024~~<br>~~17/10/2024~~<br>~~17/10/2024~~<br>~~17/10/2024~~<br>~~17/10/2024~~<br>~~16/10/2024~~<br>~~16/10/2024~~<br>~~16/10/2024~~<br>~~16/10/2024~~<br>~~15/10/2024~~<br>~~15/10/2024~~<br>~~15/10/2024~~<br>~~15/10/2024~~<br>~~15/10/2024~~<br>~~15/10/2024~~<br>~~14/10/2024~~<br>~~14/10/2024~~<br>~~14/10/2024~~<br>~~14/10/2024~~<br>~~14/10/2024~~<br>~~14/10/2024~~<br>~~14/10/2024~~<br>~~14/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~11/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~10/10/2024~~<br>~~09/10/2024~~<br>~~09/10/2024~~<br>~~09/10/2024~~<br>~~09/10/2024~~<br>~~09/10/2024~~<br>~~09/10/2024~~<br>~~08/10/2024~~<br>~~08/10/2024~~<br>~~08/10/2024~~<br>~~08/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~07/10/2024~~<br>~~04/10/2024~~<br>~~04/10/2024~~||**FORMULA**<br>**TOTAL RECEIPT**<br>~~£0 00~~<br>~~£0 00~~<br>~~£26 00~~<br>~~£507 00~~<br>~~£121 00~~<br>~~£30 00~~<br>~~£16 16~~<br>~~£31 12~~<br>~~£12 570 00~~<br>~~£27 38~~<br>~~£39 20~~<br>~~£121 14~~<br>~~£30 99~~<br>~~£184 36~~<br>~~£31 32~~<br>~~£197 29~~<br>~~£70 52~~<br>~~£19 52~~<br>~~£50 82~~<br>~~£31 32~~<br>~~£82 42~~<br>~~£87 00~~<br>~~£31 35~~<br>~~£117 60~~<br>~~£222 04~~<br>~~£439 98~~<br>~~£93 96~~<br>~~£45 19~~<br>~~£104 15~~<br>~~£164 88~~<br>~~£10 81~~<br>~~£660 50~~<br>~~£71 00~~<br>~~£160 00~~<br>~~£220 00~~<br>~~£39 24~~<br>~~£5 005 00~~<br>~~£137 14~~<br>~~£84 25~~<br>~~£3 144 45~~<br>~~£23 56~~<br>~~£97 50~~<br>~~£313 93~~<br>~~£326 01~~<br>~~£179 89~~<br>~~£577 07~~<br>~~£53 05~~<br>~~£101 23~~<br>~~£1 96~~<br>~~£157 18~~<br>~~£1 037 97~~<br>~~£19 65~~<br>~~£189 85~~<br>~~£30 20~~<br>~~£177 00~~<br>~~£5 89~~<br>~~£73 69~~<br>~~£6 88~~<br>~~£102 13~~<br>~~£350 27~~<br>~~£34 64~~<br>~~£9 82~~<br>~~£9 00~~<br>~~£20 48~~<br>~~£21 00~~<br>~~£96 29~~<br>~~£9 00~~<br>~~£25 00~~<br>~~£79 06~~<br>~~£52 58~~<br>~~£17 32~~<br>~~£240 07~~<br>~~£82 13~~<br>~~£312 90~~<br>~~£46 67~~<br>~~£178 22~~<br>~~£24 56~~<br>~~£274 51~~<br>~~£40 26~~<br>~~£14 73~~<br>~~£14 57~~<br>~~£309 96~~<br>~~£26 53~~<br>~~£52 07~~<br>~~£4 91~~<br>~~£220 58~~<br>~~£14 59~~<br>~~£29 14~~<br>~~£21 62~~<br>~~£8 83~~<br>~~£171 35~~<br>~~£73 06~~<br>~~£19 64~~<br>~~£2 532 00~~<br>~~£106 10~~<br>~~£160 14~~<br>~~£38 31~~<br>~~£79 58~~<br>~~£0 79~~<br>~~£536 40~~<br>~~£98 30~~<br>~~£2 95~~<br>~~£114 95~~<br>~~£38 31~~<br>~~£160 15~~<br>~~£3 93~~<br>~~£20 63~~<br>~~£11 79~~<br>~~£28 48~~<br>~~£5 89~~<br>~~£9 82~~<br>~~£25 54~~<br>~~£48 41~~<br>~~£523 31~~<br>~~£87 05~~<br>~~£203 67~~<br>~~£9 65~~<br>~~£9 65~~<br>~~£29 18~~<br>~~£9 65~~<br>~~£28 95~~<br>~~£28 95~~<br>~~£10 81~~<br>~~£38 60~~<br>~~£60 91~~<br>~~£58 10~~<br>~~£86 80~~<br>~~£49 12~~<br>~~£40 00~~<br>~~£174 78~~<br>~~£73 67~~<br>~~£96 80~~<br>~~£19 30~~<br>~~£10 00~~<br>~~£106 15~~<br>~~£9 65~~<br>~~£9 65~~<br>~~£58 10~~<br>~~£212 92~~<br>~~£116 00~~<br>~~£67 55~~<br>~~£15 71~~<br>~~£140 62~~<br>~~£48 13~~<br>~~£77 68~~<br>~~£190 68~~<br>~~£752 52~~<br>~~£34 38~~<br>~~£15 72~~<br>~~£83 50~~<br>~~£65 82~~<br>~~£58 90~~<br>~~£4 91~~<br>~~£19 65~~<br>~~£326 28~~<br>~~£7 86~~<br>~~£149 43~~<br>~~£1 671 90~~<br>~~£28 04~~<br>~~£17 68~~<br>~~£40 00~~<br>~~£111 77~~<br>~~£105 26~~<br>~~£331 19~~<br>~~£521 51~~<br>~~£1 96~~<br>~~£30 00~~<br>~~£23 00~~<br>~~£72 49~~<br>~~£116 91~~<br>~~£403 97~~<br>~~£29 48~~<br>~~£18 51~~<br>~~£594 05~~<br>~~£30 00~~<br>~~£572 71~~<br>~~£50 00~~<br>~~£36 35~~<br>~~£30 00~~<br>~~£78 39~~<br>~~£29 38~~<br>~~£14 57~~<br>~~£53 05~~<br>~~£30 00~~<br>~~£13 00~~<br>~~£58 28~~<br>~~£105 11~~<br>~~£266 76~~<br>~~£30 00~~<br>~~£10 00~~<br>~~£10 00~~<br>~~£13 00~~<br>~~£58 76~~<br>~~£14 00~~<br>~~£14 57~~<br>~~£833 00~~<br>~~£20 00~~<br>~~£19 50~~<br>~~£43 92~~<br>~~£61 89~~<br>~~£7 00~~<br>~~£15 00~~<br>~~£7 00~~<br>~~£7 00~~<br>~~£13 00~~<br>~~£7 00~~<br>~~£15 00~~<br>~~£14 00~~<br>~~£7 00~~<br>~~£10 00~~<br>~~£27 00~~<br>~~£7 00~~<br>~~£7 00~~<br>~~£20 00~~<br>~~£7 00~~<br>~~£10 00~~<br>~~£10 00~~<br>~~£19 50~~<br>~~£20 50~~<br>~~£20 00~~<br>~~£7 00~~<br>~~£20 00~~<br>~~£68 00~~<br>~~£11 00~~<br>~~£48 00~~<br>~~£7 00~~<br>~~£46 00~~<br>~~£14 59~~<br>~~£143 42~~<br>~~£72 70~~<br>~~£7 00~~<br>~~£313 70~~<br>~~£22 00~~<br>~~£24 00~~<br>~~£44 12~~<br>~~£22 00~~<br>~~£324 45~~<br>~~£24 55~~<br>~~£10 00~~<br>~~£259 36~~<br>~~£9 00~~<br>~~£9 00~~<br>~~£53 05~~<br>~~£11 00~~<br>~~£14 50~~<br>~~£10 00~~<br>~~£10 00~~<br>~~£13 00~~<br>~~£23 00~~<br>~~£26 00~~<br>~~£30 00~~<br>~~£7 00~~<br>~~£7 00~~<br>~~£13 00~~<br>~~£13 00~~<br>~~£10 00~~<br>~~£50 00~~<br>~~£20 00~~<br>~~£220 04~~<br>~~£15 00~~<br>~~£56 01~~<br>~~£15 00~~<br>~~£7 00~~<br>~~£33 00~~<br>~~£11 50~~<br>~~£7 00~~<br>~~£12 00~~<br>~~£407 44~~<br>~~£311 46~~<br>~~£597 68~~<br>~~£39 30~~<br>~~£13 00~~<br>~~£31 32~~<br>~~£25 00~~<br>~~£661 01~~<br>~~£7 00~~<br>~~£10 00~~<br>~~£8 50~~<br>~~£18 50~~<br>~~£13 00~~<br>~~£21 00~~<br>~~£7 00~~<br>~~£7 00~~<br>~~£7 50~~<br>~~£7 00~~<br>~~£21 00~~<br>~~£21 00~~<br>~~£20 00~~<br>~~£7 00~~<br>~~£62 84~~|**FORMULA / INPUT**<br>**BREAKDOWN**<br>~~£0 00~~<br>~~£0 00~~<br>~~£26 00~~<br>~~£507 00~~<br>~~£121 00~~<br>~~£30 00~~<br>~~£16 16~~<br>~~£31 12~~<br>~~£12 570 00~~<br>~~£27 38~~<br>~~£39 20~~<br>~~£121 14~~<br>~~£30 99~~<br>~~£184 36~~<br>~~£31 32~~<br>~~£197 29~~<br>~~£70 52~~<br>~~£19 52~~<br>~~£50 82~~<br>~~£31 32~~<br>~~£82 42~~<br>~~£87 00~~<br>~~£31 35~~<br>~~£117 60~~<br>~~£222 04~~<br>~~£439 98~~<br>~~£93 96~~<br>~~£45 19~~<br>~~£104 15~~<br>~~£164 88~~<br>~~£10 81~~<br>~~£660 50~~<br>~~£71 00~~<br>~~£160 00~~<br>~~£220 00~~<br>~~£39 24~~<br>~~£5 005 00~~<br>~~£137 14~~<br>~~£84 25~~<br>~~£3 144 45~~<br>~~£23 56~~<br>~~£97 50~~<br>~~£313 93~~<br>~~£326 01~~<br>~~£179 89~~<br>~~£577 07~~<br>~~£53 05~~<br>~~£101 23~~<br>~~£1 96~~<br>~~£157 18~~<br>~~£1 037 97~~<br>~~£19 65~~<br>~~£189 85~~<br>~~£30 20~~<br>~~£177 00~~<br>~~£5 89~~<br>~~£73 69~~<br>~~£6 88~~<br>~~£102 13~~<br>~~£54 97~~<br>~~£295 30~~<br>~~£34 64~~<br>~~£9 82~~<br>~~£9 00~~<br>~~£20 48~~<br>~~£21 00~~<br>~~£96 29~~<br>~~£9 00~~<br>~~£25 00~~<br>~~£79 06~~<br>~~£52 58~~<br>~~£17 32~~<br>~~£240 07~~<br>~~£82 13~~<br>~~£312 90~~<br>~~£17 32~~<br>~~£29 35~~<br>~~£178 22~~<br>~~£24 56~~<br>~~£274 51~~<br>~~£40 26~~<br>~~£14 73~~<br>~~£14 57~~<br>~~£309 96~~<br>~~£26 53~~<br>~~£52 07~~<br>~~£4 91~~<br>~~£220 58~~<br>~~£14 59~~<br>~~£29 14~~<br>~~£21 62~~<br>~~£8 83~~<br>~~£98 40~~<br>~~£72 95~~<br>~~£73 06~~<br>~~£19 64~~<br>~~£840 00~~<br>~~£1 692 00~~<br>~~£106 10~~<br>~~£160 14~~<br>~~£38 31~~<br>~~£79 58~~<br>~~£0 79~~<br>~~£186 65~~<br>~~£349 75~~<br>~~£98 30~~<br>~~£2 95~~<br>~~£114 95~~<br>~~£38 31~~<br>~~£160 15~~<br>~~£3 93~~<br>~~£20 63~~<br>~~£11 79~~<br>~~£28 48~~<br>~~£5 89~~<br>~~£9 82~~<br>~~£25 54~~<br>~~£48 41~~<br>~~£523 31~~<br>~~£87 05~~<br>~~£203 67~~<br>~~£9 65~~<br>~~£9 65~~<br>~~£29 18~~<br>~~£9 65~~<br>~~£28 95~~<br>~~£28 95~~<br>~~£10 81~~<br>~~£38 60~~<br>~~£60 91~~<br>~~£58 10~~<br>~~£86 80~~<br>~~£49 12~~<br>~~£40 00~~<br>~~£174 78~~<br>~~£73 67~~<br>~~£96 80~~<br>~~£19 30~~<br>~~£10 00~~<br>~~£106 15~~<br>~~£9 65~~<br>~~£9 65~~<br>~~£58 10~~<br>~~£212 92~~<br>~~£116 00~~<br>~~£67 55~~<br>~~£15 71~~<br>~~£116 20~~<br>~~£24 42~~<br>~~£48 13~~<br>~~£29 38~~<br>~~£48 30~~<br>~~£190 68~~<br>~~£752 52~~<br>~~£34 38~~<br>~~£15 72~~<br>~~£83 50~~<br>~~£65 82~~<br>~~£58 90~~<br>~~£4 91~~<br>~~£19 65~~<br>~~£326 28~~<br>~~£7 86~~<br>~~_£43 07_~~<br>~~_£106 36_~~<br>~~_£1 575 63_~~<br>~~_£96 27_~~<br>~~_£9 16_~~<br>~~_£18 88_~~<br>~~£17 68~~<br>~~£40 00~~<br>~~£28 95~~<br>~~£82 82~~<br>~~£105 26~~<br>~~£110 02~~<br>~~£221 17~~<br>~~£521 51~~<br>~~£1 96~~<br>~~£30 00~~<br>~~£23 00~~<br>~~£72 49~~<br>~~£116 91~~<br>~~£403 97~~<br>~~£29 48~~<br>~~£18 51~~<br>~~£594 05~~<br>~~£30 00~~<br>~~£572 71~~<br>~~£50 00~~<br>~~£36 35~~<br>~~£30 00~~<br>~~£78 39~~<br>~~£29 38~~<br>~~£14 57~~<br>~~£53 05~~<br>~~£30 00~~<br>~~£13 00~~<br>~~£58 28~~<br>~~£105 11~~<br>~~£266 76~~<br>~~£30 00~~<br>~~£10 00~~<br>~~£10 00~~<br>~~£13 00~~<br>~~£58 76~~<br>~~£14 00~~<br>~~£14 57~~<br>~~£833 00~~<br>~~£20 00~~<br>~~£19 50~~<br>~~£43 92~~<br>~~£61 89~~<br>~~£7 00~~<br>~~£15 00~~<br>~~£7 00~~<br>~~£7 00~~<br>~~£13 00~~<br>~~£7 00~~<br>~~£15 00~~<br>~~£14 00~~<br>~~£7 00~~<br>~~£10 00~~<br>~~£27 00~~<br>~~£7 00~~<br>~~£7 00~~<br>~~£20 00~~<br>~~£7 00~~<br>~~£10 00~~<br>~~£10 00~~<br>~~£19 50~~<br>~~£20 50~~<br>~~£20 00~~<br>~~£7 00~~<br>~~£20 00~~<br>~~£68 00~~<br>~~£11 00~~<br>~~£48 00~~<br>~~£7 00~~<br>~~£46 00~~<br>~~£14 59~~<br>~~£143 42~~<br>~~£72 70~~<br>~~£7 00~~<br>~~£313 70~~<br>~~£22 00~~<br>~~£24 00~~<br>~~£44 12~~<br>~~£22 00~~<br>~~£324 45~~<br>~~£24 55~~<br>~~£10 00~~<br>~~£259 36~~<br>~~£9 00~~<br>~~£9 00~~<br>~~£53 05~~<br>~~£11 00~~<br>~~£14 50~~<br>~~£10 00~~<br>~~£10 00~~<br>~~£13 00~~<br>~~£23 00~~<br>~~£26 00~~<br>~~£30 00~~<br>~~£7 00~~<br>~~£7 00~~<br>~~£13 00~~<br>~~£13 00~~<br>~~£10 00~~<br>~~£50 00~~<br>~~£20 00~~<br>~~£220 04~~<br>~~£15 00~~<br>~~£56 01~~<br>~~£15 00~~<br>~~£7 00~~<br>~~£33 00~~<br>~~£11 50~~<br>~~£7 00~~<br>~~£12 00~~<br>~~£407 44~~<br>~~£311 46~~<br>~~£597 68~~<br>~~£39 30~~<br>~~£13 00~~<br>~~£31 32~~<br>~~£25 00~~<br>~~£661 01~~<br>~~£7 00~~<br>~~£10 00~~<br>~~£8 50~~<br>~~£18 50~~<br>~~£13 00~~<br>~~£21 00~~<br>~~£7 00~~<br>~~£7 00~~<br>~~£7 50~~<br>~~£7 00~~<br>~~£21 00~~<br>~~£21 00~~<br>~~£20 00~~<br>~~£7 00~~<br>~~£62 84~~|**INPUT - DATA VALIDATION**<br>~~**CLASSIFICATION**~~<br>~~L b l~~<br>~~Ch i t~~<br>~~F i~~<br>~~Q i Ni ht~~<br>~~S~~<br>~~t D~~<br>~~R f~~<br>~~h~~<br>~~t~~<br>~~C ff~~<br>~~M~~<br>~~i~~<br>~~F~~<br>~~d~~<br>~~F id~~<br>~~T~~<br>~~f~~<br>~~Ch~~<br>~~it B~~<br>~~k~~<br>~~O~~<br>~~Ai Ci~~<br>~~O~~<br>~~Ai Ci~~<br>~~O~~<br>~~Ai Ci~~<br>~~O~~<br>~~Ai Ci~~<br>~~O~~<br>~~Ai Ci~~<br>~~O~~<br>~~Ai Ci~~<br>~~E~~<br>~~F~~<br>~~d~~<br>~~i i~~<br>~~O~~<br>~~Ai Ci~~<br>~~O~~<br>~~Ai Ci~~<br>~~O~~<br>~~Ai Ci~~<br>~~O~~<br>~~Ai Ci~~<br>~~O~~<br>~~Ai Ci~~<br>~~O~~<br>~~Ai Ci~~<br>~~O~~<br>~~Ai Ci~~<br>~~O~~<br>~~Ai Ci~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~O~~<br>~~Ai Ci~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~O~~<br>~~Ai Ci~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~F i (2025)~~<br>~~O~~<br>~~Ai Ci~~<br>~~R~~<br>~~i t i E~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~F i (2025)~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~F~~<br>~~d~~<br>~~F id~~<br>~~H tW lk~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~V i~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~Pl~~<br>~~d E~~<br>~~i~~<br>~~t T~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~Q i Ni ht~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~V i~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~S~~<br>~~db th~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~db th~~<br>~~T~~<br>~~T~~<br>~~l~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~E~~<br>~~F~~<br>~~d~~<br>~~i i~~<br>~~S~~<br>~~db th~~<br>~~S~~<br>~~db th~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~V i~~<br>~~Pl~~<br>~~d E~~<br>~~i~~<br>~~t T~~<br>~~S~~<br>~~db th~~<br>~~S~~<br>~~db th~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~V i~~<br>~~SCA S b~~<br>~~i ti~~<br>~~P~~<br>~~Fl~~<br>~~Sh~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Pl~~<br>~~d E~~<br>~~i~~<br>~~t T~~<br>~~V i~~<br>~~H tW lk~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Pl~~<br>~~d E~~<br>~~i~~<br>~~t T~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~I~~<br>~~t~~<br>~~t L~~<br>~~R~~<br>~~t l~~<br>~~E~~<br>~~F~~<br>~~d~~<br>~~i i~~<br>~~Q i Ni ht~~<br>~~Di~~<br>~~L~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~L~~<br>~~S h~~<br>~~l~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Di~~<br>~~L~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~L~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~L~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~P~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~L~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~L~~<br>~~S h~~<br>~~l~~<br>~~Di~~<br>~~L~~<br>~~S h~~<br>~~l~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~V i~~<br>~~_Di_~~<br>~~_L_~~<br>~~_S h_~~<br>~~_l_~~<br>~~_Q i Ni ht_~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~V i~~<br>~~_Q i Ni ht_~~<br>~~_Di_~~<br>~~_L_~~<br>~~_S h_~~<br>~~_l_~~<br>~~Q i Ni ht~~<br>~~Q i Ni ht~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Q i Ni ht~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~R ffl~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~V i~~<br>~~_Ch i t_~~<br>~~_F i_~~<br>~~_Ch i t_~~<br>~~_R ffl_~~<br>~~V i~~<br>~~_Ch i t_~~<br>~~_F i_~~<br>~~_S_~~<br>~~_d H_~~<br>~~_d U if_~~<br>~~V i~~<br>~~_Ch i t_~~<br>~~_R ffl_~~<br>~~_Ch i t_~~<br>~~_F i_~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~F i~~<br>~~V i~~<br>~~_Ch i t_~~<br>~~_F i_~~<br>~~_Ch i t_~~<br>~~_R ffl_~~<br>~~Ch i t~~<br>~~F i~~<br>~~V i~~<br>~~_Ch i t_~~<br>~~_F i_~~<br>~~_Ch i t_~~<br>~~_R ffl_~~<br>~~Ch i t~~<br>~~F i~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~F i~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~F i~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~F i~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~F i~~<br>~~Ch i t~~<br>~~F i~~<br>~~Ch i t~~<br>~~F i~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~F i~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~F i~~<br>~~Q i Ni ht~~<br>~~Q i Ni ht~~<br>~~Q i Ni ht~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~F i~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Q i Ni ht~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~E~~<br>~~F~~<br>~~d~~<br>~~i i~~<br>~~Ch i t~~<br>~~F i~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Q i Ni ht~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Q i Ni ht~~<br>~~SCA S b~~<br>~~i ti~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Q i Ni ht~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C~~<br>~~d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Q i Ni ht~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~C d~~<br>~~Q i Ni ht~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Q i Ni ht~~<br>~~Ch i t~~<br>~~C d~~<br>~~Q i Ni ht~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~C d~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~F i~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~F i~~<br>~~Ch i t~~<br>~~C d~~<br>~~P~~<br>~~t~~<br>~~Ch i t~~<br>~~C d~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~P~~<br>~~t~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~P~~<br>~~t~~<br>~~S~~<br>~~d H~~<br>~~d U if~~<br>~~Ch i t~~<br>~~C d~~<br>~~P~~<br>~~t~~<br>~~Ch i t~~<br>~~C d~~<br>~~P~~<br>~~t~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~Ch i t~~<br>~~C d~~<br>~~P~~<br>~~t~~|**LIST**<br>~~t~~<br>~~t~~<br>~~t~~<br>~~t~~|**INPUT - DATA VALIDATION**<br>~~**ADDITIONAL INFO**~~<br>~~Sil~~<br>~~t A~~<br>~~ti~~<br>~~t~~<br>~~A~~<br>~~ti~~<br>~~L t~~<br>~~A~~<br>~~ti~~<br>~~L t~~<br>~~A~~<br>~~ti~~<br>~~L t~~<br>~~A~~<br>~~ti~~<br>~~L t~~<br>~~A~~<br>~~ti~~<br>~~L t~~<br>~~A~~<br>~~ti~~<br>~~L t~~<br>~~CF G~~<br>~~tt~~<br>~~E t~~<br>~~l St ll~~<br>~~E t~~<br>~~l St ll~~<br>~~E t~~<br>~~l St ll~~<br>~~E t~~<br>~~l St ll~~<br>~~E t~~<br>~~l St ll~~<br>~~E t~~<br>~~l St ll~~<br>~~E t~~<br>~~l St ll~~<br>~~E t~~<br>~~l St ll~~|**LIST**<br>~~t~~|**CHECK**<br>**CHECK**<br>**CHECK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**<br>**OK**|0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|D t<br>29/08/2025<br>29/08/2025<br>29/08/2025<br>29/08/2025<br>29/08/2025<br>29/08/2025<br>27/08/2025<br>26/08/2025<br>21/08/2025<br>20/08/2025<br>18/08/2025<br>18/08/2025<br>14/08/2025<br>14/08/2025<br>11/08/2025<br>11/08/2025<br>07/08/2025<br>05/08/2025<br>04/08/2025<br>30/07/2025<br>28/07/2025<br>15/07/2025<br>15/07/2025<br>11/07/2025<br>10/07/2025<br>10/07/2025<br>09/07/2025<br>08/07/2025<br>08/07/2025<br>07/07/2025<br>07/07/2025<br>07/07/2025<br>07/07/2025<br>07/07/2025<br>03/07/2025<br>03/07/2025<br>02/07/2025<br>02/07/2025<br>01/07/2025<br>30/06/2025<br>30/06/2025<br>27/06/2025<br>26/06/2025<br>25/06/2025<br>25/06/2025<br>24/06/2025<br>24/06/2025<br>23/06/2025<br>23/06/2025<br>23/06/2025<br>18/06/2025<br>18/06/2025<br>18/06/2025<br>18/06/2025<br>17/06/2025<br>10/06/2025<br>09/06/2025<br>06/06/2025<br>05/06/2025<br>05/06/2025<br>04/06/2025<br>03/06/2025<br>03/06/2025<br>02/06/2025<br>02/06/2025<br>02/06/2025<br>02/06/2025<br>30/05/2026<br>29/05/2025<br>28/05/2025<br>27/05/2025<br>27/05/2025<br>23/05/2025<br>22/05/2025<br>22/05/2025<br>21/05/2025<br>21/05/2025<br>20/05/2025<br>19/05/2025<br>19/05/2025<br>15/05/2025<br>14/05/2025<br>13/05/2025<br>13/05/2025<br>12/05/2025<br>08/05/2025<br>08/05/2025<br>07/05/2025<br>06/05/2025<br>02/05/2025<br>01/05/2025<br>30/04/2025<br>30/04/2025<br>29/04/2025<br>28/04/2025<br>25/04/2025<br>07/04/2025<br>07/04/2025<br>04/04/2025<br>04/04/2025<br>01/04/2025<br>26/03/2025<br>25/03/2025<br>20/03/2025<br>20/03/2025<br>18/03/2025<br>12/03/2025<br>11/03/2025<br>06/03/2025<br>04/03/2025<br>03/03/2025<br>03/03/2025<br>28/02/2025<br>27/02/2025<br>26/02/2025<br>25/02/2025<br>24/02/2025<br>21/02/2025<br>20/02/2025<br>19/02/2025<br>19/02/2025<br>18/02/2025<br>18/02/2025<br>17/02/2025<br>17/02/2025<br>12/02/2025<br>11/02/2025<br>11/02/2025<br>10/02/2025<br>10/02/2025<br>07/02/2025<br>06/02/2025<br>06/02/2025<br>05/02/2025<br>04/02/2025<br>03/02/2025<br>03/02/2025<br>31/01/2025<br>30/01/2025<br>30/01/2025<br>29/01/2025<br>29/01/2025<br>27/01/2025<br>24/01/2025<br>23/01/2025<br>22/01/2025<br>16/01/2025<br>15/01/2025<br>14/01/2025<br>10/01/2025<br>12/12/2024<br>11/12/2024<br>05/12/2024<br>05/12/2024<br>04/12/2024<br>04/12/2024<br>03/12/2024<br>03/12/2024<br>03/12/2024<br>02/12/2024<br>02/12/2024<br>29/11/2024<br>28/11/2024<br>28/11/2024<br>28/11/2024<br>27/11/2024<br>27/11/2024<br>27/11/2024<br>26/11/2024<br>26/11/2024<br>25/11/2024<br>25/11/2024<br>25/11/2024<br>20/11/2024<br>20/11/2024<br>19/11/2024<br>18/11/2024<br>18/11/2024<br>18/11/2024<br>15/11/2024<br>13/11/2024<br>12/11/2024<br>12/11/2024<br>12/11/2024<br>12/11/2024<br>12/11/2024<br>12/11/2024<br>11/11/2024<br>11/11/2024<br>11/11/2024<br>11/11/2024<br>11/11/2024<br>08/11/2024<br>08/11/2024<br>07/11/2024<br>07/11/2024<br>07/11/2024<br>07/11/2024<br>06/11/2024<br>06/11/2024<br>06/11/2024<br>06/11/2024<br>06/11/2024<br>06/11/2024<br>06/11/2024<br>06/11/2024<br>06/11/2024<br>05/11/2024<br>05/11/2024<br>05/11/2024<br>05/11/2024<br>05/11/2024<br>05/11/2024<br>05/11/2024<br>05/11/2024<br>05/11/2024<br>05/11/2024<br>05/11/2024<br>04/11/2024<br>04/11/2024<br>04/11/2024<br>04/11/2024<br>04/11/2024<br>04/11/2024<br>04/11/2024<br>28/10/2024<br>23/10/2024<br>22/10/2024<br>22/10/2024<br>21/10/2024<br>21/10/2024<br>18/10/2024<br>18/10/2024<br>17/10/2024<br>17/10/2024<br>17/10/2024<br>16/10/2024<br>16/10/2024<br>15/10/2024<br>15/10/2024<br>15/10/2024<br>14/10/2024<br>14/10/2024<br>14/10/2024<br>14/10/2024<br>11/10/2024<br>11/10/2024<br>11/10/2024<br>11/10/2024<br>11/10/2024<br>11/10/2024<br>11/10/2024<br>11/10/2024<br>11/10/2024<br>10/10/2024<br>10/10/2024<br>10/10/2024<br>10/10/2024<br>10/10/2024<br>10/10/2024<br>10/10/2024<br>10/10/2024<br>10/10/2024<br>10/10/2024<br>09/10/2024<br>09/10/2024<br>09/10/2024<br>08/10/2024<br>08/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>07/10/2024<br>04/10/2024|A<br>t<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181<br>20 14 33 70782181|A<br>t<br>26<br>507<br>121<br>30<br>16.16<br>31.12<br>12570<br>27.38<br>39.2<br>121.14<br>30.99<br>184.36<br>31.32<br>197.29<br>70.52<br>19.52<br>50.82<br>31.32<br>82.42<br>87<br>31.35<br>117.6<br>222.04<br>439.98<br>93.96<br>45.19<br>104.15<br>164.88<br>10.81<br>660.5<br>71<br>160<br>220<br>39.24<br>5005<br>137.14<br>84.25<br>3144.5<br>23.56<br>97.5<br>313.93<br>326.01<br>179.89<br>577.07<br>53.05<br>101.23<br>1.96<br>157.18<br>1038<br>19.65<br>189.85<br>30.2<br>177<br>5.89<br>73.69<br>6.88<br>102.13<br>350.27<br>34.64<br>9.82<br>9<br>20.48<br>21<br>96.29<br>9<br>25<br>79.06<br>52.58<br>17.32<br>240.07<br>82.13<br>312.9<br>46.67<br>178.22<br>24.56<br>274.51<br>40.26<br>14.73<br>14.57<br>309.96<br>26.53<br>52.07<br>4.91<br>220.58<br>14.59<br>29.14<br>21.62<br>8.83<br>171.35<br>73.06<br>19.64<br>2532<br>106.1<br>160.14<br>38.31<br>79.58<br>0.79<br>536.4<br>98.3<br>2.95<br>114.95<br>38.31<br>160.15<br>3.93<br>20.63<br>11.79<br>28.48<br>5.89<br>9.82<br>25.54<br>48 41<br>523.31<br>87.05<br>203.67<br>9.65<br>9.65<br>29.18<br>9.65<br>28.95<br>28.95<br>10.81<br>38.6<br>60.91<br>58.1<br>86.8<br>49.12<br>40<br>174.78<br>73.67<br>96.8<br>19.3<br>10<br>106.15<br>9.65<br>9.65<br>58.1<br>212.92<br>116<br>67.55<br>15.71<br>140.62<br>48.13<br>77.68<br>190.68<br>752.52<br>34 38<br>15.72<br>83.5<br>65.82<br>58.9<br>4.91<br>19.65<br>326.28<br>7.86<br>149.43<br>1671.9<br>28.04<br>17.68<br>40<br>111.77<br>105.26<br>331.19<br>521.51<br>1.96<br>30<br>23<br>72.49<br>116.91<br>403.97<br>29.48<br>18.51<br>594.05<br>30<br>572.71<br>50<br>36.35<br>30<br>78.39<br>29.38<br>14.57<br>53.05<br>30<br>13<br>58.28<br>105.11<br>266.76<br>30<br>10<br>10<br>13<br>58.76<br>14<br>14.57<br>833<br>20<br>19.5<br>43.92<br>61.89<br>7<br>15<br>7<br>7<br>13<br>7<br>15<br>14<br>7<br>10<br>27<br>7<br>7<br>20<br>7<br>10<br>10<br>19.5<br>20.5<br>20<br>7<br>20<br>68<br>11<br>48<br>7<br>46<br>14.59<br>143.42<br>72.7<br>7<br>313.7<br>22<br>24<br>44.12<br>22<br>324.45<br>24.55<br>10<br>259.36<br>9<br>9<br>53.05<br>11<br>14.5<br>10<br>10<br>13<br>23<br>26<br>30<br>7<br>7<br>13<br>13<br>10<br>50<br>20<br>220.04<br>15<br>56.01<br>15<br>7<br>33<br>11.5<br>7<br>12<br>407.44<br>311.46<br>597.68<br>39.3<br>13<br>31.32<br>25<br>661.01<br>7<br>10<br>8.5<br>18.5<br>13<br>21<br>7<br>7<br>7.5<br>7<br>21<br>21<br>20<br>7<br>62.84|S b<br>t<br>M<br>Credit Payment<br>11BROMLEY<br>Credit Payment<br>11BROMLEY<br>Credit Payment<br>11BROMLEY<br>Credit Payment<br>11BROMLEY<br>Credit Payment<br>11BROMLEY<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>13619656<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>Easy Fundraising<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>Piers Nutbrown<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL INC.<br>Credit Payment<br>11BROMLEY<br>Credit Payment<br>11BROMLEY<br>Credit Payment<br>11BROMLEY<br>Credit Payment<br>11BROMLEY<br>Counter Credit<br>PAYPAL<br>Funds Transfer<br>COOPER GB<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>PAYPAL INC.<br>Credit Payment<br>43BROMLEY<br>Credit Payment<br>11BROMLEY<br>Credit Payment<br>11BROMLEY<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>CHANA K & R<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>MOLIDA-MCE<br>Counter Credit<br>Stripe Payments UK<br>Funds Transfer<br>BAKER F<br>Counter Credit<br>HUR WONG<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL<br>Counter Credit Stripe Payments UK STRIPE BGC<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>EASY FUNDRAISING<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>ST DUNSTAN S EDUCA<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>Stripe Payments UK<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>Counter Credit<br>PAYPAL INC.<br>C<br>t<br>C<br>dit<br>St i<br>P<br>t UK<br>Counter Credit<br>PAYPAL<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL                 PPWDL5H2J2224ZVSM2 BG<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL                 PPWDL5H2J2224ZMKKU BG<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>MOLIDA-McE             ILS MMcEwan BGC<br>Counter Credit<br>EASY FUNDRAISING       257450 QUARTER 4 2 BG<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL                 PPWDL5H2J2224ZDUDC BG<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>STEPHANIE DENTY        ILANIODUKOYA BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL                 PPWDL5H2J22222UB9N BG<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>PAYPAL                 PPWDL5H2J22222KN4W BG<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>C<br>t<br>C<br>dit<br>PAYPAL INC<br>ST CHRISTOPHER S BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>BEATON FE              LawranceTicketGrot BG<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL                 PPWDL5H2J22232KTRW BG<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Bill Payment<br>BR3WERY LTD F          SF BR3WERY BBP<br>Counter Credit<br>West M M               IQ A West 5L BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL                 PPWDL5H2J22222HUGW BG<br>Counter Credit<br>Lydia Goldman          SCA - Bali&Bean BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>ANTICOLI PIZZA LTD     SF Anticoli 30.11 BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Funds Transfer<br>THE ROS SHE T          ST BEARDED BARISTA FT<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL                 PPWDL5H2J2224ZM676 BG<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Funds Transfer<br>KING-SMITH SV          SFBARSUMIWAXMELTS FT<br>Counter Credit<br>J Dempsey              IQ FREYA DEMSPEY BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>EASY FUNDRAISING       257450 QUARTER 3 2 BG<br>Funds Transfer<br>S+D                    SF KINSLEYCREATION FT<br>Counter Credit<br>Olubukunola Bankol     IQ card Trinity BGC<br>Counter Credit<br>HURLE S                IQcards/Greta BGC<br>Counter Credit<br>THURAISINSHA           Shreya xmas BGC<br>Counter Credit<br>PAYPAL                 PPWDL5H2J2223ZXNY2 BG<br>Counter Credit<br>BROWN L                EllaOllieTaggart BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>ST CHRIS SCHOOL        AUTUMN SUBS/XMAS C BG<br>Counter Credit<br>FRIED B & K            Christmas cards BGC<br>Counter Credit<br>Kenchayiko S           IQSonia 5L BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>A De Silva             Migara IQ Xmas BGC<br>Counter Credit<br>Newman T               Leo atlas newman BGC<br>Counter Credit<br>Polyviou Laura         R POLYVIOU BGC<br>Counter Credit<br>SCOTTING JE            XMAS CARDS BGC<br>Counter Credit<br>NATALIE SOOBADOO       ZaraRobati BGC<br>Funds Transfer<br>KASHYAP T              MIRAYA 6R FT<br>Funds Transfer<br>HORLOCK M              HUGO HORLOCK FT<br>Counter Credit<br>SBRAGA L & M           Annabel Sbraga IQ BGC<br>Counter Credit<br>BYRNE L & D            IQ Neve Byrne BGC<br>Counter Credit<br>ANNA RIGOLI            cards/CarlaHedges BGC<br>Counter Credit<br>CAROLINE CONNER        IQ/EMILY ORITIS/5S BG<br>Funds Transfer<br>KASHYAP T              RAYIRTH 1O FT<br>Counter Credit<br>Dr Chidi Ltd           IQ cards Chiamaka BGC<br>Counter Credit<br>RACHEL LAU             IQCARDS/THEALAU BGC<br>Counter Credit<br>Polyviou Laura         R POLYVIOU BGC<br>Counter Credit<br>Lawrance C             xmascardsLydiaL BGC<br>Counter Credit<br>HURLE S                IQcards/DustynGret BG<br>Funds Transfer<br>ROSS JS                LARA HABBIN IQ FT<br>Counter Credit<br>VUKSANAJ P             Ruby BGC<br>Counter Credit<br>EVANS&BERKA            IQ cards Thomas E BGC<br>Counter Credit<br>E Chakraborti          FREYA DB IQ CARD BGC<br>Counter Credit<br>RACHEL LAU             FELIX LAU BGC<br>Counter Credit<br>AMSBURY DANIEL A       AMSBURY IQ BGC<br>Counter Credit<br>ELIZABETH ADERINOL     NaomeAbdulaiSCA BGC<br>Counter Credit<br>SPENCER&NOE            IQ scarlett noe BGC<br>Counter Credit<br>Pilgrim Richard        SOFIAPILGRIMIQCARD BG<br>Counter Credit<br>BEATON FE              T+XBeatonIQCards BGC<br>Counter Credit<br>PAYPAL                 PPWDL5H2J22232CMR4 BG<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Funds Transfer<br>SINGH A+KIM T          ARIANA LADYBIRD FT<br>Counter Credit<br>PAYPAL                 PPWDL5H2J2224ZP3Z6 BG<br>Counter Credit<br>K Grainger             IQ XMAS NANCY G 6R BG<br>Counter Credit<br>ALISON TANG            Sebastian Tang 1H BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Funds Transfer<br>COOPER GB              SHAIA COOPER LUAN FT<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>West M M               IQ A West 5L extra BG<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>E Lewis                IQ MONTY PHAM 5S BGC<br>Counter Credit<br>E Lewis                IQ HAZEL PHAM 3C BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>Katerina Ilieva        JAMES-ONEIL IQcard BG<br>Counter Credit<br>ADAMS&DAY              Erik AdamsDay 3C BGC<br>Counter Credit<br>J Diniz                LeoDINPUD Butterfl BG<br>Counter Credit<br>J Diniz                OscDinPud 2C BGC<br>Funds Transfer<br>PANTELI V              IQANNAKARAMPEK.1O FT<br>Counter Credit<br>ROBERT SHOESMITH       IQEMMASHOESMITH2J BGC<br>Counter Credit<br>ROBERT SHOESMITH       IQJoanna5L BGC<br>Funds Transfer<br>SPAN GAS LA T          SF SPANISH GASTRO FT<br>Bill Payment<br>BOSWELL LM             IQLUKEBOSWELL2J BBP<br>Bill Payment<br>BOSWELL LM             IQALEXBOSWELL2C BBP<br>Funds Transfer<br>ADAMS S                IQ SOFIA ADAMS 2C FT<br>Counter Credit<br>THWAIT A               IQ Toby Jones 4M BGC<br>Funds Transfer<br>POWAR N+H              IQ ISLA POWAR 1O FT<br>Counter Credit<br>DREAMS OF SICILY L     winter Fair stall BGC<br>Counter Credit<br>PETER NEILL            IQEvaMargotNeill BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Crooks Shona           IQEVELYN MUKORO RC BG<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>MCHUGH P               S MCHUGH 4M BGC<br>Counter Credit<br>Harrison H R           IQEHarrison2C BGC<br>Counter Credit<br>West M M               IQ A West 5L BGC<br>Counter Credit<br>G Greenwood            IQ H GREENWOOD 5S BGC<br>Counter Credit<br>G Greenwood            IQ M Greenwood 10 BGC<br>Counter Credit<br>N Dodson               IQMYLES DODSON1H BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>Funds Transfer<br>SANTOS POLLAC          IQ VITO RO FT<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC<br>Counter Credit<br>Sharkey Emma           IQZACHARYSHARKEY1H BG<br>Counter Credit<br>PAYPAL                 PPWDL5H2J22252D73N BG<br>Counter Credit<br>SADLER N               IQ HUGO LM RO BGC<br>Counter Credit<br>James Hirst & Aman     IQEvaHirstRO BGC<br>Counter Credit<br>CHANA K & R            IQ Gurshaan 4M BGC<br>Counter Credit<br>CHANA K & R            IQ Harnoop 6P BGC<br>Counter Credit<br>CORNER&COYLE           IQCharlie Corner1H BG<br>Counter Credit<br>CORNER&COYLE           IQ Ellie Corner 4M BG<br>Counter Credit<br>S Badiger              IQ ANAIYA 4C BGC<br>Counter Credit<br>S Badiger              IQ ELLORA 1O BGC<br>Funds Transfer<br>D+N                    IQALFIEHOSSACK5L FT<br>Funds Transfer<br>D+N                    IQEMMAHOSSACK2J FT<br>Counter Credit<br>MILES PETER MILE       IQ MIMI MILES 4M BGC<br>Counter Credit<br>MILES PETER MILE       IQ MAX MILES 2J BGC<br>Counter Credit<br>J Kalel                IQ KALEL 4M/4C BGC<br>Counter Credit<br>CAMBAGE C & B          MABEL CAMBAGE IQ BGC<br>Counter Credit<br>Stripe Payments UK     STRIPE BGC|100798<br>100797<br>100795<br>100794<br>100796<br>STRIPE BGC<br>CB WITHDRAWAL BGC<br>STRIPE BGC<br>STRIPE BGC<br>STRIPE BGC<br>STRIPE BGC<br>PPWDL5H2J22227BEA BG<br>STRIPE BGC<br>257450 QUARTER 2 2 BG<br>STRIPE BGC<br>PPWDL5H2J222423LME BG<br>STRIPE BGC<br>STRIPE BGC<br>PPWDL5H2J22232U4TE BG<br>SHU RILEY NUTBROWN BG<br>PPWDL5H2J22222M878 BG<br>STRIPE BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>STRIPE BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>STRIPE BGC<br>ST. CHRISTOPHER-S BGC<br>100853<br>100852<br>100851<br>100854<br>PPWDL5H2J22222XS8U BG<br>SHAIA COOPER LUAN FT<br>STRIPE BGC<br>STRIPE BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>STRIPE BGC<br>PPWDL5H2J2225237QW BG<br>STRIPE BGC<br>STRIPE BGC<br>STRIPE BGC<br>ST. CHRISTOPHER-S BGC<br>STRIPE BGC<br>ST. CHRISTOPHER-S BGC<br>STRIPE BGC<br>PPWDL5H2J222329BD6 BG<br>ST. CHRISTOPHER-S BGC<br>43BROMLEY<br>11BROMLEY<br>11BROMLEY<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>PPWDL5H2J22252EE8W BG<br>STRIPE BGC<br>STRIPE BGC<br>ST. CHRISTOPHER-S BGC<br>Chana towels BGC<br>STRIPE BGC<br>Towels McEwan 4C BGC<br>STRIPE BGC<br>DENNIS 3C FT<br>SIL AUC PARK 25 BGC<br>PPWDL5H2J22232C3MG BG<br>STRIPE BGC<br>STRIPE BGC<br>STRIPE BGC<br>STRIPE BGC<br>PPWDL5H2J22232C3MG BG<br>STRIPE BGC<br>ST. CHRISTOPHER-S BGC<br>STRIPE BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>STRIPE BGC<br>PPWDL5H2J22232492L BG<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>257450 QUARTER 1 2 BG<br>PPWDL5H2J22222SEQ BG<br>STRIPE BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>PPWDL5H2J222528A54 BG<br>STRIPE BGC<br>ST. CHRISTOPHER-S BGC<br>PA SUBS / FLOWERS BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>PPWDL5H2J22222WRSU BG<br>ST. CHRISTOPHER-S BGC<br>STRIPE BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>ST. CHRISTOPHER-S BGC<br>STRIPE BGC<br>PPWDL5H2J22225JDW BG|






**----- Start of picture text -----**<br>
04/10/202403/10/202403/10/202402/10/202402/10/202402/10/202401/10/202430/09/202430/09/202426/09/202425/09/202424/09/202419/09/202418/09/202417/09/202416/09/202413/09/202412/09/202411/09/202410/09/202405/09/2024 04/10/202403/10/202403/10/202402/10/202402/10/202402/10/202401/10/202430/09/202430/09/202426/09/202425/09/202424/09/202419/09/202418/09/202417/09/202416/09/202413/09/202412/09/202411/09/202410/09/202405/09/2024 £17 00£723 16£11 79£25 00£2 579 22£177 82£19 65£18 00£2 393 34£19 65£14 74£11 79£6 87£149 33£137 54£30 00£28 47£52 07£262 30£133 59£213 17 £17 00£723 16£11 79£25 00£2 579 22£177 82£19 65£18 00£2 393 34£19 65£14 74£11 79£6 87£149 33£137 54£30 00£28 47£52 07£262 30£133 59£213 17 ChPSSPSSChPSSSSSSICSSSS fftiittt ttd Hd Hd Hd Hd Hd Hd Hd Hd Hd Hd Hd Hd Hd HM t LCCd Ud Ud Ud Ud Ud Ud Ud Ud Ud Ud Ud Ud Ud Ui dd ififififififififififififififR t l OKOKOKOKOKOKOKOKOKOKOKOKOKOKOKOKOKOKOKOKOK  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 04/10/202403/10/202403/10/202402/10/202402/10/202402/10/202401/10/202430/09/202430/09/202426/09/202425/09/202424/09/202419/09/202418/09/202417/09/202416/09/202413/09/202412/09/202411/09/202410/09/202405/09/2024 202020202020202020202020202020202020202020 141414141414141414141414141414141414141414 33 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 7078218133 70782181 723.162579.2177.822393.3149.33137.54133.59213.1711.7919.6519.6514.7411.7928.4752.07262.36.8717251830 Counter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter CreditCounter Credit MILES PETER MILE       SHU MIMI MILES BGC James Vanderzee        IQ Lucia Vanderzee BGG Greenwood            ILS H GREENWOOD BGC Stripe Payments UK     STRIPE BGC Stripe Payments UK     STRIPE BGC PAYPAL INC.            ST. CHRISTOPHER-S BGCPAYPAL                 PPWDL5H2J22232GCPQ BGPAYPAL INC.            ST. CHRISTOPHER-S BGCPAYPAL INC.            ST. CHRISTOPHER-S BGCPAYPAL INC.            ST. CHRISTOPHER-S BGCPAYPAL INC.            ST. CHRISTOPHER-S BGCPAYPAL INC.            ST. CHRISTOPHER-S BGCPAYPAL INC.            ST. CHRISTOPHER-S BGCPAYPAL INC.            ST. CHRISTOPHER-S BGCPAYPAL INC.            ST. CHRISTOPHER-S BGCPAYPAL INC.            ST. CHRISTOPHER-S BGCPAYPAL INC.            ST. CHRISTOPHER-S BGCPAYPAL INC.            ST. CHRISTOPHER-S BGCPAYPAL INC.            ST. CHRISTOPHER-S BGCL Coombs-Organ         IQZoe6P BGC PAYPAL INC.            ST. CHRISTOPHER-S BGC<br>**----- End of picture text -----**<br>




|**FIRST DAY OF FINANCIAL YEAR**|**01/09/2024**|**INPUT**|**INPUT**|
|---|---|---|---|
|DAY||1|**FORMULA**|
|MONTH||September|**FORMULA**|
|YEAR||2024|**FORMULA**|
|**LAST DAY OF FINANCIAL YEAR**|**31/08/2025**|**INPUT**|**INPUT**|
|||||
|**MONTH PREPARED**|**31/08/2025**|**INPUT**|**INPUT**|
|DAY||31|**FORMULA**|
|MONTH||August|**FORMULA**|
|YEAR||2025|**FORMULA**|



|CURRENT YEAR END|2025\2024|
|---|---|
|PREVOUS YEAR END|2024\2023|





|**1 September 2024**<br>**FORMULA**<br>**31 August 2025**<br>**FORMULA**|**CLASSIFICATION**|
|---|---|
||Halloween Fancy Dress<br>AmazonSmile<br>Art Fair<br>Assets (SCA)<br>Lost Payment (Bank Error)<br>Bake Boxes (2023)<br>Bank Charges<br>Christmas Cards<br>Christmas Fair<br>Christmas Raffle<br>Christmas Trees<br>Coffee Mornings<br>Disco - Entertainer Deposits<br>Disco - Lower School<br>Disco - Prep School<br>Donations to SCA<br>Donations to School<br>Easter Egg Hunt<br>EasyFundraising<br>Field Hire<br>Float - Christmas Fair<br>Float - Summer Fair<br>HatWalk<br>Headteacher Leaving Gift<br>Ice Cream Sales<br>Instrument Loan Rental<br>Interest Received<br>Labels<br>Library<br>Freedom Fridays<br>Matched Funding<br>Own Clothes Day<br>Panto - Next Year<br>Panto<br>Parentkind Membership<br>Path to Play<br>Rectification<br>Paid in Error<br>PayPal<br>Playground Equipment - Toys etc.|
||Quiz Night<br>Receipts in Error<br>Open Air Cinema<br>Refunds Credit<br>Refunds Debit<br>Reverse Transaction<br>SCA General Expenses<br>SCA Subscription|





Father's Day Balloons Second Hand Uniform Secondary School Fair Popup Flower Shop Sports Days Refreshments Toy Swap Shop Soundbath Summer Fair (2025) Summer Raffle Tea Towels Teachers Leaving Books Tote Bags Transfer Charity Bank Transfer Premium Acc Various Zettle Charges (Card Reader) 

## Donations to School 

_Easter Egg Hunt Prep Playground (Trim Trail) 50% balance Library Laptops Teachers Leaving Books Y6 Leavers Gift_ 



**STALLS FOR CURRENT YEAR ONLY** 

|**-41,827.10**|**58,056.33**|**net**<br>y<br>y<br>y<br>y<br>y<br>y<br>y<br>y<br>y<br>y<br>y<br>y<br>y<br>y<br>y|**STALL CLASSIFICATION**|-836.51|
|---|---|---|---|---|
|0.00<br>0.00<br>0.00<br>-1,401.65<br>0.00<br>0.00<br>0.00<br>-913.90<br>-1,359.21<br>0.00<br>0.00<br>0.00<br>-100.00<br>-195.00<br>-463.78<br>0.00<br>-500.00<br>-382.00<br>0.00<br>0.00<br>0.00<br>-100.00<br>-31.40<br>0.00<br>-78.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>-5,302.00<br>-153.00<br>0.00<br>0.00<br>-5,005.00<br>0.00<br>-116.23<br>-1,432.27<br>0.00<br>-2,734.13<br>0.00<br>-96.00<br>0.00<br>0.00<br>0.00|0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>1,219.00<br>4,319.34<br>745.79<br>0.00<br>44.63<br>0.00<br>802.52<br>1,220.07<br>0.00<br>0.00<br>0.00<br>859.41<br>0.00<br>0.00<br>0.00<br>216.85<br>0.00<br>0.00<br>70.00<br>0.00<br>26.00<br>0.00<br>220.97<br>0.00<br>0.00<br>0.00<br>7,676.05<br>0.00<br>0.00<br>0.00<br>0.00<br>0.00<br>492.79<br>2,270.30<br>5,005.00<br>1,223.02<br>0.00<br>0.00<br>0.00<br>0.00<br>1,673.00||CF - Beauty Salon<br>CF - Cake Stall<br>CF - Champagne Bar<br>CF - Children Tombola<br>CF - Creation Station<br>CF - Elfridges<br>CF - FacePainting<br>CF - Float<br>CF - General<br>CF - Grotto<br>CF - Knock Rudolph<br>CF - Magic Mirror<br>CF - Prizes<br>CF - Refreshments<br>CF - Reindeer Hoopla<br>CF - Santa Stick Lotto<br>CF - Santa's Keys<br>CF - Secrets Room<br>CF - Smash the Snowman<br>CF - Snowman Bowling<br>Gambling License<br>Playground Equipment - Toys etc.<br>SF - BBQ<br>SF - Beauty Salon<br>SF - Bubbles Bar<br>SF - Cake Stall<br>SF - Float<br>SF - Float<br>SF - Games<br>SF - General<br>SF - Ice Cream Stall<br>SF - Inflatables<br>SF - Prizes<br>SF - Raffle<br>SF - Sand Art<br>SF - Sweet Stall<br>SF - Teachers Stalls<br>SF - Tin Can Alley<br>TENS License<br>Y6 Leavers Gift|0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||-30.66|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||0.00|
|||||-112.70|
|||||-193.15|
|||||0.00|
|||||0.00|
|||||0.00|
|||||-500.00|
||||||
||||||
||||||
||||||
||||||
||||||
||||||





|-289.28<br>0.00<br>0.00<br>-847.72<br>-19.20<br>0.00<br>0.00<br>-2,651.65<br>0.00<br>-49.68<br>0.00<br>-606.00<br>0.00<br>-17,000.00<br>0.00|0.00<br>6,267.49<br>0.00<br>1,692.00<br>30.00<br>0.00<br>233.66<br>7,291.68<br>0.00<br>1,886.76<br>0.00<br>0.00<br>12,570.00<br>0.00<br>0.00|y<br>y<br>y<br>y<br>y|
|---|---|---|



|£0|(£31,069)|
|---|---|
|_£0_|_(£382)_|
|_£0_|_(£17,432)_|
|_£0_|_(£3,604)_|
|_£0_|_(£9,162)_|
|_£0_|_£0_|
|_£0_|_(£500)_|





|CF/SF||||
|---|---|---|---|
|CF||Christmas Fair - Current Year|0.00|
|CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>CF<br>Ga<br>Pl<br>SF<br>SF<br>SF<br>SF<br>SF<br>SF<br>SF<br>SF<br>SF<br>SF<br>SF<br>SF<br>SF<br>SF<br>SF<br>SF<br>TE<br>Y6||||
|||Summer Fair - Current Year|0.00|
|||**Total**<br>**0.00**<br>**CHECK**<br>**836.51**||





|**BANK RECONCILIATION**|**BANK RECONCILIATION**|28/02/2025|2|||
|---|---|---|---|---|---|
|Closing Cash book balance|||3,977.67|||
|Oustanding Cheques:|||0.00|**FORMULA**||
|||||**INPUT**||
|||||**INPUT**||
|Oustanding Deposits:|||0.00|**FORMULA**||
|||||**INPUT**||
|||||**INPUT**||
|RECALC BANK BALANCE|||3,977.67|**FORMULA**||
|||||||
|ACTUAL BANK BALANCE|||3,977.67|**INPUT**|**AS PER BANK STATEMENT**|
|||||||
|DIFF|||**0.00 **|**FORMULA**||





**2019/2020 - CHARITY BANK ACCOUNT SUMMARY & BANK RECONCILATION** 

|**Account Number:**<br>**30782149**<br>**Sort Code:**<br>**20-14-33**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**EOM ADJUST**<br>**MONTH**<br>**END**<br>**OPENING**<br>**BALANCE**<br>**TRANSFER IN TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING**<br>**BALANCE**<br>0 30/09/2024<br>23,446.84<br>72.89<br>0.00<br>0.00<br>9<br>23,519.73 **AGREED TO BANK STATEMENT**<br>1 31/10/2024<br>23,519.73<br>0.00<br>0.00<br>0.00<br>10<br>23,519.73 **AGREED TO BANK STATEMENT**<br>2 30/11/2024<br>23,519.73<br>10,000.00<br>0.00<br>0.00<br>11<br>33,519.73 **AGREED TO BANK STATEMENT**<br>3 31/12/2024<br>33,519.73<br>99.47<br>0.00<br>0.00<br>12<br>33,619.20 **AGREED TO BANK STATEMENT**<br>4 31/01/2025<br>33,619.20<br>7,000.00<br>0.00<br>0.00<br>1<br>40,619.20 **AGREED TO BANK STATEMENT**<br>5 28/02/2025<br>40,619.20<br>0.00<br>0.00<br>0.00<br>2<br>40,619.20 **AGREED TO BANK STATEMENT**<br>6 31/03/2025<br>40,619.20<br>129.92<br>0.00<br>0.00<br>3<br>40,749.12 **AGREED TO BANK STATEMENT**<br>7 30/04/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>4<br>40,749.12 **AGREED TO BANK STATEMENT**<br>8 31/05/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>5<br>40,749.12 **AGREED TO BANK STATEMENT**<br>9 30/06/2025<br>40,749.12<br>0.00<br>135.36<br>0.00<br>6<br>40,884.48 **AGREED TO BANK STATEMENT**<br>10 31/07/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>7<br>40,884.48 **AGREED TO BANK STATEMENT**<br>11 31/08/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>8<br>40,884.48 **AGREED TO BANK STATEMENT**<br>**17,302.28**<br>**135.36**<br>**0.00**<br>**17,437.64**<br>**17,437.64**<br>DIFF<br>0.00<br>TOTAL<br>NET MOVEMENT|**Account Number:**<br>**30782149**<br>**Sort Code:**<br>**20-14-33**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**EOM ADJUST**<br>**MONTH**<br>**END**<br>**OPENING**<br>**BALANCE**<br>**TRANSFER IN TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING**<br>**BALANCE**<br>0 30/09/2024<br>23,446.84<br>72.89<br>0.00<br>0.00<br>9<br>23,519.73 **AGREED TO BANK STATEMENT**<br>1 31/10/2024<br>23,519.73<br>0.00<br>0.00<br>0.00<br>10<br>23,519.73 **AGREED TO BANK STATEMENT**<br>2 30/11/2024<br>23,519.73<br>10,000.00<br>0.00<br>0.00<br>11<br>33,519.73 **AGREED TO BANK STATEMENT**<br>3 31/12/2024<br>33,519.73<br>99.47<br>0.00<br>0.00<br>12<br>33,619.20 **AGREED TO BANK STATEMENT**<br>4 31/01/2025<br>33,619.20<br>7,000.00<br>0.00<br>0.00<br>1<br>40,619.20 **AGREED TO BANK STATEMENT**<br>5 28/02/2025<br>40,619.20<br>0.00<br>0.00<br>0.00<br>2<br>40,619.20 **AGREED TO BANK STATEMENT**<br>6 31/03/2025<br>40,619.20<br>129.92<br>0.00<br>0.00<br>3<br>40,749.12 **AGREED TO BANK STATEMENT**<br>7 30/04/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>4<br>40,749.12 **AGREED TO BANK STATEMENT**<br>8 31/05/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>5<br>40,749.12 **AGREED TO BANK STATEMENT**<br>9 30/06/2025<br>40,749.12<br>0.00<br>135.36<br>0.00<br>6<br>40,884.48 **AGREED TO BANK STATEMENT**<br>10 31/07/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>7<br>40,884.48 **AGREED TO BANK STATEMENT**<br>11 31/08/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>8<br>40,884.48 **AGREED TO BANK STATEMENT**<br>**17,302.28**<br>**135.36**<br>**0.00**<br>**17,437.64**<br>**17,437.64**<br>DIFF<br>0.00<br>TOTAL<br>NET MOVEMENT|**Account Number:**<br>**30782149**<br>**Sort Code:**<br>**20-14-33**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**EOM ADJUST**<br>**MONTH**<br>**END**<br>**OPENING**<br>**BALANCE**<br>**TRANSFER IN TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING**<br>**BALANCE**<br>0 30/09/2024<br>23,446.84<br>72.89<br>0.00<br>0.00<br>9<br>23,519.73 **AGREED TO BANK STATEMENT**<br>1 31/10/2024<br>23,519.73<br>0.00<br>0.00<br>0.00<br>10<br>23,519.73 **AGREED TO BANK STATEMENT**<br>2 30/11/2024<br>23,519.73<br>10,000.00<br>0.00<br>0.00<br>11<br>33,519.73 **AGREED TO BANK STATEMENT**<br>3 31/12/2024<br>33,519.73<br>99.47<br>0.00<br>0.00<br>12<br>33,619.20 **AGREED TO BANK STATEMENT**<br>4 31/01/2025<br>33,619.20<br>7,000.00<br>0.00<br>0.00<br>1<br>40,619.20 **AGREED TO BANK STATEMENT**<br>5 28/02/2025<br>40,619.20<br>0.00<br>0.00<br>0.00<br>2<br>40,619.20 **AGREED TO BANK STATEMENT**<br>6 31/03/2025<br>40,619.20<br>129.92<br>0.00<br>0.00<br>3<br>40,749.12 **AGREED TO BANK STATEMENT**<br>7 30/04/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>4<br>40,749.12 **AGREED TO BANK STATEMENT**<br>8 31/05/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>5<br>40,749.12 **AGREED TO BANK STATEMENT**<br>9 30/06/2025<br>40,749.12<br>0.00<br>135.36<br>0.00<br>6<br>40,884.48 **AGREED TO BANK STATEMENT**<br>10 31/07/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>7<br>40,884.48 **AGREED TO BANK STATEMENT**<br>11 31/08/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>8<br>40,884.48 **AGREED TO BANK STATEMENT**<br>**17,302.28**<br>**135.36**<br>**0.00**<br>**17,437.64**<br>**17,437.64**<br>DIFF<br>0.00<br>TOTAL<br>NET MOVEMENT|**Account Number:**<br>**30782149**<br>**Sort Code:**<br>**20-14-33**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**EOM ADJUST**<br>**MONTH**<br>**END**<br>**OPENING**<br>**BALANCE**<br>**TRANSFER IN TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING**<br>**BALANCE**<br>0 30/09/2024<br>23,446.84<br>72.89<br>0.00<br>0.00<br>9<br>23,519.73 **AGREED TO BANK STATEMENT**<br>1 31/10/2024<br>23,519.73<br>0.00<br>0.00<br>0.00<br>10<br>23,519.73 **AGREED TO BANK STATEMENT**<br>2 30/11/2024<br>23,519.73<br>10,000.00<br>0.00<br>0.00<br>11<br>33,519.73 **AGREED TO BANK STATEMENT**<br>3 31/12/2024<br>33,519.73<br>99.47<br>0.00<br>0.00<br>12<br>33,619.20 **AGREED TO BANK STATEMENT**<br>4 31/01/2025<br>33,619.20<br>7,000.00<br>0.00<br>0.00<br>1<br>40,619.20 **AGREED TO BANK STATEMENT**<br>5 28/02/2025<br>40,619.20<br>0.00<br>0.00<br>0.00<br>2<br>40,619.20 **AGREED TO BANK STATEMENT**<br>6 31/03/2025<br>40,619.20<br>129.92<br>0.00<br>0.00<br>3<br>40,749.12 **AGREED TO BANK STATEMENT**<br>7 30/04/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>4<br>40,749.12 **AGREED TO BANK STATEMENT**<br>8 31/05/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>5<br>40,749.12 **AGREED TO BANK STATEMENT**<br>9 30/06/2025<br>40,749.12<br>0.00<br>135.36<br>0.00<br>6<br>40,884.48 **AGREED TO BANK STATEMENT**<br>10 31/07/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>7<br>40,884.48 **AGREED TO BANK STATEMENT**<br>11 31/08/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>8<br>40,884.48 **AGREED TO BANK STATEMENT**<br>**17,302.28**<br>**135.36**<br>**0.00**<br>**17,437.64**<br>**17,437.64**<br>DIFF<br>0.00<br>TOTAL<br>NET MOVEMENT|**Account Number:**<br>**30782149**<br>**Sort Code:**<br>**20-14-33**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**EOM ADJUST**<br>**MONTH**<br>**END**<br>**OPENING**<br>**BALANCE**<br>**TRANSFER IN TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING**<br>**BALANCE**<br>0 30/09/2024<br>23,446.84<br>72.89<br>0.00<br>0.00<br>9<br>23,519.73 **AGREED TO BANK STATEMENT**<br>1 31/10/2024<br>23,519.73<br>0.00<br>0.00<br>0.00<br>10<br>23,519.73 **AGREED TO BANK STATEMENT**<br>2 30/11/2024<br>23,519.73<br>10,000.00<br>0.00<br>0.00<br>11<br>33,519.73 **AGREED TO BANK STATEMENT**<br>3 31/12/2024<br>33,519.73<br>99.47<br>0.00<br>0.00<br>12<br>33,619.20 **AGREED TO BANK STATEMENT**<br>4 31/01/2025<br>33,619.20<br>7,000.00<br>0.00<br>0.00<br>1<br>40,619.20 **AGREED TO BANK STATEMENT**<br>5 28/02/2025<br>40,619.20<br>0.00<br>0.00<br>0.00<br>2<br>40,619.20 **AGREED TO BANK STATEMENT**<br>6 31/03/2025<br>40,619.20<br>129.92<br>0.00<br>0.00<br>3<br>40,749.12 **AGREED TO BANK STATEMENT**<br>7 30/04/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>4<br>40,749.12 **AGREED TO BANK STATEMENT**<br>8 31/05/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>5<br>40,749.12 **AGREED TO BANK STATEMENT**<br>9 30/06/2025<br>40,749.12<br>0.00<br>135.36<br>0.00<br>6<br>40,884.48 **AGREED TO BANK STATEMENT**<br>10 31/07/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>7<br>40,884.48 **AGREED TO BANK STATEMENT**<br>11 31/08/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>8<br>40,884.48 **AGREED TO BANK STATEMENT**<br>**17,302.28**<br>**135.36**<br>**0.00**<br>**17,437.64**<br>**17,437.64**<br>DIFF<br>0.00<br>TOTAL<br>NET MOVEMENT|**Account Number:**<br>**30782149**<br>**Sort Code:**<br>**20-14-33**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**EOM ADJUST**<br>**MONTH**<br>**END**<br>**OPENING**<br>**BALANCE**<br>**TRANSFER IN TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING**<br>**BALANCE**<br>0 30/09/2024<br>23,446.84<br>72.89<br>0.00<br>0.00<br>9<br>23,519.73 **AGREED TO BANK STATEMENT**<br>1 31/10/2024<br>23,519.73<br>0.00<br>0.00<br>0.00<br>10<br>23,519.73 **AGREED TO BANK STATEMENT**<br>2 30/11/2024<br>23,519.73<br>10,000.00<br>0.00<br>0.00<br>11<br>33,519.73 **AGREED TO BANK STATEMENT**<br>3 31/12/2024<br>33,519.73<br>99.47<br>0.00<br>0.00<br>12<br>33,619.20 **AGREED TO BANK STATEMENT**<br>4 31/01/2025<br>33,619.20<br>7,000.00<br>0.00<br>0.00<br>1<br>40,619.20 **AGREED TO BANK STATEMENT**<br>5 28/02/2025<br>40,619.20<br>0.00<br>0.00<br>0.00<br>2<br>40,619.20 **AGREED TO BANK STATEMENT**<br>6 31/03/2025<br>40,619.20<br>129.92<br>0.00<br>0.00<br>3<br>40,749.12 **AGREED TO BANK STATEMENT**<br>7 30/04/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>4<br>40,749.12 **AGREED TO BANK STATEMENT**<br>8 31/05/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>5<br>40,749.12 **AGREED TO BANK STATEMENT**<br>9 30/06/2025<br>40,749.12<br>0.00<br>135.36<br>0.00<br>6<br>40,884.48 **AGREED TO BANK STATEMENT**<br>10 31/07/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>7<br>40,884.48 **AGREED TO BANK STATEMENT**<br>11 31/08/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>8<br>40,884.48 **AGREED TO BANK STATEMENT**<br>**17,302.28**<br>**135.36**<br>**0.00**<br>**17,437.64**<br>**17,437.64**<br>DIFF<br>0.00<br>TOTAL<br>NET MOVEMENT|**Account Number:**<br>**30782149**<br>**Sort Code:**<br>**20-14-33**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**EOM ADJUST**<br>**MONTH**<br>**END**<br>**OPENING**<br>**BALANCE**<br>**TRANSFER IN TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING**<br>**BALANCE**<br>0 30/09/2024<br>23,446.84<br>72.89<br>0.00<br>0.00<br>9<br>23,519.73 **AGREED TO BANK STATEMENT**<br>1 31/10/2024<br>23,519.73<br>0.00<br>0.00<br>0.00<br>10<br>23,519.73 **AGREED TO BANK STATEMENT**<br>2 30/11/2024<br>23,519.73<br>10,000.00<br>0.00<br>0.00<br>11<br>33,519.73 **AGREED TO BANK STATEMENT**<br>3 31/12/2024<br>33,519.73<br>99.47<br>0.00<br>0.00<br>12<br>33,619.20 **AGREED TO BANK STATEMENT**<br>4 31/01/2025<br>33,619.20<br>7,000.00<br>0.00<br>0.00<br>1<br>40,619.20 **AGREED TO BANK STATEMENT**<br>5 28/02/2025<br>40,619.20<br>0.00<br>0.00<br>0.00<br>2<br>40,619.20 **AGREED TO BANK STATEMENT**<br>6 31/03/2025<br>40,619.20<br>129.92<br>0.00<br>0.00<br>3<br>40,749.12 **AGREED TO BANK STATEMENT**<br>7 30/04/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>4<br>40,749.12 **AGREED TO BANK STATEMENT**<br>8 31/05/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>5<br>40,749.12 **AGREED TO BANK STATEMENT**<br>9 30/06/2025<br>40,749.12<br>0.00<br>135.36<br>0.00<br>6<br>40,884.48 **AGREED TO BANK STATEMENT**<br>10 31/07/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>7<br>40,884.48 **AGREED TO BANK STATEMENT**<br>11 31/08/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>8<br>40,884.48 **AGREED TO BANK STATEMENT**<br>**17,302.28**<br>**135.36**<br>**0.00**<br>**17,437.64**<br>**17,437.64**<br>DIFF<br>0.00<br>TOTAL<br>NET MOVEMENT|**Account Number:**<br>**30782149**<br>**Sort Code:**<br>**20-14-33**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS FORMULAS**<br>**FORMULAS**<br>**EOM ADJUST**<br>**MONTH**<br>**END**<br>**OPENING**<br>**BALANCE**<br>**TRANSFER IN TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING**<br>**BALANCE**<br>0 30/09/2024<br>23,446.84<br>72.89<br>0.00<br>0.00<br>9<br>23,519.73 **AGREED TO BANK STATEMENT**<br>1 31/10/2024<br>23,519.73<br>0.00<br>0.00<br>0.00<br>10<br>23,519.73 **AGREED TO BANK STATEMENT**<br>2 30/11/2024<br>23,519.73<br>10,000.00<br>0.00<br>0.00<br>11<br>33,519.73 **AGREED TO BANK STATEMENT**<br>3 31/12/2024<br>33,519.73<br>99.47<br>0.00<br>0.00<br>12<br>33,619.20 **AGREED TO BANK STATEMENT**<br>4 31/01/2025<br>33,619.20<br>7,000.00<br>0.00<br>0.00<br>1<br>40,619.20 **AGREED TO BANK STATEMENT**<br>5 28/02/2025<br>40,619.20<br>0.00<br>0.00<br>0.00<br>2<br>40,619.20 **AGREED TO BANK STATEMENT**<br>6 31/03/2025<br>40,619.20<br>129.92<br>0.00<br>0.00<br>3<br>40,749.12 **AGREED TO BANK STATEMENT**<br>7 30/04/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>4<br>40,749.12 **AGREED TO BANK STATEMENT**<br>8 31/05/2025<br>40,749.12<br>0.00<br>0.00<br>0.00<br>5<br>40,749.12 **AGREED TO BANK STATEMENT**<br>9 30/06/2025<br>40,749.12<br>0.00<br>135.36<br>0.00<br>6<br>40,884.48 **AGREED TO BANK STATEMENT**<br>10 31/07/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>7<br>40,884.48 **AGREED TO BANK STATEMENT**<br>11 31/08/2025<br>40,884.48<br>0.00<br>0.00<br>0.00<br>8<br>40,884.48 **AGREED TO BANK STATEMENT**<br>**17,302.28**<br>**135.36**<br>**0.00**<br>**17,437.64**<br>**17,437.64**<br>DIFF<br>0.00<br>TOTAL<br>NET MOVEMENT|
|---|---|---|---|---|---|---|---|
|**EOM ADJUST**|**MONTH**<br>**END**|**OPENING**<br>**BALANCE**|**TRANSFER IN**|**TRANSFER OUT**|**INTEREST**|**MONTH**|**CLOSING**<br>**BALANCE**|
|0|30/09/2024|23,446.84|72.89|0.00|0.00|9|23,519.73|
|1|31/10/2024|23,519.73|0.00|0.00|0.00|10|23,519.73|
|2|30/11/2024|23,519.73|10,000.00|0.00|0.00|11|33,519.73|
|3|31/12/2024|33,519.73|99.47|0.00|0.00|12|33,619.20|
|4|31/01/2025|33,619.20|7,000.00|0.00|0.00|1|40,619.20|
|5|28/02/2025|40,619.20|0.00|0.00|0.00|2|40,619.20|
|6|31/03/2025|40,619.20|129.92|0.00|0.00|3|40,749.12|
|7|30/04/2025|40,749.12|0.00|0.00|0.00|4|40,749.12|
|8|31/05/2025|40,749.12|0.00|0.00|0.00|5|40,749.12|
|9|30/06/2025|40,749.12|0.00|135.36|0.00|6|40,884.48|
|10|31/07/2025|40,884.48|0.00|0.00|0.00|7|40,884.48|
|11|31/08/2025|40,884.48|0.00|0.00|0.00|8|40,884.48|
|DIFF<br>TOTAL<br>NET MOVEMENT||||||||



**TOTAL CASH MOVEMENT 17,437.64** 

|**Date**|**Month**|**Amount**|**Detail**|**Static**|
|---|---|---|---|---|
|**Formula**|**Formula**|**Formula**|**Formula**|**Formula**|
|02/09/2024|9.00|0.00|Transfer out|9 - Transfer out|
|02/09/2024|9.00|72.89|Transfer in|9 - Transfer in|
|04/11/2024|11.00|10,000.00|Transfer in|11 - Transfer in|
|02/12/2024|12.00|99.47|Transfer in|12 - Transfer in|
|21/01/2025|1.00|7,000.00|Transfer in|1 - Transfer in|
|03/03/2025|3.00|129.92|Transfer in|3 - Transfer in|
|02/06/2025|6.00|135.36|Transfer out|6 - Transfer out|
|00/01/1900|1.00|0.00|Transfer out|1 - Transfer out|
|00/01/1900|1.00|0.00|Transfer out|1 - Transfer out|
|00/01/1900|1.00|0.00|Transfer out|1 - Transfer out|
|00/01/1900|1.00|0.00|Transfer out|1 - Transfer out|
|||||-|
|||||-|
|||||-|
|||||-|
|||||-|
|||||-|
|||||-|
|||||-|
|||||-|





## **2024/2025 - CHARITY BANK ACCOUNT SUMMARY & BANK RECONCILATION** 

**Account Number: 13619656 Sort Code: 60-83-16** 

|**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**|**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**|**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**|**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**TRANSFER IN**<br>**TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING BALANCE**<br>0.00<br>0.00<br>98.95<br>9<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>10<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>11<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>98.64<br>12<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>1<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>2<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>95.31<br>3<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>4<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>5<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>94.29<br>6<br>12,578.90<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>7<br>12,578.90<br>**AGREED TO BANK STATEMENT**<br>0.00<br>-12,570.00<br>0.00<br>8<br>8.90<br>**AGREED TO BANK STATEMENT**<br>**0.00**<br>**-12,570.00**<br>**387.19**<br>**-12,182.81**|**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**TRANSFER IN**<br>**TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING BALANCE**<br>0.00<br>0.00<br>98.95<br>9<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>10<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>11<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>98.64<br>12<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>1<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>2<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>95.31<br>3<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>4<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>5<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>94.29<br>6<br>12,578.90<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>7<br>12,578.90<br>**AGREED TO BANK STATEMENT**<br>0.00<br>-12,570.00<br>0.00<br>8<br>8.90<br>**AGREED TO BANK STATEMENT**<br>**0.00**<br>**-12,570.00**<br>**387.19**<br>**-12,182.81**|**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**TRANSFER IN**<br>**TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING BALANCE**<br>0.00<br>0.00<br>98.95<br>9<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>10<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>11<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>98.64<br>12<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>1<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>2<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>95.31<br>3<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>4<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>5<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>94.29<br>6<br>12,578.90<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>7<br>12,578.90<br>**AGREED TO BANK STATEMENT**<br>0.00<br>-12,570.00<br>0.00<br>8<br>8.90<br>**AGREED TO BANK STATEMENT**<br>**0.00**<br>**-12,570.00**<br>**387.19**<br>**-12,182.81**|**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**TRANSFER IN**<br>**TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING BALANCE**<br>0.00<br>0.00<br>98.95<br>9<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>10<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>11<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>98.64<br>12<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>1<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>2<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>95.31<br>3<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>4<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>5<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>94.29<br>6<br>12,578.90<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>7<br>12,578.90<br>**AGREED TO BANK STATEMENT**<br>0.00<br>-12,570.00<br>0.00<br>8<br>8.90<br>**AGREED TO BANK STATEMENT**<br>**0.00**<br>**-12,570.00**<br>**387.19**<br>**-12,182.81**|**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**FORMULAS**<br>**TRANSFER IN**<br>**TRANSFER OUT**<br>**INTEREST**<br>**MONTH**<br>**CLOSING BALANCE**<br>0.00<br>0.00<br>98.95<br>9<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>10<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>11<br>12,290.66<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>98.64<br>12<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>1<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>2<br>12,389.30<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>95.31<br>3<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>4<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>5<br>12,484.61<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>94.29<br>6<br>12,578.90<br>**AGREED TO BANK STATEMENT**<br>0.00<br>0.00<br>0.00<br>7<br>12,578.90<br>**AGREED TO BANK STATEMENT**<br>0.00<br>-12,570.00<br>0.00<br>8<br>8.90<br>**AGREED TO BANK STATEMENT**<br>**0.00**<br>**-12,570.00**<br>**387.19**<br>**-12,182.81**|
|---|---|---|---|---|---|---|---|
|**EOM ADJUST**|**MONTH END**|**OPENING BALANCE**|**TRANSFER IN**|**TRANSFER OUT**|**INTEREST**|**MONTH**|**CLOSING BALANCE**|
|0|30/09/2024|**12,191.71**|0.00|0.00|98.95|9|12,290.66|
|1|31/10/2024|12,290.66|0.00|0.00|0.00|10|12,290.66|
|2|30/11/2024|12,290.66|0.00|0.00|0.00|11|12,290.66|
|3|31/12/2024|12,290.66|0.00|0.00|98.64|12|12,389.30|
|4|31/01/2025|12,389.30|0.00|0.00|0.00|1|12,389.30|
|5|28/02/2025|12,389.30|0.00|0.00|0.00|2|12,389.30|
|6|31/03/2025|12,389.30|0.00|0.00|95.31|3|12,484.61|
|7|30/04/2025|12,484.61|0.00|0.00|0.00|4|12,484.61|
|8|31/05/2025|12,484.61|0.00|0.00|0.00|5|12,484.61|
|9|30/06/2025|12,484.61|0.00|0.00|94.29|6|12,578.90|
|10|31/07/2025|12,578.90|0.00|0.00|0.00|7|12,578.90|
|11|31/08/2025|12,578.90|0.00|-12,570.00|0.00|8|8.90|
|**TOTAL**||||||||



## **NET MOVEMENT** -12,182.81 **DIFF 0.00** 

|**Date**|**Month**|**Amount**|**Detail**|**Static**|
|---|---|---|---|---|
|**INPUT**|**FORMULA**|**INPUT**|**SELCTION**|**FORMULA**|
|30/09/2024|9.00|98.95|INTEREST|9 - INTEREST|
|31/12/2024|12.00|98.64|INTEREST|12 - INTEREST|
|31/03/2025|3.00|95.31|INTEREST|3 - INTEREST|
|30/06/2025|6.00|94.29|INTEREST|6 - INTEREST|
|27/08/2025|8.00|-12,570.00|TRANSFER OUT|8 - TRANSFER OUT|
|||||-|
|||||-|
||||||
||||||
||||||
|**NET MOVEMENT**<br>**CHECK**||**-12,182.81**<br>**0.00**|||



**AGREED TO BANK STATEMENT** 



## **SCA Asset Register** 

bgt 

|Datepurchased|Item|Amount|Condition|
|---|---|---|---|
|26/10/2021|Glasses & Corex Storage|£294.72|Good|
|26/10/2021|Bulk BuyToys|£447.84|Good|
|22/11/2021|Gazebos|£423.95|Broken|
|22/11/2021|Bulk BuyToys|£447.84|Good|
|02/12/2021|Laminator & Pouches|£35.98|Good|
|08/03/2022|Hi Vis Jackets|£66.89|Good|
|07/06/2022|Tablecloths - reused at events|£104.95|Good|
|30/06/2022|Tablecloths - reused at events|£41.98|Good|
|30/06/2022|SecurityLanyards|£100.00|Good|
|13/03/2023|Tablecloths - reused at events|£27.98|Good|
|12/06/2023|Gazebos x 6|£226.00|Good|
|12/06/2023|Gazebos Weights|£89.70|Good|
|12/06/2023|House Keyrings -yearlySports Days|£318.40|Good|
|19/06/2023|130 Water Bottles/PE Bags|£1,452.00|Good|
|10/07/2023|House Clappers -yearlySports Days|£273.20|Good|
|10/07/2023|130 LipBalms|£244.80|Good|
|01/12/2023|Santa Suits|£57.96|Good|
|05/06/2025|Gazebos|£799.99|Good|
|21/06/2024|Storage Boxes|£186.53|Good|
||Total Assets 2023/2024|**£1,044.48**|Tot|
||**Grand Total**<br>**Assets Cost to Date**|<br>**£5,640.71**|**Current Assets**|





|Status|Depreciation|Current Value|
|---|---|---|
|In situ|£0.00|£294.72|
|0% stock|-447.84|£0.00|
|Disposed|-423.95|£0.00|
|0% stock|-447.84|£0.00|
|In situ|£0.00|£35.98|
|In situ|£0.00|£66.89|
|In situ|£0.00|£104.95|
|In situ|£0.00|£41.98|
|50%|-£50.00|£50.00|
|In situ|£0.00|£27.98|
|In situ|£0.00|£226.00|
|In situ|£0.00|£89.70|
|50% stock|-159|£159.00|
|70% stock|-435.6|£1,016.40|
|95% stock|-13.66|£259.54|
|Damaged|-244.8|£0.00|
|In situ|£0.00|£57.96|
|In situ|£0.00|£799.99|
|In situ|£0.00|£186.53|
|tal Assets 2023/2024<br>Depreciation/Value|**£0.00**<br>|**£1,044.48**|
|**Grand Total**<br>**s Depreciation/Value**|**-2222.69**<br>|**£4,462.10**|





See separate spreadsheet

See separate spreadsheet

HarrietJ.
To. me" W8d24Jun at 2215 v
DeaT Rachel,
Thank you for provh1ing the inlormatson and suprorting documents required for th8 audit
I have now completed the audrt work for SCA After reviewng the supporfing documents provKled, no unusual matters
or significant Issues were Klenlified
Ba58d on the audit procedures p£rformsd. 5ufficientand appTopriate audit evidence ha5 bsen obtained Fundra151ng
Income and r8laled exp£nse5 prDperly [￿ord￿ and agreed lo the 5UPPOtbng bank 18cord5.
Please m& know ffj you have any qu&slK)ns
Best regards
Hua Jiang