REGISTERED COMPANY NUMBER: 05124883 (England and Wales}
REGISTERED CHARITY NUMBER: 1107969
REPORT OF THETRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
FOR
GRAPEVINE {COVENTRY AND WARWICKSHIRE
LTD
Luckmans Duckett Parker Limited
1110 Elliolt Court
Coventry Business Park
Herald Avenue
Coventry
West Midlands
CV5 6UB

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 March 2025
Page
Roport of the Trustees
1 to 13
Report of the Independent Auditors
14 to 17
Statement of Financial Activities
18
Balance Sheet
19 to 20
Cash Flow Statement
21
Nol•s to tho Cash Flow Statement
22
Notes to the Flnanclal Statements
23 to 33

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
The trustees who are also directors of the charily for the purposes of the Companies Acl 2006. present their report with
the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of
Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities preparing their
accounts in accordance with the Financial Reporting Slandard applicable in the UK and Republic of Ireland IFRS 1021
(effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Our objeclives are'.-
To relieve and support people in need of assistance and care in Coventry and Warwickshire by the provision of services
to enable such persons to obtain their full rights and privileges as citizens,.
To relieve Ihe social exclusion of people in need of assistance and care in Coventry and Warwickshire by promoting
inclusion in the wider community with the object of improving their condition5 of life and by associating with local
authorities, vDluntary organisations and inhabitants in 8 common effort to advance educations in the interests of social
welfare.,
To promote for the benefit of the inhabitants of Coventry and Warwickshire the provision of activities for recreation or
oth8r leisure lim8 occupation of individuals who have n88d of such facilities by reason of th8ir youth, age, infirmity or
disablement, financial hardship or social and economic circumstances or for Ihe public at large in the interests of social
welfare and with the object of improving the condition of life of the said inhabitants.
Page 1

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
OBJECTIVES AND ACTIVITIES
Slgnificant activities
OUR WORKWITH PEOPLE
We str8ngthen people by uncovering th&ir tal8nts and passions. Th8n we use these lo cr8ale natural n8tworks of
community support. Networks that strengthen, bring opportunity and help them take charge of their lives.
Help and Connect
This is a preventative service for people with learning disabilities and Autlsm in Ccventry who are not eligible for statutory
support. It has four inlerconnecled slrands of activities to help them get ahead of their problems and break the cycle that
would lead them to the door of adult social care. 11 is a resilience-building offer that tackles their most pressing needs first
then equips them with skills, knowledge, support networks and readiness for self-management 2nd onward opportunity.
The four strands focus on friendships and connections, safety, health and work or volunteering. We continue to work with
Coventry's NHS within this service, delivering training that improves the knowledge and behaviours of two group5'. health
professionals and patients with a learning disability.
Teenvine Plus
We want lèarning disabled youngsters to hav8 the relationships, confidence and skills they need in order to mature into
independent young adults able lo achieve Iheir ambitions.
We work intensively with young disabled people who each get..
A plan for the young adult life they want
A sustainable circle of supporters lo help implement it
A young non-disabled volunlè8r who will stréngthen théir voic8 and help navigate hurdl88
The support of an advocate when dealing with school, college and other Gare or support servSces
Teenvine Next Steps
Teenvine Next Steps is an extension of the Teenvine Plus project, focusing on young people with Special Educational
Needs and Disabilities ISENDI who are struggling with mental health issues and refusing school. This project gives them
access to the creative freedom lo express their identity and make a plan for the future including returning to education
boosted by new support networks, experiences and ambitions that grow and change as they do
AdvoGaGy
We provSde one to one advocacy for non statutory issues such as housSng Issues, dlspules, debt, beneflt claims and
appeals and any other challenges they face which fall outside statutory advocacy criteria. People will be supported in a
way that means they are better able lo overcome issues and challenges independently, developing self advocacy skills
and confidence. They also gain support from wider Grapevine projects such as Help and Connect or Connecting for
Good lo help forge networks of support and connection
Page 2

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
OBJECTIVES AND ACTIVITIES
Settle and Thrive
A pilot project to t&st n8w models and approaches to supporting rough sleep8rs. Over 12 months the project will provid8
one to one person centred support to 10 rough sleepers who have been housed by the city council. Referrals come
directly from the housing and homeless team. The aim is to help people who were previously rough sleepers build a
stronger life with better more positive relationships and bonds with others, and to develop a growing sense of aspiration
and positive sense of own identity.
OUR WORKWITH SYSTEMS
We help people embrace their power and agency. Because when they do, problems get solved, lives become better and
futures become more shapeable. But we don't stop there. We want to get at the root causes of the most difficult problems
not just treat the symptoms. So we work intensively with Systems and s8rvices like the NHS and local authorities to
understand issues together, shift power and solve the real problem - for good.
Healthy Communitles Together
An ambitious programme to tackle d8ep-root8d health inequalili8s in Covenlry in partn8rship with Coventry and
Warwickshire Primary Care Trust, Covenlry City Council and Covenlry and Warwickshire Heallh and Care Partnership.
One of just five national partnerships, co-funded by The King's Fund and the National Loltery Community Fund, the
programme aims to improve links between health and care services and the communities they serve - and ullimately,
their health and wellbeing.
Experts by Experience Co-Production Service
Exp8rts by Experi8nc8 is an opportunity for aulistlc P80p18 or people with a18arning disability (and Ih8ir parent or car8r,
where applicable) to influence decision-making and have a say on new services and strategies Ihal have or will have an
impacl on disabled people. They might be involved in designing. reviewing and evaluating different services, as well as
supporting recruitment of the right people to work for the local aulhorily or in the NHS.
Mental Health Transformation Plan, co-produced with Rethink
Grapevine and Rethink Mental Illness are working together in partnership with the NHS. IoGal authorilies, local citizens
and people with lived experience to develop a co-produced Mental Health Transformation Plan for Covenlry and
Warwickshire. We will do this by engaging and facilitating input from community and grassroots organisations to ensure
our strategy 15 designed and delivered in a way thal listens to, draws from and mobilises as many people as possible who
are or have been affected by mentsl illnes5.
Page 3

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
OBJECTIVES AND ACTIVITIES
OUR WORKWITH COMMUNITIES
We help people build power to spark movements for change in their communities - because when they do, problems gel
solved, lives b8com8 belt8r and prospects improve. This is not just about creating close-knit communiti8s, but
communities that are ambitious for their members. health and happiness.
Social Action in Warwickshire
One of four connected activities delivered through a 'Collaborative Partnership, led by Warwick5hire CAVA (WCAVA) in
conjunction with Grapevine and Coventry and Warwickshire Cooperative Development Agency (CWCDA). The aim is to
deliver social action built from the ground up, with Warwickshire people and their priorities at its heart.
Coventry Youth Activists (CYA)
CYA is a youth democracy and citizenship group that raises awareness of barriers in society facgd by young disabled
people galvanising their response as a campaigns group. CYA members decide on the issues that matter lo them and
set about making things better for themselves and other5. Recognising that many young disabled people have less
choice and control in their own lives than other young people, CYA create their own campaigns. They are all experts by
experienca. From having a wid8r circle of different friends to gelling more opportunitie5 for paid 8rnployment, CYA teach
and empower people lo make equality top of the agenda.
Connecting for Good
Connecting for Good is a social mov8m8nt in which thè most vulnarablé and unseèn arè no long8r made lo feel lonely
and marginalised but instead have strong relationships and the Ghance to fulfill their potential - like anyone else.
We ar8 organising local people living and working in Coventry who care about the cily and the p8op18 Wlthin it. CFG
includes over 18 community-led initiatives and we're making it bigger - building our collaborative capacity and shifting
power from public bodies into people's hands. We have helped initiate over 18 Community Action Groups. We are also
actively listening in communities across Coventry.?
Bringing people and organisations from different sectors together to collaborate means local people can have more of
say on the things that impact their Ilves.
Having relationships that nurture hope, Compassion and ambition along with increased capacity to lead.. that's where
systems can change and power flows bsck into communities.
Place Basad Social Action in Stoke Aldemioor
We have implemented a partnership plan for social action In Stoke Aldermoor, Coventry. Those who live and work in
Stoke Aldermoor are laking the lead on social action. with the aim of developing an active, connected and thriving
community.
Public beneflt
Our trustees have had regard to the guidance issued by the Charity Commission on public benefit. This annual report
explains how we have benefiled the public within each of our charitable activities in line with the Charity Commission
guidan￿ on public benefit.
Page 4

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
ACHIEVEMENTS AND PERFORMANCE
Charitable activities
Last year 2.1 D4 people in Coventry and Wamickshire benefited directly from Grapevine's work.
Holp and Conno¢t
In this financial year, Help and Connect worked intensively and one to one with 83 people with learning disabilities or
autism living in community and experiencing crisis to help them become more resilient, connected, safe and skilled.
Advocacy
This service has worked intensively with 50 people with a learning disability ané or autism living in community wilhoul
formal support
Teenvine Plus
This year we've strengthened the lives of 31 learning disabled and autistic young people through an intensive
development programme.
Teenvine Next Steps
33 young SEND people going through especially lough limes and refusing school have had one to one support, crealing
plans that saw them returning lo education. developing confiden￿, organising get-togethers and making friends.
Settle and Thrive
The service intensively supported 9 people who were previously homeless and had been recently housed. We saw a shift
in their outlook on the future, connecting with old interests, d8veloping ideas lo increase forward opportunities and
building r@lalionships with others in places wher8 they can fost8r a positlV8 id8ntily. Peop18 reported incr@as88 in
opporlunities for education, training and employment, feeling useful and connected, increased sense of purpose and
feelings of connectedness
Exp6rts by Experlence Co-producllon servlco
The EbE co-productlon Serv1￿ has engaged between 49 to 90 particlpanls, reflecting rlgorous data management and
compliance with GDPR. The core group of 49 EbEs consistently conlribute to co production activilies.The demographic
profile is diverse in age, ethnicity, gender identity, and neurodiversilyldisability, highlighting a commitment to inclusion
that aligns with best practices in co production. EbEs participated actively in strategic boards, policy development,
accessible material creation, and consultation inputs.
Connecting For Good
Connecting for Good has measurably improved fairness, incluslvlty, and leadershlp among Coventry's marginalised
communitie5 as Outlined in our grant outcome5. Through training, mentoring, and active participation. 135 individuals
previously excluded are now organisers or core tpam members. supported by 488 volunteers (90 % themselves from
marginalised backgrounds) and more than 3,000 engaged participants. Recent survey data shows th8t 69.40/0 of
respondents have re￿ntlY built stronger social connections, and 84.60/0 of initiative leaders now feel confident organising
others to address local issues, demonstrating significant gains in social capital and self-efficacy
Systemic impact is visible: 8 of 18 initiatives directly tsckle local power imbalances and collaborate with institutional
leaders, while one hyper-local project in Ball Hill has already spawned five new groups driving syslemic change.
Page 5

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
Our ongoing tracking includes regular participant and lèader surveys, volunteer registers. internal initiativa audits, and
mentoring records The independent evaluation enclosed (GV CfG Impact R8POrt. July 2024) synthesises these findings
and provides qualitative and quantitative evidence that our work is shifling power, building skills, and creating a fairer,
more inclusive Coventry
Coventry Youth Activists
This year CYA launched the CYA playbook.. Written by CYA and the Communily Organising team at Grapevine. This
playbook is a guide, a celebration, and a collection of ideas. It's everything they have learned from organising together
the joyful bits. the hard bits, and all the momenls in between.
They also launched the Let's Get Voting! Campaign. CYA al Ihe Polling Station, is their brand-new
campaign for 2025, because disabled people face barriers when voting.
They've hosted an ally gathering to talk about online hate and ableist comments with a panel of Changemakers, each
working to dismantle injuslice and create a fairer world.
Page 6

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
Place Based Social Action Stoke Aldermoor
We helped IDcal people build a Campaign around ¢ommunity-identified priority.. road safety, particularly near local
schools. We maintained a core team of 11 from 38 engaged individuals, supported by local organisations (library, church,
school. business&s, police, councillors, citywide campaignersl- Activities included..
Six house meetings
Four listening events drawing in 100 conversations.
Ten door-knocking sessions.
Petition gathering 304 signatures (well above th8 100 required by the council).
Awareness-raising via social media videos, local radio, BBC inteNiew. and events such as"Action on the Square"
Social Action Warwickshire
Resident Leadership Growth
Residents are taking on visible leadership roles across their communities. They are chairing meetings, managing local
projects such as litter picking and noticeboards, and initiating new ideas that drive further engagement and cwnership.
Group Formation & Strength
Place-based groups are active and growing in str8nglh. Grov8 Farm and Stockingford r8sid8ntS' groups ar8 thriving, with
Grove Farm progressing towards formal conslilution-an important step in sustainability.
Community Campaigns
Local campaigns are showing tangib18 results. Residents have made progress on securing a bus shelter, improving
noticaboards, and sustaining regular litter-picking sessions that 8r8 wèll attanded and valued by thè wider
neighbourhood.
Community Engag8m8nt
Engagement activities are reaching a broad audience. More than 1,500 leaflets have been distributed, over 250 homes
visited, and social media presence is strong, with posts regularly reaching over 2.000 people.
Partnerships & Collaboration
Collaboration with partners is a defining strength. Councillors, community centres, housing assoaations such as Orbit,
and cultural partners like Abbey Theatre are all actively contributing lo shared goals with residents.
Youth & Family Involvement
Families and young people are central to aclivlties. From art displays to family-frlendly litter pickSng and child-focused
events, intergenerational participation is becoming embedded in local practice.
Celebration of Wins
Successes are celebrated openly and often. Sharing achievements helps to build morale, reinforce confidence in
community leadership, and inspire more people to get involved.
Healthy Communities Together
We continued to develop and implement a community and system led plan lo create a healthier local place. Our final
reports and accompanying single page summaries share our learning from four years of supporting genuine partnership
working between local people, the voluntary and community sector, NHS and local authorily to improve population health
and wellbeing in Willenhall, Coventry. Evaluation and learning reports can be found on our website under olrategy and
Reports.
Page 7

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
Mental Health Transformation Plan, co-produced with Rethink
Grapevine and Rethink Mental Illness worked together in partnership with the NHS, local authorities, local Citizens and
people with lived experience lo develop a co-produced Mental Health Transformation Plan for Covenlry and
Wa￿iCkshIre. We did this by engaging and facilitating input from community and grassroots organisations to ensure that
Plan is designed and delivered in a way that listens to, draws from and mobilises as many people as possible who are or
have been affected by mental illness.
Between March and September 2024 this work became known as Actup! standlng for Achieve Change Through Unified
Pow8r and was led by young people experiencing mental ill health. Actup! are a group of 18-25s using their lived
experience and stories to improve the mental health system in Coventry and Wamickshire.
Their work focused on using personal stories and reflective tools to influence professional practice and drive setvice
change. They have:
Developed a training resource combining real life narrative videos with a reflective feedback form to help professionals
understand the person behind the case and identify actions for improvement.
Completed training in community organising, power. storytelling. active listening, and relationship building to strengthen
their confidence and teamwork.
Hosted a Walk and Talk event
Engaged around 30 attende88 from across thè NHS, Ioc81 gov8rnm8nt, and voluntary sector. as well as people with
lived experience.
Created a collaborative poster and recorded participant reflections and short 'vox pop" videos to capture learning and
perspectives.
Identified four priority areas for improving mental health services:
Beltèr communication
Building trusting relationships
Supporting people who don't fit into one service category
Involving parents and support networks
Facilitated an Ideas Factory session where professionals and lived experience participants co-designed practical next
steps in these areas.
Continued developing resources through subtilling videos, translating Iranscripls, and refining reflective questions for
training use.
Fundralslng actlvltles
The charity does not engage in any significant fundraising activities.
FINANCIAL REVIEW
Financial position
The charity generated an defioit of £69,048 {2024'. defiGit £21,476). The charity Gontinues to work towards its reserves
target as summarised in the reserves policy. The charity has been using unrestricted funds towards pay increases for
personnel within the restricted funding streams where the restricled income streams are insufficient to cover rising salary
cosls. Total rese￿eS of £469.041 (2024.. £538,089} of which restricted reserves lotal £259.36912024= £238,698).
Investment policy and objectives
All funds at present are held in a CAF Gold Deposit account. The Board of Trustees intends to consider the most
appropriate policy for investing surplus reserves at a future Committee Meeting.
Page 8

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
FINANCIAL REVIEW
Reserves pollcy
This policy sets out our reasons for, and commitment to, developing and maint8ining an appropriate level of reserves.
When seeking funding, Grapevine will always endeavour to secure the full costs of project delivery. Given the nature of
Grap8vine's acliviti8s and the fund8rs that are approached, the majorily of funds r8C8iv8d by Grap&vine is restricted for
specific purposes and opportunities to generate unreslricted funds or project surpluses are rare. The management of
existing reserves is therefore crucial for financial sustainability and Grapevine seeks to maintain a level of reserves that
will protect the charity against funding shortfalls, drops in income andlor allow it to take advantage of new opportunities.
The Board of trustees will ensure Ihat reserve5 are maintained in line wilh thi5 policy and that activities funded from
reserves are consistent with our strategy and meet Grapevine's charitable objectives. Examples of instances where
Trustees may approve the use of reseNes include:
Bridge predicted delays in funding decisions ensuring continuity of service
Cover essential core charity costs to a maximum of 6 months whilst seeking to increase financial viability n the event of
loss of majorfunding.
Covering unforeseen operational costs e.g long term sickness.
Planned commitments that cannot be met by future income alone
Dissolution
This list is not intended to be exhaustive.
Levels of Reserves
Our larg8t18V81 of r8s8rves wilh be g months operating costs and will bè infomi8d by:
Our forecasts for levels of income for the current and further years. taking into account the reliability of each source of
income and the prosp8Cts for developing new income sources,
Our forecasts for expenditure for the current and future years on the basis of planned activity
Analysis of any future needs. opportunities, commitments or risks, where future income alone is likely to fall short of the
amount of the anticipaled costs
Assessment, on the best evidence reasonably available, of the likelihood of a shortfall arising which means that
reserves are necessary, and the potential consequences for the charity of not being able to make up the shortfall.
Based on Ihe approved budget for the financial year 2025128. the Board of Trustees consider that we will require a
maximum reserves level of £331,000.
Monitoring of Reserve$
We will keep our reserves policy and the level of reserves held under review, monitor the level of reserves held
throughout the year to establish the reason for any significant differen￿ with the larget level set. If reserves during the
year are below target or exceed target, we will consider whether this is due to a short-term situation or a longer-term
Issue, and take any appropriate action.
Investlng Reserves
When significant resources are held in reserves from year to year, the trustees should consider whether some or all of
the reseNes can be invested lo obtain a financial return for the charity, In making the investment decision, the trustees
should Gonsider when Ihe reserves might be needed (liquidity of the investment) and the acceptsble level of investment
risk
Page 9

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
FINANCIAL REVIEW
Prlnclpal r16ks and uncertalntles
The Board of Trustees has conducted its own review of the major risk to which the charity is exposed and systems are
being developed to mitigate those risks. A full slrategic review was carried out during 2022123, and a revised strategic
plan has be8n developed. Internal risks are minimised by the implernantation of procedur8 for authorisation of all
transaction5 and projects and to ensure consistent quality of delivery for all operational aspects. These procedures will be
reviewed periodically lo ensure that they still meet the needs of the organisation.
FUTURE PLANS
Key objectives for the next year-
-To continue to implement strategies identified in our updated business plan to enable the organisation to withstand the
impact of reduce public sector funding
To develop a fundraising plan this includes all aspects of fundraising.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governlng docum8nt
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by
guarantee. as defined by the Companies Act 2006.
Grapevine is governed by a Memorandutn of Articles of Association. We are limited by guarantee. Membership is open to
individuals aged 18 years or over and organisalions who are supportive of the objecls of the Charity, and who have paid
or agreed to pay the annual subscription. Restrictions on members are that they cannot be :_
under 18 year of ag6',
bankrupt or otherwise disqualified by law fro serving as company directors.
have an unspent convictions involving dishonesty or deceptions or otherwise disqualified by law from serving as charity
trusl88S.
We have 14 members. The value of their liability in the event of Grapevine winding up is not exceeding £1 each
Recrullmenl and appolntment of new trustees
The initial Trustees have been appointed by the subscribers to the memorandum. Subsequently Trustees shall be
elecled by and from the Mem￿rship al (or prlor to) the Annual General Meeting.
Organisational structure
There are seven members of the Board currently who meet four limes a year. Operational responsibillty Iles with the
Grapevine Chief Executive, her Deputy and the Operations Manager. Operational reconcilability for finance lies wilh the
Finance Manager.
Induction and training of new trustees
Trustees are inducted by the manager of Grapevlne and provided wilh a welcome pack which Includes..
Legal information. Grapevine constitution, strategy, values ststement. 311 policies.,
Trustee role description
Staff list.
Meeting dates. board minutes to date, annual reports
Gossarylabbreviations
Trustees are also inducted in their health and safety responsibilities and have a handbook detailing those responsibilities.
Page 10

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
STRUCTURE. GOVERNANCE AND P4lANAGEMENT
Key management remuneratlon
Grapevine has established a remuneration committee to assist and advise the Board of Trustees to ensure that
remuneration arrangemenls support Ihe strategic development of the charity and lo enable the recruitment and retention
of senior members of staff.
Rlsk management
The trustees have a duty to Identify and review the risks to which the charity Is exposed and to ensure appropriate
controls are in place to provide reasonable assurance against fraud and error.
REFERENCE AND ADMINISTRATIVE DETAILS
Reglstered Company number
05124883 (England and Wales)
Registered Charity number
1107969
Registered office
123 Upper Spon Street
Spon End
Coventry
West Midlands
CV13BQ
Trustees
Ms J Finney
J F Harrison
D Howat
Ms A Procter
J K Francique
SCLam
Ms J A Cordingly {appointed 12.6.24}
Company Secretary
Ms C M P Wighlman
Audltors
Luckmans Duckett Parker Limited
1110 Elliott Court
Coventry Business Park
Herald Avenue
Coventry
West Midlands
CV5 6UB
Bankers
CAF Bank Ltd
25 Kings Hill Avenue
Kings I lill
West Malling
Kent
ME19 4JQ
Page11

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
REFERENCE AND ADMINISTRATIVE DETAILS
Sollcltors
Brindley Twist Taffl & James
Lowick Gate
Siskin Driv8
Coventry
CV3 4FJ
Senior Management team
C Wightman (Chief Execulive)
M Smith (Deputy Chief Executive)
C Allen (Finance Director)
N Madden (Director of Projects)
STATEMENT OF TRUSTEES, RESPONSIBILITIES
The trustees (who are also the directors of Grapevine (Coventry And Warwickshire) Ltd for the purposes of company law)
are responsible for preparing the Report of the Truslees and the financial statement5 in accordanGe with applicable law
and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Iruslees to prepare financial statements for each financial year. Under Ihat law, the Iruslees
have elected to prepare Ihe financial statements in accordance with United Kingdom Generally Accepted Accounting
Practice (United Kingdom Accounting Standards and applicable law).
Undèr company law the trusteès must not approv8 thè financial statémènls unl8SS thay are satisfièd that théy giv8 a true
and fair view of the state of affairs of the Charitable company and of the incoming resource5 and application of resour￿S,
including the income and expenditure, of the charitable company for that period, In preparing those financial statements,
th@ trustees are required to
select suitable accounting policies and then apply them consistently.,
observe the methods and principles in the Charities SOFiP;
make judgements and estimates that are reasonable and prudent.,
prepare the financial statements on the going concem basis unless il is inappropriate lo presume that the charitable
company will continue In business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time
the financial position of the charitable company and to enable them to ensure that the financial statements comply with
the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for
taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
there is no relevant audit information of which the charitable company's auditors are unaware- and
the trustpes have taken all steps that they ought to have taken to make themselves aware of any relevant audit
information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Luckmans Duckett Parker Limited, will be proposed for re-appointment at the forthcoming Annual General
Meeting.
Page 12

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
REPORT OF THE TRUSTEES
for the year ended 31 March 2025
This report has been prepared in accordance with the special provisions of Part 15 Of the Companies Act 2006 relating to
small companies_
Approved by order of the board of trustees on 15 December 2025 and signed on its behalf by:
J K Francique - Trustee
Page 13

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF
GRAPEVINE (COVENTRY AND WARWICKSHIRE)
LTD
Opinion
We have audited the financial statements of Grapevine Icovenlry And Warwickshire) Ltd Ilhe 'charitable company,) for
the yaar ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Shget, the Cash Flow
Slalement and notes to the financial statemenls, including a summary of significanl accounting policies. The financial
reporting framework thal has been applied in their preparation is applicable law and United Kingdom Accounting
Standards {United Kingdom Generally AC￿pted Accounting PraGlice}.
In our opinion th8 financial stalements..
give a true and fair view of the stale of the charitable company's affairs as at 31 March 2025 and of its incoming
resources and application of resources, including its income and expenditure, for the year then ended-
have been properly prepared in accordance with United Kingdom Generally A¢￿pted Accounting Practice. and
have been prepared in accordance with the requiremenls of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS {UK)) and applicable law. Our
responsibilities under those standards are further described in the Auditors, responsibilities for the audit of the financial
statements section of our report. We are independent of the charitable company in accordance with the ethical
requirements that are relevant to our audit of the financial 51atements in the UK, including the FRC'S Ethical Standard,
and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit
evidence we have obtained is sufficient and appropriale to provide a basis for our opinion.
Conclusion8 relating to going concern
In audiling th8 financial statements, we hav8 conclud8d that Ihe trust8es' usa of th8 going concern basis of accounting in
the preparation of the financial statements is appropriale.
Based on the work we have performed, we have not identified any material uncertainties ielating to events or conditions
that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going
concém for a p8riod of at léast M8lvè months from when tha financial statemants aré authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect lo going concern are described in the relevant
s8ctions of this r8POrt,
other inforrnation
The trustees are responsible for the other information. The other information comprises the information included in the
Annual Report, other than the financial statements and our Report of the Independent Auditors Ihereon.
Our opinlon on Ihe financlal statements does not cover the other Inform8tlon and, except to the extent otherwise expllcitly
staled in our report, we do not express any form of assurance conclusion thereon.
In connection with our audlt of the flnanclal stalemenls, our responsibllSly is to read the other InformatSon and, In dolng so,
consider whether the other infomiation is materially inconsistent with the financial statements or our knowledge obtained
in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent
material misstalemenls, we are required to determine whether this gives rise to a material misstatement in the financial
statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of
this other information, we are required lo report thal fact. We have nothing to report in Ihis regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations
2008 requires us to report to you if, in our opinion..
the information given in the Report of the Truslees is inconsistent in any material respect wilh the financial statements.,
or
the charitable company has not kept adequate accounting records. or
the financial statements are not in agreement with the accounting records and retums., or
we have not received all the informalion and explanations we require for our audit.
Page 14

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF
GRAPEVINE (COVENTRY AND WARWICKSHIRE)
LTD
Responsibilities of Irustees
As explained more fully in the Statement of Trustegs. Responsibilities, the trustees (who are also the directors of the
charilable company for the purposes of company18wI are responsible for the preparalion of the financial statements and
for being satisfied that they give a true and fair view. and for such internal control as the trustees determin8 is necessary
to enable the preparation of fi'nancial statements that are free from material misstatement, whether due to fraud or error.
In preparing th8 financial sta18ments, the trustees are responsible for assessing th8 charitable company's ability to
continue as a going concern, disclosing, as applicable, matters related lo going concem and using the going concern
basis of accounting unless the trustees either intend to liquidate the charitable company or lo cease operalions, or have
no realistic alternative but to do so.
Page 15

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF
GRAPEVINE (COVENTRY AND WARWICKSHIRE)
LTD
Our responsibilities for the audit of the financial statements
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act
and relevant regulations made or having effect Ihereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and lo issue 8 Report of the Independent Audilors that includes our
opinion. Reasonable assurance is a high level of assurance. but is not a guarantee that an audit conducted in
accordance with ISAS (UK) will always detect a material misstatemenl when it exists. Misstatement5 can arise from fraud
or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecling irregularities, including fraud is detailed below-
Enquiring of managemenl and employaes, including obtaining and reviewing supporting documentation, concerning the
charity's policies and procedures relating to'.-
Identifying, 8valuating, and complying with laws and regulatior15 and whether they Were aware of any instanc8s of
non<ompliance.
Detecting and responding to the risks of fraud and whether they were aware of any actual, suspected, or alleged fraud
and.
The internal controls established to mitigate risk relating to fraud or non-compliance wilh laws and regulations.
We idenlified areas of law and regulation that could reasonably be expected to have a material effect on the financial
statements from our general charitable sector experience, discussions with management (as required by auditing
standards) and we discussed with management Ihe policies and procedures regarding compliance with laws and
regulations.
All identified laws and regulations were communicated throughout the audit team. and they remained alert to any
indications of non-compliance throughout the audit.
The mosl significant considerations for the charitable company were as follows:.
The Charity is subject to laws and regulations that affect the financial slatements which include financial reporting
legislalion (namely The Companies Act 2006), taxation legislation and the Charities Act. We assessed the extent of
compliance with these laws and regulations as part of our audit procedures concerning items recorded in the financial
stalements.
The Charity is also subject to other operational laws and regulations where the consequences of non-oompliance could
have material effect on the amounts or disclosures in the financial statements through imposing fines or withdrawal of
funding contracts. Areas where this would have an effect include health and safety, Bribery Act 2010, employmenl law,
data protections and child protection legislation (DBS checks for staff and volunteers).
Auditing standards limit the audit procedures lo identifying non-compliance of these laws and regulations to enquiry of
management and inspection of regulatory and legal correspondence, if there is any. Therefore, if a breach of operational
regulations is not disclosed to us or evident from relevant correspondence, and audil will not detect the breach.
To identify risk of material misstatpment due to fraud, we carried out discussions amongst Ihe audit team to assess areas
where and how fraud might occur in the financial statements and any potential indicators. The following areas were
identified
Management override of controls through the posting of inappropriate accounling entries or journals
Fraud risk relating the revenue recognition, although the recognition of revenue is straightforward as it relates in the
main to grant sourced income, with limited opportunity for manipulation.
We did not identify any additional fraud risks.
Page 16

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF
GRAPEVINE (COVENTRY AND WARWICKSHIRE)
LTD
We tested the appropriateness of accounting journals and other adjustments made in the accounts preparation based on
a risk criteria.
Owing to the inherent limilalion of the audil there is an unavoidable risk that we may nol have detected some material
misstalemenls, even Ihough we have properly planned and performed our audit in accordance with auditing standards.
For example, the further removed non-complian￿ with laws and regulation is from the events and transaction reflected in
the financial statement, the less likely in the inherently limited procedure required by auditing standards would identify it.
In addition, as with any audit, there remained a higher risk of non-detection of fraud, as these may involve collusion,
forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed
to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected
to detect non-oompliance with all laws and regulations
A furlher description of our responsibilities for the audil of Ihe financial statements is located on the Financial Reporting
Council's website at www.frc.org.uklauditorsresponsibililies. This description forms part of our Report of the Independent
Auditors.
Use of our report
This report is made solely to the charilable company's trustees, as a body, in accordance with Part 4 of the Charities
(Accounts and Reports) Regulations 2008. Our audit work has been und9rtaken so that we might slate to the charitable
company's trustees those matters we are required to stale to them in an auditors, report and for no other purpose. To the
fullest extent permitted by law, we do not aGcept or assume responsibility to anyone other than the Gharitable Gompany
and the charitable company's Iruste8s as a body, for our audit work, for this report, or for the opinions we have formed.
Luckmans Duckett Parker Limited
Eligiblè to act as an auditor in térms of S8Ction 1212 of thè Companies Act 2006
1110 Elliott Court
Coventry Business Park
Herald Avenu8
Coventry
West Midlands
CV5 6UB
17 December 2025
Page 17

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
STATENENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
for the year ended 31 March 2025
2025
Tolal
funds
2024
Total
funds
Unreslricted
funds
Restricted
funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
5,475
Charltable actlvltles
Advice and infomiation
251,977
1,062,266
1,314,243
1,207,423
Inve51ment income
Other income
Total
10,268
1,420
263,665
10,268
3.572
1,328,083
9,041
5,800
1,227,739
2,152
1,064,418
EXPENDITURE ON
Charitablo activiti¢s
Advice and infomiation
351,740
1,045,391
1,397 131
1.249,215
NET INCOMEIIEXPENDITURE)
Transfers between funds
Net movement In funds
188,075)
1,644
189,719)
19,027
1,644
20,671
169,048)
121,476)
15
169,048)
121,476)
RECONCILIATION OF FUNDS
Total funds brought forward
299,391
238,698
538.089
559,565
TOTAL FUNDS CARRIED FORWARD
209 672
259 369
538 089
The notes form part of these financial statements
Page 18

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
BALANCE SHEET
31 March 2025
2025
Total
funds
2024
Tolal
funds
Unreslricted
funds
Restricted
funds
Notes
FIXED ASSETS
Tangible assets
3,659
3,659
4,409
CURRENT ASSETS
Debtors
Cash al bank and in hand
12
44,111
187.146
231.257
17,225
409,507
426,732
61,336
596.653
657,989
356,293
427.175
783,468
CREDITORS
Amounts falling due within one year
13
(25,245)
(167,362>
(192,607)
(249,788)
NETCURRENT ASSETS
206,012
259,370
465,382
533,680
TOTAL ASSETS LESS CURRENT
LIABILITIES
209,671
259,370
469,041
538,089
NET ASSETS
FUNDS
Unrestrlcted funds
Restricted funds
TOTAL FUNDS
209 671
259 370
469,041
538 089
15
20g,671
259,370
469 041
299,391
238,698
538 089
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year
ended 31 March 2025.
The members have not deposlled notlce, pursuanl to Sectlon 476 of the Companles Act 2006 requlrlng an audlt of these
financial statements.
The trustees acknowledge their responsibilities for
lal
ensuring that the charitable company keeps accounting records that cornply with Sections 386 and 387 of the
Companies Act 2006 and
preparing financial statements which give a true and fair view of the state of affairs of the charitable company as
at the end of each financial year and of ils surplus or deficit for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements Df the Companies Act
2006 relating to financial statements, so far as applicable lo the charitable company.
(b)
These financial statements have been audited under the requirements of Section 145 of the Charities Act 2011.
The notes form part of these financial statements
Page19
continued...

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD (REGISTERED NUMBER: 05124883)
BALANCE SHEET. continued
31 March 2025
These financial statements have been prepared in accordance with the provisions applicable to charitable companies
subject lo the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 15 December 2025 and
w&re sign8d on its b8half by:
J K Francique - Truslee
D Howat- Trustee
The notes form part of these financial statements
Page 20

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
CASH FLOW STATEMENT
for the year ended 31 March 2025
2025
2024
Notes
Cash flows from operating activities
Cash generated from operations
Net cash provided byllused inl operating activities
162,258
162 258
179,1141
179 1141
Cash flows from inv&sting activities
Purchase of tangible fixed assets
Interest received
Net cash provided by investing activitie5
(3,048)
10,268
(4,874)
9,041
Change in cash and cash equivalents
in the reporting period
Cash and cash equivalents at the
beginning of the reporting period
Cash and cash equivalents al the gnd
of the reporting period
169,478
(174,9471
427,175
602,122
596,653
427,175
The notes form part of these financial statements
Page 21

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
NOTES TO THE CASH FLOW STATEMENT
for the year ended 31 March 2025
RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2025
2024
Net expenditure for the reporting period las per the Statement
of Financial Activities}
Adjustments for:
Depreciation charges
Interest received
Decreasel{inciease) in debtors
Decrease in creditors
Net cash provided byl{used inl operalions
(69,048)
{21,476)
3,798
(10,268)
294,957
57,181)
162 258
3,020
(9,0411
(127,0961
24,5211
179 1141
ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.24
Cash flow
At 31.3.25
Not cash
Cash at bank and in hand
427,175
427,175
427 175
169 478
169,478
169478
596,653
596.653
596 653
Total
The notes form part of these financial statements
Page 22

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2025
ACCOUNTING POLICIES
Basls of preparlng the flnanclal statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been
prepared in accordance with the Charities SORP (FRS 1021 'Accounting and Reporting by Charities.. Statement of
R8commended Practice applicable lo chariti8s preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 1021 {effective 1 January 20191,, Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland, and the
Companies Act 2006. The financial statements have been prepared under the historical cost conventson,
In the event of the charity being wound up, the liability in respect if the guarantee is limited to £1 per member of
the charity.
The nature of the charity's operations and principal activities 2re:_
relieve and support people in need of asslStanc8 and care in Coventry and Wamickshire
to relive the social exclusion fo people in need of assistance and car in Coventry and WanNickshire
to promote for the benefit of the inhabitants of Coventry and Warwickshire the provision of activities for
recreation or other leisure time Occupation of individuals who have need of such fac41ities.
Tha financial statem8nts have been prepar8d on a going conc8rn basis 8S the trustèes beli8v8 th8t no mat8rial
uncertainties exist, The Irustees have considered the level of funds held and the expecled level of income and
expenditure for 12 months from signing Ihe accounts. The budgeled income and expenditure is sufficient with the
level of reserves for the charity to be able to conlinue as a going concern.
Critical accounting judgements and key sourcos of estimation uncertainty
No critical accounting judgements or key sourGes of estimation uncertainty have been made in the process of
applying the above accounting policies.
Incorne
All income is recognised in the Statement of Financial Aelivities once the Charity has entitlement to the funds, it is
probable that the income will be received and the amount can be measured reliably,
Donations and gifts
Voluntary income is reGeived via way of donations and gifts and is included in full in the SOFA when the charity
has been notified of th8 amount and th@ settlement date in writing. The value of s&rvices provided by volunteers
has ot been included.
Grants
Grants. including grants for the purchase of fixed assets, are recognised in full in the SOFA, when the charity has
enlitlemenl after any performance conditions have been met, il is probable that the income will be received and
the amount can be measured reliably. If the entitlement is not met then the income is deferred,
Expendlturo
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the
charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the
amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has
been classified under headings that aggregate all cost related to the category. Where costs cannot be directly
attributed to particular headings they have been allocated to activities on a basis consistent with the use of
resources.
The costs include attributable VAT where not recoverable.
Page 23
continued...

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025
ACCOUNTING POLICIES - continued
Tanglble flxed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings
Straight line over 3 years
All additions greater than £500 are capitalised and brought into account in accordan￿ with normal accounting
practice.
Purchases of assets form short term restricted funds are written off in the year of purchases and not subject to
depreciation,
Taxation
The charity is exempt from corporation tax on its charitab18 activities.
Fund accountlng
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees...
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions
aris8 when specified by the donor or when funds are raised for particular restricted purposes.
Designated funds are unrestricted funds earmarked by management for a particular purpose.
Further explanation of the natur8 and purpose of each fund is included in the noles to the financial statements.
Pension costs and other post.retiremenl benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable
company's p8nsion scheme ar8 charged lo th8 Statement of Financial Activi118S 111 the p@riod to which th8y relate.
Dobtors and créditors receivablelpayablo within one year.
Debtors and creditors with no staled interesl rate and receivable or payable within one year are recorded at
transaction price. Any losses arising from impairment are recognised in expenditure.
DONATIONS AND LEGACIES
2025
2024
Donations
Page 24
continued...

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025
INVESTMENT INCOME
2025
2024
Deposit account interest
INCOME FROM CHARITABLE ACTIVITIES
2025
2024
Activity
Advice and information
Grants
1314 243
1207 423
CHARITABLE ACTIVITIES COSTS
Support
costs Is88
nole 6)
Direct
Costs
Totals
Advice and information
1385 342
1397 131
SUPPORT COSTS
Governance
costs
Advice and information
NET INCOMEI(EXPENDITUREI
Net incomellexpenditure) is staled after chargingl(crediling)'.
2025
2024
Auditors, remuneration
Depreciation - owned assets
7,440
6,036
TRUSTEES, REMUNERATION AND BENEFITS
There were no trustees, remuneration or other benefits for the year ended 31 March 2025 nor for the year ended
31 March 2024.
Trustees. expenses
There were no trustees, expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.
Page 25
continued...

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025
STAFF COSTS
2025
2024
Wages and salaries
Social security costs
Other p8nsion costs
929,733
71,666
63.857
1 065.256
888,591
74,997
63,031
1,026,619
Redundancy payments were made Sn the year totalling £1,340 (2024., £nil).
The total amount paid lo key management personnel is £207,457 (2024: £179,510I. The charity considers its key
management personal to comprise of the chief executive. deputy chief executive. operation manager. special
projects manager and the finance manager.
The average monthly number of employ88s during the year was as follows,,
2025
2024
Administralion and Management
Charitable aclivities
32
36
33
36
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was..
2025
2024
£60,001- £70,000
£70,001- £80,000
10.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
R8Stricted
funds
Total
funds
INCOME AND ENDOWMENTS FROM
Donations and legacies
5,475
5,475
Charltable actlvltles
Advice and informalion
247,625
959,798
1.207,423
Investment income
Othpr income
Total
9,041
5,BQO
267,941
9,041
959,798
1,227,739
EXPENDITURE ON
Charitable activities
Advice aiid iiiformalion
282,696
966,519
1,249,215
NET INCOMEI(EXPENDITURE)
Transfers between funds
{14,755)
5,566
(6.721)
5,566
121,476)
Page 26
continued...

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025
10.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
funds
Restricted
funds
Total
funds
Net movement in funds
{9,189)
(12,287}
121,476)
RECONCILIATION OF FUNDS
Total funds broughl forward
308,580
250.985
559,565
TOTAL FUNDS CARRIED FORWARD
299 391
238 698
538 089
11. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
COST
At 1 April 2024
AdditiDns
At 31 March 2025
DEPRECIATION
At 1 April 2024
Charge for year
At 31 March 2025
NET BOOK VALUE
Al 31 March 2025
At 31 March 2024
14,994
3.048
10,585
14,383
12.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Trade debtors
Prepayments and accrued income
40,466
20,870
257,815
98,478
356 293
Page 27
continued...

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025
13.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
Trade creditors
Social security and other taxes
Other creditors
Accruals and deferred income
14,165
16,052
7.878
154,512
192 607
17,936
25,060
4,791
202,001
249 788
Deferred Income
2025
2024
Deferred income at 1 st April 2024
Released from previou5 years
Income deferred in the year
196,541
(196,541)
148,333
186,233
{186,2331
1g6,541
Deferred income at 31st March 2025
148 333
186 233
Deferred income relates to granl income deferred to future periods as the income received relates specifically to
the 2025126 accounting period.
14.
LEASING AGREEMENTS
Minimum lease payments under non-GanGellable operating leases fall due as follows..
2025
2024
Within one year
Between one and five years
3,600
7,200
3,600
Page 28
continued...

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025
15.
MOVEMENT IN FUNDS
Net
movement
in ￿ndS
Transfers
between
funds
At
31.3.25
At 1.4.24
Unrestricted funds
General fund
Designated Fund - Personnel
Contingency Fund
244,391
(88,076)
(1,6441
154,671
299,391
{88,0761
11 ,644)
209,671
Restricted funds
Pla￿ Based Social Acllon
Connecting for Good
Coventry Young Activists
Warwickshire Social Action
Healthy Communilies Together
Heallhy Communities
Teenvine Plus
Teenvine Next Steps
Business Community Organising
Co-production
Expert by Experlence
Community Resilence Grant
General Advocacy
The Relationship Project
Coventry Grows
Civic Power
12,2951
66,753
27,732
19,267
27,349
59
966
15,782
16,737
66,102
(9,0101
241
9,015
(13.820)
31,154
19,973)
15,279)
(29,670)
16,115
97,907
17,759
13,988
12,321)
1591
30,600
3,911
(13,794)
(58,964)
(3,972)
31,566
19,693
12,9431
17,1381
12,982
(2411
5,382
78,686
2,467
2,300
19,028
69.048)
14,397
61,614
2,467
2,300
259,370
469 041
(17,0721
238,698
538 089
TOTAL FUNDS
Page 29
continued...

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025
15.
MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows-.
Incoming
resources
Resources
expended
Movement
in funds
Unrestrlcted funds
General fund
263,664
(351,740)
(88,076)
Restricted funds
Place Based Social Action
Connecting for Good
Coventry Young Activists
Warwickshire Social Action
Healthy Communities Together
Teenvine Plus
Teenvine Next Steps
Business Community Organising
Co-production
Expert by Experi8ne8
General Advocacy
The Relationship Project
Coventry Grows
Civic Power
Thè Relationship Proj8Ct- Barrow
Cadbury Trust
44,916
215,257
55,000
40,001
132,801
92,181
60,000
(58,736)
(184,103)
{64,973}
(45,280)
(162,471)
(61,581)
{56,089)
{13,794)
(58,964)
(100,425)
(54,619)
(140,196)
{14,758)
14,402)
(13,820)
31,154
19,9731
15,2791
(29,6701
30,600
3,911
<13,7941
(58,9641
13,9721
5,382
78,686
2,467
2,300
96,453
60,001
218,882
17,225
6,702
25,000
1,064,419
1328,083
25 000)
1,045,391)
1397 131)
19.028
9 0481
TOTAL FUNDS
Page 30
continued...

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025
15.
MOVEMENT IN FUNDS - continued
Comparatlves for movement In funds
Net
movement
in funds
Transfers
between
funds
At
31.3.24
At 1.4.23
Unrestricted funds
General fund
Designated Fund - Personnel
Contingency Fund
253,580
(14,755)
5,566
244,391
55,000
308.580
55,000
299,391
{14,755)
5,566
Restricted funds
Ignite
Place Based Social Action
Connecting for Good
Coventry Young Activists
Warwickshire Social Action
Healthy Communities Together
Healthy Communities
Teenvlne Plus
Teenvine Next Steps
Busines5 Community Organising
Co-production
Expert by Experienc8
Communlty Resilence Grant
General Advocacy
Brighter Futures
Reconnection Tour
19,113
5,599
20,028
23,597
6,084
15,550
19,146
9,090
21,459
19,474
56,783
5,997
627
22,872
1,601
3,965
250,g85
559 565
(19,1131
17,894)
27,612
4,135
13,183
11,799
(19,087)
18,124)
15.677)
(2,737)
9,319
(15,007)
1386)
(13,857)
12,295)
66.753
27,732
19,267
27,349
59
966
15,782
16,737
66,102
19,010)
241
9,015
19,113
(1,6011
238,698
538 089
TOTAL FUNDS
21476)
Page 31
continued...

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025
15.
MOVEMENT IN FUNDS - continued
Comparative nel movement in funds, included in the above are as follows..
Incoming
resources
Resources
expended
Movement
in funds
Unrestrlcted funds
General fund
267,941
(282,696)
(14,755)
Restricted funds
Place Based Social Action
Connecting for Good
Coventry Young Activists
Warwickshire Social Action
Healthy Communities Together
Healthy Communities
Teenvine Plus
Teenvine Next Steps
Business Community Organising
Co-production
Expert by Experience
Community Resilence Grant
General Advocacy
44,441
242,514
55,000
40,000
128,084
(52,335)
(214,902)
{50,865}
(26,817)
(116,285)
{19,087)
{61,415)
{50,677)
{52,737)
(129,591)
(117,565)
{386)
73 857)
966,519)
1,249,215)
17,894)
27,612
4,135
13,183
11,799
(19,0871
18,1241
15,6771
12,7371
9,319
(15,0071
(3861
13,8571
6.7211
21,4761
53,291
45,000
50,000
138,910
102,558
60,000
959,798
1,227,739
TOTAL FUNDS
Designaled Funds
The designated funds represent funds to cover overhead deficits on specific projects The personnel contingency
fund represents funds to cover a variety of situations such as: long-term sickness cover, maternity leave and
payments to meet legal requirements in redundancy situations.
Place Based Social Action in Stok• Aldormoor
This is a National Lottery Communily Fund proj?ct to creale a partnership and a plan for Social action in Stoke
Aldermoor.
Connacting for Good
This is a social movement against isolation in Coventry and is funded by the National Lottery Community Fund.
Coventry Young Activists
A campaign group changing young people's lives in Coventry. CYA members decide on the issues that matter to
them and set about making things better for themselves and others.
Healthy Communltles Together
A programme lo tackle deep-rouled health inequalities in Coventry funded by the National Lottery Community
Fund in partnership wilh the King's Fund. Coventry and Watwickshire Partnership Trust and Coventry City
Council.
Mental Health Transformation Plan
Page 32
continued...

GRAPEVINE (COVENTRY AND WARWICKSHIRE
LTD
NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025
15.
MOVEMENT IN FUNDS - continued
Grapevine and Rethink Mental Illness are working together in partnership with the NHS, local authorities, local
citizens and people with lived experience to develop a co-produced Mental Heallh Transformalion Plan for
Coventry and Wawickshira
Experts by Experlence (Co-Productlon)
Experts by Experience Is an opportunlty for autistlc people or people with a learning dlsability (and thelr parent or
carer, where applicable) to influence decision-making and have a say on n8W services and strategies that have or
will have an impact on disabled people. They might be involved in designing, reviewing and evaluating differenl
servI￿s, as well as supporting recruitment of the right people to work for the local aulhorily or in the NHS.
Business Community Organising
We want to include and mobilise the business sector across Coventry who can bring yet more power to change
the situation for those who are isolated and marginalised in our city.
Teenvine Plus
We are working with young disabled youngsters to have the relationships, confidence and skills they need to
mature into independent young adults able to achieve their ambitions. This is project funded by BBC Children in
Need and The Henry Smith Charity
Teenvine Plus next step3
Teenvine Plus N8xt St8ps is an extension of th8 T88nvin8 Plus proj8Ct, focusing on young p80p18 With Sp8cial
Educational Needs and Disabilities (SENDI who are among some of the most disadvantaged by the pandemic.
The project has been funded by BBC Children in Need.
Tho Relatlonshlps Projoct
strong relatlonshlps are not a frilly accessory In a happy neighborhood, a thrlvlng school or an effectlve health
service. They are the making of il all. And yet so often in the services we need and Ihe places we live and work,
perceived efficiency is prioritised over human connection.Th8 Relationships Project exists to challenge and
reverse the drift. It supports communities and organisations across the UK to make the policies, create the
conditions and nurture the skills that bring about meaningful relationships, because everything works better when
they are in place
16.
RELATED PARTY DISCLOSURES
There were no related party transactions for Ihe year ended 31 March 2025.
Page 33

This document was delivered using electronic communications and authenticated in
accordance with thc registrar's rulcs relating to elcctronic form, authentication and
manner of delivery under section 1072 of the Companies Act 2006.