ANNUAL REPORT & FINANCIAL STATEMENTS 2020/21
A mental health charity passionate about supporting children, young people and their families when they need it most.
WWW.VISYON.ORG.UK 01260 290000
CHARITY NO. 1107951 COMPANY NO. 5250758
CONTENTS
OUR MISSION
To provide tailored packages of support within the local community, in a safe and non-judgemental environment and to seek to influence policy makers to ensure the voice of lived experience is heard.
Visyon is a mental health charity that supports children, young people and their families across Cheshire East.
Welcome to our 2020/21 annual review and accounts. It’s been a challenging year, but we have continued to support hundreds of children and their families through the Covid pandemic. This review highlights the challenges faced and the excellent, innovative work done by our teams to support young people and their families through unprecedented circumstances. We hope you enjoy reading about our year.
OUR VISION
All children and young people are able to talk openly about their mental health and emotional needs, have access to appropriate support locally when they need it, and develop strategies to build resilience for them and their families for the future.
3 CHAIR’S REPORT
5 CEO’S REPORT
8 THERAPEUTIC SERVICES FAMILY, COMMUNITY 10 & WELLBEING
- 12 VISYON EDUCATION TEAM
OUR PRESIDENT’S 19 STATEMENT OUR NEW CHAIR’S 20 STATEMENT 21 REPORT OF THE TRUSTEES
32[REPORT OF THE ] INDEPENDENT AUDITORS 37 FINANCIAL OVERVIEW
13 THE LIVED VOICE
38[FINANCIAL STATEMENTS ] FOR THE YEAR
14 OUR VOLUNTEERS 15 OUR FOUNDATION 16 OUR FUNDERS
60 VISYON DESIGNS
61 HOW YOU CAN HELP
2
CHAIR’S REPORT
CHRISSIE COOKE
Last year, I wrote my opening statement remarking on the impact of the pandemic. As we have progressed over the last year through the pandemic and the easing of restrictions, and the ramping up of lockdown again, we have continued to develop and deliver our services to the children and young people that need us. This is again thanks to our fantastic staff, volunteers and supportive commissioners. For the first part of the year the Virtual Support Model remained in place, ensuring young people across our area continued to receive the support they needed during these extraordinary times. We eased into the autumn with widened access, which unfortunately had to be reduced again as the country entered into a third lockdown over Christmas and New year. Our financial strategy has continued to enable the survival of the charity and through careful management of our expenditure we have not needed to access financial reserves.
I wrote last year about the sad passing of our founder Elizabeth Pugh. We have established a legacy for Elizabeth, in consultation with her family, in the form of the ‘Elizabeth Pugh Award’. During 2020/21 we established the process for the award, the prize and the decisionmaking panel. We intend to make the first award during 2021. The trustees have also invited Brian Davey to take over the role of Visyon President.
In recognition of her increasing commitments, the charity parted company with our patron, Fiona Bruce MP. I would like to pay tribute to the years of service and enthusiastic contributions Fiona has made since she first started supporting us. Fiona has raised the issues regarding children and young people’s mental health in the houses of parliament several times and helped to promote the emotionally healthy schools project. She supported local events and had assisted in securing funding for Visyon via the governments Health and Wellbeing fund in the past.
Visyon had the opportunity to consolidate the working of the Operational Management Team during 2020/21. This along with the financial approach mentioned above has helped the charity to continue to deliver the three year strategy to increase sustainability for the future. Our management team is working very well together and providing strong leadership for our staff and volunteers. We have also worked effectively with local partners, to deliver services under a wider partnership contract. This has been an interesting and stimulating experience
for our services and we have welcomed the opportunity to deliver good quality support to families and children through this venture.
The three strategic sub-groups of the board have continued throughout the year. These are Financial Sustainability Group, Service Effectiveness Group and Internal Governance Group. They continue to support the delivery of good governance within the charity and to support the management team to deliver the charity’s three-year strategy.
We sadly said goodbye to Rob Lilley, who had been a trustee at Visyon for many years. I am very grateful to Rob for all his work and commitment, however he had decided that his time was done and he wanted to concentrate on other things. I mentioned that last year the Board also appointed Andrew Brabban (one of the existing Trustees) as deputy chair and Andrew has executed this duty well and took over as chair of the Financial Sustainability Group when Rob Lilley stood down. I continue to be grateful to our other Trustees, Andrew Leahy who is our safeguarding lead and chairs the Service Effectiveness Group, Adi Dean who chairs the Internal Governance Group and Liz Johnson who is an active member of the Internal Governance Group. The three new trustees Rob Morton, Helen Butters and Jonathan Clay have made a welcome and solid contribution to the work of the board, after being co-opted last year.
We have continued in our plan to strengthen our Board and during 2021/22 were able to identify two new Trustees. They are Arvani Jagpal and David Parkinson. Arvani is currently at
university and brings with her the insight of younger people and a significant amount of enthusiasm for children and young people’s mental health. David works for Sport England and brings with him a significant amount of charity sector experience that will help support the direction of Visyon for the future.
I signalled my intention to step down in September 2021. This will bring an end to my tenure of ten years as chair. Even though I have thoroughly loved the role and have a strong commitment to the charity, I believe that a healthy board embraces change, and active turnover of trustees is needed. I am immensely proud of the achievements that I have seen this charity progress through over the last ten years. We have developed from a small team of dedicated staff and volunteers running on a couple of hundred thousand pounds worth of grants, to a strong, professional organisation with a turnover of near £1 million. This is no small achievement in the current climate and we owe this to our committed team, valued contributions from our volunteers and support from our funders.
Following my intention to step down, the Trustees held a chair selection process. They have asked Andrew Brabban to take over as chair when I resign in September 2021. Andrew joined the charity in 2015 and has shown personal commitment in many ways. He will provide a degree of stability and oversight for the organisation, having been a trustee previously. I have no doubt that Andrew will bring his insightful leadership to influence the charity in the right direction for the future.
CEO’S REPORT
THERESA PASS
It’s really difficult to know where to start when writing about the year we have all just experienced. So much has changed for the Visyon team and those we support. None of us would have predicted the events of the past 12 months, even as they were starting to unveil. We have all seen and felt the effects of COVID beyond the immediate impact of infection; particularly pertinent for Visyon has been the wider recognition of young people’s mental health and wellbeing, the increased complexity of the issues and challenges facing young people’s mental health, a consequential and significant increase in client numbers, and of course the constraints necessarily imposed on how people work with and relate to each other.
First and foremost, I want to acknowledge the amazing talent, flexibility and resilience of the Visyon
----- Start of picture text -----
THERESA WITH THE HIGH
SHERIFF OF CHESHIRE
----- End of picture text -----
team. As an organisation that offered primarily face to face support, we had to move literally overnight to a fully virtual support model. Our plan revolved around providing much needed consistency for our clients, ensuring they continued to access services and support for their mental health and emotional wellbeing. We worked with our partners and funders to establish robust support mechanisms, move our teams into a position to effectively work from home, and clearly communicated these changes to clients and those who refer into our service. Staff demonstrated creativity and innovation at a time when their own resolve was being tested to the limit, with team members losing loved ones, testing positive for COVID themselves, having childcare challenges and everything else that the pandemic presented us with. We continued to support each other and clients, and find ways to stay connected, despite the increasing restrictions. I would like to thank the team from the bottom of my heart for their continued commitment to Visyon, each other, and the children & young people we support.
PROGRESS TOWARDS STRATEGY
Despite the challenges presented by the pandemic, Visyon has continued progress on our strategy, launched in 2019. This progress may not have been in the way we had originally planned, but the team have flexibly responded to both challenges and opportunities, and there were some welcome additions along the way;
INCREASING IMPACT – HELP MORE YOUNG PEOPLE WITHIN EXISTING REACH
SURGE PROGRAMME
The impact of COVID on young people’s mental health was rapidly identified nationally, and thanks to new funding from the Clinical Commissioning Group in autumn 2020, Visyon partnered with Just Drop In and Health Box to deliver additional counselling and mentoring capacity across Cheshire. The response to the surge project has strengthened our relationships, both with our third sector partners and also with the CAMHS teams. This has ensured that clients don’t get bounced between services and have to tell their background information a number of times. The foundations of this project, and our third sector relationships, has led onto further joint working, providing Cheshire wide parent wellbeing services which has included the development of the Sleepwell Cheshire programme.
ORGANISATIONAL STRENGTH – BETTER POSITIONING FOR FUTURE GROWTH
TALENT DEVELOPMENT
As part of our strategic talent development programme, Visyon introduced new Team Leader roles to strengthen our management infrastructure and prepare us for future growth and development. Alongside this, we secured a commitment from the NatWest Group to transfer some of their unspent Apprenticeship Levy to Visyon to enable us to develop our staff. This is an incredibly important opportunity for Visyon and we welcome their commitment over the next five years. This will enable us to potentially recruit two apprentices over the next 12 months, offering career development for talented local people, along with providing internal development opportunities for all current staff.
PRACTICAL STRATEGIES WEBINARS
NEW CREWE BASE
One of our key strategic aims is to ensure parity of service and that clients receive the same high quality experience when engaging with Visyon at any of our bases. It was clear that our Crewe base was not delivering this consistency. In September 2020 we moved into our new Crewe base at Breedon House, which provides a more welcoming and accessible environment for our clients and staff alike. We have even been able to install an amazing mural that one of our talented clients created for Visyon.
With the move to a virtual support model, and looking at more creative ways to engage with young people when face to face was not possible, we have devised and delivered a series of Practical Strategies Webinars. The webinars aim to provide psycho-education on a range of mental health topics that are pertinent to our clients, to normalise their experience of strong emotions, and to provide practical tools to help young people manage their feelings. These webinars are new to Visyon and have now become a core part of our offer for young people. Seven Webinar topics have been developed to date covering Anxiety,
Anger, Self Esteem, School Stress and Self Care. These have been delivered as both live sessions and recorded versions, allowing us to offer increased flexibility and reach.
DEVELOPING A LOUDER VOICE – TELL MORE PEOPLE ABOUT WHAT WE DO AND THE IMPACT WE HAVE
EVALUATION PROJECT – ‘LIVED VOICE’
Our Visyon is a youth-led lived voice, rights and campaigning group at Visyon, made up of young people who have engaged with Visyon to support their mental health and wellbeing and are now helping us drive services and represent the lived voice. The group has designed and delivered the “wellbeing in schools” project which was based on the feedback received when we asked Visyon clients to vote on what issues mattered to them the most. To gain more understanding of how young people experience wellbeing at school, Our Visyon developed a number of evidence-based questions about what we know affects wellbeing such as bullying, access to a trusted adult and friendships.
A further survey was sent out in autumn 2020 to consult with Secondary school students across Cheshire East, with a fantastic response from 267 young people. The survey captured their experiences during lockdown and how this has impacted their mental health. It also captured what services they would like from Visyon in the future. It asked them to consider what areas of mental health and wellbeing they would
like addressed and what groups and activities we could provide to support them. Focus groups will explore topics at a deeper level and the outcomes will be used to influence Visyon services and policy changes in the region.
LOOKING AHEAD…
The challenge now is to capture this creativity, innovation and fresh thinking, and ensure it becomes fully embedded in how we work, how we collaborate, and how we support children and young people. In particular, and despite the enormous challenges the world presents right now, we have a tremendous springboard from which to leap forward with our strategic priorities of increasing our impact, developing a louder voice, and becoming more sustainable.
THERAPEUTIC
SERVICES
We saw a 35% increase in the number of young people with the most serious concerns in 2020-21.
OPEN ACCESS
We offered 902 Open Access sessions. 749 sessions were attended.
PRESENTING ISSUES
(Topics young people and their parents discuss at Open Access sessions)
- 62% | Anxiety / Stress 30% | Low Mood 29% | Client’s Mental Health 20% | Anger 20% | Family / Parent Issue 19% | Self Esteem 18% | Self-harm 16% | Relationships 15% | School / Academic 11% | Behaviour Related
“I wasn’t sure about connecting with zoom but it got more comfortable and I was at home in a familiar place.”
- A young person when asked for feedback
COUNSELLING SESSIONS
We delivered 2317 counselling sessions.
Young people score themselves out of 10 at the start and end of their Visyon journey. They score themselves against a goal that they choose so that they can see progress against something that matters to them.
On average, young people score themselves as a 3 at their first session. On average this score has increased to a 7 by their final session.
Some examples of goals chosen by young people are:
-
“I would like to control my anger in a more positive way.”
-
“I want to know what to do when I feel overwhelmed.”
-
“I want to feel less anxious in groups and more confident with people.”
“It really felt like you listened and you gave good suggestions”
- A young person when asked for feedback
9-year -old Lucy* developed anxiety and germ phobia due to the pandemic. Her anxiety became so bad that she wouldn’t leave her house and wouldn’t touch her own things. She was terrified that her close family would get ill and that she would catch Covid and give it to them. This was having such a huge impact on Lucy’s life that it stopped her from attending school.
Lucy completed 12 sessions of therapeutic play over Zoom with her counsellor Penny, over 4 months. She enjoyed being creative and learned relaxation & visualisation techniques that helped to calm her anxiety. She is now back to school and is feeling much safer. Her parents are grateful for Visyon’s help, telling Penny that “we feel like we’ve got our daughter back at last”.
*Names & ages have been changed to protect the identities of the young people we work with
9
FAMILY, COMMUNITY
& WELLBEING
FAMILY TEAM
At the start of the year, the team was at full capacity and there was a waiting list for our service. Our aim was to provide a Family Wellbeing Service to all families referred into the service during the Covid Pandemic.
We therefore adopted a ‘Light Touch’ Family Wellbeing service, which prioritised contact with the families. The transition to a virtual support model via online or telephone contact, created additional capacity within the team naturally due to the elimination of travel time. Additionally, by streamlining the paperwork and reporting obligations we created further capacity within the team to enable us to offer the Service
to all the families. We achieved our goal and were able to support a significantly higher number of families than usual. Working closely with the other agencies within the Staffordshire Moorlands via the Emergency Locality Meeting, we were also able to access up to date information and advice during an ever-changing environment, which enabled us to appropriately support our families during the Pandemic.
As a result, our service and paperwork has been adapted to ensure that contact with the family is always prioritised. Our service will continue to utilise virtual support with families in addition to face to face contact, to further enhance our offer to families. The online offer has also created additional flexibility in our service which has enabled us to actively work with more than one parent in the family, strengthening our support, increasing our effectiveness and improving sustainability for the families.
Numbers attending the webinars
WELLBEING TEAM
In March 2020, at the start of the pandemic we continued to offer our Parent Empower Hour but were forced to move this to a virtual group delivered on Zoom. We saw numbers dwindle and parents telling us they couldn’t fit in regular attendance as they were juggling the increasing demands of home schooling and the worry and stresses caused by the pandemic. As a response to this we started to offer parent webinars, which were designed to give parents evidence-based information and provide practical strategies for them to use in supporting their children’s wellbeing and mental health. The format for the webinars is a powerpoint presentation and then a chance for interaction and questions at the end.
steadily grew and we learned along the way making changes such as offering the sessions as both live and recorded versions. This has proved very popular with parents who are working or have other commitments meaning they can’t attend live. Since the webinar programme started in October 2020 we have now delivered a total of 18 webinars with an average attendance per webinar of 50 parents. On average 73% of attendees at webinars are first time attendees and 27% have attended more than one webinar. The webinars have reached 684 parents and the majority of these are not currently involved with Visyon services, having heard about the webinars from school or through other agencies. The webinars are therefore also playing a big part in increasing awareness of Visyon services in the local community.
Our Parent Webinar programme is now embedded into our offer and is something that parents are routinely offered on initial contact. We have now developed 8 webinar topics which are run on a rolling programme. These include topics such as ‘Managing Big Emotions’, ‘Understanding the Teenage Brain’ and ‘Improving your Child’s Sleep’. We have 2 new topics in development over the summer.
The feedback has been really positive with 98% of parents reporting they find them useful or very useful and 100% saying they would recommend them to a friend. 74% of parents report the webinars have increaesd their knowledge and understanding of their child’s behaviour and 72% of parents going away with practical strategies they are planning to try.
“The webinars have been really helpful to find out more about how the body and mind works and then working on strategies to help us cope.”
- A Parent
11
VISYON EDUCATION TEAM
As a result of the pandemic and associated lockdown, we adapted and moved quickly to a virtual support model delivering training packages and bespoke consultation to schools. Prior to the pandemic, the team would deliver mental health and wellbeing training to teaching staff by visiting the setting and delivering training face to face. This required travel time, mileage costs and, upon reflection, a more limited reach to settings. We had to learn how to use Zoom and deliver in a personable way from a distance, but our highly trained and skilled team adapted quickly. Training packages and evidence-based programmes were modified to ensure they were suitable for online delivery; making sure they were interactive and engaging, and ensured effective transfer of learning.
From this we developed new skills and confidence in an area previously unknown to us, enhancing our own skillset along with what Visyon can offer service users. This way of working is more sustainable longer term, and we are now set up to continue to offer training in this way as a part of our long term offer to schools. The difference it has made is that we can train more members of staff and work with more schools; we trained over 300 members of school staff during the first lockdown, between April and June 2020. Implementing this change and adapting training meant that the team could continue to deliver an evidence-based programme (Emotion Coaching) as an income generator
for Visyon. This made a significant difference to Visyon, as it meant we could develop further team members to help gain their accreditation in Emotion Coaching, enhancing their professional development and widening our offer. We can now train whole schools and offer centralised training as part of our virtual delivery. Our training has now become more accessible to education staff and has a positive impact on the environment by reducing the number of business miles required for delivery of these programmes. This travel time is now focused on work activities including research, working on developing further training packages, evaluation of programmes, and delivering several training sessions in a day.
The move to a virtual delivery model allowed the project to continue instead of coming to a halt or slowing down. It also ensured teaching staff continued to be trained in various aspects of mental health and wellbeing that both improve their setting at a strategic and day to day level, and ultimately improves school life for children and young people. Young people continued to be supported at school and their mental health and wellbeing prioritised, ensuring the best possible outcomes for children and young people.
12
THE LIVED VOICE
Our Visyon are the youth-led, campaigning group made up of young people who are helping us drive services and represent the lived voice.
OUR VISYON REPORT
We have designed and delivered the “wellbeing in schools” project which was brought about by asking the clients at Visyon to vote on what issues mattered to them the most. In order to gain more understanding of how young people experience wellbeing at school, we came up with a number of evidence-based questions for a survey covering topics that affect wellbeing such as bullying, access to a trusted adult and friendships. With the information gathered, we are hoping to inform and educate service providers and key decision makers and make youth voice heard on this matter.
We have both received and delivered training within the group. The majority of the members are now Mental Health First Aid qualified. We have also received training on LGBTQ+ from one of our youth members. We have attended the Taboo conference, educating service providers across Cheshire East about young people’s experiences of mental health.
We are proud of everything we have achieved but especially:
-
We shifted culture at Visyon by requesting that all staff use pronouns on their marketing and identity materials. We asked this because of personal preference and experience, as well as noticing a pattern in the survey results that transgender people felt discriminated against.
-
We were able to directly influence staff recruitment by being on the Visyon interview panel.
We feel we have achieved in promoting greater understanding of mental health for young people in the events we have attended and the training delivered within the group.
There are lots of ways in which we feel we have benefitted from being involved with the group.
“Being able to talk openly about mental health without feeling judged”
“Knowing my voice is being heard in the community and within Visyon.”
“I like still being a part of a group despite restrictions/lockdown - less isolation during COVID.”
“It gives me something to look forward to.”
OUR VOLUNTEERS
We simply couldn’t help as many young people and their families as we do without the help of our incredible volunteers. Covid restrictions meant we had fewer volunteers working with us this year, but those that did gave invaluable contributions. Georgina, one of our counselling volunteers loves her work with us:
----- Start of picture text -----
GEORGINA DUNN
----- End of picture text -----
I decided to volunteer with Visyon after completing my counselling degree at the University of Salford. After working with adults as a placement counsellor, I wanted to expand my experiences in counselling into working with young people; an area of counselling that I have always wanted to work in. As soon as I had gone through the application process, I was welcomed with open arms by the lovely team that work at Visyon and have soon become a part of what feels like a second family.
Since I started, I have been given the opportunity to help out with the Exploring Emotions wellbeing group, which has since sparked my interest to continue the use of art in my own therapeutic work with young people, and I have been a part of the counselling team since the end of 2020. My experience volunteering with Visyon has been extremely positive, working with an encouraging and inspiring team of people and being offered many opportunities to expand my knowledge in counselling.
- Georgina, counselling volunteer
HOW YOUR SUPPORT HELPS
Could help us support one young person with a one hour face to face meeting.
Could help us offer support for one day in a school for five young people.
OUR FOUNDATION
Just before the Covid crisis emerged early in 2020, we sadly lost Elizabeth Pugh who gave so much in creating Visyon and building the charity in those formative years. As we hopefully move out of the crisis, we have also said goodbye to Dr Peter Wells, who died in June this year. Peter was a retired child psychiatrist and it was his knowledge as a leading clinician, and his concern about the lack of adequate support services for the mental health of young people that was to influence the foundation that today’s Visyon therapy service is built on. He worked hard in the development of Visyon and continued to praise and promote the organisation to the end of his life.
Elizabeth and Peter would want us to look forward and continue to be a strong voice promoting every child’s right to positive mental health and emotional wellbeing. There is more hard work ahead for Visyon and we will all continue to give our best for those who come to us for support.
“His contribution to the development of the charity and in forming the basis of its future therapy and support work with young people was to be a major influence on how the organisation works to this day.
I will miss Peter as I still miss Elizabeth. From me, from everyone at Visyon, both past and present, thank you for all you gave us.“
- Brian Davey | Visyon President
OUR FUNDERS
COMMUNITY
FUNDRAISERS
The Covid pandemic has meant demand for our services has never been greater, but at the same time ensured that all our community fundraising events had to be cancelled in 2020. This had a serious impact on our ability to raise funds. Our amazing community fundraisers stepped up to help, undertaking virtual challenges such as the 2.6 challenge last April and our 28in28 in February this year, and ensuring funds were raised to let Visyon continue to support local children and their families with their mental health.
----- Start of picture text -----
FUNDRAISING STAT HERE
----- End of picture text -----
To every single person who has fundraised for us over the past year WE WOULD LIKE TO SAY A HUGE THANK YOU!
We were also one of Sally Holland’s chosen charaties for her time as Congleton Mayor throughout 2020/21.
16
CORPORATE
SUPPORTERS
We are always immensely grateful to have the support of many local businesses and organisations each year, but their commitment to us through these difficult 12 months has been especially valued. Their generosity helped us to reach and help many more children, young people and their families and we are thankful to them all.
-
Franklyn Financial Management • Full Media Publishing
-
Jurupa
-
Westend Agri
-
Mitten Clarke
-
Alton Towers Resort
-
Digital4Dawgs
-
Hatsadee Catering
-
JWC
-
Joy Botanics
-
Morrisons Congleton • Sainsburys Biddulph
-
Tesco Crewe
-
HandmadebyJackie
-
Macclesfield Catenians
-
Premier Foods
-
Mrs Darlingtons
-
Cherry Tree Investments
-
Hagg Farm
-
Sandbach Premier
-
Boutique Hotel Group
-
Roberts Bakery
-
Dream Beams
-
Asda Crewe
-
Perfect Order
-
Sainsburys Biddulph
-
Waitrose Sandbach
17
GRANTS &
-
CREWE TOWN COUNCIL
-
TESCO BAGS OF HELP
TRUST FUNDERS
The unprecedented challenges presented by the Covid pandemic meant we had to adapt and respond rapidly to the inevitable gaps in our income brought about by the cancellation of so many events. Thanks to the generosity of our funders we were able to continue delivering our core services remotely and did not need to furlough staff. On behalf of the communities that rely on our services now more than ever, we offer you our sincerest, heartfelt thanks.
-
THE EVAN CORNISH FOUNDATION
-
ASSURA COMMUNITY FUND
-
STAFFORDSHIRE MOORLANDS COUNCIL
-
CRH CHARITABLE TRUST
-
NEWBY TRUST
-
MIND
-
PEOPLE’S POSTCODE TRUST
-
CADENT FOUNDATION
-
THE 29TH MAY 1961 CHARITY
-
THE STEVE MORGAN FOUNDATION
-
ST. JAMES’S PLACE CHARITABLE FOUNDATION
-
GARFIELD WESTON FOUNDATION
-
OPENWORK FOUNDATION
-
NATIONAL LOTTERY COMMUNITY FUND
-
CHESHIRE COMMUNITY FOUNDATION
-
SCREWFIX FOUNDATION
-
COOPERATIVE GROUP
-
THE EDWARD GOSTLING FOUNDATION
-
BETTY MESSENGER CHARITABLE FOUNDATION
-
BBC - CHILDREN IN NEED
-
BIG LOTTERY, AWARDS FOR ALL
-
UKH FOUNDATION
-
VISIONS TRUST
-
THE COMMUNITY FOUNDATION FOR STAFFORDSHIRE
OUR PRESIDENT’S
STATEMENT
BRIAN DAVEY
As we move towards a new ‘normal’, I want to thank everyone at Visyon for your adaptability, dedication and hard work over the last 12 months. Our lives will never be quite the same and this is especially true of the young people you have continued to support. I have spoken with many professionals and families during this time and their feedback on Visyon has been both encouraging and positive. Many asked me how Visyon has seen its way through the pandemic and continued to offer a successful service despite the obvious restrictions. My response has been that the very ethos of Visyon gave us the strength to see us through this difficult time. We have a strong management team and a dedicated and experienced team of frontline and administration workers, all backed up by a Trustee Board that has been completely focused on keeping our organisation safe and on-track through this unprecedented time. You have all adapted remarkably well as individuals and as a team in supporting the young people our work is all about, keeping the reputation and future of Visyon safe and I pass my thanks to each and every one of you for this.
While I am proud and in admiration of all Visyon people, both past and present, I recognise there are still difficult times ahead, and that our service will need to continually adapt to meet the new
challenges that the pandemic will leave behind. I have been involved with Visyon from the start and fully understand that our history has always been one of change and adaptability and this may be truer now than ever.
I want to particularly thank Chrissie Cooke who has chaired the Trustees since the summer of 2012 and is standing down at the end of this summer. Chrissie has been dedicated and very successful in the role, overseeing the organisation through a period of great change and expansion. She has built a more professional and knowledgeable Board of Trustees more suited to the world that Visyon now occupies and leaves us in a stronger and safer place. My personal thanks go to Chrissie for all she has helped us achieve. I am sure you will join me in welcoming Andrew Brabban as he takes over as the new Chair of Trustees and support him in helping to take Visyon forward. We also bid a fond farewell to Elizabeth Johnson who is retiring from the board after 15 years of wonderful service. I remember interviewing Liz when she applied to join the Trustees. She fulfilled all my expectations and more. Thank you, Liz. Best wishes to you and Chrissie on the roads you journey next.
OUR NEW CHAIR’S
STATEMENT
ANDREW BRABBAN
Chrissie Cooke has been a trustee with Visyon since first being appointed at the AGM in September 2011. Now 10 years later she has decided to step down and we would like to express the gratitude and appreciation from all of Visyon for her invaluable contribution. In her time as trustee and as chair of the board she has made a significant contribution to shaping the organisation that Visyon is today. Chrissie has overseen an increasing maturity of the governance of the charity, especially through the dedicated sub-committees ensuring sufficient scrutiny of financial sustainability, service effectiveness and internal governance; as well as her efforts to ensure we have a board with a wide breadth of experience to support the CEO
and senior leadership team. Thank you Chrissie.
Looking forward, the board of trustees will evolve from the foundation Chrissie and previous Chairs have established. We expect just incremental changes from the way we successfully operate today. The next priorities for the board are to focus on ensuring compliance in an increasing complex environment, providing a guiding direction as our services evolve post-COVID and looking strategically at what is the right size organisation for Visyon to be.
20
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
LEGAL AND ADMINISTRATIVE INFORMATION
Charity name: Visyon Limited Working title: Visyon Registered charity number: 1107951 Registered company number: 5250758 Company registered in England and Wales
Registered Company and operational address: Fellowship House, Park Road, Congleton, Cheshire. CW12 1DP
PATRONS
Fiona Bruce MP (to 01.02.2021)
COMPANY SECRETARY
BOARD OF TRUSTEES
The following people served as Trustees during this year:
Chrissie Cooke (Chair) Andrew Brabban (Deputy Chair) Liz Johnson Rob Lilley (to 30.09.2020) Andrew Leahy Adrian Dean Rob Morton Helen Butters Jonathan Clay
The Directors of the charitable company are Trustees for the purpose of charity law and are known collectively as the Board of Trustees
Theresa Pass
AUDITORS
CHIEF EXECUTIVE OFFICER
Theresa Pass
Banks Sheridan, Datum House, Electra Way, Crewe, Cheshire, CW1 6ZF
BANKERS
NatWest Bank Plc, 46 High Street, Congleton, Cheshire CW12 1BE
ABOUT VISYON
Visyon promotes and improves the emotional health and wellbeing of children and young people and their families through the provision of a range of services, including individual therapy, group work, mentoring, creative activities and support for parents and families. Visyon is based in Congleton, Cheshire and delivers services to children and young people in Cheshire and Staffordshire.
Visyon was established in 1994 by a group of volunteers whose experiences identified the need for a community based, flexible and easily accessible service for young people and families experiencing emotional distress and in need of support. In 2004 Visyon became a charitable company limited by guarantee.
OBJECTS OF THE CHARITY
The objects of the charity are:
-
The preservation and protection of good health and in particular good mental health of children, young people and adults
-
The advancement of education of the public so as to increase their awareness of mental health and the associated issues and related problems
-
To relieve the hardship, sickness and distress arising therefrom
VISYON DESCRIPTOR
Visyon is a safe place you can come when you need help. We are really good at helping children and young people work out what is troubling them and what they can do about it. Whether you are confused, upset, worried, feeling hurt or angry about anything, there is somebody at Visyon who will listen and help you decide what you want to do next.
GOVERNANCE OF THE CHARITY
GOVERNANCE, ORGANISATION AND ADMINISTRATION
Visyon is a charitable company limited by guarantee. It is governed by the Memorandum and Articles of Association dated 5 October 2004 and amended on 25 March 2010. Visyon is registered with the Charity Commission and Companies House. Anyone over the age of 18 years can become a member of the charity. At 31 March 2021 there were 27 members.
GOVERNANCE, ORGANISATION AND ADMINISTRATION - CONTINUED
The administration is carried out by the directors who together are known as the Board of Trustees. The Board of Trustees has delegated the day-to-day running of the organisation to the Chief Executive Officer, who reports into the Board on a quarterly cycle.
ROLE OF THE BOARD OF TRUSTEES
The Board of Trustees is the governing body of the charity. The Board’s duties are to:
-
Take ultimate responsibility that the charity is run properly
-
Ensure compliance - with the law & charitable objects
-
Act with integrity
-
Ensure that the charity is and stays solvent
-
Use charity funds reasonably
-
Avoid undue risk
-
Ensure the charity is well run and efficient
-
Consider getting external advice when needed, particularly if the Board/Trustees are in breach of duties
SUB-GROUP STRUCTURE
Three sub-groups have been appointed with delegated responsibility for scrutiny in three areas:
-
Financial Sustainability
-
Internal Governance
-
Service Effectiveness
Each group is chaired by a Trustee and is attended by a further Trustee, the CEO and relevant members of the management team.
RECRUITMENT, SELECTION AND TRAINING OF THE BOARD OF TRUSTEES
The Trustees are elected by the members, the number being decided at the Annual General Meeting. The Trustees have the power to co-opt up to 7 further Trustees. When co-opting Trustees, the Board has regard to the requirement for any specialist skills. Trustee application and induction processes have been established, through which training requirements are identified and addressed. In addition, training opportunities are taken up when offered by third parties.
RECRUITMENT, SELECTION AND TRAINING OF THE BOARD OF TRUSTEES - CONTINUED
-
Nursing
-
Child & adolescent mental health and Psychiatry
-
Healthcare management
-
Healthcare & Social Care commissioning
-
Contracting and procurement
-
Business management
-
Voluntary sector fundraising
-
Health & Safety consultancy
-
Finance
-
Law
-
Education
-
Independent commercial
STRUCTURE OF BOARD OF TRUSTEES
Board meetings are held quarterly.
ATTENDANCE OF TRUSTEES AT MEETINGS OF THE BOARD
Trustees are required to attend formal meetings regularly and not to miss more than three meetings in succession. During 2020/21 the Trustees attendance was as follows:
| 2019-20 | Date | 18.05.20 | 13.07.20 | 17.08.20 | 16.11.20 | 22.02.21 | |
|---|---|---|---|---|---|---|---|
| Chrissie Cooke | Yes | Yes | Yes | Yes | Yes | 5/5 | |
| Liz Johnson | Yes | No | Yes | Yes | No | 3/5 | |
| Rob Lilley | Yes | Yes | No | No | No | 2/5 | |
| Andrew Brabban | Yes | Yes | Yes | Yes | Yes | 5/5 | |
| Andrew Leahy | Yes | No | Yes | Yes | Yes | 4/5 | |
| Adi Dean | No | Yes | Yes | Yes | Yes | 4/5 | |
| Jonathon Clay | Yes | Yes | No | No | Yes | 3/5 | |
| Helen Butters | Yes | Yes | Yes | Yes | Yes | 5/5 | |
| Rob Morton | Yes | Yes | Yes | No | Yes | 4/5 | |
| 8/10 | 7/10 | 7/10 | 6/10 | 7/10 |
PRESIDENT
The Board have appointed Brian Davey as the new president of Visyon Limited on 14th September 2020, following the untimely death of Visyon’s President, our founder, Elizabeth Pugh in January 2020. Brian has been involved with Visyon from the beginning and previously served as Chair of the Board.
PATRONS
We would like to thank Fiona Bruce MP for being our patron for many years and for her support and contribution to the work of the charity. Fiona stepped down as the patron on 1st February 2021. The board are currently seeking to appoint new patrons.
RELATED PARTIES
The Charity purchased IT hardware and support services from a company in which a Trustee was a director. The Charity received pro-bono consultancy and clinical supervision services from two Trustees.
RISK MANAGEMENT
The organisation has Strategic and Operational Risk Registers, a Business Continuity Plan and a Risk Management Policy. This ensures:
-
Constant monitoring of the financial position and cash flow to ensure that the charity remains solvent.
-
Health and safety monitoring. This is carried out by the CEO and Health and Safety Officer, in conjunction with a nominated Trustee with health and safety expertise.
-
Risk assessment of new and ongoing activities, including new locations for project activities, with a view to the safeguarding of staff, volunteers and clients.
-
Management of the liabilities and reserves policies which are included in the charity’s financial controls documentation.
-
Other specific areas of risk as may be identified by the Board.
Risks that have been mitigated this year have included:
-
Inability to respond to the increasing demand for our therapy services.
-
The continued impact of public sector funding cuts.
-
High volume of referrals and safeguarding cases.
-
The austerity policies of national government.
-
COVID related risks and restrictions to staff, clients and service delivery.
-
Reputational risk of partnership working.
STAFFING & VOLUNTEERS
Visyon is able to offer the level of service that it does due to the dedication and professionalism of its staff and volunteer team. At the end of March 2021, Visyon had 35 members of staff, 7 of which were employed on a full-time basis, with the other 28 working in part-time roles. Visyon has a team of volunteers who provide invaluable contributions to the work of the charity by carrying out a range of roles including trustees, book keeper, café attendant, therapists, group workers, administrators, ambassadors, fundraisers, handyperson and gardeners.
DECLARATION OF INTERESTS
Trustees are required to declare interests that are relevant and material and declarations are requested at each meeting. A record is maintained of all relevant and material interests by the Company Secretary and this record is available on request. Staff are also required to inform the organisation where an outside commitment, e.g. membership of a school governing body, may potentially give rise to a conflict of interest.
One Board member provided IT services to Visyon. This contract ended September 2020.
FUTURE DEVELOPMENTS
Visyon is coming to the end of the current three year strategy, which was designed to create a stable basis for future growth. The Board, under the leadership of a new Chair, will work closely with the Senior Leadership Team, Operational Managers and Team Leaders to develop and deliver an innovative strategy for the future. Visyon is a strong learning organisation and has developed new resources, services and models of support as a result of having to rethink service delivery due to the pandemic. These developments will continue to expand and enhance our existing provision and add value to our future service delivery.
PUBLIC BENEFIT CREDENTIALS
Visyon provides its services within the charitable objects for which it was established, these being the preservation and protection of good health and in particular good mental health of children, young people and adults, plus the advancement of education of the public in matters relating to mental health. These objects are addressed through the provision of a broad range of therapeutic activities to children, young people, their parents and families.
Visyon’s activities are designed to achieve outcomes that are positive not only for the individual child or young person but also impact on families and the wider communities of Cheshire and North Staffordshire. The cost to society of supporting lifelong mental health challenges is significant and can be ameliorated by providing effective interventions for children and young people such as those offered by Visyon.
Visyon’s services are free to the children, young people and families who access them. All services are paid for by grants, donations and fundraised income. The organisation accommodates the requirements of children and young people, by using community locations wherever there is a demand and where funding allows. Currently, the organisation is working in the geographic areas of Cheshire East Council, and Staffordshire Moorlands Council, with some services also available in areas of Cheshire West and Chester Council.
The Trustees have carefully considered the requirement for public benefit reporting in accordance with guidance issued by the Charities Commission.
FINANCIAL REVIEW AND RESULTS FOR THE YEAR
The total income for the year ending 31 March 2021 was £912,490 (2020 - £992,379), the total expenditure was £844,947 (2020 - £942,650) and the net income for the year was £67,543 (2020 - £49,729). The net asset position at the year end was £433,565 (2020 - £366,022), of which £224,292 (2020 - £295,835) is unrestricted and £209,273 (2020 - £70,187) is restricted.
Visyon aims to use as much of its financial and other resources as possible for the purpose of meeting the charities objectives. All of the programmes and activities undertaken by the charity aim to support children and young people to improve and maintain their mental health. Our work with families and public awareness campaigns assist us to achieve greater awareness and understanding by the public of issues surrounding mental health and wellbeing and how these impact on children, young people and society.
All our services are provided free of charge to our beneficiaries, allowing for greater access to early assistance, advice and support. Across Cheshire East and Staffordshire Moorlands we aim to offer a range of interventions, choice of venue and opening hours that improves efficacy and accessibility irrespective of the individual circumstances of the beneficiary.
The voluntary sector experiences increasingly challenging times with more charities competing for less funding, reporting criteria becoming increasingly complex in some areas, and hard decisions to be made regarding which particular pot of money to vie for. Each financial year starts with an element of calculated uncertainty, and often focus has to be placed on bringing in funding for the current financial year, rather than looking forward to the next two - five years, focusing attention on longer term planning and sustainability. This is the situation that Visyon has been in for a number of years, but is something that the new strategy and leadership structure plan to address over the next two years.
NEW FOR 2020/21
OUR VISYON
A youth led voice, rights and campaigning group facilitated by Visyon, established in January 2020. The group consists of young people who came together to discuss what kind of group they wanted. At this point the group didn’t even have a name and the purpose, focus and outcomes was to be discussed, agreed and taken forward by the group, with the support of the Visyon team. It was evident from the open discussion around the table that young people of Congleton wanted to be heard; they wanted to have a voice around issues that affected them, and more often than not they felt disempowered in a variety of areas in their lives.
The working team came up with the idea of a group of young people that could raise the voices for other young people in the area in matters that were important to them. Then they came up with the name - Our Visyon!
The next stage was deciding on our first project. They had to figure out one question: What do the young people of our community care about and want to have their voices heard?
The group asked clients within Visyon to vote what was most important to them out of five key issues. These issues were heavily researched by the Our Visyon group, using data collected by the media, personal experience and research. Out of the five key issues, the young people in Visyon voted that they wanted to have their voices heard on the issue of “Wellbeing in schools”.
Since lockdown the group have continued to meet weekly over video meeting and have developed an online questionnaire based on questions that will led them to know more about the experiences of young people at school and their well-being. Lots of research has gone into deciding what to questions to ask. Visyon’s in-house expert on well-being in schools was invited to help the group formulate the questions. The resulting questionnaire was submitted to all high schools in the Congleton Constituency to circulate to their students at the end of the summer term and will be distributed again at the start of the autumn term. The responses will be evaluated and used to inform next steps for the group with the aim of sharing best practice to strengthen and maintain good well-being in schools.
INVESTMENT POWERS
The Trust Deed authorises the Trustees to make and hold investments using the general funds of the charity but no such investments are currently held.
RESERVES POLICY
The reserves are held in a low-risk account, with immediate access, attracting the best rates from the “High Street Institutions”. Reserves are built up from balances of funds (restricted and/ or unrestricted). The level at which the reserve fund is to be maintained is agreed between Visyon management and Trustees during annual budgeting based on a number of defined factors including an assessment of known risks. It may also include items of known but currently unquantifiable risk. The level of reserve fund should not normally exceed that required for three months operating.
STATEMENT OF FUNDS AT 31 MARCH 2021:
Unrestricted funds £224,292
Restricted reserves £209,273
INVESTMENT POLICY
All amounts in the current account over £500 are transferred daily to an interest-bearing savings account. All investments by the charity will be in ethically acceptable funds to be agreed by the Board.
GRANT-MAKING POLICY
Under normal circumstances, the charity does not make grants. There may be small grants made from specific projects for supporting clients. The funding body concerned will specify the conditions of the grant.
STRATEGIC REPORT
STRUCTURE, GOVERNANCE AND MANAGEMENT
GOVERNING DOCUMENT
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
REGISTERED COMPANY NUMBER
TRUSTEES
05250758 (England and Wales)
REGISTERED CHARITY NUMBER
1107951
REGISTERED OFFICE
L Johnson C Cooke R Lilley (resigned 30.9.20) A Brabban A Leahy A Dean R Morton J Clay Ms H Butters
Fellowship House Park Road Congleton Cheshire CW12 1DP
COMPANY SECRETARY
AUDITORS
Banks Sheridan (Statutory Auditor) Datum House Electra Way Crewe Cheshire CW1 6ZF
T Pass
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The trustees (who are also the directors of Visyon Limited for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company’s auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Banks Sheridan (Statutory Auditor), will be proposed for re-appointment at the forthcoming Annual General Meeting.
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on ............................................. and signed on the board’s behalf by:
----- Start of picture text -----
.............................................
C Cooke - Trustee
----- End of picture text -----
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF VISYON LIMITED
OPINION
We have audited the financial statements of Visyon Limited (the ‘charitable company’) for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 March 2021 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
OTHER INFORMATION
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
OPINIONS ON OTHER MATTERS PRESCRIBED BY THE
COMPANIES ACT 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
RESPONSIBILITIES OF TRUSTEES
As explained more fully in the Statement of Trustees’ Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
OUR RESPONSIBILITIES FOR THE AUDIT OF THE
FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and
are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
IRREGULARITIES, INCLUDING FRAUD, ARE INSTANCES OF NON-COMPLIANCE WITH LAWS AND REGULATIONS
We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Based on our understanding of company, and its industry, we identified that the principal risks of non-compliance with laws and regulations related to pensions legislation, employment regulation and health and safety regulation, anti-bribery, corruption and fraud, money laundering, non-compliance with implementation of government support schemes relating to COVID-19, and we considered the extent to which noncompliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements, such as the Companies Act 2006.
We evaluated the trustees’ and management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, in particular in relation to apportionment of costs in respect of deferred income and significant one-off or unusual transactions.
Our audit procedures were designed to respond to those identified risks, including non-compliance with laws and regulations (irregularities) and fraud that are material to the financial statements. Our audit procedures included but were not limited to:
-
Discussing with the trustees and management their policies and procedures regarding compliance with laws and regulations;
-
Communicating identified laws and regulations throughout our engagement team and remaining alert to any indications of non-compliance throughout our audit; and
-
Considering the risk of acts by the company which were contrary to applicable laws and regulations, including fraud.
Our audit procedures in relation to fraud included but were not limited to:
-
Making enquiries of the trustees and management on whether they had knowledge of any actual, suspected or alleged fraud;
-
Gaining an understanding of the internal controls established to mitigate risks related to fraud;
-
Discussing amongst the engagement team the risks of fraud; and
-
Addressing the risks of fraud through management override of controls by performing journal entry testing.
There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with
management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
USE OF THIS REPORT
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Darren Walley (Senior Statutory Auditor) for and on behalf of Banks Sheridan (Statutory Auditor) Datum House Electra Way Crewe Cheshire CW1 6ZF Date: .............................................
FINANCIAL OVERVIEW
INCOME & ENDOWMENTS
EXPENDITURE
FROM 2020/21
FROM 2020/21
----- Start of picture text -----
total total
£912,490 £844,947
----- End of picture text -----
-
£87,067 | Donations and legacies £657,716 | Wages £26,681 | Counselling £16,838 | Pensions £111,530 | Other £10,857 | Telephone £135,806 | NHS Eastern Cheshire £11,603 | Workshop CCGS 0-16 facilitators
-
£47,782 | BBC - Children in Need £59,925 | Subcontract and recruitment
-
£54,299 | Big Lottery Fund - Reaching Communities £10,767 | Rent and room hire
-
£15,093 | Cheshire Community Foundation £13,695 | Repairs & renewals
-
£77,000 | VCSE £13,146 | Accountancy fees
-
£222,280 | Emotionally Healthy Children £50,400 | Other Including:
-
£78,482 | Family Support Service • Insurance
-
£37,463 | Mind • Counselling &
-
£16,731 | NHS Cheshire Clinical supervision
-
Commissioning Group • Travel costs (CCG) - Surge • Refreshments
-
£630 | Other trading activities • etc. £92 | Investment income £1,554 | Other income
5 YEAR COMPARISON
|2020/|£825,414|||Restricted Income| |---|---|---|---| |2021|£87,076|||Unrestricted Income| |2019/|£893,176|||Restricted Income| |2020|£99,203|||Unrestricted Income| |2018/|£312,253|||Restricted Income| |2019|£545,889|||Unrestricted Income| |2017/|£152,961|||Restricted Income| |2018|£681,753|||Unrestricted Income| |2016/|£132,776|||Restricted Income| |2017|£646,189|||Unrestricted Income|
FINANCIAL STATEMENTS FOR THE YEAR
ENDED 31 MARCH 2021
CONTENTS
Page 39: Statement of Financial Activities Page 40: Statement of Financial Position Page 41: Statement of Cash Flows Page 42: Notes to the Statement of Cash Flows Page 43: Notes to the Financial Statements Page 58: Detailed Statement of Financial Activities
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR
| Notes Unrestricted Funds £ Restricted Funds £ INCOME AND ENDOWMENTS FROM 3 Donations and legacies 85,430 1,637 Charitable activities 6 Counselling - 26,681 Cheshire East CC - Tools for Schools - - Other - 111,530 NHS Eastern Cheshire CCGS 0-16 - 135,806 BBC - Chiildren in Need - 47,782 Big Lottery Fund - Reaching Communities - 54,299 Cheshire Community Foundation - 15,093 VCSE - 77,000 Emotionally Healthy Children - 222,280 Family Support Service - 78,482 Mind - 37,463 NHS Cheshire Clinical Commissioning Group (CCG) - Surge - 16,731 Other trading activities 4 - 630 Investment income 5 92 - Other income 1,554 - Total 87,076 825,414 EXPENDITURE ON Raising Funds 7 17,809 - Charitable activities 8 Charitable work 140,810 686,328 Total 158,619 686,328 NET INCOME (EXPENDITURE) (71,543) 139,086 RECONCILIATION OF FUNDS Total funds brought forward 295,835 70,187 TOTAL FUNDS CARRIED FORWARD 224,292 209,273 ENDED 31 MARCH 2021 |
2021 Total Funds £ 87,067 26,681 - 111,530 135,806 47,782 54,299 15,093 77,000 222,280 78,482 37,463 16,731 630 92 1,554 912,490 17,809 827,138 844,947 67,543 366,022 433,565 |
2020 Total Funds £ 86,251 44,593 7,179 33,795 144,680 38,813 117,769 32,326 154,000 218,767 107,460 - - 1,141 583 5,022 |
|---|---|---|
| 992,379 5,717 936,933 |
||
| 942,650 | ||
| 49,729 316,293 |
||
| 366,022 |
The notes form part of these financial statements
STATEMENT OF FINANCIAL POSITION 31 MARCH 2021
| Notes Unrestricted Funds £ Restricted Funds £ 2021 Total Funds £ FIXED ASSETS Tangible assets 14 1,270 16,475 17,745 CURRENT ASSETS Debtors 15 6,166 173,563 179,729 Cash at bank and in hand 256,870 255,768 512,638 263,036 429,331 692,367 CREDITORS Amounts falling due within one year 16 (40,014) (236,533) (276,547) NET CURRENT ASSETS 223,022 192,798 415,820 TOTAL ASSETS LESS CURRENT LIABILITIES 224,292 209,273 433,565 NET ASSETS 224,292 209,273 433,565 FUNDS Unrestricted funds 18 224,292 Restricted funds 209,273 TOTAL FUNDS 433,565 |
2020 Total Funds £ 14,965 103,426 337,946 |
|---|---|
| 441,372 (90,315) |
|
| 351,057 | |
| 366,022 | |
| 366,022 | |
| 295,835 70,187 |
|
| 366,022 |
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: ............................................. A Brabban - Trustee A Brabban - Trustee
The notes form part of these financial statements
STATEMENT OF CASH FLOWS FOR THE YEAR
ENDED 31 MARCH 2021
| Notes Cash fows from operating activities Cash generated from operations 1 Net cash provided by/(used in) operating activities Cash fows from investing activities Purchase of tangible fxed assets Interest received Net cash used in investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2021 £ 2020 £ 185,434 (87,242) 185,434 (87,242) (10,834) (4,148) 92 583 (10,742) (3,565) 174,692 (90,807) 337,946 428,753 512,638 337,946 |
|---|---|
The notes form part of these financial statements
NOTES TO THE STATEMENT OF CASH FLOWS FOR THE
YEAR ENDED 31 MARCH 2021
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
| OPERATING ACTIVITIES | ||
|---|---|---|
| Net income for the reporting period (as per the Statement of Financial Adjustments for: Depreciation charges Interest received Rounding Increase in debtors Increase/(decrease) in creditors Net cash provided by/(used in) operations |
2021 £ 67,543 8,054 (92) - (76,303) 186,232 185,434 |
2020 £ 49,729 7,381 (583) 1 (42,636) (101,134) |
| (87,242) |
2. ANALYSIS OF CHANGES IN NET FUNDS
| At 1.4.20 | Cash fow | At 31.3.21 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank and in hand | 337,946 | 174,692 | 512,638 |
| 337,946 | 174,692 | 512,638 | |
| Total | 337,946 | 174,692 | 512,638 |
The notes form part of these financial statements
NOTES TO THE FINANCIAL STATEMENTS FOR THE
YEAR ENDED 31 MARCH 2021
1. ACCOUNTING POLICIES
BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The financial statements have been prepared on the assumption that the company is able to carry on as a going concern, which the Trustees consider appropriate.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) - (Charities SORP (FRS102)), the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS102) and the Companies Act 2006.
The Trustees regularly monitor the projected income against expected expenditure and are reasonably confident that funds will be in place to ensure the running of the organisation beyond September 2021.
Visyon Limited meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in he relevant accounting policy note(s). The principal accounting policies adopted in the preparation of the financial statements are set out below.
The presentational currency of the financial statements is the Pound Sterling (£). Monetary amounts in these financial statements are rounded to the nearest £.
GOING CONCERN
The Trustees consider that the level of unrestricted funds is sufficient to meet the working capital requirements of the company. The trustees have implemented a forward strategy to improve the future performance of the company to ensure the company is able to continue in existence for the foreseeable future.
The trustees are not aware of any other uncertainties regarding the company’s ability to continue as a going concern and after reviewing the company’s post year end income documentation and forecasts, the trustees are satisfied that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing it’s financial statements.
INCOMING RESOURCES
Voluntary income, including donations, gifts and grants that provide core funding or are of general nature are recognised where there is entitlement, receipt is probable and the amount can be measured with sufficient reliability. Such income is only deferred when:
-
The donor specifies that the grant or donation must only be used in future accounting period; or
-
The donor has imposed conditions which must be met before the charity has unconditional entitlement.
Investment income is recognised on a receivable basis.
Income from charitable activities, which includes income received under contract or where entitlement to grant funding is subject to specific performance conditions, is recognised as earned (as the related goods or services provided). Grant income included in this category provides funding to support performance activities and is recognised where there is entitlement, receipt is probable and the amount can be measured with sufficient reliability.
RESOURCES EXPENDED
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliable. it is categorised under the following headings:
-
Costs of raising funds are those costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds
-
Expenditure on charitable activities consists of resources expended on all of its charitable work in order for it to meet its charitable objectives, which includes all costs relating to providing services to children, young people, and their families.
-
Other expenditure represents those items not falling into the categories above.
SUPPORT COSTS ALLOCATION
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, and administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity and include project management carried out at Headquarters. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with use of the resources.
Fund-raising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities.
TANGIBLE FIXED ASSETS
Tangible fixed assets are stated at historical cost less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Depreciation is provided at the following annual rates so as to write off their cost less residual amounts over their estimated useful economic lives. Assets are also reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the assets carrying amount exceeds its recoverable amount.
Office equipment - 25% on reducing balance Fixture & fittings - 25% on reducing balance Computer equipment - 25% on cost and 33% on cost Leasehold Improvements - 10% on cost
The residual values and useful lives of assets are reviewed and adjusted if appropriate at each statement of financial position date.
TAXATION
The trustees consider that the charity satisfies the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 1992, to the extent that such income or gains are applied exclusively on the specific charitable objects of the charity and for no other purpose. Value Added Tax is not recoverable by the charity and therefore included in the relevant costs in the Statement of Financial Activities.
FUND ACCOUNTING
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have ben raised by the company for particular purposes. the costs of raising and administering such funds are charged against the specific funds. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
PENSION COSTS
The Charity contributes to money purchase pension schemes. The assets of the schemes are held separately from those of the company in independently administered funds. Contributions payable for the period are charged in the income and expenditure account.
DEBTORS AND CREDITORS
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
CASH AT BANK AND IN HAND
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
CREDITORS AND PROVISION
Creditors and provisions are recognised where the company has a present obligation resulting from a part event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
FINANCIAL INSTRUMENTS
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basis financial instruments are initially recognised at transactions value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2. JUDGEMENT AND KEY SOURCES OF ESTIMATION UNCERTAINTY
The preparation of the financial statements requires management to make judgements, estimates, and assumptions that affect the amounts reported. these estimates and judgements are continually reviewed and are based on experience and other factors, including expectation of future events that are believed to be reasonable under the circumstances.
The judgements (apart from those involving estimations) that management has made in the process of applying the entity’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows:
ESTIMATED USEFUL LIVES AND RESIDUAL VALUES OF FIXED ASSETS
Depreciation of tangible fixed assets has been based on estimated useful lives and residual values deemed appropriate by the trustees. Estimated useful lives and residual values are reviewed annually and revised as appropriate. Revisions take into account estimated useful lives used by other companies operating in the sector and actual assets lives and residual values, as evidenced by disposals during the current and prior accounting periods.
3. DONATIONS AND LEGACIES
| 3. DONATIONS AND LEGACIES | ||
|---|---|---|
| Individual donations Grants Membership fees Other donations Grants received, included in the above, are as follows: Transition Fund Wren Grant Garfeld Weston Foundation Cheshire East Council Coronavirus Job Retention Scheme Grant 4. OTHER TRADING ACTIVITIES Headspace Café 5. INVESTMENT INCOME Investment Income |
2021 £ 6,313 29,652 2,981 48,121 87,067 2021 £ 310 4,500 13,332 10,000 1,510 29,652 |
2020 £ 5,787 25,286 1,992 53,186 86,251 2020 £ 310 4,976 20,000 - - 25,286 2021 £ 2020 £ 630 1,141 2021 £ 2020 £ 92 583 |
Grants received, included in the above, are as follows:
4. OTHER TRADING ACTIVITIES
5. INVESTMENT INCOME
6. INCOME FROM CHARITABLE ACTIVITIES
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Activity | £ | £ | |||
| Charitable activities | Counselling | 26,681 | 44,593 | ||
| Charitable activities | Cheshire EastCC- Tools for Schools | - | 7,179 | ||
| Charitable activities | Other | 111,530 | 33,795 | ||
| Charitable activities | NHS Eastern Cheshire CCGS | 0-16 | 131,827 | 135,806 | 144,680 |
| Charitable activities | BBC- Children in Need | 47,782 | 38,813 | ||
| Charitable activities | Big Lottery Fund - Reaching | Communities | 54,299 | 117,769 | |
| Charitable activities | Cheshire Community Foundation | 15,093 | 32,326 | ||
| Charitable activities | VCSE | 77,000 | 154,000 | ||
| Charitable activities | Emotionally Healthy Children | 222,280 | 218,767 | ||
| Charitable activities | Family Support Service | 78,482 | 107,460 | ||
| Charitable activities | Mind | 37,463 | - | ||
| NHS Cheshire Clinical Commissioning Group | |||||
| Charitable activities | (CCG) - Surge | 16,731 | - | ||
| 823,147 | 899,382 | ||||
| 7. RAISING FUNDS | |||||
| RAISING DONATIONS AND LEGACIES | |||||
| 2021 | 2020 | ||||
| £ | £ | ||||
| Staf costs | 17,809 | 5,100 | |||
| Fundraising costs | - | 617 | |||
| 17,809 | 5,717 | ||||
| 8. CHARITABLE ACTIVITIES COSTS | |||||
| Support costs | |||||
| Direct Costs | (see note 9) | Totals | |||
| £ | £ | £ | |||
| Charitable work | 806,384 | 20,754 | 827,138 | ||
| 9. SUPPORT COSTS | |||||
| Governance | |||||
| Costs | |||||
| £ | |||||
| Charitable work | 20,754 |
7. RAISING FUNDS
RAISING DONATIONS AND LEGACIES
8. CHARITABLE ACTIVITIES COSTS
9. SUPPORT COSTS
10. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 8,054 | 7,382 |
| Auditors remuneration | 4,800 | 4,800 |
| Operating lease rentals | 7,449 | 2,953 |
11. TRUSTEES’ REMUNERATION AND BENEFITS
There were no trustees’ remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.
TRUSTEES’ EXPENSES
There were no trustees’ expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.
12. STAFF COSTS
| 2. STAFF COSTS | ||
|---|---|---|
| Wages and salaries Other pension costs |
2021 £ 657,716 16,838 674,554 |
2020 £ 701,415 17,981 |
| 719,396 |
The average monthly number of employees during the year was as follows:
| Fundraising Charitable activities Management of the Charity |
2021 2 29 4 35 |
2020 1 30 7 |
|---|---|---|
| 38 |
No employee received remuneration of more than £60,000.
None of the trustees were remunerated or received any other benefits during the year.
None of the trustees incurred, or were reimbursed any expenses during the year.
The total amount of employee benefits by the Company’s key management personnel was £51,873 (2020: £51,369). No benefits in kind are received by the any members of he management team.
13. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | funds | |
| £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies | 78,480 | 7,771 | 86,251 |
| Charitable activities | |||
| Counselling | - | 44,593 | 44,593 |
| Cheshire EastCC- Tools for Schools | - | 7,179 | 7,179 |
| Other | 17,002 | 16,793 | 33,795 |
| NHS Eastern Cheshire CCGS 0-16 | - | 144,680 | 144,680 |
| BBC- Children in Need | - | 38,813 | 38,813 |
| Big Lottery Fund - Reaching Communities | - | 117,769 | 117,769 |
| Cheshire Community Foundation | - | 32,326 | 32,326 |
| VCSE | - | 154,000 | 154,000 |
| Emotionally Healthy Children | - | 218,767 | 218,767 |
| Family Support Service | - | 107,460 | 107,460 |
| Other trading activities | 616 | 525 | 1,141 |
| Investment income | 583 | - | 583 |
| Other income | 2,522 | 2,500 | 5,022 |
| Total | 99,203 | 893,176 | 992,379 |
| EXPENDITURE ON | |||
| Raising funds | 5,717 | - | 5,717 |
| Charitable activities | |||
| Charitable work | 80,328 | 856,605 | 936,933 |
| Total | 86,045 | 856,605 | 942,650 |
| NET INCOME | 13,158 | 36,571 | 49,729 |
| Transfers between funds | 17,415 | (17,415) | - |
| Net movement in funds | 30,573 | 19,156 | 49,729 |
Continued...
RECONCILIATION OF FUNDS
| Total funds brought forward As previously reported Prior year adjustment As restated TOTAL FUNDS CARRIED FORWARD |
265,262 - 265,262 295,835 |
9,078 41,953 51,031 70,187 |
274,340 41,953 |
|---|---|---|---|
| 316,293 | |||
| 366,022 |
14. TANGIBLE FIXED ASSETS
| 4. TANGIBLE FIXED ASSETS | |
|---|---|
| Long leasehold £ Plant and machinery £ Fixtures and fttings £ Computer equipment £ COST At 1 April 2020 59,628 800 1,123 11,189 Additions - 532 - 10,302 At 31 March 2021 59,628 1,332 1,123 21,491 DEPRECIATION At 1 April 2020 47,533 786 1,032 8,424 Charge for year 5,963 28 23 2,040 At 31 March 2021 53,496 814 1,055 10,464 NET BOOK VALUE At 31 March 2021 6,132 518 68 11,027 At 31 March 2020 12,095 14 91 2,765 |
Totals £ 72,740 10,834 |
| 83,574 | |
| 57,775 8,054 |
|
| 65,829 | |
| 17,745 | |
| 14,965 |
- DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Trade debtors Prepayments and accrued income |
2021 £ 165,382 14,347 179,729 |
2020 £ 21,838 81,588 |
| 103,426 |
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| Trade creditors Other creditors Deferred income Accrued expenses |
2021 £ 19,832 17,746 228,452 10,517 276,547 |
2020 £ 6,981 22,010 21,760 39,564 |
| 90,315 |
17. LEASING AGREEMENTS
Minimum lease payments under non-cancellable operating leases fall due as follows:
| 2021 | 2020 | |||
|---|---|---|---|---|
| £ | £ | |||
| Within one year | 11,020 | 2,906 | ||
| Between one and fve years | 15,000 | 1,429 | ||
| 26,020 | 4,335 | |||
| 8. MOVEMENT IN FUNDS | ||||
| No | ||||
| movement | ||||
| At 1.4.20 | in funds | At 31.3.21 | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 295,835 | (71,543) | 224,292 | |
| Restricted funds | ||||
| Restricted | 70,187 | 139,086 | 209,273 | |
| TOTAL FUNDS | 366,022 | 67,543 | 433,565 | |
| Net movement in funds, included in the above are as follows: | ||||
| Incoming | Resources | Movement | ||
| resources | expected | in funds | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 87,076 | (158,619) | (71,543) | |
| Restricted funds | ||||
| Restricted | 825,414 | (686,328) | 139,086 | |
| TOTAL FUNDS | 912,490 | (844,947) | 67,543 |
18. MOVEMENT IN FUNDS
Net movement in funds, included in the above are as follows:
Comparatives for movement in funds
| Net | Transfers | ||||
|---|---|---|---|---|---|
| Prior year | movement | between | |||
| At 1.4.19 | adjustment | in funds | funds | At 31.3.20 | |
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General fund | 258,262 | - | (1,233) | 17,415 | 274,444 |
| Designated fund | 7,000 | - | 14,391 | - | 21,391 |
| 265,262 | - | 13,158 | 17,415 | 295,835 | |
| Restricted funds | |||||
| Restricted | 9,078 | 41,953 | 36,571 | (17,415) | 70,187 |
| TOTAL FUNDS | 274,340 | 41,953 | 49,729 | - | 366,022 |
Net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 99,203 | (100,436) | (1,233) |
| Designated fund | - | 14,391 | 14,391 |
| 99,203 | (86,045) | 13,158 | |
| Restricted funds | |||
| Restricted | 893,176 | (856,605) | 36,571 |
| TOTAL FUNDS | 992,379 | (942,650) | 49,729 |
A current year 12 months and prior year 12 months combined position is as follows:
| Net | Transfers | ||||
|---|---|---|---|---|---|
| Prior year | movement | between | |||
| At 1.4.19 | adjustment | in funds | funds | At 31.3.21 | |
| £ | £ | £ | £ | £ | |
| Unrestricted funds | |||||
| General fund | 258,262 | - | (72,776) | 17,415 | 202,901 |
| Designated fund | 7,000 | - | 14,391 | - | 21,391 |
| 265,262 | - | (58,385) | 17,415 | 224,292 | |
| Restricted funds | |||||
| Restricted | 9,078 | 41,953 | 175,657 | (17,415) | 209,273 |
| TOTAL FUNDS | 274,340 | 41,953 | 117,272 | - | 433,565 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 186,279 | (259,055) | (72,776) |
| Designated fund | - | 14,391 | 14,391 |
| 186,279 | (244,664) | (58,385) | |
| Restricted funds | |||
| Restricted | 1,718,590 | (1,542,933) | 175,657 |
| TOTAL FUNDS | 1,904,869 | (1,787,597) | 117,272 |
19. EMPLOYEE BENEFIT OBLIGATIONS
The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £16,838 (2020 - £17,981). Contributions totalling £3,729 (2020 - £3,666) were payable to the fund at the balance sheet date and are included in creditors.
The pension cost charge is allocated to activities in-line with wages and salary costs which are either directly charged or based on staff time incurred for a particular fund. The fund to which the pension costs are allocated determines whether the cost is either restricted or unrestricted. The restricted or unrestricted element of the pension liability is calculated on a per head basis.
20. RELATED PARTY DISCLOSURES
The Charity purchased computer hardware and IT services 2021 £756 (2020 - £5,167) from Microbyte Business Solutions Limited, a company in which R Lilley is a director. The balance owed by the Charity at 31 March 2021 £nil (2020 - £1,567).
During the year, Trustees made donations to the Charity totalling £380 (2020 - £234). No conditions were attached to these donations.
21. GOVERNMENT GRANTS
Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities incorporating income and expenditure account over the expected useful lives of the assets concerned. Other grants are credited to the Statement of Financial Activities incorporating income and expenditure account where there is entitlement, receipt is probable, and the amount can be measured with sufficient reliability.
During the year, the Charity received the following government grants:
Big Lottery Fund - Reaching Communities
A grant was awarded to the Charity in February 2015 to cover a 5-year period. The grant is used for the provision of youth work-based mentoring and well-being support for children in Cheshire. During the year, £34,299 (2020 - £117,769) has been recognised as income in the Statement of Financial Activities.
A further grant of £20,000 was received in the year, from the Big Lottery Fund for the six months to 30 December 2020. This was granted to support Visyon’s core costs in providing COVID-19 response.
NHS Eastern Cheshire CCG
A grant was awarded for the year to 31 March 2021 to promote and improve emotional health and wellbeing amongst young people in the NHS Eastern Cheshire footprint. During the year £135,806 (2020 - £144,680) has been recognised as income in the Statement of Financial Activities.
BBC - Children in Need
A grant was awarded in June 2017 for a period of 3 years and commenced in July 2017. The grant is used for the provision of one to one and group therapy for children in Biddulph and Leek areas. During the year, £36,677 (2020 - £38,813) has been recognised as income in the Statement of Financial Activities.
A further grant was awarded to Visyon Limited in May 2019, for a period of 3 years up to December 2022. The grant is to be used for the provision of one to one and group work for children in Crewe. During the year £11,105 has been recognised as income in the Statement of Financial Activities.
Department of Health and Social Care
A grant was awarded to the charity in the year to help expand Visyon’s current project which provides therapeutic one to one counselling to young people aged 11-19. The expansion will increase the age range to include children under 11 years old, providing evidence based emotional health interventions to younger children who are experiencing emotional health difficulties. During the year, £77,000 (2020 - £154,000) has been recognised in the Statement of Financial Activities.
NHS Cheshire Clinical Commissioning Group (CCG) - Surge
A grant was awarded to the charity for the six-month period ending 31 March 2021, which was later extended to 31 July 2021. This was awarded to Visyon, to help fund the increased number of one to one counselling and therapy services required as a result of COVID-19. During the year £16,731 has been recognised in the Statement of Financial Activities.
Cheshire and Wirral Partnership NHS Trust - Emotionally Healthy Children
A 4 year grant was awarded to the charity in 2019 to offer secure, sustainable support to all children and young people who may need advice or help in order to achieve emotional wellbeing. The scope of the Service will include children and young people who are resident in Cheshire East Borough or who attend a school in Cheshire East. During the year, £222,280 (2020 - £218,767) has been recognised as income in the Statement of Financial Activities.
There are no unfulfilled conditions or other contingencies attached to the grants noted above.
No other forms of government assistance have been received during the year.
22. LEGAL STATUS OF THE TRUST
Visyon Limited is a charitable company, registered in England and Wales, limited by guarantee and has no share capital. Every member of the company undertakes to contribute such amount as may be required not exceeding £10 to its assets, in the event of it being wound up within one year while he or she is a member or ceasing to be a member. The charitable company’s registered number and registered office address can be found in the Report of the Trustees.
23. VOLUNTEERS
The value of services provided by volunteers is not incorporated into these financial statements. Further details of the contributions made by volunteers can be found in the trustees’ annual report.
24. MOVEMENT IN DEFERRED INCOME
| 24. MOVEMENT IN DEFERRED INCOME | ||
|---|---|---|
| Brought forward Resources deferred during the year Amounts released from previous years Deferred income as at 31 March 2021 |
2021 £ 21,760 223,952 (17,260) 228,452 |
2020 £ 127,099 11,974 (117,313) |
| 21,760 |
Creditors includes £228,452 (2020 - £21,760) of income which has been deferred into the following year due to the timing of the company’s entitlement to the income. This includes the following balances in respect of restricted funds:
| balances in respect of restricted funds: | ||
|---|---|---|
| WREN Grant Youth Capital Fund (CEC) YPF2 Capital (CTC) Transition Fund Cheshire Community Foundation Big Lottery Fund - Reaching Communities BBC - Children In Need NHS Eastern Cheshire CCG - 0-16 Kathleen Laurence NHS Eastern Cheshire CCG under 11 Edward Gostling All Hallows Catholic College MIND Cadent Cheshire Community Foundation Minds Matter Cheshire Community Foundation Minds Matter UTC Churnet view middle school Evan Cornish Cheshire Community Foundation Assura Garfeld Weston Just Drop In Children in need Stafordshire Moorland CRH Postcode Community CWP Vets Surge |
2021 £ 4,500 - - - 2,321 8,397 74,385 - 10,900 - - 12,488 4,968 11,232 18,640 510 709 3,333 26,667 1,000 3,015 5,000 19,772 11,997 8,618 228,452 |
2020 £ 9,001 300 175 310 - 8,574 - - 833 2,187 380 - - - - - - - - - - - - - - |
| 21,760 |
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021 2021 £ INCOME AND ENDOWMENTS Donations and legacies Individual donations 6,313 Grants 29,652 Membership fees 2,981 Other donations 48,121 87,067 Other trading activities Headspace Café 630 Investment income Investment Income 92 Charitable activities Charitable activities 823,147 Other income Other income 1,554 Total incoming resources 912,490 EXPENDITURE Raising donations and legacies Salaries & national insurance 17,809 Fundraising costs - 17,809 Charitable activities Wages 639,907 Pensions 16,838 Insurance 8,591 Light & heat 4,475 Telephone 10,857 Postage & stationery 1,328 |
2020 £ 5,787 25,286 1,992 53,186 |
|---|---|
| FOR THE YEAR ENDED 31 MARCH 2021 INCOME AND ENDOWMENTS Donations and legacies Individual donations Grants Membership fees Other donations Other trading activities Headspace Café Investment income Investment Income Charitable activities Charitable activities Other income Other income Total incoming resources EXPENDITURE Raising donations and legacies Salaries & national insurance Fundraising costs Charitable activities Wages Pensions Insurance Light & heat Telephone Postage & stationery |
|
| 86,251 1,141 583 899,382 5,022 |
|
| 992,379 5,100 617 |
|
| 5,717 696,315 17,981 9,020 6,894 9,144 3,438 |
This page does not form part of the statutory financial statements
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Charitable activities | ||
| Advertising | - | 27 |
| Workshop facilitators | 11,603 | 5,888 |
| Counselling & supervision | 3,819 | 4,517 |
| Subcontract & recruitment | 59,925 | 93,637 |
| Training costs | - | 16,070 |
| Rent and room hire | 10,767 | 17,838 |
| Subscriptions | 2,594 | 1,854 |
| Travel costs | 3,604 | 18,872 |
| Residential costs | 2,685 | 2,904 |
| Display & resource material | - | 18 |
| Repairs & renewals | 13,695 | (815) |
| Software & related costs | 5,796 | 1,968 |
| Refreshments | 107 | 3,055 |
| Cleaning & sundries | 1,265 | 2,941 |
| Bank charges | 474 | 375 |
| Depreciation of tangible fxed assets | 8,054 | 7,381 |
| 806,384 | 919,322 | |
| Support costs | ||
| Governance costs | ||
| Accountancy fees | 13,146 | 14,768 |
| Legal fees | 7,608 | 2,843 |
| 20,754 | 17,611 | |
| Total resources expended | 844,947 | 942,650 |
| Net income | 67,543 | 49,729 |
This page does not form part of the statutory financial statements
VISYON DESIGNS
LOOKING TO BUILD YOUR BRAND? LOOKING TO ADVERTISE YOUR AMAZING SERVICES?
Visyon is offering a graphic design service to help local charities, businesses and individuals get the professional looking digital and physical content that they deserve while supporting local children and young people’s mental health at the same time.
Whether you need social media templates on Canva or an animation for your website we can help. And better yet, at an affordable price.
Check out the work we’ve already done:
WWW.VISYON.ORG.UK/VISYON-DESIGNS
60
HOW YOU CAN HELP
Sign up to our newsletter, find us on social media (@Visyonltd), and keep an eye on our website: www.visyon.org.uk
Do a fundraising challenge like a skydive, abseil or swim. You can even do one with others as a team challenge.
Get your workplace involved. You could nominate us for charity of the year or volunteer for us.
Or you can donate in person or online! Just go to www.visyon.org.uk/make-a-donation
----- Start of picture text -----
61
----- End of picture text -----