| Page | |||
|---|---|---|---|
| Report ofthe Trustees | |||
| Independent Examiner's Report |
|||
| Statement ofFinaacial Activities | |||
| Salance Sheet | 4 | to | 5 |
| Notes to the Bnancial Statements | 6 | to | 10 |
| Detailed Statement ofFinancial Activities |
| for the ear ended 31Janu 2 |
023 | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | f. | |||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 107,801 | 77,932 | |
| Investment | income | 16 | ||
| Total | 107,817 | 77,932 | ||
| EXPENDITURE ON | ||||
| Charitable | activities | |||
| Carnival | 107,589 | 111,871 | ||
| 1%ETINCOME/(EXPENDITURE) | 228 | (33,939) | ||
| RECONCILIATION OFFUNDS | ||||
| Total funds | brought forward |
74970 | 108,909 | |
| TOTAL FUNDS CARRIED FORWARD | 75,198 | 74,970 |
| 2023 | 2022 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 11,861 | 13,714 | |
| CURRENT ASSETS | |||
| Debtors | 19,316 | 997 | |
| Cash at bank and in hand | 45,462 | 64,759 | |
| 64,778 | 65,756 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(1,441) | (4,500) | |
| NKT CURRENT ASSETS | 63,337 | 61256 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 75,198 | 74,970 | |
| NKT ASSETS | 75,198 | 74 t)70 | |
| FUNDS | |||
| Unrestncted funds |
75,198 | 74,970 | |
| TOTALFUNDS | 75,198 | 74,970 |
| Plant and | machinery | 15%on reducing balance |
|---|---|---|
| Fixtures and fittings | 25%on reducing balance | |
| Computer | equipment | 33%on reducing balance |
| 2023 | 2022 | ||
|---|---|---|---|
| f. | f, | ||
| Deposit account interest | 16 | ||
| NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated afier charging/(crediting): | ||
| 2023 f, |
2022f | ||
| Depreciation - owned assets | 2383 | 2,657 | |
| Venue Hire and Security | 15,910 | 13,821 |
| Unrestricted | |||
|---|---|---|---|
| fundf | |||
| INCOME | AND ENDOWMENTS FROM | ||
| Donations Carnival |
and legacies | 77,932 | |
| EXPENDITUREON | |||
| Charitable | activities | ||
| 111,871 | |||
| NET INCOME/(EXPENDITURE) | (33,939) | ||
| RECONCILIATION | OFFUNDS | ||
| Total funds | brought forward |
108,909 | |
| TOTALF | UNDSCA | RRIED FORWARD | 74,970 |
| Fixtures | Fixtures | |||||||
|---|---|---|---|---|---|---|---|---|
| Plant | and | and | Computer | |||||
| machinery f |
fittings f |
equipment f |
Totals f |
|||||
| COST | ||||||||
| At 1 February | 2022 | 20,526 | 1,424 | 2,439 | 24,389 | |||
| Additions | 276 | 154 | 430 | |||||
| At 31 January | 2023 | 20,802 | 1,578 | 2,439 | 24,819 | |||
| DEPRECIATION | ||||||||
| At 1 February | 2022 | 8,101 | 356 | 2418 | 10,675 | |||
| Charge for year | 1,905 | 305 | 73 | 2,283 | ||||
| At 31 January | 2023 | 10,006 | 661 | 2,291 | 12,958 | |||
| NKT BOOK | VALUE | |||||||
| At 31January | 2023 | 10,796 | 917 | 148 | 11,861 | |||
| At 31January | 2022 | 12,425 | 1,068 | 221 | 13,714 | |||
| 7. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | |||||||
| 8 | ||||||||
| Trade debtom | 18750 | |||||||
| Prepayments | 1,066 | |||||||
| 19316 | 997 | |||||||
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||||||
| 2023f | 2022f | |||||||
| Trade creditors | 471 | |||||||
| Accrued expenses | 970 | 4,500 | ||||||
| 1,441 | 4,500 | |||||||
| 9. | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1/2/22 | in funds | 31/1/23 | ||||||
| f | f | |||||||
| Unrestricted C~~r d |
funds | 74,970 | 228 | 75,198 | ||||
| TOTAL FUNDS | 74,970 | 228 | 75,198 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 107,817 | (107,589) | 228 | ||||
| TOTAL FUNDS | 107,817 | (107,589) | 228 | ||||
| Comparatives | for movement | in funds | |||||
| Net | |||||||
| movement | At | ||||||
| At 1/2/21 | in funds | 31/1/22 | |||||
| I | |||||||
| Unrestricted | fends | ||||||
| General fund | 108,909 | (33,939) | 74,970 | ||||
| TOTAL FUNDS | 108,909 | (33,939) | 74,970 | ||||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||
| incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 77,932 | (111,871) | (33,939) | ||||
| TOTAL FUNDS | 77,932 | (111,871) | (33,939) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/2/21 | in funds | 31/1/23 | ||
| Uarestricted | funds | |||
| General fund | 108,909 | (33,711) | 75,198 | |
| TOTAL FUNDS | 108,909 | (33,711) | 75,198 |
| A current yea | r 12months and prior year 12month |
s combined net movement in funds, includ |
ed in the above are |
as follows: |
|---|---|---|---|---|
| Incoming ~s |
Resources expended f |
Movement in funds f |
||
| Unrestricted | funds | |||
| General fund | 185,749 | (219,460) | (33,711) | |
| TOTAL FUNDS | 185,749 | (219,460) | (33,711) |
| LEEDSWEST INDIAN CARN | LEEDSWEST INDIAN CARN | IVAL | ||||
|---|---|---|---|---|---|---|
| Detaged Statement ofFinancial | Activities | |||||
| for the | ear ended 3l Janu | 2023 | ||||
| 2023f | 2022 f. |
|||||
| INCOME AND ENDOWMENTS | ||||||
| Donations and legacies | ||||||
| Carnival Income |
11,677 | |||||
| Donations | 6,500 | 4,000 | ||||
| Grants | 89,624 | 73,932 | ||||
| 107,801 | 77,932 | |||||
| Investment income |
||||||
| Deposit account interest | 16 | |||||
| Total incoming resources | 107,817 | 77,932 | ||||
| EXPENDITURE | ||||||
| Charitable activities |
||||||
| Venue hire and security | 15,910 | 13,821 | ||||
| Rates snd water | 290 | 383 | ||||
| Licences and insurance | 1,207 | 1,629 | ||||
| Light and heat | 3,596 | 344 | ||||
| Telephone | 1,310 | 600 | ||||
| Postage and stationery | 260 | |||||
| Publicity | 11,351 | 9,691 | ||||
| Sundries | 225 | 873 | ||||
| Acts and entertainment | 16,528 | 13,550 | ||||
| Refreshments | 4,644 | 2,076 | ||||
| Transport and travelling |
4,232 | 1,020 | ||||
| Costumes and troupes | 4,900 | 2,254 | ||||
| Workshop expenses | 1,576 | |||||
| Labour | 27271 | 29,358 | ||||
| Accountancy &professional | fee | 1345 | 2,356 | |||
| Bank charges | 246 | 57 | ||||
| Sundries | 1,035 | |||||
| Cleaning Jr, PPE |
350 | 1,001 | ||||
| Property repairs Computer 4 live streaming |
10,966 | 13.910 14,454 |
||||
| Plant and machinery | 1,905 | 2,193 | ||||
| Fixtures and fittings | 305 | 356 | ||||
| Computer equipment |
73 | 109 | ||||
| 107,589 | 111,871 | |||||
| Total resources expended | 107,589 | 111,871 | ||||
| Net incomet(expenditure) | 228 | (33,939) |