OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinaacial Activities
Salance Sheet 4 to 5
Notes to the Bnancial Statements 6 to 10
Detailed Statement ofFinancial Activities

for the
ear ended 31Janu
2
023
2023 2022
Unrestricted Total
fund funds
Notes f.
INCOME AND ENDOWMENTS FROM
Donations and legacies 107,801 77,932
Investment income 16
Total 107,817 77,932
EXPENDITURE ON
Charitable activities
Carnival 107,589 111,871
1%ETINCOME/(EXPENDITURE) 228 (33,939)
RECONCILIATION OFFUNDS
Total funds brought
forward
74970 108,909
TOTAL FUNDS CARRIED FORWARD 75,198 74,970

2023 2022
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 11,861 13,714
CURRENT ASSETS
Debtors 19,316 997
Cash at bank and in hand 45,462 64,759
64,778 65,756
CREDITORS
Amounts
falling due within one year
(1,441) (4,500)
NKT CURRENT ASSETS 63,337 61256
TOTAL ASSETSLESSCURRENT LIABILITIES 75,198 74,970
NKT ASSETS 75,198 74 t)70
FUNDS
Unrestncted
funds
75,198 74,970
TOTALFUNDS 75,198 74,970

Plant and machinery 15%on reducing balance
Fixtures and fittings 25%on reducing balance
Computer equipment 33%on reducing balance

2023 2022
f. f,
Deposit account interest 16
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated afier charging/(crediting):
2023
f,
2022f
Depreciation - owned assets 2383 2,657
Venue Hire and Security 15,910 13,821

Unrestricted
fundf
INCOME AND ENDOWMENTS FROM
Donations
Carnival
and legacies 77,932
EXPENDITUREON
Charitable activities
111,871
NET INCOME/(EXPENDITURE) (33,939)
RECONCILIATION OFFUNDS
Total funds brought
forward
108,909
TOTALF UNDSCA RRIED FORWARD 74,970

Fixtures Fixtures
Plant and and Computer
machinery
f
fittings
f
equipment
f
Totals
f
COST
At 1 February 2022 20,526 1,424 2,439 24,389
Additions 276 154 430
At 31 January 2023 20,802 1,578 2,439 24,819
DEPRECIATION
At 1 February 2022 8,101 356 2418 10,675
Charge for year 1,905 305 73 2,283
At 31 January 2023 10,006 661 2,291 12,958
NKT BOOK VALUE
At 31January 2023 10,796 917 148 11,861
At 31January 2022 12,425 1,068 221 13,714
7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
8
Trade debtom 18750
Prepayments 1,066
19316 997
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023f 2022f
Trade creditors 471
Accrued expenses 970 4,500
1,441 4,500
9. MOVEMENT IN FUNDS
Net
movement At
At 1/2/22 in funds 31/1/23
f f
Unrestricted
C~~r
d
funds 74,970 228 75,198
TOTAL FUNDS 74,970 228 75,198

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 107,817 (107,589) 228
TOTAL FUNDS 107,817 (107,589) 228
Comparatives for movement in funds
Net
movement At
At 1/2/21 in funds 31/1/22
I
Unrestricted fends
General fund 108,909 (33,939) 74,970
TOTAL FUNDS 108,909 (33,939) 74,970
Comparative net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 77,932 (111,871) (33,939)
TOTAL FUNDS 77,932 (111,871) (33,939)
Net
movement At
At 1/2/21 in funds 31/1/23
Uarestricted funds
General fund 108,909 (33,711) 75,198
TOTAL FUNDS 108,909 (33,711) 75,198

A current yea r 12months
and prior year 12month
s combined net movement
in funds, includ
ed
in the above are
as follows:
Incoming
~s
Resources
expended
f
Movement
in funds
f
Unrestricted funds
General fund 185,749 (219,460) (33,711)
TOTAL FUNDS 185,749 (219,460) (33,711)

LEEDSWEST INDIAN CARN LEEDSWEST INDIAN CARN IVAL
Detaged Statement ofFinancial Activities
for the ear ended 3l Janu 2023
2023f 2022
f.
INCOME AND ENDOWMENTS
Donations and legacies
Carnival
Income
11,677
Donations 6,500 4,000
Grants 89,624 73,932
107,801 77,932
Investment
income
Deposit account interest 16
Total incoming resources 107,817 77,932
EXPENDITURE
Charitable
activities
Venue hire and security 15,910 13,821
Rates snd water 290 383
Licences and insurance 1,207 1,629
Light and heat 3,596 344
Telephone 1,310 600
Postage and stationery 260
Publicity 11,351 9,691
Sundries 225 873
Acts and entertainment 16,528 13,550
Refreshments 4,644 2,076
Transport
and travelling
4,232 1,020
Costumes and troupes 4,900 2,254
Workshop expenses 1,576
Labour 27271 29,358
Accountancy &professional fee 1345 2,356
Bank charges 246 57
Sundries 1,035
Cleaning
Jr, PPE
350 1,001
Property repairs
Computer 4 live streaming
10,966 13.910
14,454
Plant and machinery 1,905 2,193
Fixtures and fittings 305 356
Computer
equipment
73 109
107,589 111,871
Total resources expended 107,589 111,871
Net incomet(expenditure) 228 (33,939)