| Total | Total | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | Funds | ||
| Funds | Funds | 2022 | 2021 | ||
| Notes | K. | ||||
| Incoming resources | |||||
| Activities to further the charity's objectives | |||||
| Donations receivable | 2 | 56,530 | 56,530 | 79,917 | |
| Total incoming resources | 56,530 | 56,530 | 79,917 | ||
| Resources expended | |||||
| Direct charitable expenditure |
35,130 | 35,130 | 32,624 | ||
| Fundraising expenditure |
4,263 | 4,263 | 8,886 | ||
| Management and administration |
801 | 801 | 271 | ||
| Total resources expended | 40,194 | 40,194 | 41,781 | ||
| 6 | |||||
| Net incoming resources | |||||
| Net incoming for the year | 16,336 | 16,336 | 38,136 | ||
| Net movement in funds |
16,336 | 16,336 | 38,136 | ||
| Total funds at 1January 2022 | 10 | 256,21S | 256,215 | 218,079 | |
| Total funds at31December 2022 | 272551 | 272551 | 256 215 |
| 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Note | |||||||
| Fixed assets | |||||||
| Tangible assets | 207,661 | 203,481 | |||||
| Current assets | |||||||
| Debtors | |||||||
| Cash at bank and in | hand | 64,890 | S2,734 | ||||
| 64,890 | |||||||
| Creditors: amounts | faHing due | ||||||
| chin one year | |||||||
| Net current assets | 64,890 | 52,734 | |||||
| Total assets less current liabilities | 272,551 | 256,215 | |||||
| Creditors: amounts | falling due | ||||||
| after more than one | year | ||||||
| 256215 | |||||||
| Unrestricted funds |
|||||||
| General fund | 272,551 | 256,215 | |||||
| Designated fund |
|||||||
| 272,551 | 256,215 | ||||||
| Restricted funds | |||||||
| Total funds | 10 | 222 551 | 256 215 | ||||
| Signed on behalf ofthe trustees; | |||||||
| Mr N Pbipps | |||||||
| Trustee | |||||||
| 17th October 2023 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| Donadons | including | funds raised in Sierra Leone | 56530 | 56,530 | 79917 | |||
| 3 | Total resources expended | |||||||
| Direct | Management | |||||||
| Charitable | and | 2022 | 2021 | |||||
| Expenditure | Administration | Total | Total | |||||
| School runnmg costs |
28,174 | 28,174 | 28,228 | |||||
| School maintenance | and repair | 3,895 | 3,895 | 1,363 | ||||
| Medical fees and child suppport | 2,420 | 2,420 | 2,726 | |||||
| Transport | and travelling costs |
530 | 530 | 0 | ||||
| Printing postage and | stationery | and sundry other | 641 | 140 | 781 | 529 | ||
| Telephone | internet k, computer | maintenance | 131 | 131 | 49 | |||
| Sub-total | 35,130 | 801 | 35,931 | 32,895 | ||||
| Fundraising | event costs | 4,263 | 4,263 | 8,886 | ||||
| 35 130 | 5064 | 40 194 | 41781 |
| 4 | Net incoming resources for the year | 2022 | 2021 |
|---|---|---|---|
| Total | Total | ||
| This is stated after charging; | |||
| Deprecaition | |||
| Operating lease rentals |
|||
| 5 | Staffcosts and numbers | 2021 | |
| Staffcosts were as follows; | |||
| Salaries and wages | 28,174 | 28,228 | |
| Social security costs | |||
| Other pension costs | |||
| 28 124 | 28 228 |
| No expenses were paid | to the trustees in the year. | to the trustees in the year. | ||
|---|---|---|---|---|
| The average weekly number ofemployees | during the year, calculated on the basis | |||
| offull time equivalents | was as follows: | 2021 | ||
| Teaching staff | 14 | 14 | ||
| Nurse | 2 | 1 | ||
| Janitor | 2 | 1 | ||
| Administration | 3 | 1 | ||
| 21 |
| Land and | ||||
|---|---|---|---|---|
| Binldings | Total | |||
| Cost | ||||
| 1 January2022 | 203,481 | 203,481 | ||
| Additions | 4,180 | 4,180 | ||
| 31December 2022 | 207661 | 207,661 | ||
| Depreciation | ||||
| 1 January2022 | ||||
| Charge for the year | ||||
| 31December 2022 | ||||
| Net book value | ||||
| 31December 2022 | 207 661 | 207 661 | ||
| 1 January2022 | 203481 | 203481 | ||
| 8 | Creditors: amounts | falling due within one year | 2622 | 2021 |
| 'Trade creditors | 0 | |||
| Taxation and social | security |
| General | Designated | Restricted | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | ||||
| Tangible axed assets | 207,661 | |||||
| Net current | accounts | 64,890 | ||||
| 272 551 | ||||||
| Movements | in funds | |||||
| At 1January | Incoming | Outgoing | 31December | |||
| 2022 | Resources | Resources | 2022 | |||
| Unrestricted | funds | |||||
| Designated | fund | |||||
| General fund | 256,215 | 56,530 | 40,194 | 272,551 | ||
| Total funds | 256215 | 56530 | 40 194 | 272551 |