OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

NOTES 2023 2022
INCOMING RESOURCES
DONATENtr
Unrestncted
Funds
292,015 263,802
Income fmm Assets
Bank Interest Recewed 431 282
Rental Income 49,550 39,280
TOTAL INCOMING RESOURCES 341,996 303,364
RESOURCES EXPENDED
Direct Charitable
Expenditure
Properly Expenses 116,971 93,131
Administrabon
Expenses
37,753 40,634
Fund Raising Expenses 82,274 46,203
Olhsr Extmnses 5,046 4,958
Finance Costs 49,832 27,674
291,876 212,600
NET INCOMING RESOURCES FOR THE YEAR 50,120 90,764
Fund Balances brought fonusrd 2,299,814 2,209,050
Fund Balance carried forward 2,349,934 2,299,814

NOTES 2023 2822
FIXEDASSETS 3,350,079 3,343,857
CURRENTASSETS
Debtors 10,000 10,000
Cash at Bank 135,188 126,206
145,188 136,206
LESS:CURRENT LIABILITIES
Creditors 10 3,082 2,000
Bank Loans 11 1,144,411 1,178,249
1,147,492 1,180,249
NET CURRENT (LIABILITlES)IASSETS (1,002,305) (1,044,043)
NET ASSETS 2,347,774 2,299,814
FUNDS
Unrestricted 2,349,934 2,299,814
2,349,934 2,299,814

Furniture
Freehold AEeratlons 8 6
7 FIXEDASSETS ProperEes Improvements Equipment TOTAL
COST
Balance as at 1 Apnl 2022
Addiu one
2,613,739 687,600
12,600
226,601 3,527,940
12,600
Dispossls
Balance as at31 March 2023 2,613,739 700,200 226,601 3,540,540
DEPRECIATION
Balance as at 1 April 2022
Charged
In year
184,083
6,378
184,083
6,378
Dieposals
Balance as al 31March 2023 190,461 190,461
NET BOOK VALUE
At 31 March 2023 2,613,739 700,200 36,140 3,350,079
At 31 March 2022 2,613,739 687,600 42,518 3,343,857
8 DEBTORS 2023 2022f
Debtors 3,081
Restricted Funds 10,000 10,000
13,081 10,000
9 CASH AT SANK
Unrestricted
Funds
135,188 126,206
BANK ACCDUNT ANALYSM
Bardays Account —615 135,188 104,478
Bardsys Account -Other 21,728
135,188 126,206
10 CREDITORS
Creditors 1,935
P.A.Y.E 66
Accruals 1,080 2,000
3,082 2,000
11 BANK LOANS -COMMERCIAL MORTGAGE
Barclays Loan Acc-6040 1.144,411 1.178,249
1,144,411 1 178249