## 



## 

## 

||**Page**|
|---|---|
|General information|2|
|Report ofthe trustees|3-6|
|Statement oftrustees' responsibilities|7|
|Independent Examiner's report|8|
|Statement offinancial activities|9|
|Balance sheet|10|
|Accounting policies|10 - 14|
|Notes to the financial statements|15 - 17|





## 

|Trustees|Lynne Helen Smitham|
|---|---|
||Peter Smitham|
||Andrea Jackson|
|Accountant|Handelsbanken Wealth & Asset Management|
||77 Mount Ephraim|
||Tunbridge Wells|
||Kent|
||TN4 8BS|
|Independent Examiners|Mrs K Whiley|
||BKM Accounting Services|
||5 Ashdown Chase|
||Nutley|
||East Sussex|
||TN22 3LY|
|Principal Office|77 Mount Ephraim|
||Tunbridge Wells|
||Kent|
||TN4 8BS|
|Registered charity number|1107730|





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 



## 

## 



## 

## 



## 

## 

||||**Unrestricted**|**Expendable**|**Total**|Total|
|---|---|---|---|---|---|---|
||||**Income**|**endowment**|**this period**|last year|
||**Note**||**Fund**|**Fund**|**2023**|**2022**|
||||£|£|£|£|
|**Incoming resources**|||||||
|Donations and legacies||1||||496,400|
|Investment income||2|79,315||79,315|61,145|
|Other income||3|37,783||37,783|22,014|
|**Total incoming resources**|||117,098||117,098|579,559|
|**Resourses expended**|||||||
|Charitable activities|||||||
|Provision of health, education and empowerment|||||||
|programs forwomen and girls, research and|||||||
|awareness building of gender equality and|||||||
|impactful philanthropy both nationally and overseas.|||||||
|Grants made||4|653,356||653,356|211,271|
|_Other_||5|67,120||67,120|53,882|
|**Total resources expended**|||720,477||720,477|265,153|
|**Net incoming/(outgoing) resources**|||(603,378)||(603,378)|314,406|
|**before transfers**|||||||
|Gross transfers between funds|||||||
|**Net income/(outgoing) resources before**|||(603,378)||(603,378)|314,406|
|**other recognised gains and losses**|||||||
|**Other recognised gains and losses**|||||||
|_,I_|||||||
|(Losses)/gains on investment assets||||(332,960)|(332,960)|51,267|
|**Net movements in funds**|||(603,378)|(332,960)|(936,338)|365,673|
|Fund balance broughtforward|||1,789,985|4,715,542|6,505,527|6,139,854|
|**Fund balance carried forward at 5 April **|**2023**||1,186,607|4,382,582|5,569,189|6,505,527|





## 

|||Unrestricted|Endowment|Total|Total|
|---|---|---|---|---|---|
|||Fund|Fund|this period|last year|
||Notes|||2023|2022|
|**Fixed assets**||||£|£|
|Investment at market value|7||3,836,210|3,836,210|5,882,832|
|**Current assets**||||||
|Debtors|8|||||
|Cash at bank||1,197,051|546,372|1,743,424|626,295|
|**Current liablities**||||||
|Creditors: amounts falling due|9|(10,444)||(10,444)|(3,600)|
|within one year||||||
|**Net current assets**||1,186,607|4,382,582|1,732,980|622,695|
|**Net assets**||1,186,607|4,382,582|5,569,189|6,505,527|
|**Funds**||||||
|Expendable endowment fund|10|||4,382,582|4,715,542|
|Unrestricted income fund|10|||1,186,607|1,789,985|
|||||5,569,189|6,505,527|





## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

|2023|2022|
|---|---|
|£|£|



|2|**Investment income**|||
|---|---|---|---|
||Deposit account interest|5,952|49|
||Other fixed asset investment|73,363|61,096|
|||79,315|61,145|
|3|**Other income**|||
||Exchange rate gain|37,783|22,014|



## 

||Provision of health, education and empowerment programs forwomen and|||
|---|---|---|---|
||girls, and research and awareness building of gender equality and impactful|||
||philanthropy both nationally and overseas|653,356|211,271|
||lmkaan|15,000||
||Fawcett Society|15,000||
||Impact Foundation|495,712||
||The Philanthropy Workshop|1,000||
||VOW for Girls|4,194||
||The Women's Budget Group|122,450|20,000|
||Dasra - adolescent girls empowerment program||73,000|
||Population Services International||73,271|
||The Institute of Philanthropy||15,000|
||Women's Resource Centre||15,000|
|:|Rosa||15,000|
|||653,356|211,271|





## 

## 

|||2023|2022|
|---|---|---|---|
|||£|£|
|5|**Support costs**|||
||Other resources expended|67,120|53,882|
||**Management**|||
||Travel|434||
||Education & Training|2,798||
||Independent examination|450|1,200|
||Accountancy for 2021/22|1,872||
||Accountancy for 2022/23|4,800||
||Secretarial examination|12,100|11,172|
||IT expenses||413|
||Post|378|713|
||Other expenses|3,435|1,594|
||Consultancy|40,854|38,790|
|||67,120|53,882|



## 

## 

## 

|**Analysis of Investment**|Mkt Value|Mkt Value|
|---|---|---|
||at year end|at year end|
|3,822,103.40 Hb Balanced Multi Asset Fund D Inc|3,822,103|5,453,692|
|Portfolio cash|14,107|429,141|
|Total|3,836,210|5,882,833|
|The historic cost ofthese investmentswas £3,694,719 (2022: £5,033,493)|||
|**Market value**|||
|Carrying (market) value at beginning ofyear|5,453,692|5,402,425|
|Add Additions at cost|||
|Less disposals at carry value|1,298,629||
|Add/{deduct) net gain/(loss) on revaluation|(332,960)|51,267|
|Carrying (market) value at end of year|3,822,103|5,453,692|
|14|||





## 

## 

|9|**Creditors: amount falling due within one year**|||
|---|---|---|---|
||Other creditors||3,600|
||Reimbursement to trustees|5,194||
||Independent examinersfee|450||
||Accountancyfee|4,800||
|||10,444|3,600|



|0|**Movement in Funds**||||||
|---|---|---|---|---|---|---|
|||||At|Net|At|
|||||06-Apr-22|Movement|05-Apr-23|
|||||£|in funds|£|
||**Unrestricted funds**||||||
||General fund|||1,789,985|(603,378)|1,186,607|
||**Endowment Funds**||||||
||Expendable endowment|||4,715,542|(332,960)|4,382,582|
|||||6,505,527|(936,338)|5,569,189|
|||At|Income|Expenditure|Gains losses|At|
|||06-Apr-22|||& transfers|05-Apr-23|
|||£|£|£|£|£|
||Expendable endowment funds|4,715,542|||(332,960)|4,382,582|
||Unrestricted funds|1,789,985|117,098|(720,477)||1,186,607|
|||6,505,527|117,098|(720,477)|(332,960)|5,569,189|
|||At|Income|Expenditure|Gains losses|At|
|||06-Apr-21|||& transfers|05-Apr-22|
|_:_||£|£|£|£|£|
||Expendable endowment funds|4,167,875|496,400||51,267|4,715,542|
||Unrestricted funds|1,971,979|83,159|(265,153)||1,789,985|
|||6,139,854|579,559|(265,153)|51,267|6,505,527|





## 

## 

## 

