Charity registration number 1107710
Company registration number 05177105 (England and Wales)
THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
ITCHELL ASSOCIA TES
CHAR TERED ACCOUNTANT5

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
CONTENTS
PagÈ
Trustees report
Statement of trustees responsibilities
Trustees declaration
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the financial statements
10-18

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr David Davies
Mr Howell Davies
Mr K. Brian Davies
Mr Robert Davies
Mr Charles De Winton
Mr Francis Gittoes
Mr Andrew Matthews
Mrs Penelope Morgan
Mrs Julia Phillips
Mr Gareth Price
Mrs Elizabeth Roderick
Mr Richard Roderick
Mr William Stephens
Mr Clive Thomas
Charity number
1107710
Company number
05177105
Principal address
C/0 Hay & Brecon Farmers
Ffrwdgrech Industrial Estate
Brecon
Powys
LD3 8LA
Registered office
St Davids I louse
48 Free Street
Brecon
Powys
UK
LD3 7BN
Independent examiner
Mitchell Associates Ltd
St Davids House
48 Free Street
Brecon
Powys
UK
LD3 7BN
Bankers
Lloyds Bank PIC

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
The trustees present their annual report and financial statements for the yp.xr p.nded 30 September 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note I to the
financial statements and comply with th?. c.harity's Igoveming documentl. the Companies Act 2006 and "Accounting
and Reporting by Charities-. Statement of Recommended Practice applicable to charities preparing their accounts in
accordance with the Financidl RepvrLiiig Staiidard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1
January 2019).
Objective5 and activities
Objects and aim5
The Company's objectives and principal activities are to encourage agriculture and to promote the general good of
the 53me, particuldrly in ilie shire of BrecknocL insofar as such objects are for the public benefit. Breconshire
Agricultural Society has played a leading role in the promotion and development of agriculture and rural economy
in the county of Breconshire and Wales for over 250 years since its fomiation ir) 1755. Our main objectives are to'.-
To hold an annual show to promote agriculture, horticulture, forestry and conservation in the County.
To encourage the exhibition of the best livestock horses, poultry, farm and horticultural in the locality.
To bring the "countryside to town" to give the wider public an opportunity to integrate with the rural community to
gain a better understanding of the countryside, how their food is produced and promote excellence in the
production of locally produced stock and produce from the welsh countryside.
To bring the rural community together to discuss issues and share best practice.
To run a County wide awards competition for exhibitors of Cattle, sheep and young handlers.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the
charity should undertake.
Public benefit
The trustees confimi that they have complied with the requirements of section 17 of the Charities Act 2011 to have
due regard to the public benefit guidance published by the Charity Commission for England and Wales.
USE of volunteer5
The Company has a Secretary/Administrator, and the help of some 300 volunteers covering various duties. The
success of the show is therefore dependant on the immense effort, by people giving up their time freely which is
greatly appreciated.
Achievements and performance
The Society remains committed to its objectives and aims by holding an annual show to encourage the
exhibition of quality livestock and to promote agriculture, horticulture, forestry, conseNation and countryside
activities in the County of Powys. Our principal aim is to bring the countryside to town at our annual show and give
the wider public an opportunity to integrate with the rural community.
Whilst rhe Society is not for profit, rieiessarily it is essential to retain reserves and meet current rising costs, to offer
an outstanding annual show at an attractive entry price. The annual show is one of the main sources of revenue, and
balancing attractive entrance and competition entry fees alongside exhibitor fees against rising running costs is
challenging. This in tvm reflects on the overall annual perfomance. Fntranr.p fees taken (through the website and
on the gate) this year were excellent (compared to 2023) and have helped provide a healthy surplus, bringing the
Society year to a successful close.

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
TRUSTEES REPORT (INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Financial review
Pol(cy on reserves
Reserves held at 30 September 2024 amounted to £229.551. The reseNes are needed to ensure that costs that need
to be committed during the organisation of the charity's main activity, being the Annual County Show, can be met
both for the current year. and thp. fc)Ilnwing yp.Ar. in the event of external influences forcing 13te cancellation of the
show, with the consequential loss of income.
Principal funding sources
The society's main sources of income come from membership, trade stands, entries, sponsorship, catering rights, a
President's event and licencing the show ground. However, the principal source comes from the show day gate
receipts and this year the weather was with us and we took twice that received in 2024. This has clearly attributed to
the overall surplus on Show Day (£28,190) and for the Society generally (£32,744).
Investment policy and objertives
The Company's Policy has been to invest annual surplus funds into National Savings Bonds and to apply income to
pay the overheads of the Society and to fund improvements on the show ground. This is now to be extended to
setting up a COIF Investment Fund using tunding currently held in a ReseNe Account, and building on this with
surplus funds as they become available. At this time the Society has invested £10.000 in COIF with the_ fijnd Already
increased in value and with interest being paid into the Society current account.
Plans for future periods
Future developments
We have for another year been well led by Chaimian Mr Allan Roberts and Secretary Mr Peter James, well supported
by our President Mr Frank Sutton. We have had an excellent year overall, but particularly in terms of our Show Day
and the pleasing financial surplus, but still mindful that the financial viability of the society Still depends on a good
event and gate entry in 2025, as well as on third party income in the guise of licencing the show ground for events
and a successful President's event. We must always budget against lower expectations but remain alert to investing
when we can in order to build a healthy fund from which we might gain valuable income each successive year.
Structure. governance and management
Nature of governing document
The organisation is a charitable company limited by guarantee, incorporated on 12 July 2004 and registered as a
charity on 19 January 2005. The assets of the previous unincorporated charity were donated to the company on the
31 March 2005, at which point the charity commenced activities. The company was established under a
Memorandum of Association which established the objects and powers of the chaiitable company and is governed
under its Articles of Association. In the everit of the company being wound up members are required to contribute
an amount not exceeding £1. Advantage has been taken of Section 30 of the Companies Act 1985 exempting the
company from the requirement to show limited with its name.

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
TRUSTEES REPORT (INCLUDING DIREcfoRS' REPORT)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
The trustees, who are also the directors for the purpose of company law. and who served during the year and up to
the date of signature of the financial statements were:
Mr David Davie5
Mr Howell Davies
Mr K. Brian Davies
Mr Robert Davies
Mr Charles De Winton
Mr Francis Gittoes
Mi" Aiidrew M(ILiliews
Mrs Penelope Morgan
Mrs Julia Phillips
Mr Gareth Price
Mrs Elizabeth Roderick
Mr Richard Roderick
Mr William Stephens
Mr Clive Thomas
Recruitment and appointment of trnstees
Under the requirements of the Memorandum and Articles of Association the Officers of the Society are elected
annually at the Annual General Meeting, and consist of a President, Chairman, Vice-chairman, Treasurer and not
more than two Show Directors. The Members of the General Committee consist of the Officers referred to above,
the immediate past Chairman and no more than 40 members of the society elected annually by ballot at the Annual
General Meeting, and from whom the Society Trustees are elected.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and
guarantee to contribute £1 in the event of a winding up.
Organisational structure
The Brecknockshire Agricultural Society has a General Committee consisting of the Officers of the Society, the
immediate past Chairman and no more than 40 members of the society.
There is a committee for nominating the President, which consists of the Chairman and 5 members of the society
elected annually at the Annual General Meeting. The sole funrtion of this Committee is to nominate a person or
persons for election as President or joirlt Presidents of the Society.
There is an Executive Committee consisting of the Chairman, Vice-chairman, Treasurer, the Show directors and the
immediate past Chairman. The Executive Committee has the power to co-opt not more than two additional
members who must be members of the General Committee.
Induction and tralnlng of trustees
Most Trustees are familiar with the work of the charity having participated in the events organised by the charity
over a period of years. Any new trustees are familiarised with the work of the charity by the existing and continuing
members of the General Committee.
Relationships with related parties
The Company does work closely with other local shows and organisations such as the local rugby club. We
readily make the show field available for third parties and other charitable uses and assist them putting on
shows and evenrs using the Company's facilities.

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
TRUSTEES REPORT (INCLUDING DIREcfoRS' REPORT)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Major risks and management of those risks
Rlsk Management
The General Committee conducted a review last year highlightirlg Health and Safety matters as a major area of
r.c)nrF>rn and the General Committee appointed a Health and Safety officer who produces an annual risk assessment
and an annual report on the activities on the charity's property. This extends to all activities leading up to and on
Show Day. The General Committee will review this to update procedures as required.
The trustees report was approved by the Board of Trustees.
Mr K. Brian Davies
Trustee
Date- ...

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
STATEMENT OF TRUSTEES RESPONSIBILITIES
FOR THE YEAR ENDED 30 SEPTEMBER 2024
The trustees, who are also the dirertors of The Brecknockshire Agricultural Society for the purpose of company law.
are responsible for preparing the Trustees Report and the financial statements in accordance with applicable law and
United Kingdom Accounting Standards {United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair
view of tho gtate of affairs of the charity and of the incoming resources and application of reSoUr￿s. including the
income and expenditure. of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
select suitable accounting policies and then apply them consistently,
obseNe the methods and principles in the Charities SORP;
makejudgements and estimates that are reasonable and prudent
state whether applicable UK Accounting Standards have been followed, subject to any material departures
disclosed and explained in the fir)ancial statemer)ts- and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity
will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any
time the financial position of the charity and enable them to ensure that the financial statements comply with the
Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking
reasonable steps for the prevention and detection of fraud and other irregularities.

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
TRUSTEES DECLARATION ON UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
In relation to the financial statements which comprise the statement of financial activities. the balance sheet and the
related notes:
The trustees approve these financial statements and confirm that they are responsible for them, including
selecting the appropriate accounting policies. applying them consistently and making, on a reasonable and
prudent basis, the judgments underlying them. They have been prepared on the going concern basis on the
grounds that the charity will continue in operation.
Tli¥ Iru5levs LuiifiriTI ili<J( Llivy Ii(Jve Illiide dV<iildble Lv MilLliell A55ULidles Lld. dll ilie ili(IiiIy'5 dclvuriliiiy
records and provided all the information necessary for the compilation of the financial statements.
The trustees confirm that to the best of their knowledge and belief, the accounting records reflect all
transactions of the charity for the year ended 30 September 2024.
On behalf of the board
JL6
Mr K. Brian Davies
Trustee

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
I report to the trustees on my examination of the financial statements of The Brecknockshire AgricultLJf21 Sc)c.ip.ty
{the charity} for the year ended 30 September 2024.
Responsibilities and basis of report
As the trustees of the charity {and also its directors for the purposes of company law) you are responsible for the
preparation of the financial statements in accordance with the requirements of the Companies Act 2006 {tlie 2006
Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of
the 2006 Act and are eligible for independent examinatior), I report in respect of my examination of the charity's
financial Statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my
examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)Ibl of
the 2011 Act.
Independent examiner's Statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the
examination giving me cause to believe that in any material respect-
accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act,. or
the financial statements do not accord with those records; or
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other
than any requirement that the accounts give a true and fair view which is not a matter considered as part of an
independent examination,. or
the financial statements have not been prepared in accordance with the methods and principles of the
Statement of Recommended Prartice for accounting and reporting by charities applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic
of Ireland IFRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention
should be drawn in this report in orderto enable a proper understanding of the financial statements to be reached.
Mitchell Associates Ltd
St Davids House
48 Free Street
Brecon
Powys
LD3 7BN
UK

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Unrestricted Restrirted
fund5
fund5
2024
2024
Total Unr•strict•d R•strict•d
funds
funds
2023
2023
Total
2024
2023
Notes
Income from:
Donation"
and legacies
Charitable activities
Other trading activities
Investments
8,346
107,489
28,377
3.839
8.346
107,489
28,377
3,839
7,309
66,485
40,211
2,596
7,309
66,485
40,211
2,596
Total income
148.051
148,051
116,601
116,601
Expenditure on:
Raising funds
Charitable activities
7,541
107.516
7.541
107,766
13,533
103.770
13,533
104,020
250
250
Totsl expenditure
115,057
250
115,307
117,303
250
117,553
Net income/lexpenditure)
and movement in funds
32,994
(250)
32,744
{7021
(250)
1952)
Reconciliation of funds:
Fund balances at 1 October
2023
266,274
2,082
268,356
266,976
2,332
269,308
Fund balances at 30
September 2024
299,268
1.832
301,100
266,274
2,082
268,356
The statement of financial activities includes all gains and10sses recognised in the year. All income and expenditure
derive from continuing activities.

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
BALANCE SHEET
AS AT 30 SEPTEMBER 2024
2024
2023
Notes
Fixed assets
Tangible assets
Investments
12
13
69.717
155,244
67,772
145,244
224,961
213,016
Current a$5ets
Debtors
Cash at bank and in hand
14
1,632
84,579
3,261
54,927
86,211
58,188
Creditors: amounts falling due within onÈ
year
15
(10,072)
(2,848)
Net current assets
76.139
55,340
Ttjtal a55ets less current Ilabllltles
301,100
268,356
The funds of the charity
Restricted income funds
Unrestricted funds
16
1,832
299,268
2,082
266,274
301.100
268,356
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies
Act 2006, for the year ended 30 September 2024.
The directors acknowledqe their responsibilities for complying with the requirements of the Companie£ Art 2006
with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question
in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to
the small companies regime.
The financial statements were approved by the trustees on .........................
Mr K. Brian Davies
Trustee
Company registration number 05177105 (England and Wales)

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Accounting policies
Charity information
The Brecknockshire Agritultural Society is a privatp. rnmpany limited by guarantee incorporated in England
and Wales. The registered office is St Davids House. 48 Free Street, Brecon, Powys, LD3 7BN, UK.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's [governing document], the
Companies Act 2006, FRS 102 The Findlltldl RepuiLiiig Siaiidard applicable in the UK and Republic of
Ireland" {"FRS 102") and the Charities SORP "Accounting and Reporting by Charities: Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland {FRS 102)" (effective 1 January 20191. The
charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash
Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary
amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the
revaluation of freehold properties and to include investment properties and certain financial instruments at
fair valuel. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements. the trustees havè a reasonable expprtatinn thAt thp charity
has adequate resources to continue in operational existence for the foreseeable future. Thu5 the trustees
continue to adopt the going concem basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable
objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The
purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the
charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met,
the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified
of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in
relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or othernise if the charity has been notitied of an impending distribution,
the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a
contingent asset.
10-

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Accounting policie5
1.5 Expenditure
Expenditure is rp.rngnised once there is a lègal or constructive obligation to transfer economic benefit to a
third paty, it is probable that a transfer of economic benefits will be required in settlemen( and the amount of
the obligation cali be ITiea5ured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and
shared costs, including support costs involved in undcrtaking each activity. Direct cost5 attributable Iv d single
activity are allocated directly to that actlvity. Shared costs which contribute to more than one activity and
support costs which are not attributable to a single activity are apportioned between those activities on a basis
consistent with the use of resources. Central staff costs are allocated on the basis of time spent and
depreciation charges are allocated on the portion of the asset's use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of
depreciation and any impairment1055es.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their
useful lives on the following bases:
Freehold land and buildings
Property Improvements
Plant and equipment
5% on cost of propety
5% orb Cost
25% reducing balance
Freehold land is not depreciated.
The gain or loss arising on the disposal of an asset is detemiined as the difference between the sale proceeds
and the carrying value of the asset and is recognised in the statement of financial activities.
1.7 Fixed asset investments
Fixed a55Ct investments are initially measured at ti"aiisdiliun price excluding transaction costs, and are
subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net
income/lexpenditure) for the year. Transaction costs are expensed as incurred.
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine
whether thp.rp. 1£ any indication that those assets have suffered an impairmcnt loss. If any such indication
exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment
loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid
investments with original maturities of three months or less. and bank overdrafts. Bank nv9.rdrafts are shown
within borrowings in current liabilities.

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Accounting policies
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 'Basic Financial Instruments, and Section 12
'Other Financial Instruments Issues, of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the
contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when
there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a
net basis or to realise the asset and settle the liability simultaneously.
Basic financial a55ets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction
price including transaction costs and are subsequently carried at amortised c05t using the effective interest
metliod urile55 Llie airaiigeiiieiit constitutes a financing transaction, where the transaction is measured at the
present value of the future receipts discounted at a market rate of interest. Financial assets classified as
receivable within one year are not amortised.
Basic financial liabilitie5
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless
the arrangement constitutes a financing transaction, where the debt instrument is measured at the present
value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable
within one year are not amortised.
Debt instruments are subsequently carried at amortised cost. using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of
operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one
year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at
transaction price and subsequent5y measured at amortised cost using the effective interest method.
Derecognition of financlal liabilitie5
Financial liabilities are derecognised when the charitys contractual obligations expire or are discharged or
cancelled.
1.11 Employee benefits
The cost of any unused holiday entitlement Is recognised in the period in which thc employee's uervices are
received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed
to terminate the employment of an employee or to provide termination benefits.
Critical accounting estimates and judgements
In the application of the charity's accounting policies, the trustees are required to make judgements, estimates
and assumptions about the carryinq amount of asset5 and liabilities that are not readily apparent from other
sources. The estimates and associated assumptions are based on historical experience and other factors that
are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions ro accounting
estimates are recognised in the period in which the estimate is revised where the revision affects only that
period, or in the period of the revision and future periods where the revision affects both current and future
periods.
12-

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Voluntary Income
Unrestricted
funds
2024
Unrestricted
funds
2023
Subscriptions and donations
8,346
7,309
Income from charitable activities
Unrestricted
funds
2024
Unrestricted
funds
2023
Annual County Show
107,489
66,485
Income from other tradlng activities
Unrestricted Unrestricted
funds
funds
2024
2023
Rental Income
Fundraising events
22,124
6,253
31,929
8,282
Other trading activities
28,377
40,211
Income from investments
Unrestricted Unrestricted
funds
funds
2024
2023
Investment interest
3,839
2,596
13-

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Other Expenditure
Unrestricted Unrestricted
funds
funds
2024
2023
Fundraising events direct costs
Support costs
1,091
6,450
4,608
8,925
7,541
13,533
Expenditure on charitable activities
Charitable
Charitable
Expenditure Expenditure
2024
2023
Direct costs
82,293
78,034
Share of support and govemance costs (see note 9)
Support
Governance
16,938
8,535
18,676
7,310
107,766
104,020
Analysis by fund
Unrestricted funds
Restricted funds
107,516
250
103,770
250
107,766
104,020
14-

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
Support costs
Support Governance
costs
costs
2024
2023
Administration
Premises
Office Expenses
Bank Charges
Depreciation
7,950
3,495
6,712
2,650
10,600
3,495
8,950
925
5,231
10,100
8,663
9,191
200
4,470
2,238
925
5.231
Audit fees
2,722
2,722
2,287
23,388
8,535
31,923
34,911
Analysed between
Other Expenditure
Charitable activities
6,450
16,938
6,450
25,473
8,925
25,986
8,535
23,388
8,535
31,923
34,911
Govemance costs includes payments to the independent examiner of £2,722 for audit fees.
10 Trustees
None of the tmstees (or any persons connected with them) received any remuneration or benefits from the
charity during the year.
11 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
15-

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
12 Tangible fixed assets
Freehold land
Property
and buildings Improvements
Plant and
equlpment
Total
Cost
At 1 Ortober 2023
Additions
45.267
64,219
5.948
53,715
1.228
163,201
7.176
At 30 September 2024
45,267
70,167
54,943
170,377
Depreciatlon and impairment
At 1 October 2023
Depreciation chargcd in the year
10.559
563
36.147
3.240
48,723
1.428
95,429
5.241
At 30 September 2024
11,122
39,387
50,151
100,660
Carrying amount
At 30 September 2024
34,145
30,780
4,792
69,717
At 30 September 2023
34,708
28,072
4,992
67,772
13 Fixed asset investments
Unlisted
investments
Cost or valuation
At 1 October 2023
Additions
145,244
10,000
At 30 September 2024
155,244
Carrying amount
At 30 September 2024
155,244
At 30 September 2023
145,244
All investment assets were held in the UL
On the 7 May 1982 a trust, known as the Show Site Fund, was set up to enable purchase of the 29.58 acres of
freehold prnpgrty Ljqed for the annual show. which was then leased to The Brecknockshire Agricultural Society
on a 299 year lease, expressly to be used only for the purposes of the society.
This was funded by an investment from The Brecknockshire Agricultural Society and some 315 individual
investors, with total funds of £82,462. Since that date a number of the individual investors have sold or
donated their share to The Brecknockshire Agricultural Society, and the site fund now has some 285 i ndividual
investors holding the balance of the funds, in addition to the 53% held by The Brecknockshire Agricultural
Society.
16-

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
14 Débtors
2024
2023
Amounts falling due within one year:
Trade debtors
Prepayments and accrued income
1,944
1,317
1,632
1.632
3,261
15 Creditors: amounts falling due within one year
2024
2023
Other taxation and social security
Accruals and dcferred income
7,677
2,395
(9021
3,750
10,072
2,848
16 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust
subject to specific conditions by donors as to how they may be used.
At 1 October
2023
Resources
expended
At30
September
2024
Brecon Town Council Grant
2,082
1250)
1,832
Previous year:
At 1 October
2022
Resources
At30
expended September
2023
Brecon Town Council Grant
2,332
(250)
2,082
The specific purposes for which the funds are to be applied are as follows-
Brecon Town Council Grant represent funds received towards the cost of improving the infrastructure at the
show field, in particular improvements to access and road structures.
17-

THE BRECKNOCKSHIRE AGRICULTURAL SOCIETY
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
17 Analys15 of net a55ets between fund5
Unrestricted
fund5
2024
Restricted
fund5
2024
Total
2024
At 30 September 2024:
Tangible assets
Investments
Current assets/(liabilitiesl
67,885
155,244
76,139
1,832
69,717
155,244
76,139
299,268
1,832
301,100
Unrestricted
funds
2023
Restricted
funds
2023
Total
2023
At 30 September 2023:
Tangible assets
Investments
Current assets/lliabilities)
65.690
145,244
55,340
2,082
67.772
145,244
55,340
266,274
2,082
268,356
18 Related party transactions
There were no disclosable related party transactions during the year (2023 none).
18-