OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

Building financial resilience and ensuring we are fit for the future

==> picture [596 x 842] intentionally omitted <==

==> picture [128 x 40] intentionally omitted <==

East End Homes Limited Financial Statements For the Year Ended 31 March 2025

Registered Company number 4516155

3

eastendhomes.net

Annual Report and Financial Statements for the year ended 31 March 2025

Contents

Contents
Introduction: East End Homes at a Glance 6
Section 1
Strategic Report – Introduction and Overview
10
Chair’s Statement 12
Interim Chief Executive’s Statement 16
Serving Tower Hamlets Community 18
20 years–Key Achievements 26
Local Partnerships–Case Studies 28
Governance Changes 30
Section 2
Strategic Report – Finance
32
Financial Performance Highlights 34
Overview of Financial Performance 36
Summary of Operating Surplus 37
Performance by Activity 38
Development of New Homes at Eric Street 40
Treasury 43
Asset Management 44
Looking Ahead 47

==> picture [512 x 556] intentionally omitted <==

----- Start of picture text -----
Section 3
Strategic Report – Value For Money 48
Defning and Delivering VFM 50
VFM Key Metrics 52
Commentary on VFM Key Metrics 53
EEH Internal Specifc VFM Performance Indicators 56
Plans to Deliver Increased VFM in Future 58
Section 4
Strategic Report – Governance 60
Board Membership 62
Executive Management Team 64
Board and Committees 66
Governance Recovery 68
Risk 69
Regulatory Standards 70
Statement of the Board’s Responsibilities 71
Section 5
Statutory Report and Notes 74
Report of the Independent Auditors 76
Statement of Comprehensive Income 82
Statement of Financial Position 84
Statement of Changes in Reserves 86
Statement of Cash Flows 88
Notes to the Financial Statements 90
Board, Executive and Key Advisors 128
----- End of picture text -----

Annual Report and Financial Statements for the year ended 31 March 2025

4

eastendhomes.net

5

Strategic Report and Financial Statements for the year ended 31 March 2025

Introduction

East End Homes at a Glance

A year at East End Homes

==> picture [470 x 336] intentionally omitted <==

----- Start of picture text -----
Registered as a social
landlord in 2005 , the
Based in the London
same year that Mile
Borough of
End residents voted for
Tower us to be their landlord.
Hamlets
. #
ee : ~x<
20
ii qu & Big y yom 7. , \ gis
years of operating as
ORE 6%, Me |e)!
a housing association
fy): ge ¢ =, ee <o- } = based on the principle
of choice.
----- End of picture text -----*

==> picture [392 x 89] intentionally omitted <==

----- Start of picture text -----
We operate
as * ra = sO il from five local
a=
>/ ol é ; \ —_¥ offices and run four community
centres.
----- End of picture text -----

==> picture [205 x 194] intentionally omitted <==

----- Start of picture text -----
We own and
manage over
3,900
homes.
----- End of picture text -----

==> picture [131 x 125] intentionally omitted <==

----- Start of picture text -----
94.4%
of emergency
repairs completed
within the target
time scale.
----- End of picture text -----

Annual Report and Financial Statements for the year ended 31 March 2025

6

eastendhomes.net

7

Strategic Report and Financial Statements for the year ended 31 March 2025

Introduction

We are locally based and community-led.

Investment of over £260m over the past 20 years.

==> picture [74 x 33] intentionally omitted <==

----- Start of picture text -----
430
----- End of picture text -----

==> picture [115 x 41] intentionally omitted <==

----- Start of picture text -----
new homes for social
housing and home
ownership delivered.
----- End of picture text -----

100%

Provision of a range of mechanisms for resident feedback and involvement.

record for fire and legionella risk assessments and gas safety checks.

Annual Report and Financial Statements for the year ended 31 March 2025

8

9

eastendhomes.net

Section Strategic Report – Introduction and Overview Chair’s Statement 12 Interim Chief Executive’s Statement 16 Serving Tower Hamlets Community 18 20 years – Key Achievements 26 Local Partnerships – Case Studies 28 1 Governance Changes 30 10 Annual Report and Financial Statements for the year ended 31 March 2025 eastendhomes.net 11

Section 1

Strategic Report – Introduction and Overview

Chair’s Statement

A challenging and rewarding year

2024/25 has been both a challenging and rewarding year at East End Homes. We have continued to focus on strengthening our governance. We have put residents at the heart of all that we do and are building financial resilience to ensure that we are fit for the future. We have commenced a transformation programme to modernise our services.

Over the past year, our primary objective has been to make sure we deliver the quality homes and services that residents expect and deserve. We’ve focused our attention on improving existing homes alongside continuing to offer our estate-based local service.

Over the past year, our primary objective has been to make sure we deliver the quality homes and services that residents expect and deserve.

We’ve focused our attention on improving existing homes alongside continuing to offer our estate-based local service.

2024/25 was the final year of our previous Corporate Plan, which concentrated on completing the regeneration projects we promised residents, the final one of which at Holland Estate is now on site. Our largest development project was to build new flats on top of existing buildings in Mile End. This project was started some years ago and has proved very challenging. We took the decision to bring this back under our control at the end of this financial year and to take a substantial impairment write-down.

It has also been a year during which we have strived to put insights from residents at the heart of East End Homes’ service improvement plans to amplify the resident voice. Our Corporate Plan 2025-28 has been co-produced with residents. Following our regulatory downgrade to G3 in 2023, the journey back to a compliant G2 grading and ultimately to a G1 Governance rating is well under way with robust resident representation and scrutiny factored in.

13

eastendhomes.net

Section 1

Strategic Report – Introduction and Overview

As part of the journey back to G1, we have made changes at Board and Executive Team level as we bring in the skills needed to help us to meet our objectives. We welcomed Sandra Fawcett, Keziah Halliday, Pradeep JeyaratnamJoyner, Hilary Milne and Dewbien Plummer this financial year. Collectively they bring additional governance, audit and operations experience.

Thanks also go to our interim team, who have supported both staff and the Board to move forward with the transformation of East End Homes. The foundations are now in place upon which our new CEO, Daniel Killian, will be able to build a stronger, more financially resilient organisation. Daniel’s governance credentials stand him in good stead to lead our improvement programme from the front.

East End Homes continues to

undergo a period of transformation, but the emphasis on delivering quality services for residents remains a constant.

Strong leadership will be instrumental in the restoration of a G1 Governance rating and the Board will play its part in holding East End Homes to account for delivery on its promises. Furthermore, the Board and I have every confidence that implementing the improvements needed to make East End Homes a fit for the future housing association will present a wealth of opportunities for staff and residents alike.

Finally, I would like to use this opportunity to thank our staff for their hard work and dedication over the last 12 months. East End Homes continues to undergo a period of transformation, but the emphasis on delivering quality services for residents remains a constant.

The foundations are now in place upon which our new CEO, Daniel Killian, will be able to build a stronger, more financially resilient organisation.

Annual Report and Financial Statements for the year ended 31 March 2025

14

15

eastendhomes.net

Section 1

Strategic Report – Introduction and Overview

Interim Chief Executive’s Statement My primary focus has been to é move us back to a compliant Ensuring we are fit for the future position with the Regulator. ’ I joined the organisation in November 2024 during _ a a period of significant change. I am pleased to see [.] that much progress has been made in completing wt ~si~[cue] — the recovery plan, and we have worked closely ie and positively with the Regulator as we move * “"f ee towards compliance. f In a challenging environment, with Regulatory and Legislative changes, alongside a cost of living ". ss » crisis impacting many residents, we have improved oe ve som "Y performance in several areas of customer service. oe[ee] .seers[is] ee 1 This is not yet being felt by residents and will be a priority in the coming year. All staff have attended te ~ y & Customer First training to give them the tools and Yo XAar s skills needed to help us achieve that. = agi “- ; oe os E We have embarked on a large transformation _ :[a”][ o's][ sees] programme that aims to put those Customer First . ,[s%ee] / iM! principles in place, to ensure that it is easy to do business with us and to improve satisfaction with our services. To do that, we have started modernising our services and processes to ensure we are fit for the future. We have been working hard to build our financial resilience so that we have the capacity to manage changes around building and All staff have attended ee se[|] * al| fire safety, invest in homes and enable us to do o%e[|] ‘ * more in future. Customer First training a to give them the tools —~ As we look to the future with a new permanent Chief and skills needed. pes ote? ri Executive and Executive Director of Finance and sen Resources, the organisation is in a much stronger se[|] position to deliver the new Corporate Plan. re .s eS e ee[~] i a[xt] s oe Sl oa ,. ~ ee reste[Se][x] [|] _ 4, 16 Annual Report and Financial Statements for the year ended 31 March 2025 eastendhomes.net eo” #, le ‘ee - ssa_ e oe _ _ sii[pas] a e wears .‘Se o atn

eastendhomes.net 17

Section 1

Strategic Report – Introduction and Overview

Serving Tower Hamlets Community

Community-led, locally based

East End Homes is a community-led and locally based housing association in the London Borough of Tower Hamlets, the fastest-growing borough in the UK. We were established as part of the Tower Hamlets Housing Choice programme and were registered as a social landlord in 2005.

We operate from local offices in the heart of each community, owning over 4,700 homes and four community centres.

Between 2005 – 2007 the estates of Mile End, Island Gardens, St George’s, Holland and Glamis transferred to us from Tower Hamlets Council following a vote by residents. We operate from local offices in the heart of each community, owning over 4,700 homes and four community centres.

Tower Hamlets has one of the most diverse populations in the country. It’s also the most densely populated borough in England. According to 2021 census data, the Bangladeshi community accounts for 34.6% of the population, the largest in the UK. At 39.9%, the borough also has the largest Muslim population for England and Wales. Based on the demographic information that we hold for East End Homes, 36% of residents are of Bangladeshi origin, mirroring the borough population (34.6%).

Over the past 20 years we’ve been working with residents to deliver high-quality homes and services as well as developing opportunities for local communities to thrive. In tandem with the strategic objectives we set out in our Corporate Plan 2025-28, we’ve updated our vision, mission and values to reflect our intention to work even more closely with residents. As we focus on returning to a G1 Governance rating we’re building a more financially resilient organisation while ensuring that diversity, equity and inclusion are at the forefront of all aspects of our activities.

The Bangladeshi community accounts for

34.6%

of the population – the largest in the UK

Source: 2021 Census

The borough also has the largest Muslim population for England and Wales at

39.9%

Annual Report and Financial Statements for the year ended 31 March 2025

18

19

eastendhomes.net

Section 1

Strategic Report – Introduction and Overview

Our our and our vision, mission values

Our vision is to provide quality homes and thriving communities that enrich residents’ lives.

Our mission is to provide local services that meet the needs and aspirations of residents.

We want our values to resonate with residents and demonstrate our commitment to ensuring that we have a respectful and responsive culture. We have identified four key values that will direct our culture:

==> picture [44 x 40] intentionally omitted <==

==> picture [41 x 45] intentionally omitted <==

==> picture [44 x 44] intentionally omitted <==

We believe that having a safe, warm, quality home is vital for people to fulfil their ambitions. It gives them a strong base to achieve their goals.

Residents want us to provide quality services that are locally based, easily accessible, resolve their issues quickly, provide opportunities for them to achieve and enable them to get on with their lives.

We are listening

We value residents’ views and listen and act on them. We listen to our colleagues’ opinions, ensuring they are heard.

We are trusted

We take responsibility and are accountable for the quality of our services. We take responsibility to resolve issues and keep our promises to residents and colleagues.

==> picture [45 x 41] intentionally omitted <==

Tower Hamlets is a vibrant and diverse borough where people have built thriving communities that they are proud to call home. There is a strong sense of community amongst residents, and a key aim for East End Homes needs to be the development of opportunities that help communities continue to thrive.

We need to ensure that our services meet their needs and aspirations, that they act as a springboard and not a hindrance to them achieving their ambitions.

We are caring

We care about residents and colleagues. We are kind, respectful and empathetic to their needs.

We are improving

We encourage a culture of continuous improvement and learn lessons when we get it wrong. We encourage curiosity among colleagues to ask questions and make suggestions.

Annual Report and Financial Statements for the year ended 31 March 2025

20

21

eastendhomes.net

Section 1

Strategic Report – Introduction and Overview

As a housing association with a social purpose, we’ve benefited hugely from the Bangladeshi community’s commitment to supporting their neighbours, especially those from disadvantaged backgrounds.

In collaboration with Bangladeshi residents, we run weekly food banks at Aldgate and Mile End that provide a vital service as the cost of living crisis continues to impact people’s lives. Our Bangladeshi friends also organise cultural events in partnership with us that bring people together to promote and enhance community cohesion. The annual Mohila Ongon fruit festival takes place at Southern Grove Community Centre in Mile End with our support. It brings people from diverse ethnic backgrounds together in a celebration of the fruits and culinary culture of Bangladesh.

During summer we host garden parties on each estate that are supported by volunteers from Morgan Stanley, who also assist us with gardening duties. These lunchtime events are aimed at older residents, but everyone is welcome to spend time relaxing and catching up with family, friends and neighbours. To mark the 20th anniversary of East End Homes we held a summer of celebrations on four of our estates (combining Glamis and St George’s).

Events like these help to us to improve our visibility on the estates and develop good relationships with residents. They also serve to bring family, friends and neighbours together in a safe, welcoming environment. As well as providing volunteering opportunities for our corporate partners, we deliver social value through our relationships with contractors.

To mark the 20th anniversary of East End Homes we held a summer of celebrations on four of our estates (combining Glamis and St George’s).

For example, Morgan Sindall Property Services runs work experience sessions for younger residents and offers informal advisory sessions on basic repairs at our community events.

Over the past year we have continued to apply our locally based approach to managing homes and delivering services. We’re passionate about creating a welcoming experience for residents who visit our local offices for advice. Through formal and informal engagement mechanisms we make sure that we are listening to residents and improving services based on resident feedback. We actively break down barriers to inclusion by involving residents in shaping service provision, making sure that the full range of voices are heard and listened to. We’re particularly mindful of meeting the needs of older residents and those with additional support needs.

Through our Customer First programme we’re creating a cultural shift within the organisation to put residents at the heart of everything we do. We’re introducing a new telephony service that will make it easier for us to manage external calls and provide an even better experience for residents.

We’re particularly mindful of meeting the needs of older residents and those with additional support needs.

Annual Report and Financial Statements for the year ended 31 March 2025

22

23

eastendhomes.net

Strategic Report – Introduction and Overview

Section 1

Our estates across East London

Holland Estate St George’s Estate

Mile End Estate Island Gardens

==> picture [99 x 13] intentionally omitted <==

----- Start of picture text -----
Glamis Estate
----- End of picture text -----

==> picture [420 x 495] intentionally omitted <==

----- Start of picture text -----
BOW
BETHNAL
GREEN
MILE END
WHITECHAPEL
SHADWELL
POPLAR
LIMEHOUSE
ST KATHERINE’S
& WAPPING
CANARY
WHARF
ISLE OF
DOGS
IVER
R
R
I
T
V
HA
E
M
R
E
T
S
H
A
S
E
M
----- End of picture text -----

Annual Report and Financial Statements for the year ended 31 March 2025

24

25

eastendhomes.net

Section 1

Strategic Report – Introduction and Overview

20 Years – Key Achievements Celebrating 20 years of EEH

In 2025, we’re proud to celebrate 20 years of providing local services that meet the needs and ambitions of residents above and beyond managing homes.

2015

highlights from the first ten years of homes, community and connection

Residents benefit from new kitchens and bathrooms. Southern Grove and Bernie Cameron Community Centres open.

Investment of over £120 million.

Built 281 new, affordable homes.

98 overcrowded families rehoused.

Safe and Well Strategy launched to support residents with additional needs.

Facilitated the provision of 800 homes available for sale.

2025

highlights from the next ten years of homes, community and connection

Locally based and community-led services with meaningful and impactful resident involvement.

The transformation of five estates.

New homes built for affordable rent and homeownership including accessible family homes.

Access to a range of advice and support services for both tenants and leaseholders.

Refurbishment programme to bring tenants’ homes up to the Decent Homes standard.

Worked with thousands of residents to create award winning neighbourhoods that people are proud to call home.

Cleaner, greener and safer neighbourhoods.

Four community centres and a local housing service on each estate.

Annual Report and Financial Statements for the year ended 31 March 2025

27

26

eastendhomes.net

Strategic Report – Introduction and Overview

Section 1

Local Partnerships – Case Studies

Our resident team

Jim Ford

Forhana Begum

Jim Ford has lived on the St George’s estate for decades. He first got involved with East End Homes by volunteering to help shape the Community Orchard on the St George’s estate.

Forhana Begum lives on Bede estate in Mile End. She was an East End Homes Board and Resident Services Committee Member and is an active volunteer for Food for Aldgate and Mile End.

Through the Orchard he discovered a passion for volunteering and has gone on to support many grassroot organisations and residents. Jim has also been closely involved in the Trees for Cities initiative to improve lives by planting trees. In 2025 he was named as Tower Hamlets Volunteer of the Year. Jim is a trustee of local charity, Society Links.

A passionate community ambassador, Forhana first got involved with East End Homes to address an ASB problem on her estate. She went on to join her local estate board. In 2024 she was awarded a Tower Hamlets Civic Award for her outstanding contribution to Tower Hamlets. Forhana is also a mainstay of Mohila Ongon, recognised as Women’s Group of the Year 2024 by Tower Hamlets.

Our partnerships with residents who are passionate and dedicated to improving their communities have been integral to our success.

Tania Nalywajko

Hilary Robinson

Hilary Robinson is Chair of the Estate Management Board (EMB) at Island Gardens and an active volunteer within her community. In addition to representing the views of residents on her estate, Hilary is a long-standing volunteer at the Christ Church food relief project.

Tania Nalywajko lives in Mile End and we have been fortunate to work closely with her since 2012.

Tania plays a vital role in being the voice for residents on issues related to the community and creating opportunities for people to get together. Church or mosque, young or old, business or resident, festival or green space, Tania is always happy to lend a hand.

Hilary takes an active interest in the wellbeing of her local elderly neighbours. As a community spirit champion, she has led street parties in her neighbourhood.

Annual Report and Financial Statements for the year ended 31 March 2025

28

29

eastendhomes.net

Section 1

Strategic Report – Introduction and Overview

Governance Changes

Strengthening through change

The Governance Section of the Strategic Report sets out details of the many changes made to strengthen the Governance of East End Homes following the regulatory downgrade to G3 in May 2023.

At the AGM in September 2024 the Board was substantially strengthened, bringing in additional skills and social housing expertise...

At the AGM in September 2024 the Board was substantially strengthened, bringing in additional skills and social housing expertise, following which there were significant changes to the Executive Team.

The Board has committed significant energy in the past year to reinforcing good governance and to embedding robust arrangements at both Board and Executive levels. Changes have been made to address comments included in the Regulatory Judgement published by the Regulator of Social Housing, but also in line with recognising good practice and opportunities for improvements.

As well as strengthening the governance framework, there has been increased focus upon all aspects of the business model and operations, to ensure that East End Homes can strengthen its operating model and financial resilience. This has led to significant changes in the control over a large development at Mile End, as well as taking a critical look at assets and provisions to ensure that historic issues do not adversely impact in future years.

31

eastendhomes.net

Section Strategic Report – Finance Financial Performance Highlights Overview of Financial Performance Summary of Operating Surplus Performance by Activity Development of New Homes at Eric Street Treasury Asset Management 2 Looking Ahead 32 Annual Report and Financial Statements for the year ended 31 March 2025 eastendhomes.net

Financial Performance Highlights 34 Overview of Financial Performance 36 Summary of Operating Surplus 37 Performance by Activity 38 Development of New Homes at Eric Street 40 Treasury 43 Asset Management 44 Looking Ahead 47

eastendhomes.net 33

Section 2

Strategic Report – Finance

Financial Performance Highlights

Highlights of the year to 31 March 25

==> picture [310 x 90] intentionally omitted <==

----- Start of picture text -----
£29.9m £4.0m
Turnover this Operating surplus from
year: £29.9m core activities: £4.0m
(2024: £28.9m) (2024: £4.3m)
----- End of picture text -----

==> picture [133 x 90] intentionally omitted <==

----- Start of picture text -----
13.4%
Operating margin from
core activities: 13.4%
(2024: 14.9%)
----- End of picture text -----

==> picture [127 x 74] intentionally omitted <==

----- Start of picture text -----
£8.1m
Total operating
surplus: £8.1m (£4.1m)
----- End of picture text -----

==> picture [109 x 25] intentionally omitted <==

----- Start of picture text -----
£26.0m
----- End of picture text -----

==> picture [143 x 44] intentionally omitted <==

----- Start of picture text -----
Increase in investment
property values: £26.0m
(2024: decrease £0.5m)
----- End of picture text -----

==> picture [121 x 80] intentionally omitted <==

----- Start of picture text -----
£23.1m
Non-recurring costs:
£23.1m (2024: £nil)
----- End of picture text -----

==> picture [123 x 106] intentionally omitted <==

----- Start of picture text -----
£780.7m
Market value of
housing properties:
£780.7m (2024:
£709.8m)
----- End of picture text -----

==> picture [131 x 90] intentionally omitted <==

----- Start of picture text -----
£199.2m
Book value of housing
properties: £199.2m
(2024: 211.4m)
----- End of picture text -----

£12.0m Investment in new and existing homes: £12.0m (2024: £15.5m)

==> picture [124 x 90] intentionally omitted <==

----- Start of picture text -----
£100.0m
Long term debt
funding: £100.0m
(2024: £95.0m)
----- End of picture text -----

Annual Report and Financial Statements for the year ended 31 March 2025

34

35

eastendhomes.net

Section 2

Strategic Report – Finance

Overview of Financial Performance

Improving future financial performance

As part of the review of operations and financial performance, the underlying performance of each activity has been analysed and this is discussed in more detail in the next sections.

In the year to 31 March 2025 the Group has made significant progress to strengthen and modernise its finances and to improve its resilience.

The allocation of costs both to specific tenures and to different categories of expenditure was reconsidered and a new methodology was adopted which more accurately reflects the underlying performance of each activity. In overview, the conclusion was that too much cost had historically been attributed to nonsocial housing activities and too little cost to social housing. This has now been amended. Accordingly, to be consistent, the comparative figures for 2024 have also been amended though this does not change the overall surplus previously reported.

The Group has generated an overall surplus after interest for the year of £5.0m (£0.9m). This includes an increased contribution from social housing lettings, but that is only one contributor to the overall result as there have been a lot of one-off items, both income and expense.

The newly appointed Board and Executive critically examined all aspects of operations and financial performance. The Group has taken a cautious and prudent approach to ensure that future financial performance will not be adversely impacted by historic decisions. Consequently, provisions totalling £23.1m have been made for substantial non-recurring costs (£6.1m), development impairment (£16.0m) and loan arrangement costs (£1.0m). The Group has also included its commercial property portfolio as investment properties for the first time resulting in an uplift of £25.4m.

The Group have identified various opportunities to improve future financial performance. This is discussed in more detail within the Strategic Report - Value for Money on pages 13 to 18.

Summary of Operating Surplus

==> picture [512 x 398] intentionally omitted <==

----- Start of picture text -----
Summary of turnover costs 2024/25 2023/24
Surplus / Surplus /
Activity Units Turnover Costs (deficit) Units Turnover Costs (deficit)
Details £’000 £’000 £’000 £’000 £’000 £’000
Social Housing
Social Housing lettings 2,367 20,922 (18,004) 2,918 2,370 19,208 (17,560) 1,648
Shared Ownership first tranche 1,680 (979) 701 3,477 (2,035) 1,442
22,602 (18,983) 3,619 22,685 (19,595) 3,090
Non Social Housing Activities
Leasehold 1,494 3,626 (5,604) (1,978) 1,490 2,880 (4,095) (1,215)
Commercial Lettings 84 1,836 (572) 1,264 84 1,623 (306) 1,317
Other income n/a 590 - 590 n/a 528 528
Private rented 60 1,274 (750) 524 60 1,147 (574) 573
7,326 (6,926) 400 6,178 (4,975) 1,203
Surplus from core activities 4,019 4,293
Margin on core activities 13.4% 14.9%
Other activities
-
Non-recurring costs (6,058)
Impairment of Eric Street
-
development (16,000)
Increase in value of investment
properties 25,953 (475)
Other including surplus on
disposal 136 278
Operating surplus 8,050 4,096
----- End of picture text -----

£5m

£23.1m

£25.4m

The Group has generated an overall surplus after interest for the year of £5.0m (£0.9m).

The Group has also included its commercial property portfolio as investment properties for the first time resulting in an uplift of £25.4m.

Provisions totalling £23.1m have been made.

Annual Report and Financial Statements for the year ended 31 March 2025

37

36

eastendhomes.net

Section 2

Strategic Report – Finance

Performance by Activity

Social Housing Lettings

The underlying result shows some improvement from 2024. Increases in income relating to rent rises and improved service charge income more than offset rises in operating costs.

As detailed in Note 2, there continues to be a shortfall in recovery from social housing tenants of potentially service chargeable costs of £0.8m (£1.4m). In part this is due to restrictions placed in tenancy agreements arising from transfer 20 years ago. As we move forward, we recognise that it is important to strike the right balance between the services we provide and the cost of those services. Also, although it did not impact on the charges to tenants, we identified that too much cost had historically been attributed to service charges and this cost has been reallocated in the comparatives.

Shared ownership first tranche sales

During the year 13 shared ownership properties were sold (2024: 26) resulting in a surplus of £0.7m (2024 £1.4m). There were no unsold properties at the year end.

Leasehold

About 38% of the total homes managed by the Group are owned by leaseholders. This has proved to be very challenging since over many years there has been a shortfall in recovery of costs from leaseholders. In the current year the deficit relating to leaseholders on core activities was £2.0m (2024: £1.2m) the majority of which relates to service chargeable costs.

In addition, we have identified that there were substantial old debts and costs incurred in relation to fire safety or other major works where there was doubt as to whether these could be recovered. In some cases, this was a result of a deliberate decision to prioritise fire safety works where assurances were given to leaseholders that they would not be recharged. This has resulted in £5.0m of historic nonrecurring costs being written off.

Improved controls have been introduced since the 2025 year end, including improved S20 consultation and stronger credit control. Detailed analysis of service charges is also under way and expected to result in improved recovery, though this will only start to be seen from 26/27 onwards.

Commercial lettings

The commercial portfolio continues to perform well and has contributed a surplus of £1.3m (2024: £1.3m) to the overall group result. Most of the properties are retail units located underneath / alongside social housing units. As noted elsewhere, the commercial property portfolio has now been treated for the first time as investment properties and been externally valued at £25.4m. Some of these are managed by external agents and the Group are considering whether this is the most costeffective way of managing in the future.

Other income

This relates to various income streams such as ground rents from the leasehold properties, charges to leaseholders for additional services, letting of community centres, revenue from film production location fees, and other matters. During the year this contributed £0.6m (2024: £0.5m) to surplus.

Private rented properties

The portfolio of 60 private rented properties are held as investment properties to generate income to support social housing activity, contributing £0.5m (2024: £0.6m) to surplus.

13

During the year 13 shared ownership properties were sold (2024: 26) resulting in a surplus of £0.7m (2024 £1.4m).

£2.0m

In the current year the deficit relating to leaseholders on core activities was £2.0m (2024: £1.2m)

Annual Report and Financial Statements for the year ended 31 March 2025

38

39

eastendhomes.net

Section 2

Strategic Report – Finance

Development of New Homes at Eric Street

Delivering much needed new homes

In 2019 the Group decided to go ahead with an airspace extension above five blocks of flats in Mile End. The intention was to deliver much needed new homes and the planning was granted on the basis that these would be a combination of different tenures including shared ownership. These five blocks are collectively referred to as “Eric Street”.

In addition, various additional works were identified as necessary that had not been allowed for in the original project plan, such as new mains risers, soil stacks and drains.

Following Board and Executive changes there was a critical re-evaluation of the project and experienced independent resource was brought in. It was clear that continuing with the project as it had been operating was not sustainable and the project was effectively mothballed for some months as it was re-evaluated.

This development has proved very challenging from many perspectives – technical and financial. Cost challenges consistently arose over several years with the main contractor regularly looking to amend the contract and seeking increased sums. This was always going to be a complicated scheme, and in hindsight perhaps needed greater expertise to deliver.

Even though the project was stalled, by 31 March 2025 over £41m had already been invested into Eric Street. Having evaluated all options it was recognised that it was necessary to complete the development since that would provide the best outcome for existing tenants and leaseholders who had been badly affected, and it would minimise the eventual loss on the scheme. We now have in place independent consultants with the necessary expertise who will see the project through to completion.

There were particular problems with water ingress caused by the building works, which made many of the flats in the upper floors of the existing blocks uninhabitable and substantial remediation was required.

Negotiations were entered into with the existing main contractor for them to step aside and for the Group to take direct control over completion of the project. This was concluded shortly after the year end, sub-contractors were remobilised and by end of June 2025 work was proceeding at pace. The decision was also taken to change all of the tenures of the new housing to social rented as there is a considerable shortage of social rented property in Tower Hamlets and this removes all sales risk.

Since the year end there has been regular and close engagement with all of the residents at Mile End who have been impacted by the development. The Interim Chief Executive has regularly met with residents and kept them fully informed and this will be continued under Daniel Killian’s leadership.

Annual Report and Financial Statements for the year ended 31 March 2025

40

Section 2

Strategic Report – Finance

Treasury

As part of this project re-evaluation, it was recognised that it would be necessary to take an impairment of the amount invested in the scheme and, after careful analysis of the costs to complete the project and the value at which this could be carried on an depreciated replacement cost basis, we have recognised an impairment of £16.0m in these financial statements.

Whilst the scheme has proved very challenging, ultimately it will deliver 105 high quality much needed new homes, of which 10 have already completed and the balance of 95 social rented homes will be completed between December 2025 and September 2026.

Borrowings and Loan Profile

Treasury Management

At 31 March 2025, East End Homes had agreed £116.0m of loan and overdraft facilities, comprising £50m with NatWest Bank, £45m with MandG Investments and £21m with Barclays Bank. Of the agreed facilities £100m has been drawn, consisting of £40m from the NatWest facility, £45m from the MandG facility, and £15m from the Barclays facility. These facilities are fully secured against the Group’s assets. The Board has approved a Treasury Management Policy to control the risks associated with its treasury activities. There is also an Annual Treasury Plan which is approved by the Board and against which activities and performance are monitored.

At 31 March 2025, East End Homes had a total loan debt balance of £100.0m comprising £85.0m on forward fixed interest rate arrangements and £15.0m on a variable SONIA-linked rate.

The Board has an agreed Treasury Management Strategy which underpins how East End Homes supports its Business Plan, and a Risk Appetite Statement which summarises the strategic appetite and approach to risk, setting ‘golden rules’ for the Board to assess performance. In keeping with the Board’s approach to risk, the debt profile has been managed such that forward fixed rate loans consistently form a majority of the loan portfolio. The group currently has a healthy amount of fixed rate debt (85%) thus providing a good hedge against interest rate risk and a relatively low weighted average cost of debt (WACD) of 3.95%, demonstrating the Board’s relatively low risk approach to pursuing its corporate objectives.

The Group was compliant with all loan covenants at 31 March 2025 and the Board has approved budgets and business plans which will ensure that the Group continues to be compliant.

==> picture [122 x 24] intentionally omitted <==

----- Start of picture text -----
£116.0m
----- End of picture text -----

==> picture [124 x 24] intentionally omitted <==

----- Start of picture text -----
£100.0m
----- End of picture text -----

85%

At 31 March 2025, East End Homes had agreed £116.0m of loan and overdraft facilities

At 31 March 2025, East End Homes had a total loan debt balance of £100.0m

The group currently has a healthy amount of fixed rate debt (85%)

Annual Report and Financial Statements for the year ended 31 March 2025

42

43

eastendhomes.net

Section 2

Strategic Report – Finance

Asset Management

Homes in Management

East End Homes has an asset management strategy which aims to deliver homes and facilities which are in good condition, of suitable design, and in the right locations, to meet the aspirations of our communities.

The number of homes in management during the year was:

==> picture [512 x 239] intentionally omitted <==

----- Start of picture text -----
No. at start No. at Year End
2024/25 (1 April 2024) Additions Disposals (31 March 2025)
Social Rented 2,237 - (3) 2,234
Intermediate Rent 88 - - 88
Private Rented 60 - - 60
Shared Ownership 45 - - 45
Leasehold 1,490 4 - 1,494
Total 3,920 4 (3) 3,921
----- End of picture text -----

One of these properties was subsequently divided into 2 separate homes and hence the addition of 4 leasehold homes.

During the year 3 properties were sold under the preserved right to buy or right to acquire schemes.

Strategic Asset Management

In March 2023 the Board of East End Homes approved an Asset Management Strategy 2023-28, which updated and expanded the strategic approach to management and investment in our key assets. The strategy sought to address emerging and evolving challenges including delivery against targets for environmental performance and ‘net zero’ emissions, as well as strengthening our approach to collecting and managing data relating to the condition of our stock. The Board receives periodic updates on progress against the action plan associated with the five-year Strategy and in 2025 approved an updated five year plan as part of the 30 year Business Plan.

Under the terms of one of the funding agreements East End Homes is restricted in the amount that it can spend on major repairs and this has been factored into the spending plans.

East End Homes has introduced an asset management system to support comprehensive and active asset management and to develop our understanding of asset performance. The quality of data held is of critical importance in developing the business plan and understanding medium and long-term investment needs.

During 2024/25 the proportion of properties which had an up to date stock condition survey increased to 85% (2024: 80%). Inspection of the remaining balance will be completed on a rolling basis using in-house expertise and progress is reported regularly. Updating our information on stock condition provides assurance to the Board that the resources allocated for investment in property condition across the 30-year Business Plan are adequate for the needs of the organisation, both in maintaining properties to an appropriate level (with the anticipation on amendments to the Decent Homes Standard) and investing in environmental enhancements.

Active asset management also includes carrying out options appraisals for units where it may be uneconomic to bring the property up to the habitable standard, including environmental performance. East End Homes will assess units on a Net Present Value (NPV) basis for their contribution to the business plan but will also consider social performance and the contribution that such homes may make to delivering social value. For example, a large family-sized home may be more ‘valuable’ to local overcrowded households in terms of fulfilling unmet local needs. The options appraisal process will be a comprehensive process which considers all inputs and outcomes, in considering the relative merits of approaches such as renewal or disposal.

Annual Report and Financial Statements for the year ended 31 March 2025

44

45

eastendhomes.net

Strategic Report – Finance

Section 2

Looking Ahead

During the year some potential investments into The Board recognises that completion of the existing units were turned down as they would Eric Street Development is the short-term not justify the investment. priority and are not currently considering further specific developments. However, The asset renewal programme includes the Board recognises that for some poorly replacement or renewal of all component performing housing stock, regeneration and failures which would cause non-decency new delivery through densification may offer under the current Decent Homes Standard, a better opportunity to deliver additional and investment in improving environmental and more energy efficient housing, than performance for all units to reach ‘C’ grade continued investment in the existing homes. under the EPC system by 2030. At 31 March These schemes need to draw upon extensive 2025, 67.8% of social rented properties expertise, necessarily are a long time in achieved a rating of EPC C or above. planning and will involve extensive consultation. In the meantime, keeping residents safe East End Homes has developed a is absolute priority, but we will avoid overcomprehensive Assets and Liabilities Register investing in underperforming assets.

East End Homes has developed a comprehensive Assets and Liabilities Register which compiles all the group’s assets and liabilities, providing up to date information for stakeholders including the Board.

67.8%

At 31 March 2025, 67.8% of social rented properties achieved a rating of EPC C or above.

The Board recognise that a key priority is to improve financial performance and resilience.

Considerable insight has been gained during the year to 31 March 2025 and there are a variety of workstreams under way that will further inform future decisions. The Group will take an informed commercial view of all decisions. The Board recognise that it may be necessary to take some difficult decisions regarding priorities. However, as a local housing provider we are close to the communities that we serve and will listen to our residents and sympathetically seek to balance these priorities.

The Board recognises that it may be necessary to take some difficult decisions regarding priorities.

Annual Report and Financial Statements for the year ended 31 March 2025

46

47

eastendhomes.net

Section Strategic Report – Value for Money (VFM) 50 Defining and Delivering VFM VFM Key Metrics 52 Commentary on VFM Key Metrics 53 56 EEH Internal Specific VFM Performance Indicators Plans to Deliver Increased VFM in Future 58 3 48 Annual Report and Financial Statements for the year ended 31 March 2025 eastendhomes.net 49

Strategic Report – Value for Money

Section 3

Defining and Delivering VFM

East End Homes’ approach to VFM remains as set out in its VFM Strategy, agreed by the Board in December 2020. This strategy describes how EEH seeks to deliver efficiency in pursuing its corporate objectives; the role of the Board; and EEH’s strategic framework for monitoring VFM activity and delivering compliance with regulatory requirements.

The strategy for 2020-25 was updated to reflect the revised regulatory framework and code of practice; the increased emphasis on performance metric reporting; and developing challenges for the financial performance of the organisation such as expenditure on building safety. It also built upon the strategic objectives set out in the Corporate Plan for 2019-24.

This VFM Strategy continues with the same summary definition of VFM for EEH as:

The provision of homes and services, at the right cost, that are fit for purpose and of the right quality for the needs and aspirations of our residents and stakeholders.

The VFM Strategy sets out the key responsibilities of the Board and where these are delegated to Committees, maintaining an ongoing process of monitoring and review. These are categorised into three main strands:

VFM performance will be monitored through the reporting against the adopted strategic metrics – including those specified by the regulator and sector collaboration, and those specifically identified by the EEH Board to reflect its strategic priorities. Reporting of this performance also allows for comparison against appropriate sector peer groups, allowing the Board to assess the effectiveness of its approach and to understand differences, in the context of operational structures and decisions. In the wider context of performance, the Board will also consider satisfaction data which communicates the perspectives of stakeholders on the services and outcomes being delivered.

The VFM Strategy sets out the key responsibilities of the Board and where these are delegated to Committees, maintaining an ongoing process of monitoring and review.

Annual Report and Financial Statements for the year ended 31 March 2025

51

50

eastendhomes.net

Section 3

Strategic Report – Value for Money

VFM Key Metrics

==> picture [512 x 432] intentionally omitted <==

----- Start of picture text -----
24/25 Actual Peer Group 23/24 Actual
24/25 Actual Adjusted 23/24 Restated
Reinvestment % (properties acquired + development
of new homes + work to existing homes + capitalised
interest +schemes completed)/GBV (costs) 4.6% 4.6% 5.4% 7.3%
New social housing supply delivered: (Total social
housing units delivered or newly built units acquired /
total housing units owned at period end) - - 0.3% -
Gearing: (LT + ST loans + finance leases - cash and
cash equivalents)/Housing properties at costs 37% 37% 48% 36%
EBITDA - MRI %: (Operating surplus - amortised gov’t
grants - grant taken into income + interest received -
capitalised major repairs + total depreciation)/(interest
and financing costs + capitalised interest) 155% 78% 43% 17%
Headline social housing cost per unit CPU (£) 7,752 7,490 8,207 8,603
- Management CPU 3,438 3,209 1,744 3,330
- Service charge CPU 989 989 1,681 1,115
- Maintenance CPU 1,542 1,510 2,118 1,101
- Major repairs CPU 172 172 2,813 306
Operating margin (social housing lettings) %:
(Operating surplus from social houding lettings/
turnover from social lettings) 8.9% 13.9% 11.4% 8.6%
Operating margin %: (Operating surplus (overall)/
turnover (overall)) 26.4% 13.4% 13.0% 12.4%
Return on capital employed %: (Operating surplus
+ gains on fixed asset disposal)/(total assets - current
liabilities) 3.3% 1.7% 2.0% 1.8%
----- End of picture text -----*

Commentary on VFM key metrics

Reinvestment – Growth

Gearing

Reinvestment is a measure of our financial investment in new and existing properties in the year, shown as a percentage of our total financial investment in properties.

Gearing is net debt as a percentage of the cost of our assets.

From the table shown, our gearing ratio of 37% is significantly below the peer group average of 48% and in line with that of in 23/24.

Our level of reinvestment was lower than the peer group average in 2024/25 and lower than the level in 23/24. As noted earlier, Eric Street which was the only development scheme underway, was effectively mothballed towards year end, reducing the expected spend. Some of the planned investment into existing stock took longer to get into contract than anticipated. There was a significant investment in fire safety work in 23/24 which partly explains the fall in the current year.

This low gearing is achieved despite the ongoing investment in major works and fire safety expenditure, which is not recoverable from leaseholders.

It is forecast that the gearing is expected to be around 30-40% in the next five years.

EBITDA – MRI

EBITDA- MRI interest cover reflects the level of surplus EEH generates compared to interest payable. It measures EEH’s ability to generate cash, excluding sales of existing assets, to meet interest payments.

In 24/25, we continue to invest in component renewal and fire safety works.

New supply delivered

One of our lenders measures EEH’s loan covenant on an EBITDA MRI basis. The EBITDA -MRI of 155% is significantly higher than the peer group’s 43% and also a significant improvement on 23/24 unadjusted performance. 23/24’s performance was impacted by the significant investment in fire safety works, if excluding this, the performance jumped to 134%.

This metric measures the percentage of new social and non social housing units developed or acquired during the year. EEH did not deliver any new housing units during the year. the peer group’s average result was 0.3% in 23/24.

As of 31st March 25, there are 95 social housing units in development in Eric Street together with 23 units in Violet Road that are completed and are to be handed over in 26/27. In the medium / long term, EEH is committed to continue to build social housing units in the Borough of Tower Hamlets.

Annual Report and Financial Statements for the year ended 31 March 2025

52

53

eastendhomes.net

Strategic Report – Value for Money

Section 3

There are a number of one off write down (£6m), impairment (16m) and favourable movement in the valuation of investment properties (£26m). If these one-off write downs are excluded, the EBITDA-MRI is 78% which is still comfortably above the peer group average.

Headline Social Housing Costs per unit (CPU)

EEH’s Headline Social Housing CPU is a key measure of cost efficiency. EEH CPU of £7,752 is a reduction of 10% compared to last year’s (£8,603) and well below peer group average of £8,207. The one-off nonrecurring expenditure did not impact the CPU materially.

The 23/24 CPU figure has been amended as the expenditure had been reallocated between social and non-social housing activities to align with current year’s allocation and to reflect the true costs incurred in all activities.

The expenditure on core activities in 24/25 was £18m, an increase of 2.5% compared to the amended 23/24 of £17.6m. The main growth areas were overheads and routine maintenance offset by service charge related costs. Depreciation has increased significantly too, as a result of starting to charge depreciation in 24/25 on the housing properties refurbishment programme.

Operating Margin (Social Housing Lettings)

Social Housing Operating Margin is a key indicator of the financial health of our core social housing business. In common with many smaller associations operating in London the costs of delivering services tend to be relatively high reflecting age of homes, factors such as overcrowding putting a strain on assets, higher London staff costs and so forth. EEH also believes in delivering services at a local level through local estate based offices which has a cost impact.

EEH’s operating margin for social housing lettings was 8.9% which is line with 23/24’s 8.6%. If excluding the one-off non-recurring costs, the operating margin would be 13.9%, which is above the peer group’s 11.4%. The 23/24 operating margin was amended to ensure the allocation of expenditure is consistent with 24/25’s and truly reflected the costs incurred by tenure types.

The margin in 24/25 if we exclude nonrecurring costs is significantly higher than in 23/24 is because the growth in social housing lettings income is 9.7% compared the growth in expenditure of 2.5% which demonstrates EEH’s cost control measures and improved efficiency.

Operating Margin (overall)

Return on capital employed (ROCE)

The overall operating margin has improved significantly from 12.4% in 23/24 to 26.4% in 24/25 and significantly ahead of the peer group’s average of 13%.

The return on capital employed measures the efficient investment of capital resources by taking the operating surplus as a percentage of total assets, less current liabilities. In the 24/25 year, EEH achieved a Return on Capital Employed (ROCE) of 3.3%, an improvement from 1.7% in the previous year.

This improvement in overall operating margin is largely due to a £26.0m increase in the revaluation of the investment properties offset by the £16.0m impairment on the development and non-recurring costs of £6.1m.

This positive trend indicates a steady enhancement in EEH’s efficiency in generating operating surplus from its capital employed, ahead of peer group’s average performance of 2.9%.

If we exclude the impact of the revaluation, impairment and the non-recurring costs, the operating margin was 13.4%, which is line with 23/24 and the peer group’s average.

The improved ROCE is primarily driven by the improved surplus by cost control and increase in investment property valuation.

26.4%

£26.0m

13.4%

The overall operating margin has improved significantly from 12.4% in 23/24 to 26.4% in 24/25.

This improvement in overall operating margin is largely due to a £26.0m increase in the revaluation of the investment properties.

The operating margin was 13.4%, which is line with 23/24 and the peer group’s average.

Annual Report and Financial Statements for the year ended 31 March 2025

54

eastendhomes.net

55

Strategic Report – Value for Money

Section 3

EEH Internal Specific VFM Performance Indicators

EEH Strategic Metrics

In addition to reporting against the nationwide sector metrics, the Board of East End Homes has identified a suite of performance measures to capture resident satisfaction and broader indicators of performance. These are shown below as the EEH Strategic metrics.

Overall tenant satisfaction has dropped from last year and well below the target. This is largely driven by the disruption caused by the Eric Street development and routine repairs. The disruption relating to damp and mould and leakage has been addressed by the Board and the management team since December 2024 and we expect the satisfaction to increase from 25/26. The development is scheduled to complete in 26/27.

The satisfaction for repairs is in line with 23/24 and significantly below the target. Analysis and feedback suggest that this is mostly related to lack of communication and the duration of repairs. This has been addressed by creating a dedicated customer service team to handle tenants and we have recruited a dedicated repairs manager to manage repairs.

The average re-let time has increased significantly from 23/24’s 27.3 days to 50 days and substantially below the 20-day target. This is partly due to the fact that EEH took the opportunity to replace components, such as kitchens and bathrooms, to maintain decent home standards during voids repairs. In addition, EEH has overhauled the letting procedure and set up dedicated monitoring and reviewing process to discover and address the root causes.

The rent loss due to voids percentage is higher than 23/24 is also linked to the reasons above and with the dedicated resources and revamped lettings process, we expect the rent loss will reduce from 25/26.

The VFM satisfaction relating to leaseholders’ data is not available as the STAR survey takes place every 2 years.

==> picture [512 x 412] intentionally omitted <==

----- Start of picture text -----
25/26 Target 24/25 Actual 23/24 Actual
(Effectiveness) Tenant satisfaction with overall services (As
EEH 1 per Tenant Satisfaction Measures Technical Requirements) 70% 58.20% 69%
(Effectiveness) Satisfaction with the quality of a repair:
EEH 2 Transactional survey on job completion 98% 93.25% 93.65%
(Efficiency) Number of repairs completed per property: both
in-dwelling and communal repairs, including repairs reported by
EEH 3 lLH units - 3.02 4.23
EEH 4a (Efficiency) Void performance: Average re-let time (days) 20 50.3 27.3
(Economy) Void performance: Rent loss due to void properties
EEH 4b as a percentage of annual rent debit - 1.09% 0.28%
(Effectiveness) Value for Money Satisfaction: Tenants believing
EEH 5a that rents represent value for money - 63.40% 65.97%
(Effectiveness) Value for Money Satisfaction: Leaseholders
believing that service charges represent value for money (STAR)
EEH 5b (every 2 years) - No data 29.84%
----- End of picture text -----

Annual Report and Financial Statements for the year ended 31 March 2025

56

eastendhomes.net

57

Section 3

Strategic Report – Value for Money

Plans to Deliver Increased VFM in Future

Continuing to improve and drive value for money

There has been analysis of the business model with particular focus upon poorly performing areas such as the shortfalls in recovery from leaseholders and from service charges. Post year end there has been a staffing restructure to improve operational delivery.

Since late 2024, the new Executive Management Team including the Interim Chief Executive and the Interim Finance Director have been in place, which has given an opportunity to review existing policies, processes and practices and to clear up and write off bad debts, agreed impairment on the ongoing development and revalued investment properties.

Post year end following the appointment of the permanent Chief Executive and Executive Director of Finance and Resources, and the finalisation of the restructure, we will continue to improve and drive value for money by the following measures:

==> picture [187 x 245] intentionally omitted <==

----- Start of picture text -----
1 2
Zero based budgeting
has been introduced
to critically challenge
expenditure;
3 4
----- End of picture text -----

==> picture [10 x 13] intentionally omitted <==

----- Start of picture text -----
3
----- End of picture text -----

==> picture [112 x 56] intentionally omitted <==

----- Start of picture text -----
Improving controls
and consultations
with leaseholders on
major repairs;
----- End of picture text -----

==> picture [117 x 98] intentionally omitted <==

----- Start of picture text -----
Reviewing and
improving the service
charge process
to ensure correct
recovery from social
housing tenants and
leaseholders;
----- End of picture text -----

==> picture [10 x 13] intentionally omitted <==

----- Start of picture text -----
6
----- End of picture text -----

Reducing arrears by engaging with tenants on Universal Credit and supporting them to maximise their income and sustain their tenancy.

==> picture [165 x 70] intentionally omitted <==

----- Start of picture text -----
Finance business partnering
has been introduced to work
closely with the organisation to
provide insight and challenge
budget holders;
----- End of picture text -----

==> picture [10 x 13] intentionally omitted <==

----- Start of picture text -----
5
----- End of picture text -----

Strengthened internal controls on agency staff usage, partnership working with IT providers and the usage of managing agents;

==> picture [10 x 13] intentionally omitted <==

----- Start of picture text -----
7
----- End of picture text -----

Developing policies to be a good employer to reduce staff turnover, sickness and provide training to equip and empower them to provide best service to tenants.

Annual Report and Financial Statements for the year ended 31 March 2025

58

59

eastendhomes.net

Section Strategic Report – Governance Board Membership Executive Management Team Board and Committees Governance Recovery Risk Regulatory Standards 4 Statement of the Board’s Responsibilities 60 Annual Report and Financial Statements for the year ended 31 March 2025 eastendhomes.net

Board Membership 62 Executive Management Team 64 Board and Committees 66 Governance Recovery 68 Risk 69 Regulatory Standards 70 Statement of the Board’s Responsibilities 71

eastendhomes.net 61

Section 4

Strategic Report – Governance

Board Membership

Sandra Fawcett

Sandra Fawcett is a housing professional with experience in several senior and Director roles with other Registered Providers including locally in Tower Hamlets. Sandra has taken on the role of Chair of Resident Services Committee.

Board, Executive and Key Advisers

A full listing of Board members, Executive Management, Key Advisers and Bankers is set out from page 130 at the end of the financial statements.

Board

During 2024/25 five new Board Members were appointed to strengthen the Board’s skills, experience and expertise in implementing governance improvements and striving to meet the strategic objectives of the organisation and the priorities of our stakeholders, particularly our residents.

All appointments to Board and Committee are made in line with the agreed policy which necessitates a skills-based approach driving appointments to meet the requirements identified in the Board Skills and Competencies Matrix.

The following were all appointed in September 2024, and contribute collectively to the Board’s performance and deliver individual strengths as set out opposite:

Keziah Halliday

Keziah Halliday brings expertise in governance and related skillsets including data security. She is an experienced healthcare professional having worked in the public and private sectors, and serves on the People and Governance Committee. In February 2025 Keziah also took on the role of Senior Independent Director.

Pradeep Jeyaratnam-Joyner

Pradeep Jeyaratnam-Joyner is an experienced trustee and leader who has worked in the arts and as a business coach. He contributes expertise in governance and people management, and serves on the People and Governance Committee. Pradeep is also a leaseholder residents on the Isle of Dogs.

Hilary Milne

Hilary Milne is an experienced governance lead who has worked in senior roles at several Registered Providers. She acts as the Chair of the People and Governance Committee.

5

During 2024/25 five new Board Members were appointed to strengthen the Board’s skills, experience and expertise.

Dewbien Plummer

Dewbien Plummer is a housing professional with strong expertise in customer service, inclusion, and complaints management. She regularly shares her expertise at sector events as a public speaker. Dewbien is a member of the Resident Services Committee and is also the Member Responsible for Complaints.

63

eastendhomes.net

Section 4

Strategic Report – Governance

Executive Management Team

The Board has also overseen the introduction of a revised Executive Management Team (EMT) structure and new appointments to fill key roles. The EMT now consists of a Chief Executive; a Chief Operating Officer; and a Director of Finance and Resources.

In October 2024 Chief Executive, John Henderson, left East End Homes after almost twenty years of service. John had been with East End Homes from inception, acting for many years as the Director of Housing, and playing a major role in establishing the organisation.

In December 2024, Steve Inkpen retired from his role as Director of New Business and Special Projects, following twenty years with East End Homes and a total of forty-five years working in Tower Hamlets. In December 2024, David Opoku left his role as Head of Finance after more than a decade.

==> picture [116 x 96] intentionally omitted <==

----- Start of picture text -----
2025
The Board was
pleased to appoint
Daniel Killian as Chief
Executive in 2025.
----- End of picture text -----

The Board has acted decisively to introduce replacements into the key roles in the new EMT structure:

Decision making

In developing these Financial Statements and the Business Plan, the Board of East End Homes and the finance team have sought to modernise the financial reporting to provide greater clarity and transparency and to support improved decision making. As detailed in the Finance Section of the Strategic Report a series of improvements have been made to the presentation in these accounts.

As part of the overarching work to enhance governance arrangements the Board has also reviewed its control framework to satisfy itself that it has the appropriate assurance to support effective decision-making. Key decision points during the year are diarised to ensure that there is adequate time for scrutiny and transparency when agreeing key decisions. The Board considered the wider ramifications of its decisions, both in terms of the financial consequences for the organisation and its ongoing viability, but also the impacts on stakeholders. For example, an impact assessment models the impact of proposed decisions on rent increases so that the Board can make an informed decision. All recommendations proposed by officers for Board decision must identify the impacts on residents (and the resident voice on the topic), alongside considerations such as conformation to the agreed risk appetite.

Annual Report and Financial Statements for the year ended 31 March 2025

64

65

eastendhomes.net

Section 4

Strategic Report – Governance

Board and Committees

East End Homes agreed to restructure its governance structure including the committees in September 2023. This means that 2024/25 was the first full year in which the revised structure operated. During the past year the revised structure has been embedded, and the Board continues to consider the arrangements and how they may be optimised to meet evolving requirements and best practice.

During the year to 31 March 2025, the Board met on ten occasions, in addition to two away days and training sessions. There is a core set of functions which are the reserved responsibilities of the Board and cannot be delegated. Other responsibilities which are delegated to committees are identified as such in the Terms of Reference for each body, and the activities of each committee are transparently reported to the East End Homes Board.

Audit and risk committee

The Audit and Risk Committee (ARC) was Chaired by Simon Turek, an experienced ARC Chair, until 13 March 2025. For personal reasons it was necessary for Simon to step aside from his role as Chair and ARC was subsequently Chaired by John Wu on an interim basis, with a new Chair being recruited in Autumn 2025. The other members of this committee during the year included Tracey Gray (from February 2025); Hilary Milne (until February 2025); and Ken Beech (until his resignation from the Board in February 2025).

Key responsibilities of this committee, as identified in its Terms of Reference, include internal control and risk management; compliance and fraud reporting; financial reporting and narrative reporting; and overseeing the internal audit and external audit functions. The Committee has the capacity to meet independently with EEH auditors at their request to discuss audit findings. The Committee also scrutinises the completion of actions from previous audits to assure itself that agreed management actions are implemented.

People and governance committee

The People and Governance Committee is chaired by Hilary Milne. Other members during the year included Jacqui Bateson, Keziah Halliday, Pradeep Jeyaratnam-Joyner, Kevin Moore (until September 2024), Marek Wiluszynski (until September 2024), and Emma Palmer (until February 2025).

Key responsibilities of this committee include oversight of remuneration for the Board and the EMT; appraising the performance of Board Members and the EMT; keeping under review the composition of the Board and Committees and maintaining the adequate skills, including succession planning; and monitoring EEH’s performance information on staffing matters.

Resident services committee

This Committee is chaired by Sandra Fawcett. Other members during 2024/25 included Forhana Begum, Dewbien Plummer, Carol Hinvest (until September 2024), Marek Wiluszynski (until September 2024), and Tracey Gray (until February 2025). David Edgar has also acted as an independent member of this committee. During Summer 2025 we recruited new resident co-opted members for the committee.

The key responsibilities of the committee include monitoring operational service delivery and performance, capture of the resident voice, reviewing complaints handling, agreeing some strategies and policies, and reviewing community investment and social value.

Finance and Investment Committee

During 2025/26 East End Homes is intending to introduce a Finance and Investment Committee, to support additional scrutiny over financial performance and performance reporting. However, overall responsibility for financial matters will remain with the Board.

10

During the year to 31 March 2025, the Board met on ten occasions, in addition to two away days and training sessions.

Annual Report and Financial Statements for the year ended 31 March 2025

66

67

eastendhomes.net

Strategic Report – Governance

Section 4

Governance Recovery

A major priority for the Board has been for the organisation to return to holding a compliant governance rating with the Regulator of Social Housing. The Governance Recovery and Improvement Plan (GRIP) was agreed by the Board in response to the Regulatory Judgement published in May 2023. This contained almost fifty identified actions to be taken to strengthen governance arrangements, organised into seven workstreams. The Board has considered progress against the identified actions regularly at its meetings.

Some of the actions which have been taken as part of the journey towards regulatory compliance are mentioned elsewhere in this report, including the introduction of a new risk management framework, and reviewing the skills requirements both of the Board members and staff.

With many of the actions on the GRIP nearing completion, in the summer of 2025 the Board agreed to commission an external assurance review of the GRIP by BDO LLP to determine the evidence for actions having been completed. Upon completion of this review, in August 2025 the Board was satisfied that no substantive further action was required, and took the decision to write to ask the Regulator of Social Housing to review the East End Homes governance grading.

Risk

The Board retains overall responsibility for the risk management framework, including the identification of strategic risks. The Audit and Risk Committee conducts some of the more intensive scrutiny including on operational matters which could develop into a strategic risk.

East End Homes operates a Risk Management Framework which includes having a Risk Appetite Statement with tailored risk appetites across key themes. For example, the Board has a lower risk appetite for Safety than it does for Development and Growth. The risk appetite assigned by the Board for each theme dictates the target risk scoring, and accordingly the level of mitigating actions which may need to be taken in seeking to reduce the exposure to the strategic risk to a level tolerable to the organisation.

At the time of this report, the Board of East End Homes is monitoring nine strategic risks. Some of these relate to issues identified in the current Regulatory Judgement, such as governance arrangements and data on stock quality. Others are identified by the Board through the ongoing process of risk monitoring and management, for example an entry relating to the Eric Street development.

There are several more entries on the Operational Risk Register, which is received by the Audit and Risk Committee. All risk entries are regularly reviewed by an Audit and Risk Panel constituted of key staff, before being reviewed at Committee and Board. Staff are expected to identify emerging risk areas as part of their regular meetings with managers to support early identification and mitigation of potential risks.

An element of the strategic approach to risk is to conduct regular stress testing of the Business Plan. Key strategic risks as identified in the register are modelled against the updated Business Plan to support the Board in understanding what the ramifications of a risk materialising would be for the ongoing viability of the organisation and the capacity to meet key strategic objectives. The Board also considers multi-variate scenarios which combine multiple risks, and develops mitigation strategies to maintain viability in such a scenario.

68 Annual Report and Financial Statements for the year ended 31 March 2025

69

eastendhomes.net

Strategic Report – Governance

Section 4

Regulatory Standards

In its most recent self-assessment, the Board has not identified any areas of non-compliance with the Regulatory Standards. Actions required to maintain ongoing compliance are considered and monitored.

The Board considers its compliance with the RSH’s regulatory requirements routinely, and in assessing the compliance of the organisation seeks to assure itself that EEH has strong governance arrangements, is protecting valuable social housing assets, and is providing high quality services to residents. The Board takes its responsibilities seriously and is committed to open and transparent dealings with the RSH, including a commitment to reporting any material breaches of the standards if they are identified.

In addition to the regulatory supervision by the RSH, East End Homes must also comply with its responsibilities as a Registered Charity and completes all necessary submissions to the Charity Commission. All Board Members also act as trustees of the charity. EEH is also regulated by the Financial Conduct Authority for the limited purposes of providing extended repayment terms for leaseholders’ Major Works contributions.

East End Homes believes that our local focus and connection to local communities puts us in a strong position to meet the expectations of the consumer standards, as refreshed by the RSH in 2024, and that providing a quality service including safe homes and neighbourhoods must not be overlooked whilst work is ongoing to strengthen governance and ensuring that EEH has a robust financial position. A review of the position against the consumer standards was commissioned through HQN, a leading housing consultancy, and the Board considered the findings at an away day with progress being monitored through the Resident Services Committee.

Statement of Board’s Responsibilities

The Board is responsible for preparing the Strategic Report of the Board of Management and financial statements in accordance with applicable law and regulations.

It has general responsibility for taking reasonable steps to safeguard the assets of the Group and Company and to prevent and detect fraud and other irregularities.

The Companies Act 2006 and registered social housing legislation require the Board to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Group and Company and of the income and expenditure of the Group and Association for that period. In preparing these financial statements the Board is required to:

We, the Board members, who are also the directors of the Company, who held office at the date of approval of these Financial Statements set out above, each confirm, so far as we are aware, that:

This confirmation is given and should be interpreted in accordance with the provisions of Section 418 of the Companies Act 2006. In approving the Strategic Report of the Board of Management, we also approve the Strategic Report included therein, in our capacity as company directors.

The Board is responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time the financial position of the Group and Company and enable it to ensure that the financial statements comply with the Companies Act 2006, the Housing and Regeneration Act 2008 and the Accounting Direction for Private Registered Providers of Social Housing 2022.

Annual Report and Financial Statements for the year ended 31 March 2025

70

71

eastendhomes.net

Section 4

Going concern

After making enquiries the Board has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. For this reason, it continues to adopt the going concern basis in the financial statements.

In considering the financial position of the group the Board has reviewed the short-term cash flow forecast, available bank facilities and 30-year business plan.

Annual general meeting

Auditors

Beever and Struthers Chartered Accountants have expressed their willingness to continue as external auditors and a resolution to reappoint them shall be proposed at the annual general meeting.

Approved by the Board on 23 September 2025 and signed on its behalf by:

Jacqui Bateson Chair

==> picture [177 x 12] intentionally omitted <==

----- Start of picture text -----
Strategic Report – Governance
----- End of picture text -----

The annual general meeting was held on 23 September 2025.

John Wu Member

Keziah Halliday Member

Annual Report and Financial Statements for the year ended 31 March 2025

72

Section Statutory Reports and Notes

5

Report of the Independent Auditors 76 Statement of Comprehensive Income 82 Statement of Financial Position 84 Statement of Changes in Reserves 86 Statement of Cash Flows 88 Notes to the Financial Statements 90 Board, Executive and Key Advisors 128

eastendhomes.net 75

Annual Report and Financial Statements for the year ended 31 March 2025

74

Section 5

Statutory Reports and Notes

Report of the Independent Auditors

Opinion

We have audited the financial statements of East End Homes Limited “the parent Company” and its subsidiary (“the Group”) for the year ended 31 March 2025 which comprise the Consolidated Statement of Comprehensive Income, the Association Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Association Statement of Financial Position, the Consolidated Statement of Changes in Reserves, the Association Statement of Changes in Reserves, the Consolidated Statement of Cash Flows, the Association Statement of Cash Flows and the related notes, including a summary of significant accounting policies in Note 1. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Board’s use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the association’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Board with respect to going concern are described in the relevant sections of this report.

Other information

The Board is responsible for the other information. The other information comprises the information included in the Strategic Report of the Board of Management, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Annual Report and Financial Statements for the year ended 31 March 2025

76

eastendhomes.net

77

Section 5

Statutory Reports and Notes

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report of the Board of Management.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

In addition, we have nothing to report in respect of the following matter where the Housing and Regeneration Act 2008 requires us to report to you if, in our opinion:

Responsibilities of the Board

As explained more fully in the Statement of the Board’s responsibilities set out on page 24, the Board is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Board determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Board is responsible for assessing the Group’s and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board either intends to liquidate the Group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and addressing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

Annual Report and Financial Statements for the year ended 31 March 2025

78

79

eastendhomes.net

Section 5

Statutory Reports and Notes

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body for our audit work, for this report, or for the opinions we have formed.

Michael Tourville FCA (Senior Statutory Auditor)

For and on behalf of: Beever and Struthers Chartered Accountants and Statutory Auditor 150 Minories, London, EC3N 1LS

Annual Report and Financial Statements for the year ended 31 March 2025

80

81

eastendhomes.net

Section 5

Statutory Reports and Notes

Statement of Comprehensive Income

Consolidated Statement of Comprehensive Income for the Year Ended 31 March 2025

==> picture [515 x 408] intentionally omitted <==

----- Start of picture text -----
2025 2024
Notes £,000 £,000
Turnover 2 29,928 28,863
Cost of sales 2 (979) (2,035)
Operating expenditure 2 (46,988) (22,763)
Increase / (decrease) in valuation of investment properties 11 25,953 (475)
Gain on disposal of property, plant and equipment (fixed assets) 5 136 506
Operating surplus 2 8,050 4,096
Interest receivable and similar income 6 600 706
Interest and financing costs 7 (3,660) (3,912)
Surplus for the year before taxation 8 4,990 890
Taxation 9 - -
Surplus for the year 21 4,990 890
Actuarial gain in respect of pension schemes 21 1,705 1,055
Pension surplus not recoverable (2,493) (9,105)
Total comprehensive income / (deficit) for the year 4,202 (7,160)
----- End of picture text -----

The results relate wholly to continuing activities. The notes on pages 90 to 129 form an integral part of these financial statements. The financial statements were approved and authorised for issue by the Board on 23 September 2025 and were signed on its behalf by:

Jacqui Bateson (Chair), John Wu (Member), Keziah Halliday (Member)

Association Statement of Comprehensive Income for the Year Ended 31 March 2025

==> picture [515 x 410] intentionally omitted <==

----- Start of picture text -----
2025 2024
Notes £,000 £,000
Turnover 2 29,845 28,588
Cost of sales 2 (979) (2,035)
Operating expenditure 2 (46,984) (22,710)
Increase / (decrease) in valuation of investment properties 11 25,953 (475)
Gain on disposal of property, plant and equipment (fixed assets) 5 136 506
Operating surplus 2 7,971 3,874
Gift aid received from subsidiary 231 253
Interest receivable and similar income 6 593 696
Interest and financing costs 7 (3,660) (3,912)
Surplus for the year before taxation 8 5,135 911
Taxation 9 - -
Surplus for the year after taxation 5,135 911
Actuarial gain in respect of pension schemes 21 1,705 1,055
Pension surplus not recoverable 21 (2,493) (9,105)
Total comprehensive income / (deficit) for the year 4,347 (7,139)
----- End of picture text -----

The results relate wholly to continuing activities. The notes on pages 90 to 129 form an integral part of these financial statements. The financial statements were approved and authorised for issue by the Board on 23 September 2025 and were signed on its behalf by:

Jacqui Bateson (Chair), John Wu (Member), Keziah Halliday (Member)

Annual Report and Financial Statements for the year ended 31 March 2025

82

83

eastendhomes.net

Section 5

Statutory Reports and Notes

Statement of Financial Position

Consolidated Statement of Financial Position as at 31 March 2025

==> picture [515 x 482] intentionally omitted <==

----- Start of picture text -----
2025 2024
Notes £,000 £,000
Fixed assets
Tangible fixed assets: housing properties 10 199,201 211,367
Investment properties 11 45,714 19,729
Tangible fixed assets: other fixed assets 12 1,191 1,156
246,106 232,252
Current assets
Stock 13 - 596
Trade and other debtors
- due within one year 14 2,967 4,338
- due after one year 14 503 503
Cash and cash equivalents 3,412 4,685
6,882 10,122
Less creditors
Amounts falling due within one year 15 (7,651) (8,153)
Net current assets / (liabilities) (769) 1,969
Total assets less current liabilities 245,337 234,221
Creditors
Amounts falling due after more than one year 16 (160,580) (153,339)
Provision for liabilities and charges 21 (559) (886)
Total net assets 84,198 79,996
Capital and reserves 29,899 3,946
Revaluation reserve
Income and expenditure reserve 54,299 76,050
Total reserves 84,198 79,996
----- End of picture text -----

The notes on pages 90 to 129 form an integral part of these financial statements. The financial statements were approved and authorised for issue by the Board on 23 September 2025 and signed on its behalf by:

Jacqui Bateson (Chair), John Wu (Member), Keziah Halliday (Member)

Association Statement of Financial Position as at 31 March 2025

==> picture [515 x 482] intentionally omitted <==

----- Start of picture text -----
2025 2024
Notes £,000 £,000
Fixed assets
Tangible fixed assets: housing properties 10 199,201 211,367
Investment properties 11 45,714 19,729
Tangible fixed assets: other fixed assets 12 1,191 1,156
246,106 232,252
Current assets
Stock 13 - 596
Trade and other debtors
- due within one year 14 3,193 4,348
- due after one year 14 503 503
Cash and cash equivalents 3,009 4,358
6,705 9,805
Less creditors
Amounts falling due within one year 15 (7,561) (8,068)
Net current assets / (liabilities) (856) 1,737
Total assets less current liabilities 245,250 233,989
Creditors:
Amounts falling due after more than one year 16 (160,580) (153,339)
Provision for liabilities and charges 21 (559) (886)
Total net assets 84,111 79,764
Capital and reserves
Revaluation reserve 29,899 3,946
Income and expenditure reserve 54,212 75,818
Total reserves 84,111 79,764
----- End of picture text -----

The notes on pages 90 to 129 form an integral part of these financial statements. The financial statements were approved and authorised for issue by the Board on 23 September 2025 and signed on its behalf by:

Jacqui Bateson (Chair), John Wu (Member), Keziah Halliday (Member)

Annual Report and Financial Statements for the year ended 31 March 2025

84

85

eastendhomes.net

Section 5

Statutory Reports and Notes

Statement of Changes in Reserves

Consolidated Statement of Changes in Reserves for the Year Ended 31 March 2025

==> picture [512 x 294] intentionally omitted <==

----- Start of picture text -----
Group Income Group Group
and expenditure Revaluation Total
reserve reserve reserves
£’000 £’000 £’000
Balance at 1 April 2023 82,735 4,421 87,156
(Deficit) from Statement of Comprehensive Income (7,160) - (7,160)
Transfer to/from revaluation reserve 475 (475) -
Balance at 31 March 2024 76,050 3,946 79,996
Surplus from Statement of Comprehensive Income 4,202 4,202
Transfer to/from revaluation reserve (25,953) 25,953 -
Balance at 31 March 2025 54,299 29,899 84,198
----- End of picture text -----

Association Statement of Changes in Reserves for the Year Ended 31 March 2025

==> picture [512 x 294] intentionally omitted <==

----- Start of picture text -----
Income and
expenditure Revaluation Total
reserve reserve reserves
£’000 £’000 £’000
Balance at 1 April 2023 82,482 4,421 86,903
(Deficit) from Statement of Comprehensive Income (7,139) - (7,139)
Transfer to/from revaluation reserve 475 (475) -
Balance at 31 March 2024 75,818 3,946 79,764
Surplus from Statement of Comprehensive Income 4,347 4,347
Transfer to/from revaluation reserve (25,953) 25,953 -
Balance at 31 March 2025 54,212 29,899 84,111
----- End of picture text -----

The notes on pages 90 to 129 form an integral part of these financial statements.

The notes on pages 90 to 129 form an integral part of these financial statements.

Annual Report and Financial Statements for the year ended 31 March 2025

86

87

eastendhomes.net

Section 5

Statutory Reports and Notes

Statement of Cash Flows

Consolidated Statement of Cash Flows for the Year Ended 31 March 2025

==> picture [512 x 545] intentionally omitted <==

----- Start of picture text -----
2025 2024
£’000 £’000 £’000 £’000
Net cash generated from operating activities (Note i) 1,761 11,639
Cash flow from investing activities
Purchase of tangible fixed assets (166) (176)
Acquisition and construction of housing properties (7,543) (15,080)
Proceeds from sale of tangible fixed assets 793 636
Interest Received 591 562
Grant Received 1,706 1,260
(4,619) (12,798)
Cash flow from financing activities
Interest Paid (3,415) (3,134)
New loans secured 5,000 -
1,585 (3,134)
Net change in cash and cash equivalents (1,273) (4,293)
Cash and cash equivalents at beginning of the year 4,685 8,977
Cash and cash equivalents at end of the year 3,412 4,684
Cash and cash equivalents comprise:
Cash at bank 3,412 4,684
Note i
Cash flow from operating activities
Surplus for the year 4,202 (7,160)
-
Adjustments for non-cash items:
Depreciation of tangible fixed assets 4,193 3,786
Impairment of fixed assets 16,000
(Increase)/ decrease in trade and other debtors 1,976 5,227
(Decrease)/ increase in trade and other creditors 542 304
Increase/ (decrease) in provisions (327) 7,007
Carrying amount of tangible fixed asset disposals (517) 20
Adjustments for investing or financing activities:
Proceeds from the sale of tangible fixed assets (793) (636)
Interest payable 3,660 3,912
Interest received (600) (706)
Government grants amortised (590) (590)
Changes in value of Investment Properties (25,985) 475
Net cash generated from operating activities 1,761 11,639
----- End of picture text -----

The notes on pages 90 to 129 form an integral part of these financial statements.

Association Statement of Cash Flows for the Year Ended 31 March 2025

==> picture [512 x 545] intentionally omitted <==

----- Start of picture text -----
2025 2024
£’000 £’000 £’000 £’000
Net cash generated from operating activities (Note i) 1,725 11,597
Cash flow from investing activities
Purchase of tangible fixed assets (166) (176)
Acquisition and construction of housing properties (7,543) (15,080)
Proceeds from sale of tangible fixed assets 793 636
Interest Received 584 553
Grant Received 1,706 1,260
(4,626) (12,807)
Cash flow from financing activities
Interest Paid (3,415) (3,134)
New loans secured 5,000 -
Repayment of borrowings - 1,585 - (3,134)
Net change in cash and cash equivalents (1,316) (4,344)
Cash and cash equivalents at beginning of the year 4,358 8,702
Cash and cash equivalents at end of the year 3,042 4,358
Cash and cash equivalents comprise:
Cash at bank 3,042 4,358
Note i
Cash flow from operating activities
Surplus for the year 4,347 (7,139)
Adjustments for non-cash items:
Depreciation of tangible fixed assets 4,193 3,786
Impairment of fixed assets 16,000 -
(Increase)/ decrease in trade and other debtors 1,760 5,202
(Decrease)/ increase in trade and other creditors 538 256
Increase/ (decrease) in provisions (327) 7,007
Carrying amount of tangible fixed asset disposals (517) 20
Adjustments for investing or financing activities:
Proceeds from the sale of tangible fixed assets (793) (636)
Interest payable 3,660 3,912
Interest received (593) (696)
Government grants amortised (590) (590)
Changes in value of Investment Properties (25,953) 475
Net cash generated from operating activities 1,725 11,597
----- End of picture text -----

The notes on pages 90 to 129 form an integral part of these financial statements.

Annual Report and Financial Statements for the year ended 31 March 2025

88

89

eastendhomes.net

Section 5

Statutory Reports and Notes

Notes to the Financial Statements

1. Principle accounting policies

East End Homes Limited is a registered company limited by guarantee under the provisions of the Companies Act 2006 registered in England with registration number 4516155 and is registered as a charity in accordance with the Charities Act 2011 registration number 1107691. It is also registered with the Regulator of Social Housing as a Registered Provider of Social Housing under the provisions of the Housing and Regeneration Act 2008 registration number L4434. The registered office is 3 Resolution Plaza, London, E1 6PS.

Registered/
Name Incorporation Non-registered
East End Homes
Limited
Companies Act 2006 Registered
Eric Street
Development
Limited
Companies Act 2006 Non-registered

On 9 May 2025 East End Homes (Community Development) Limited changed its name to Eric Street Development Ltd.

Basis of Accounting

The Group and Association’s financial

statements have been prepared in accordance with applicable United Kingdom Accounting Generally Accepted Accounting Practice (UK GAAP), the Housing SORP 2018: Statement of Recommended Practice for Registered Social Housing Providers, the Companies Act 2006, the Charities Act 2011, the Housing and Regeneration Act 2008 and the Accounting Direction for Private Registered Providers of Social Housing 2022.

The financial statements are prepared on the historical cost basis of accounting as modified by investment properties and pension fund assets and liabilities held at fair value and are presented in sterling £’000.

The Group and Association’s financial statements have been prepared in compliance with FRS 102. As a public benefit entity, East End Homes Limited has applied the public benefit entity ‘PBE’ prefixed paragraphs of FRS 102.

Parent company disclosure exemptions

In preparing the separate financial statements of the parent company, advantage has been taken of the following disclosure exemptions available in FRS 102

Basis of Consolidation

The consolidated financial statements incorporate the results of East End Homes Limited and its subsidiary undertaking Eric Street Development Limited, registered company number 05838745, as at 31 March 2025 using the acquisition method of accounting as required. Where the acquisition method is used, the results of subsidiary undertakings are included from the date of acquisition, being the date the Group obtains control. Intra-group transactions are eliminated on consolidation.

Turnover

Turnover represents rental income receivable, amortised capital grant, service charges, revenue grants from local authorities, the Greater London Authority and Homes England, management fees receivable and other income and are recognised in relation to the period when the goods and services have been supplied.

Rental income is recognised when the property is available for let, net of voids. Income from property sales is recognised on legal completion. All income is recognised on a receivable basis and sales of property are recognised at completion. Income is recognised on delivery of service. Intra-group charges are on an arm’s length basis and are eliminated on consolidation.

Sale of properties developed for outright sale are included in Turnover and Cost of Sales.

Housing properties

Housing properties are properties used in the provision of social benefit purposes or for wider community benefits. They include socially rented units.

East End Homes account for housing properties using the historical cost model. Housing properties are initially recognised at the cost of bringing them to their present condition. Such costs include the cost of acquiring land and the buildings, cost of construction, directly attributable administration costs and expenditure incurred in improving or reinvesting in existing properties.

Social housing properties during development are carried at their development costs to date less impairment. The approach to determining whether any impairment provision is required is set out in the estimation uncertainty section of the accounting policies under “Impairment of non-financial assets” on page 94.

Annual Report and Financial Statements for the year ended 31 March 2025

90

91

eastendhomes.net

Section 5

Statutory Reports and Notes

Housing properties are stated in the Statement of Financial Position at cost less depreciation less impairment. Depreciation is charged on completed social housing properties, excluding freehold land on a straight-line basis over the useful economic life of the component from the date of practical completion.

Under SORP 2018, the costs of housing properties is split between their land and structure costs and a specific set of major components which require periodic refurbishment or replacement. The costs of refurbishment of or replacement of such components is capitalised and depreciated over the expected useful economic lives of the components as follows:

==> picture [249 x 154] intentionally omitted <==

----- Start of picture text -----
Component Useful economic life (years)
Land Not depreciated
Structure 100
Roof 30
Lift 50
Bathroom 30
Kitchen 25
Electrical 30
Heating systems 20
Windows 30
Doors 30
----- End of picture text -----

Major repairs expenditure is capitalised where the works undertaken increase the future economic benefit to be derived from the property. An increase in the future economic benefit can arise through either an increase in the rental income or a reduction in future maintenance costs or a significant extension in the life of the property. Where the works are either routine repairs or replacements with no incremental benefit then the costs are charged to the statement of comprehensive income in the period in which they are incurred.

Land and properties that are donated from local authorities or acquired at a discount to their fair values as a result of planning requirement under Section 106 Town and Country Planning Act 1990 are carried in the Statement of Financial Position at their fair value subject to the restrictions attached to those assets and not at the consideration paid by East End Homes. Donated land is also carried at the fair value at the time of the donation rather than at £nil value.

Sales of housing properties

Property sales are attributable to preserved Right to Buy or Right to Acquire sales. The gain or loss on disposal of housing properties is recognised in the Statement of Comprehensive Income at the date of transfer of title.

Other tangible fixed assets

Other tangible fixed assets are stated at cost less accumulated depreciation. Depreciation is provided to write the assets down to their residual values over their estimated useful economic lives, which are as follows: Stock and properties held for sale

==> picture [249 x 69] intentionally omitted <==

----- Start of picture text -----
Assets Useful economic life (years)
Motor vehicles 3
Office furniture and equipment 5
Computer equipment 3
Office buildings 50
----- End of picture text -----

Stocks of materials are stated at the lower of cost and net realisable value being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

Properties developed for outright sale are included in current assets as they are intended to be sold at the lower of cost or estimated selling price less costs to complete and sell.

At each reporting date, stock and properties held for sale are assessed for impairment. If there is evidence of impairment, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Comprehensive Income.

Low cost home ownership properties

The costs of low cost home ownership properties are split between current and tangible fixed assets on the basis of the first tranche portion. The first tranche portion is accounted for as a current asset and the sale proceeds shown in turnover. The remaining element of the shared ownership property is accounted for as a tangible fixed asset and subsequent sales treated as sales of fixed assets/property sales in operating profit.

Loan interest costs

Loan interest costs are calculated using the effective interest method of the difference between the loan amounts at initial recognition and amount of maturity of the related loan.

Pensions

East End Homes participates in two pension schemes namely; Social Housing Pension Scheme (SHPS) and Local Government Pension Scheme (LGPS) with London Borough of Tower Hamlets (LBTH).

For both SHPS and LGPS, the operating costs of providing retirement benefits to participating employees are recognised in the accounting periods in which the benefits are earned. The related finance costs, expected return on assets and any other changes in fair value of the assets and liabilities, are recognised in the accounting period in which they arise.

A deficit on either of the two pension schemes is disclosed as a liability. If there is an asset surplus on either of the two pension schemes this will only be recognised if there is reasonable certainty of benefit being realised from that surplus, and otherwise will be restricted by application of an asset ceiling:

The cost of providing retirement pensions and related benefits is charged to management expenses over the periods benefiting from the employees’ services. The disclosures in the financial statements follow the requirements of Section 28 of FRS 102 in relation to multiemployer funded schemes in which the Group has a participating interest.

Annual Report and Financial Statements for the year ended 31 March 2025

92

93

eastendhomes.net

Statutory Reports and Notes

Section 5

Loan finance issue costs

These are amortised over the life of the related loan. Loans are stated in the Statement of Financial Position at the amount of the net proceeds after issue, plus increases to account for any subsequent amounts amortised. Where loans are redeemed during the year, any redemption penalty and any connected loan finance issue costs are recognised in the Statement of Comprehensive Income account in the year in which the redemption took place.

VAT

East End Homes Limited and Eric Street Development Limited are registered as a VAT group. A large proportion of East End Homes’ income comprises rental income, which is exempt for VAT purposes and gives rise to a partial exemption calculation. Expenditure is therefore shown inclusive of VAT. Recoverable VAT arising from partially exempt activities is credited to the Statement of Comprehensive Income.

Taxation

The Association has charitable status and therefore is not subject to Corporation Tax on surpluses derived from charitable activities.

Operating leases

Rental paid under operating leases is charged to the Statement of Comprehensive Income as incurred.

Provisions

East End Homes only provides for contractual liabilities and pension commitments which exist at the Statement of Financial Position date.

Rent Setting

East End Homes complies with the Regulator of Social Housing’s Rent Standard as a key component of the Regulatory Framework.

Going Concern

The Board has reviewed the group’s budget for the year to March 2026 and Business Plan for 2026 onwards and have also considered a detailed stress test analysis that showed the Group to be financially resilient. The stress tests consider wider economic and political factors as well as the principal risks identified and the availability of cash resources. Having taken steps to mitigate where possible the impact of these risks, the Board has concluded that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Therefore, the financial statements have been prepared on a going concern basis.

Impairment of non-financial assets

Reviews for impairment of housing properties are carried out when a trigger has occurred and any impairment loss in a cash generating unit is recognised by a charge to the Statement of Comprehensive Income.

Impairment is recognised where the carrying value of a cash generating unit exceeds the higher of its net realisable value or its value in use. A cash generating unit is normally a group of properties at scheme level whose cash income can be separately identified.

Following a trigger for impairment, the Group and Association perform impairment tests based on fair value less costs to sell or a value in use calculation:

The fair value less costs to sell calculation is based on available data from sales transactions in an arm’s length transaction on similar cash generating units (properties) or observable market prices less incremental costs for disposing of the properties.

Non exchange transactions

Non exchange transactions such as donations, grants from non-government sources and legacies are recognised in the comprehensive income statement when received or receivable and do not impose future performance related conditions. Where there are performance conditions the non-exchange transactions are recognised as liabilities until the performed conditions have been discharged.

Service Charge

Service charges are set at a level which should recover the cost of providing services at the schemes. Where costs have either been under or over recovered, the resulting surplus of deficit is recovered or repaid in future years. The Group operates variable service charges on a scheme-by-scheme basis in full consultation with the residents. Where variable service charges are used, the charges will include an allowance for the surplus or deficit from prior years, with the surplus being returned to residents by a reduced charge and a deficit recovered by a higher charge.

Capitalisation of interest and administration costs

Interest on loans financing development is capitalised when development activity is in progress up to the date of the completion of the scheme and only when it is considered prudent to do so. If there is uncertainty about the scheme interest may not be capitalised until such uncertainty is resolved.

Administration costs relating to development activities are capitalised only to the extent that they are incremental to the development process and directly attributable to bringing the property into their intended use.

Investment properties

Investment property includes commercial and other properties not held for the social benefit of the Group and are measured at cost on initial recognition, which includes purchase cost and any directly attributable expenditure. Investment properties are included in the Statement of Financial Position at their fair value; where, fair value is the amount that willing and informed parties are able to transact. The fair value is determined in accordance with the guidance notes on the valuation of assets issued by the Royal Institution of Chartered Surveyors. Movements in the fair values of investment properties are recognised in the Statement of Comprehensive Income. No depreciation is provided.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in other operating expenses.

Annual Report and Financial Statements for the year ended 31 March 2025

94

95

eastendhomes.net

Section 5

Statutory Reports and Notes

Social Housing and other government grants

Government grants are grants from government sources such as local authorities and Homes England and they are accounted for under the accruals model. Government grants relating to assets are amortised over 100 years, or if the grant is allocated to a component or a building with a lease then it is amortised over the corresponding life. The unamortised element is treated in the Statement of Financial Position as deferred income.

Grants relating to revenue are be recognised in income on a systematic basis over the period in which the social landlord recognises the related costs for which the grant is intended to compensate. Grants that become receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised as revenue in the period in which they become receivable.

Social Housing Grant (SHG) must be recycled by the Group under certain conditions, if a property is sold, or if another relevant event takes place. In these cases, the SHG can be used for projects approved by the Homes England and Greater London Authority. However, SHG may have to be repaid if certain conditions are not met. If grant is not required to be recycled or repaid, any unamortised grant is recognised as Turnover. In certain circumstances, SHG may be repayable, and, in that event, is a subordinated unsecured repayable debt.

Other grants

Other grants are any grants other than government grants. They are held as deferred income and released to the Statement of Comprehensive Income in line with the revenue recognition criteria using the performance model. Revenue is recognised when the performance conditions attached to the other grants have been fully met.

Financial Instruments

Financial assets and financial liabilities are measured at transaction price initially, plus, in the case of a financial asset or financial liability not at fair value through the Statement of Comprehensive Income, transaction costs that are directly attributable to the acquisition or issue of the financial asset or financial liability.

Financial instruments held by the Group are classified as follows:

All loans held by the Group are classified as basic financial instruments in accordance with FRS 102. They are measured at transaction price plus transaction costs initially, and subsequently at amortised cost using the effective interest rate method. Loans repayable within one year are not discounted.

Financial assets and financial liabilities at fair value are classified using the following fair value hierarchy:

Where there is no active market or recent transactions then a valuation technique is used to estimate what the transaction price would have been on the measurement date in an arm’s length exchange motivated by normal business considerations.

Significant accounting judgements and estimation uncertainty

The preparation of financial statements requires management to make judgements and estimates that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.

Significant accounting judgements

Judgements are those management have made in applying the Group’s accounting policies that have the most significant effect on the amounts recognised. The most significant judgements are as follows:

a. Development expenditure

The Group capitalises development expenditure in accordance with the accounting policy described on page 94.

Initial capitalisation of costs is based on management’s judgement that the development scheme is confirmed, usually when Board approval has taken place including access to the appropriate funding. In determining whether a project is likely to cease, management monitors the development and considers if changes have occurred that result in impairment.

The Group has undertaken a detailed review of the intending use of all housing properties. In determining the intending use, the Group has considered if the asset is held for social benefit or to earn commercial rentals. The purpose for which the commercial properties are held has changed over time and in the judgement of management these should now be treated as investment properties, and as discussed in Note 11, have been included at valuation for the first time in the 2025 financial statements.

The Group has determined that both private rented homes and commercial properties are investment properties.

c. Impairment

The Group has undertaken an Impairment Review of non-financial assets which concluded that both the existing homes and new homes at Eric Street were impaired; in determining the magnitude of the impairment charge there were various estimates applied as discussed in the section which follows.

Annual Report and Financial Statements for the year ended 31 March 2025

96

97

eastendhomes.net

Section 5

Statutory Reports and Notes

d. Defined benefit pension scheme surpluses

Surpluses on defined benefit pension schemes are only recognised where the scheme rules do not restrict the right to repayment of the surplus upon wind-up, there are no factors that may restrict the recognition of any surplus, it is probable the Group will benefit from the surplus (such as reduced contributions), and that the resulting asset can be reliably measured. Judgements applied for the Local Government Pension Scheme with London Borough of Tower Hamlets were as follows:

Estimation uncertainty

Estimates are those which contain key assumptions concerning the future, and other key sources of estimation uncertainty at the year-end, that have a risk of causing adjustments to the carrying amounts of assets and liabilities within the next financial year. The key areas of estimation are as follows:

a. Tangible fixed assets

Other than investment properties, tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

b. Revaluation of investment properties

The Group and Association carries its investment properties at fair value, with changes in fair value being recognised in the Statement of Comprehensive Income. The Group and Association engaged independent valuation specialists to determine fair value at 31 March 2025. The valuer used a fair value technique as an estimate for which the asset should exchange on the valuation date between a willing buyer and a willing seller in an arm’s length transaction. The key assumptions used to determine the fair value of investment property are further explained in note 11.

c. Pension and other post-employment benefits

The cost of defined benefit pension plans and other post-employment benefits are determined using actuarial valuations. The actuarial valuation involves making assumptions about discount rates, future salary increases, mortality rates and future pension increases. Due to the complexity of the valuation, the underlying assumptions and the long-term nature of these plans, such estimates are subject to significant uncertainty. In determining the appropriate discount rate, management considers the interest rates of corporate bonds in the respective currency with at least AA rating, with extrapolated maturities corresponding to the expected duration of the defined benefit obligation. The underlying bonds are further reviewed for quality, and those having excessive credit spreads are removed from the population bonds on which the discount rate is based, on the basis that they do not represent high quality bonds.

The mortality rate is based on publicly available

mortality tables for the specific sector. Future salary increases and pension increases are based on expected future inflation rates for the respective sector.

d. Impairment of non-financial assets

In determining the impairment charge of £16.0m in relation to the Eric Street development, the key areas of estimation uncertainty were the costs to complete the project, including rectification to existing social housing and estimation of the extent to which it would be prudent to capitalise such costs and the depreciated replacement cost of the new homes.

Annual Report and Financial Statements for the year ended 31 March 2025

98

99

eastendhomes.net

Section 5

Statutory Reports and Notes

2. Group turnover, operating costs and operating surplus

==> picture [512 x 585] intentionally omitted <==

----- Start of picture text -----
2025
Operating Operating Non-
Costs Surplus recurring
Cost on core before non- costs (note Operating
Turnover of sales activities recurring costs i) Surplus
Social Housing Lettings 20,922 - (18,004) 2,918 (1,053) 1,865
Other Social Housing Activities
Shared Ownership first tranche sales 1,680 (979) - 701 - 701
Sub-total 22,602 (979) (18,004) 3,619 (1,053) 2,566
Non Social Housing Activities
Leasehold 3,626 - (5,604) (1,978) (4,989) (6,967)
Commercial lettings 1,836 - (572) 1,264 (16) 1,248
Other income 590 - - 590 - 590
Private rented properties 1,274 - (750) 524 - 524
Sub-total 7,326 - (6,926) 400 (5,005) (4,605)
Sub-total 29,928 (979) (24,930) 4,019 (6,058) (2,039)
Impairment of fixed assets (16,000)
Increase /(decrease) in fair value of
investment properties 25,953
-
New acquisitions/ development
Surplus on disposal of fixed assets 136
Operating Surplus 8,050
Operating expenditure summary:
Core activities (24,930)
Impairment (16,000)
Non-recurring costs (6,058)
Total (46,988)
----- End of picture text -----

==> picture [512 x 585] intentionally omitted <==

----- Start of picture text -----
2024
Operating Reallocation
Surplus (previously of costs Reallocated
reported) (note ii) Surplus
Social Housing Lettings 3,002 (1,354) 1,648
Other Social Housing Activities
Shared Ownership first tranche sales 1,442 - 1,442
Sub-total 4,444 (1,354) 3,090
Non Social Housing Activities
Leasehold (2,129) 914 (1,215)
Commercial lettings 680 637 1,317
Other income 327 201 528
Private rented properties 743 (170) 573
Sub-total (379) 1,582 1,203
Sub-total 4,065 228 4,293
Impairment of fixed assets
Increase /(decrease) in fair value of
-
investment properties (475) (475)
-
New acquisitions/ development (228) (228)
Surplus on disposal of fixed assets 506 - 506
Operating Surplus 4,096 - 4,096
Operating expenditure summary:
Core activities (22,763) - 22,763
- - -
Impairment
Non-recurring costs - - -
Total (22,763) - (22,763)
----- End of picture text -----

Annual Report and Financial Statements for the year ended 31 March 2025

100

101

eastendhomes.net

Section 5

Statutory Reports and Notes

Note i

As part of the improvements to governance arrangements during the year, the Group undertook a review of expenditure incurred in the year and of all balance sheet items to ensure that an increasingly cautious and prudent approach was taken in all cases.

The objectives of the review were to ensure:

1. that any exceptional non-recurring costs were identified so that the impact of these could be distinguished from the underlying performance of the core activities; and

2. there would be no impact on future years’ results for any items where there might be doubt about recoverability or where it was not considered prudent to carry costs forward.

In particular, the review identified significant costs in relation to leaseholders where there were doubts about the recoverability of costs and/or where commitments had been made not to recharge. A summary of the exceptional non-recurring costs is set out in the table below:

Summary of exceptional non-recurring costs

==> picture [512 x 194] intentionally omitted <==

----- Start of picture text -----
2025
Fire Safety Major Works Professional
Bad Debts irrecoverable irrecoverable costs Staff costs Damp and
provision cost costs (see below) (see below) Mould costs Total
Social Housing Lettings 435 - - 342 200 76 1,053
Leasehold 1,744 1,800 1,445 - - - 4,989
Commercial Lettings 16 - - - - - 16
Total 2,195 1,800 1,445 342 200 76 6,058
----- End of picture text -----

Legal, Professional and Board recruitment costs relating to return to compliance, included in management costs Redundancy and related costs relating to return to compliance, included in management costs

Note ii

A review has been undertaken of how costs are allocated between different activities / tenures and between different categories of expenditure.

This has resulted in a reallocation of costs which more accurately reflects the underlying performance of each activity, and accordingly the comparative figures have been amended to adopt the same methodology, though this does not change the overall reported surplus across all tenures in total.

Annual Report and Financial Statements for the year ended 31 March 2025

102

103

eastendhomes.net

Section 5

Statutory Reports and Notes

2b. Income and Expenditure from Social Housing Lettings

==> picture [512 x 551] intentionally omitted <==

----- Start of picture text -----
2025
General Intermediate London Shared
Income Needs Rent Living Rent Ownership Other Total
Rent net of voids 17,035 1,172 51 273 289 18,820
Service Charge 1,369 3 - 140 - 1,512
Grant Amortisation 590 - - - - 590
18,994 1,175 51 413 289 20,922
Operating Costs
Management
Core activities 6,900 395 21 279 - 7,595
Non-recurring costs 542 - - - - 542
Subtotal Management 7,442 395 21 279 - 8,137
Service charge costs 2,337 2 - - 2 2,341
Routine maintenance
Core activities 2,385 31 16 2 (38) 2,396
Non-recurring costs 76 - - - - 76
Subtotal Routine maintenance 2,461 31 16 2 (38) 2,472
Planned maintenance 1,177 1 - - - 1,178
Operating costs sub-total 13,417 429 37 281 (36) 14,128
Major works 402 4 - 2 - 408
Bad debts
Core activities 117 3 - 5 - 125
Non-recurring costs 435 - - - - 435
Subtotal Bad Debts 552 3 - 5 - 560
Depreciation of housing properties 3,739 142 5 75 - 3,961
Operating Costs 18,110 577 42 364 (36) 19,057
Operating Surplus 884 598 9 49 325 1,865
Void losses 231 231
----- End of picture text -----*

==> picture [511 x 551] intentionally omitted <==

----- Start of picture text -----
2024
Operating
Surplus
(previously Reallocation Reallocated
Income reported) of costs Surplus
Rent net of voids 17,437 - 17,437
Service Charge 1,181 - 1,181
Grant Amortisation 590 - 590
19,208 - 19,208
Operating Costs
Management
Core activities 2,505 5,374 7,879
Non-recurring costs
Subtotal Management
Service charge costs 4,844 (2,207) 2,637
Routine maintenance
Core activities 4,105 (2,503 1,602
Non-recurring costs
Subtotal Routine maintenance
Planned maintenance 461 543 1,004
Operating costs sub-total 11,915 1,207 13,122
Major works
Bad debts
Core activities 75 30 105
Non-recurring costs
Subtotal Bad Debts
Depreciation of housing properties 3,702 (91) 3,611
Operating Costs 16,206 1,355 17,561
Operating Surplus 3,002 (1,355) 1,647
Void losses 171 171
----- End of picture text -----

Other income includes income from car parking, garages and sheds*
Operating Expenditure
Core Activities
17,057
577
Non-recurringcosts
1,053
-
18,110
577**
42
-
42
364
-
364
(36)
-
(36)
18,004
1,053
19,057

Annual Report and Financial Statements for the year ended 31 March 2025

104

105

eastendhomes.net

Section 5

Statutory Reports and Notes

Association - Turnover, Operating Costs and Operating Surplus

==> picture [512 x 401] intentionally omitted <==

----- Start of picture text -----
2025
Operating Operating
Costs Surplus before Non
Cost of on core non recurring recurring Operating
Turnover sales activities costs costs Surplus
Social Housing Lettings 20,922 - (18,004) 2,918 (1,053) 1,865
Other Social Housing Activities
Shared Ownership first tranche sales 1,680 (979) - 701 - 701
Sub-total 22,602 (979) (18,004) 3,619 (1,053) 2,566
Non Social Housing Activities
Leasehold 3,626 - (5,604) (1,978) (4,989) (6,967)
Commercial lettings 1,702 - (568) 1,134 (16) 1,118
Other income 641 - - 641 - 641
Private rented properties 1,274 - (750) 524 - 524
Sub-total 7,243 - (6,922) 321 (5,005) (4,684)
Sub-total 29,845 (979) (24,926) 3,940 (6,058) (2,118)
Impairment of fixed assets (16,000)
Increase /(decrease) in fair value of
investment properties 25,953
-
New acquisitions/ development
Surplus on disposal of fixed assets 136
Operating Surplus 7,971
----- End of picture text -----

==> picture [511 x 401] intentionally omitted <==

----- Start of picture text -----
2024
Operating Surplus Reallocation Reallocated
(previously reported) of costs Surplus
Social Housing Lettings 3,002 (1,354) 1,648
Other Social Housing Activities
Shared Ownership first tranche sales 1,442 - 1,442
Sub-total 4,444 (1,354) 3,090
Non Social Housing Activities
Leasehold (2,129) 914 (1,215)
Commercial lettings 587 637 1,224
Other income 198 201 399
Private rented properties 743 (170) 573
Sub-total (601) 1,582 981
Sub-total 3,843 228 4,071
- - -
Impairment of fixed assets
Increase /(decrease) in fair value of
-
investment properties (475) (475)
New acquisitions/ development - (228) (228)
Surplus on disposal of fixed assets 506 - 506
Operating Surplus 3,874 - 3,874
----- End of picture text -----

Summary of exceptional non - recurring costs

==> picture [512 x 152] intentionally omitted <==

----- Start of picture text -----
2025
Fire Safety Major Works Professional
Bad Debts irrecoverable irrecoverable costs Staff costs Damp and
provision costs costs (see below) (see below) Mould costs Total
Social Housing
Lettings 435 - - 342 200 76 1,053
Leasehold 1,744 1,800 1,445 - - - 4,989
Commercial
Lettings 16 - - - - - 16
Total 2,195 1,800 1,445 342 200 76 6,058
----- End of picture text -----

Legal, Professional and Board recruitment costs relating to return to compliance, included in management costs Redundancy and related costs relating to return to compliance, included in management costs

Annual Report and Financial Statements for the year ended 31 March 2025

106

107

eastendhomes.net

Section 5

Statutory Reports and Notes

2b. Income and Expenditure from Social Housing Lettings

==> picture [512 x 630] intentionally omitted <==

----- Start of picture text -----
2025
General Intermediate London Shared
Income Needs Rent Living Rent Ownership Other Total
Rent net of voids 17,035 1,172 51 273 289 18,820
Service Charge 1,369 3 - 140 - 1,512
Grant Amortisation 590 - - - - 590
18,994 1,175 51 413 289 20,922
Operating Costs
Management
Core activities 6,900 395 21 279 - 7,595
Non-recurring costs 542 - - - - 542
Subtotal Management 7,442 395 21 279 - 8,137
Service charge costs 2,337 2 - - 2 2,341
Routine maintenance
Core activities 2,385 31 16 2 (38) 2,396
Non-recurring costs 76 - - - - 76
Subtotal Routine maintenance 2,461 31 16 2 (38) 2,472
Planned maintenance 1,177 1 - - - 1,178
Operating costs sub-total 13,417 429 37 281 (36) 14,128
Major works 402 4 - 2 - 408
Bad debts
Core activities 117 3 - 5 - 125
Non-recurring costs 435 - - - - 435
Subtotal Bad Debts 552 3 - 5 - 560
Depreciation of housing properties 3,739 142 5 75 - 3,961
Operating Costs 18,110 577 42 364 (36) 19,057
Operating Surplus 884 598 9 49 325 1,865
Void losses 231 231
Operating Expenditure
Core Activities 17,057 577 42 364 (36) 18,004
Non-recurring costs 1,053 - - - - 1,053
18,110 577 42 364 (36) 19,057
----- End of picture text -----*

==> picture [512 x 551] intentionally omitted <==

----- Start of picture text -----
2024
As originally
Income stated Reallocation As reallocated
Rent net of voids 17,437 - 17,437
Service Charge 1,181 - 1,181
Grant Amortisation 590 - 590
19,208 - 19,208
Operating Costs
Management
Core activities 2,505 5,374 7,879
Non-recurring costs
Subtotal Management
Service charge costs 4,844 (2,207) 2,637
Routine maintenance
Core activities 4,105 (2,503 1,602
Non-recurring costs
Subtotal Routine maintenance
Planned maintenance 461 543 1,004
Operating costs sub-total 11,915 1,207 13,122
Major works
Bad debts
Core activities 75 30 105
Non-recurring costs
Subtotal Bad Debts
Depreciation of housing properties 3,702 (91) 3,611
Operating Costs 16,206 1,355 17,561
Operating Surplus 3,002 (1,355) 1,647
Void losses 171 171
----- End of picture text -----

Annual Report and Financial Statements for the year ended 31 March 2025

108

109

eastendhomes.net

Section 5

Statutory Reports and Notes

3. Directors’ emoluments – Group and association

The emoluments of the Chief Executive and Executive Management Team were, £875,778. (2024: £760,158) of which the emoluments (excluding pension contributions) of the Chief Executive were £176,304 (2024: £137,737) and Interim Chief Executive were £89,375 (2024: not applicable).

The amount of compensation paid to Directors in respect of loss of office for the period was £143,116.

Agency Costs of £38,350 were incurred relating to the provision of the Interim Chief Executive which are in addition to the emoluments disclosed above.

The Chief Executive was an ordinary member of London Borough of Tower Hamlets pension scheme. No enhanced or special terms apply. The Interim Chief Executive was not a member of a Group pension scheme.

4. Employee information

Board Members

The remuneration paid to Board members in year to 31 March 2025 is set out below.

The average number of persons employed during the year expressed in full time equivalents (35 hours per week) was:

==> picture [584 x 387] intentionally omitted <==

----- Start of picture text -----
equivalents (35 hours per week) was:
Board member 2025 2024
Jacqui Bateson
(Chair) 7,818 2,425 2025 2024
Ken Beech
Full time 98 90
(Resigned 25 February 2025) 3,540 2,058
Part time 12 12
Forhana Begum 3,900 2,058 Total 110 102
Sandra Fawcett
(Joined 23 September 2024) 2,830 n/a
Staff costs (for the above persons)
Tracey Gray 5,207 1,748
Keziah Halliday
Group 2025 Group 2024
(Joined 23 Sept 2024) 2,037 n/a £’000 £’000
Carol Hinvest
(Resigned 23 September 2024) 1,874 2,800 Wages and salaries 5,354 4,699
Pradeep Jeyaratnam-Joyner Social security costs 582 501
(Joined 23 September 2024) 2,037 n/a
Other pension costs 1,370 1,372
Jahangir Mannan
7,306 6,572
(Resigned 23 September 2024) 1,874 2,805
Hilary Milne
(Joined 23 September 2024) 3,133 n/a
Kevin Moore
(Resigned 23 September 2024) 4,565 5,574
Emma Palmer
(Resigned 25 February 2025) 5,446 2,420
Dewbien Plummer
(Joined 23 September 2024) 2,037 n/a
Simon Turek 6,000 2,239
Marek Wiluszynski
(Resigned 23 September 2024) 1,874 2,058
John Wu 3,900 2,058
----- End of picture text -----

Aggregate number of full-time equivalent staff whose remuneration exceeded £60,000 in the period:

==> picture [249 x 283] intentionally omitted <==

----- Start of picture text -----
2025 2024
£60,000 - £69,999 20 18
£70,000 - £79,999 9 10
£80,000 - £89,999 7 4
£90,000 - £99,999 1 3
£100,000 - £109,999 - -
£110,000 - £119,999 1 1
£120,000 - £129,000 - -
£130,000 - £139,999 - 1
£140,000 - £149,999 1 -
£150,000 - £159,999 - -
£160,000 - £169,999 - -
£170,000 - £179,999 - -
£180,000 - £189,999 - -
£190,000 - £199,999 1 -
£200,000 - £209,999 - -
£210,000 - £219,999 - -
£220,000 - £229,000 - 1
£230,000 - £239,999 1 -
----- End of picture text -----

In addition, Board members are reimbursed for any expenses incurred in carrying out their duties and in attending Board and Committee meetings. Board expenses of £4,541 (2024: £1,742) were incurred in the year.

Annual Report and Financial Statements for the year ended 31 March 2025

110

111

eastendhomes.net

Section 5

Statutory Reports and Notes

5. Gain on disposal of property, plant and equipment (fixed assets)

==> picture [512 x 86] intentionally omitted <==

----- Start of picture text -----
Group Association
2025 2024 2025 2024
£’000 £’000 £’000 £’000
Proceeds of sales 792 636 792 636
Less: Costs of sales (656) (130) (656) (130)
Surplus 136 506 136 506
----- End of picture text -----

6. Interest receivable and similar income

==> picture [512 x 109] intentionally omitted <==

----- Start of picture text -----
Group Association
2025 2024 2025 2024
£’000 £’000 £’000 £’000
Deposit interest receivable from short-term investment of
surplus cash balances 158 377 151 367
Interest on Local Government Pension Scheme 442 329 442 329
600 706 593 696
----- End of picture text -----

7. Interest payable and similar charges

==> picture [512 x 157] intentionally omitted <==

----- Start of picture text -----
Group Association
2025 2024 2025 2024
£’000 £’000 £’000 £’000
Interest payable 3,938 3,788 3,938 3,788
Loan amortisation 134 124 134 124
Accelerated Loan Amortisation 1,000 - 1,000 -
Interest payable capitalised on housing properties under
construction (1,412) - -
3,660 3,912 3,660 3,912
----- End of picture text -----

8. Surplus on ordinary activities is after charging

==> picture [515 x 197] intentionally omitted <==

----- Start of picture text -----
Group Association
2025 2024 2025 2024
£’000 £’000 £’000 £’000
Auditors remuneration excluding VAT
In their capacity as auditors 41 42 39 40
In respect of other services 3 4 2 3
Operating lease rentals
- - - -
Land and building
Office equipment 10 10 10 10
Depreciation
Depreciation of housing properties 4,062 3,702 4,062 3,702
Depreciation of other tangible fixed assets 131 84 131 84
----- End of picture text -----

9. Taxation

Taxable profits of the subsidiary company are gift aided to the charitable parent to minimise the corporation tax liability for the group.

The Association has charitable status on income and gains falling within section 478 of the Corporation Tax Act 2010 to the extent that these are applied to its charitable objects and therefore has no liability for corporation tax for the year.

==> picture [515 x 71] intentionally omitted <==

----- Start of picture text -----
Group Association
2025 2024 2025 2024
£’000 £’000 £’000 £’000
UK corporation tax - - - -
----- End of picture text -----

As discussed earlier in Note 2, during the expensed, resulting in an acceleration of loan year the Group reviewed all balance sheet amortisation costs shown above and a fall in items. Loan arrangement fees and associated the costs carried forward detailed in Note 16. costs previously capitalised have been

Annual Report and Financial Statements for the year ended 31 March 2025

112

113

eastendhomes.net

Section 5

Statutory Reports and Notes

10. Tangible fixed assets – Housing properties – Group and association

==> picture [512 x 503] intentionally omitted <==

----- Start of picture text -----
Housing Properties Shared Ownership
Housing Housing Housing Housing
Properties Properties Properties Properties
Completed under Dev Completed under Dev Total
£’000 £’000 £’000 £’000 £’000
Costs
At 1 April 24 205,299 35,758 8,359 1,770 251,186
Additions 2,958 8,186 - - 11,144
Fire safety 853 - - - 853
- -
Disposals (883) (308) (1,191)
Leaseholder costs not recoverable
- - -
- Fire Safety incurred pre 1 April 2024 (1,777) (1,777)
- - -
- Fire Safety incurred during the year (86) (86)
- - -
- Major works incurred pre 1 April 2024 (866) (866)
- - -
- Major works incurred during the year (516) (516)
Schemes completed in year 276 (276) - - -
- - -
Transfer to Investment Properties (33) (33)
At 31 March 25 205,225 43,668 8,051 1,770 258,714
Depreciation
- -
At 1 April 24 (39,669) (150) (39,819)
- -
Charge in the period (3,989) (73) (4,062)
Release on disposal 368 - - - 368
At 31 March 25 (43,290) - (223) - (43,513)
Impairment
- - -
Charge for period (16,000) (16,000)
At 31 March 25 - (16,000) - - (16,000)
Net Book Value
At 1st April 24 165,630 35,758 8,209 1,770 211,367
At 31 March 25 161,935 27,668 7,828 1,770 199,201
----- End of picture text -----

Some major works costs incurred related to leaseholders which have been capitalised have subsequently been assessed as nonrecoverable and accordingly these have been written off.

Priority has been given to pressing forward with fire safety related work to ensure that those we house are kept safe, even if this meant that the costs could not be recovered from leaseholders, and consequently some costs have been written off.

2025
£’000
2024
£’000
Housing properties at cost comprise:
Freeholds
258,714
251,186

At 31 March 2025 the Board estimated the vacant possession open market value of East End Homes housing properties to be £780.7 million (2024: £709.8 million).

11. Investment properties

==> picture [515 x 114] intentionally omitted <==

----- Start of picture text -----
Group Association
2025 2024 2025 2024
£’000 £’000 £’000 £’000
At start of year 19,729 20,204 19,729 20,204
Additions 32 - 32 -
Gain (Loss) from adjustment in value of private rented homes 513 (475) 513 (475)
Gain (Loss) from valuation of of commercial properties 25,440 - 25,440 -
45,714 19,729 45,714 19,729
----- End of picture text -----

(RICS) Red Book of the basis of fair value, being the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

East End Homes has to date invested in 60 (2024: 60) properties for private rent, together with 84 commercial units (2024: 84) which together generate additional surpluses for reinvestment into the core business activities. Both private rented homes and commercial units are treated as investment properties.

The private rented homes valuations were derived using the comparable method and market approach methodologies.

As discussed in the Significant Accounting Judgements section of the Accounting Policies in Note 1, the purpose for which the commercial properties are held has changed over time and in the judgement of management these should now be treated as investment properties by the Group and accordingly are recognised at their market values for the first time.

The commercial property valuations adopted a rent capitalisation methodology (i.e. rent and yield approach) coupled with an assessment of what an owner-occupier might pay, in order to arrive at taking account of respective rental and capital value market data / sentiment. The valuation took account of yield, capital value and rental data from commercial agents, auction sale data and commercial property databases.

The Investment properties were valued at 31 March 2025. The commercial properties were valued by JLL, and the private rented homes by McDowalls Surveyors Ltd, both firms of professionally qualified surveyors. The valuations were undertaken in accordance with the Royal Institution of Chartered Surveyors

At 31 March 2025 there were no contractual obligations in respect of the investment properties (2024: none).

Annual Report and Financial Statements for the year ended 31 March 2025

114

115

eastendhomes.net

Section 5

Statutory Reports and Notes

12. Other tangible fixed assets – Association and group

==> picture [512 x 276] intentionally omitted <==

----- Start of picture text -----
Computer Office furniture Total association
Office buildings equipment and equipment Motor vehicles and group
£’000 £’000 £’000 £’000 £’000
Cost
At 1 April 2024 1,411 1,370 722 178 3,681
Additions - 149 12 8 169
Disposals - - - (5) (5)
At 31 March 2025 1,411 1,519 734 181 3,845
Depreciation
At 1 April 2024 (412) (1,243) (702) (168) (2,525)
Charged in year (29) (79) (12) (13) (133)
Disposals - - - 4 4
At 31 March 2025 (441) (1,322) (714) (177) (2,654)
Net book value
At 1 April 2024 999 127 20 10 1,156
At 31 March 2025 970 197 20 4 1,191
----- End of picture text -----

13. Stock

==> picture [515 x 126] intentionally omitted <==

----- Start of picture text -----
2025 2024 2025 2024
£’000 £’000 £’000 £’000
Stock
Shared ownership properties
Work in progress - 596 - 596
----- End of picture text -----

14. Debtors

==> picture [515 x 369] intentionally omitted <==

----- Start of picture text -----
Group Association
2025 2024 2025 2024
£’000 £’000 £’000 £’000
Amounts falling due within one year:
Rental debtors 2,202 1,105 2,202 1,105
Provision for bad and doubtful debts (622) (564) (622) (564)
1,580 541 1,580 541
Shop rental debtors 444 200 444 200
Provision for bad and doubtful debts (137) (53) (137) (53)
307 147 307 147
Leasehold debtors 2,514 2,771 2,514 2,771
Provision for bad and doubtful debts (2,109) (353) (2,109) (353)
405 2,418 405 2,418
Other debtors 60 687 60 687
Prepayments and accrued income 615 545 616 500
Amounts due from other group entities - - 223 55
675 1,232 901 1,242
Amounts due within one year 2,967 4,338 3,193 4,348
Amounts falling due after more than one year:
LBTH pension debtor 503 503 503 503
3,470 4,841 3,696 4,851
----- End of picture text -----

Annual Report and Financial Statements for the year ended 31 March 2025

116

117

eastendhomes.net

Section 5

Statutory Reports and Notes

15. Creditors: Amounts falling due within one year

==> picture [514 x 162] intentionally omitted <==

----- Start of picture text -----
Group Association
2025 2024 2025 2024
£’000 £’000 £’000 £’000
Trade creditors 554 1,336 553 1,336
Other creditors including other taxes social security and pensions 672 507 670 502
Rents and service charges received in advance 1,228 935 1,228 935
Accruals and deferred income 4,607 4,785 4,520 4,705
Deferred capital grant 590 590 590 590
7,651 8,153 7,561 8,068
----- End of picture text -----

16. Creditors: Amounts falling due after more than one year

==> picture [511 x 134] intentionally omitted <==

----- Start of picture text -----
Group Association
2025 2024 2025 2024
£’000 £’000 £’000 £’000
Deferred capital grant 61,247 60,131 61,247 60,131
Housing loans 100,000 95,000 100,000 95,000
Loan arrangement fees (667) (1,792) (667) (1,792)
160,580 153,339 160,580 153,339
----- End of picture text -----

See Note 7 for explanation on loan arrangement fees.

17. Deferred capital grant and financial assistance – Group and Association

==> picture [512 x 176] intentionally omitted <==

----- Start of picture text -----
2025 2024
£’000 £’000
Balance at 1 April 60,721 60,052
Grant received in the year 1,706 1,259
Released to income in the year (590) (590)
Balance at 31 March 61,837 60,721
Amount due to be released <1 year (Note 14) 590 590
Amount due to be released >1 year (Note 15) 61,247 60,131
The total accumulated government grant and financial
assistance received or receivable at 31 March 61,837 60,721
----- End of picture text -----

18. Housing loans

==> picture [515 x 171] intentionally omitted <==

----- Start of picture text -----
Group Association
2025 2024 2025 2024
£’000 £’000 £’000 £’000
Repayable
- - - -
Within one year or on demand
Between one and two years 9,500 - 9,500 -
Between two and three years 10,500 9,500 10,500 9,500
Between three and four - 10,500 - 10,500
- - - -
Between four and five
After more than five years 80,000 75,000 80,000 75,000
100,000 95,000 100,000 95,000
Loan arrangement fees (667) (1,792 (667) (1,792)
----- End of picture text -----

The Association has an existing £115.0 million loan facility, comprising £50.0 million with NatWest Bank, £45.0 million with M&G Investments and £20 million with Barclays Bank plc. In addition, the Group has access to a £1m overdraft facility.

At 31 March 2025, £100.0 million (2024: £95.0 million) loans had been drawn down at an average rate of interest (plus margin) of 3.95% (2024:3.90%). The facility includes revolving credit facilities for £30.0 million. All loans are secured against the group’s assets.

19. Capital commitments – Group and Association

==> picture [515 x 84] intentionally omitted <==

----- Start of picture text -----
2025 2024
£’000 £’000
Capital expenditure contracted for but not provided in the financial statements 24,504 12,661
Capital expenditure authorised by the Board but not yet contracted for 18,889 33,204
----- End of picture text -----

carried out on properties transferred to East End Homes.

Capital expenditure authorised by the Board relates to the acquisition of new build properties and the 5-year capital investment programme (2024-2029) including fire safety works and development agreements with London Borough of Tower Hamlets for refurbishment works to be

Capital commitments are projected to be funded mainly from loan borrowings and internally generated resources.

20. Other financial commitments – Group and Association

At 31 March 2025 the Group and Association had an annual commitment under the lease of office equipment of £10,882 (2024: £10,882) expiring within the next 12 months.

Annual Report and Financial Statements for the year ended 31 March 2025

118

119

eastendhomes.net

Section 5

Statutory Reports and Notes

Financial Assumptions

21. Pension obligations – Group and association

The financial assumptions used for the purposes of the FRS 102 calculations at 31 March 2025 and 31 March 2024 are shown in the table below.

East End Homes participates in two defined benefit final salary schemes, the London Borough of Tower Hamlets Pension Scheme and the Social Housing Pension Scheme (SHPS) and a defined contribution scheme within the Social Housing Pension Scheme. The pension contributions, as shown in note 4, represent contributions payable by East End Homes to these schemes.

Assumption as at
Pension Increase Rate (CPI)
Salary Increases
Discount Rate
31 March 2025
% p.a.
2.80
2.80
5.80
31 March 2024
% p.a.
2.80
2.80
4.80

Expected Return on Assets

Expected Return on Assets
The actuarial gain/(loss) recognised in
comprehensive income is as follows:
other The expected return on assets is based on the
long-term future expected investment return
for each asset class as at the beginning of the
2025
£’000
London Borough of Tower Hamlets
Pension Scheme
1,845
Salaryincreases
(140)
1,705
2024
£’000
1,726
(671)
1,055
period (i.e. as at 31 March 2024 for the year to
31 March 2025).
The assets of the scheme as a whole and the
expected returns at 31 March 2025 and 31
March 2024 are shown in the table below:
Value at Value at
Assets main fund
Equities
Bonds
Property
Cash
Total value of scheme assets
31 March 2025
£(000)
17,037
4,526
4,260
799
26,622
31 March 2024
£(000)
16,005
7,347
2,624
262
26,238

The disclosures required by the accounting requirements of FRS 102 relating to retirement benefits are as follows:

London Borough of Tower Hamlets Pension Scheme (LGPS) The LGPS is a defined benefit statutory scheme, administered by the London Borough of Tower Hamlets in accordance with the Local Government Pension Scheme regulations 1997, as amended. It is contracted out of the state second pension.

There is no provision for unitising the assets of a fund under the LGPS. The above assets as a whole are allocated to participating bodies on a consistent and reasonable basis.

The present value of the above assets and liabilities attributable to East End Homes at 31 March 2025 and 31 March 2024 was:

Valuation Method Contributions to the scheme are determined by a qualified actuary on the basis of valuations, using the projected unit credit method. The last formal valuation of the Fund for the purpose of setting employers’ actual contributions was at 31 March 2022.

31 March
2025
31 March
2024
Net pension liability as at
Fair Value of Employer Assets
Present Value of Funded Liabilities
Net Asset in Funded Plans
£’000
26,622
(15,024)
11,598
£’000
26,238
(17,133)
9,105

In accordance with the accounting requirements of FRS 102 relating to retirement benefits, the following items have been recognised in the financial statements of East End Homes:

Impact on Statement of Financial Position

31 March
2025
31 March
2024
£’000 £’000
Fair Value of Employer Assets
26,622
Present Value of Funded Liabilities
(15,024)
Net Asset provided for in the
Financial Statements
11,598
26,238
(17,133)
9,105

The movement in the deficit in the scheme during the year is as follows:

Year to Year to
31 March
2025 £’000
31 March
2024 £’000
Surplus at beginning of the year
9,105
Actuarial gains(Losses) during the year
2,493
Surplus at end of year
11,598
6,799
2,306
9,105

The surplus has been adjusted to the asset ceiling as follows:

Year to Year to
31 March
2025 £’000
Net Asset (unadjusted)
11,598
Effect of the asset ceiling on
net asset brought forward
(9,105)
Effect of the asset ceiling on
result for year
(2,493)
31 March
2024 £’000
9,105
-
(9,105)
Net Asset / (Liability)
-
-

Pensions Obligations Note - Social Housing Pension Scheme (SHPS)

East End Homes participates in the Social Housing Pension Scheme (the Scheme), a multi-employer scheme which provides benefits to some 500 non-associated employers. The Scheme is a defined benefit scheme in the UK.

The Scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.

The last triennial valuation of the scheme for funding purposes was carried out as at 30 September 2017. This valuation revealed a deficit of £1,522m. A Recovery Plan has been put in place with the aim of removing this deficit by 30 September 2026.

The Scheme is classified as a ‘last-man standing arrangement’. Therefore, the company is potentially liable for other participating employers’ obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the Scheme. Participating employers are legally required to meet their share of the Scheme deficit on an annuity purchase basis on withdrawal from the Scheme.

For accounting purposes, two actuarial valuations for the scheme were carried out with effective dates of 31 March 2018 and 30 September 2018. The liability figures from each valuation are rolled forward to the relevant accounting dates, if applicable, and are used in conjunction with the company’s fair share of the Scheme’s total assets to calculate the company’s net deficit or surplus at the accounting period start and end.

120 Annual Report and Financial Statements for the year ended 31 March 2025

121

eastendhomes.net

Section 5

Statutory Reports and Notes

Present values of defined benefit obligation, fair value of assets and defined benefit asset (liability)

==> picture [515 x 141] intentionally omitted <==

----- Start of picture text -----
31 March 2025 31 March 2024
£’000 £’000
Fair value of plan assets 3,811 3,612
Present value of defined benefit obligation 4,370 4,498
Surplus (deficit) in plan (559) (886)
- -
Unrecognised surplus
Defined benefit asset (liability) to be recognised (559) (886)
Deferred tax - -
Net defined benefit asset (liability) to be recognised (559) (886)
----- End of picture text -----

Reconciliation of the impact of the asset ceiling

==> picture [515 x 99] intentionally omitted <==

----- Start of picture text -----
Year ended Year ended
31 March 2025 31 March 2024
£’000 £’000
- -
Impact of asset ceiling at start of period
- -
Effect of the asset ceiling included in net interest cost
- -
Actuarial losses (gains) on asset ceiling
- -
Impact of asset ceiling at end of period
----- End of picture text -----

Reconciliation of opening and closing balances of the defined benefit obligation

==> picture [514 x 253] intentionally omitted <==

----- Start of picture text -----
Year ended
31 March 2025
£’000
Defined benefit obligation at start of period 4,498
Current service cost 177
Expenses 6
Interest expense 223
Contributions by plan participants 424
-
Actuarial losses (gains) due to scheme experience
Actuarial losses (gains) due to changes in demographic assumptions (824)
Actuarial losses (gains) due to changes in financial assumptions (201)
-
Benefits paid and expenses
-
Liabilities acquired in a business combination
-
Liabilities extinguished on settlements
-
Losses (gains) on curtailments
-
Losses (gains) due to benefit changes
-
Exchange rate changes
Defined benefit obligation at end of period 4,370
----- End of picture text -----

Reconciliation of opening and closing balances of the fair value of plan assets

==> picture [514 x 182] intentionally omitted <==

----- Start of picture text -----
Year ended
31 March 2025
£’000
Fair value of plan assets at start of period 3,612
Interest income 191
Experience on plan assets (excluding amounts included in interest income) - gain (loss) (540)
Contributions by the employer 682
Contributions by plan participants 67
Benefits paid and expenses (201)
-
Assets acquired in a business combination
Assets distributed on settlements -
-
Exchange rate changes
Fair value of plan assets at end of period 3,811
----- End of picture text -----

The actual return on plan assets (including any changes in share of assets) over the period from 31 March 2024 to 31 March 2025 was (£3,144,000).

Defined benefit costs recognised in statement of comprehensive income (SOCI)

==> picture [512 x 143] intentionally omitted <==

----- Start of picture text -----
Period from 31 March 2024 to
31 March 2025 £’000
Current service cost 177
Expenses 6
Net interest expense 32
-
Losses (gains) on business combinations
-
Losses (gains) on settlements
-
Losses (gains) on curtailments
-
Losses (gains) due to benefit changes
Defined benefit costs recognised in statement of comprehensive income (SoCI) 215
----- End of picture text -----

Defined benefit costs recognised in other comprehensive income

==> picture [512 x 163] intentionally omitted <==

----- Start of picture text -----
Year ended 31 March 2025
£’000
Experience on plan assets (excluding amounts included in net interest cost) - gain (loss) (540)
Experience gains and losses arising on the plan liabilities - gain (loss) (424)
Effects of changes in the demographic assumptions underlying the present value
of the defined benefit obligation - gain (loss) -
Effects of changes in the financial assumptions underlying the present value
of the defined benefit obligation - gain (loss) 824
Total actuarial gains and losses (before restriction due to some of the surplus
not being recognisable) - gain (loss) (140)
Effects of changes in the amount of surplus that is not recoverable
-
(excluding amounts included in net interest cost) - gain (loss)
Total amount recognised in other comprehensive income - gain (loss) (140)
----- End of picture text -----

Annual Report and Financial Statements for the year ended 31 March 2025

122

123

eastendhomes.net

Section 5

Statutory Reports and Notes

Assets

==> picture [511 x 397] intentionally omitted <==

----- Start of picture text -----
31 March 2025 31 March 2024
£’000 £’000
Global Equity 427 360
Absolute Return - 141
Distressed Opportunities - 127
Credit Relative Value - 118
Alternative Risk Premia - 115
Emerging Markets Debt - 47
Liquid Alternatives 707 -
Risk Sharing - 211
Insurance-Linked Securities 12 19
Property 191 145
Infrastructure 1 365
Private Equity 3 3
Private Debt - 142
Opportunistic Illiquid Credit - 141
High Yield - 1
Private Credit 466 -
Cash 52 71
Investment Grade Credit 117 -
- -
Corporate Bond Fund
- -
Liquid Credit
Long Lease Property 1 23
Secured Income 64 108
Liability Driven Investment 1,154 1,470
Currency Hedging 6 (1)
Net Current Assets 8 6
Total assets 3,811 3,612
----- End of picture text -----

None of the fair values of the assets shown above include any direct investments in the employer’s own financial instruments or any property occupied by, or other assets used by, the employer.

Key assumptions

==> picture [511 x 99] intentionally omitted <==

----- Start of picture text -----
31 March 2025 31 March 2024
% per annum % per annum
Discount Rate 5.94% 4.93%
Inflation (RPI) 3.04% 3.08%
Inflation (CPI) 2.80% 2.79%
Salary Growth 3.80% 3.79%
Allowance for commutation of pension for cash at retirement 75% of maximum allowance 75% of maximum allowance
----- End of picture text -----

The mortality assumptions adopted at 31 March 2025 imply the following life expectancies:

==> picture [512 x 85] intentionally omitted <==

----- Start of picture text -----
Life expectancy at age 65 (Years)
Male retiring in 2023 20.5 20.5
Female retiring in 2023 23.0 23.0
Male retiring in 2043 21.7 21.8
Female retiring in 2043 24.5 24.4
----- End of picture text -----

22. Number of homes in management – Group and association

The number of homes in management at the year end was:

==> picture [512 x 127] intentionally omitted <==

----- Start of picture text -----
At 31 March 2025 At 31 March 2024
Rented general needs accommodation 2,234 2,237
Intermediate Rented Properties 88 88
Leasehold properties 1,494 1,490
Low cost home ownership 45 45
Private rented properties 60 60
3,921 3,920
----- End of picture text -----

23. Related party transactions – Group and association

Some services were purchased from London Borough of Tower Hamlets during the period. All agency services are covered by an arm’s length contract, which was negotiated to ensure neither party subordinated its own separate interests; the Board members concerned are not able to use their position to their advantage. LBTH pays tenant Housing Benefit under the terms of current legislation and this is generally paid directly to East End Homes. There are no other related party transactions requiring disclosure.

As at 31 March 2025, two members were tenants or leaseholders of the association. Their tenancy agreements or leases have been granted on the same terms as for all other tenants and housing management procedures, including those relating to management of arrears, have been applied consistently to these tenant and leaseholder Board members. Rents, Service Charges and Major Works charged to the tenant or leasehold Board members were £2,887 (2024: £3,660). There were no arrears on the charges raised at 31 March 2025 (2024: £77).

Annual Report and Financial Statements for the year ended 31 March 2025

124

125

eastendhomes.net

Section 5

Statutory Reports and Notes

24. Subsidiary undertaking

As at 31 March 2025 East End Homes held 100% share (1 share of £1) in Eric Street Development Limited. During the year its principal activity was to generate funds from development opportunities in order to support East End Homes’ core activities of regenerating neighbourhoods. Subsequent to the year end, it has taken over as the main contractor managing the completion of the development of new flats at Eric Street.

Transactions with registered and nonregistered elements of the business The Association provides management services and other services to its subsidiary. There is a cost sharing agreement between East End Homes Limited and Eric Street Development Limited.

25. Controlling party

East End Homes Limited is controlled by members in general meeting who elect the Board of Management.

26. Financial instruments – Group

==> picture [515 x 142] intentionally omitted <==

----- Start of picture text -----
Group Association
2025 2024 2025 2024
£’000 £’000 £’000 £’000
Financial assets
Financial assets at cost of transaction amount 3,412 4,685 3,009 4,358
Financial assets at amortised cost of transaction 2,968 4,843 3,196 4,853
Amount 6,380 9,528 6,205 9,211
Financial Liabilities
Financial liabilities at amortised cost 96,507 91,212 96,418 91,126
----- End of picture text -----

Financial assets measured at cost comprise cash at bank and in hand.

Financial liabilities measured at amortised cost comprise bank loans, trade creditors, and other creditors.

Financial assets measured at amortised cost comprise trade debtors, other debtors, amounts owed by the association’s undertakings.

Transactions with non-registered entities

During the year East End Homes Limited had intra-group transactions with Eric Street Development Limited, a non-regulated entity, of £223k (2024: £0.1 million) relating to management services on behalf of Eric Street Development Limited.

The balance outstanding at 31 March 2025 was £223k. This balance was unsecured. During the year Eric Street Development Limited gifted £231k (2024: £253k).

27. Net debt

==> picture [515 x 156] intentionally omitted <==

----- Start of picture text -----
At 31 March At 31 March
2024 Cashflow 2025
Analysis of changes in net debt £’000 £’000 £’000
Group
Cash and cash equivalents 4,685 (1,273 3,412
Housing loans due after one year (95,000) (5,000) (100,000)
(90,315) (6,273) (96,588)
Association
Cash and cash equivalents 4,358 (1,349) 3,009
Housing loans due after one year (95,000) (5,000) (100,000)
(90,642) (6,349) (96,991)
----- End of picture text -----

126 Annual Report and Financial Statements for the year ended 31 March 2025

127

eastendhomes.net

Statutory Reports and Notes

Section 5

Board, Executive and Key Advisors

Board

The Board Members who served from 1 April 2024 up to the date of approval of these financial statements were as follows:

Jacqui Bateson

Tracey Gray

Chair (from 23 September 2024)

Forhana Begum

Keziah Halliday

Senior Independent Director Appointed 23 September 2024

Sandra Fawcett

Chair Resident Services Committee Appointed 23 September 2024

Ken Beech

Carol Hinvest

Pradeep Jeyaratnam-Joyner

Appointed 23 September 2024

Resigned 25 February 2025

Resigned 23 September 2024

Annual Report and Financial Statements for the year ended 31 March 2025

128

129

eastendhomes.net

Statutory Reports and Notes

Section 5

Hilary Milne

Chair People and Governance Committee Appointed 23 September 2024

Kevin Moore

Chair (until 23 September 2024) Resigned 23 September 2024

Emma Palmer

Resigned 25 February 2025

Dewbien Plummer

Jahangir Mannan

Simon Turek

Chair Audit and Risk Committee (until 13 March 2025) Resigned 12 September 2025

Marek Wiluszynski

Resigned 23 September 2024

John Wu

Interim Chair Audit and Risk Committee (from 13 March 2025)

Resigned 23 September 2024

Appointed 23 September 2024

Annual Report and Financial Statements for the year ended 31 March 2025

130

131

eastendhomes.net

Statutory Reports and Notes

Section 5

Rhodri Morgan

Executive Director of Finance and Resources Appointed 8 September 2025

Executive Management Team

Daniel Killian

Chief Executive Officer Appointed 1 September 2025

Yvonne Arrowsmith

Interim Chief Executive Officer Appointed 4 November 2024; stepped down 31 August 2025

John Henderson

Chief Executive Officer Resigned 25 October 2024

Stephen Elliott

Chief Operating Officer

Paul Gray

Interim Finance Director Appointed 16 December 2024; stepped down 30 September 2025

Steven Inkpen

Director of Special Projects and New Business Retired 31 December 2024

David Opoku

Head of Finance Resigned 31 December 2024

Roger Thompson

Head of Asset Management Stepped down from EMT 30 November 2024

Annual Report and Financial Statements for the year ended 31 March 2025

132

133

eastendhomes.net

Statutory Reports and Notes

Section 5

Secretary

Alexander Bailey

Registered Office and Advisors

3 Resolution Plaza, London, E1 6PS Registered Office External Auditors Beever and Struthers, 150 Minories, London, EC3N 1LS Solicitors Trowers and Hamlins, 3 Bunhill Row, London, EC1Y 8YZ Bankers Barclays Bank plc, 1 Churchill Place, London, E14 5HP Legal Status Registered Company number 4516155 Registered Charity number 1107691. A Registered Provider of Social Housing with the Regulator of Social Housing number L4434

Annual Report and Financial Statements for the year ended 31 March 2025

134

135

eastendhomes.net

==> picture [1106 x 31] intentionally omitted <==

----- Start of picture text -----
Annual Report and Financial Statements for the year ended 31 March 2025 eastendhomes.net 137
ey MOLO ies Sp!to. ODRS me Poia ge ris mn aa ~eefae - gsteee Pi, eeoRta. aeSa eaee —_—SiENen =eS = Qo SSNe a SKSSO Se4
----- End of picture text -----

East End Homes 3 Resolution Plaza London E1 6PS

020 7517 4700

customer.services@eastendhomes.net eastendhomes.net

==> picture [596 x 842] intentionally omitted <==

138 Annual Report and Financial Statements for the year ended 31 March 2025

Registered Company number 4516155

==> picture [128 x 40] intentionally omitted <==

East End Homes 3 Resolution Plaza London E1 6PS

020 7517 4700 customer.services@eastendhomes.net eastendhomes.net