OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-12-31-accounts

ARIA ACCOUNTANTS LTD

Chartered Certified Accountants & Tax Advisors

13 August 2025

Watling Community 145 Orange Hill Road Edgware HA8 0TR Watling Community Association

Dear ,

Accounts for Period ended 31/12/2024

Please find attached final accounts for Watling Community Association for the period ended 31/12/2024 [including filleted/abbreviated accounts if appropriate].

Please review the attached carefully and if you are happy that the accounts can be approved please print out a set of each of the attached documents, obtain appropriate signatures at the foot of each Balance Sheet [and Directors Report, if relevant] and return the signed documents to this office.

Please do not hesitate to contact us if you have any queries.

Yours sincerely,

Nazir Ahmadzi

23 MASONS AVENUE, HARROW, HA3 5AH T. 020 8427 7114 M. 07886 009817 E. info@ariaaccountants.co.uk www.ariaaccountants.co.uk

Watling Community Association

Charity No. 1107689

Company No. 05268484

Trustee's Report and Unaudited Accounts

31 December 2024

Watling Community Association Contents

Pages

Page 1

Watling Community Association Trustees Annual Report

The trustee, who is also a director of the charity for the purposes of the Companies Act 2006, presents their report with the unaudited financial statements of the charity for the year ended 31 December 2024.

REFERENCE AND ADMINISTRATIVE DETAILS

Company No. 05268484

Charity No. 1107689

Registered Office

Watling Community 145 Orange Hill Road Edgware HA8 0TR

Director and Trustee

The Director of the charitable company are its Trustee for the purposes of charity law. The following Director and Trustee served during the year:

Company Secretary

V.A. EDWARDS

Accountants

Aria Accountants Ltd 130 Manor Way Ruislip HA4 8HR

The Trustee is responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustee is also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).

Signed on behalf of the board

V.A. EDWARDS Company Secretary 31 December 2024

Page 2

Watling Community Association Statement of Financial Activities

for the year ended 31 December 2024

Notes
Income and endowments
from:
Investments
4
Other
5
Total
Expenditure on:
Other
6
Total
Net gains on investments
Net income
7
Transfers between funds
Net income before other
gains/(losses)
Other gains and losses
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Unrestricted
funds
2024
£
5,398
177,959
Restricted
funds
2024
£
-
-
Total funds
2024
£
5,398
177,959
Total funds
2023
£
5,106
171,457
183,357
137,226
-
-
183,357
137,226
176,563
130,435
137,226
-
-
-
137,226
-
130,435
-
46,131
-
-
-
46,131
-
46,128
-
46,131 - 46,131 46,128
46,131
-
-
726,157
46,131
726,157
46,128
680,029
46,131 726,157 772,288 726,157

Page 3

Watling Community Association Summary Income and Expenditure Account

for the year ended 31 December 2024

Income
Interest and investment income
Gross income for the year
Expenditure
Depreciation and charges for
impairment of fixed assets
Total expenditure for the year
Net income before tax for the year
Net income for the year
2024
£
177,959
5,398
183,357
109,173
28,053
137,226
46,131
46,131
2023
£
171,457
5,106
176,563
112,642
17,793
130,435
46,128
46,128

Page 4

Watling Community Association Balance Sheet

at 31 December 2024

Company No.
05268484
Notes
2024
£
Fixed assets
Intangible assets
9
30,336
Tangible assets
10
252,522
282,858
Current assets
Debtors
11
-
Cash at bank and in hand
489,430
489,430
Creditors:Amount falling due within one year
12
-
Net current assets
489,430
Total assets less current liabilities
772,288
Net assets excluding pension asset or liability
772,288
Total net assets
772,288
The funds of the charity
Restricted funds
13
Restricted income funds
726,157
726,157
Unrestricted funds
13
General funds
46,131
46,131
Reserves
13
Total funds
772,288
2023
£
29,952
103,103
133,055
981
592,616
593,597
(495)
593,102
726,157
726,157
726,157
726,157
726,157
-
-
726,157

These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

For the year ended 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Approved by the board on 31 December 2024

And signed on its behalf by:

Trustee

31 December 2024

Page 5

Watling Community Association Statement of Cash flows for the year ended 31 December 2024

Cash flows from operating activities
Net income per Statement of Financial Activities
Adjustments for:
Depreciation of property, plant and equipment
Amortisation of intangible assets
Dividends, interest and rents from investments
Decrease/(Increase) in trade and other receivables
(Decrease)/Increase in trade and other payables
Net cash used in operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Payments for intangible assets
Dividends, interest and rents from investments
Net cash from investing activities
Net cash from financing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Components of cash and cash equivalents
Cash and bank balances
2024
£
46,131
20,469
7,584
(183,357)
981
(495)
(108,687)
(169,888)
(7,968)
183,357
5,501
-
(103,186)
592,616
489,430
489,430
489,430
2023
£
46,128
17,793
-
(176,563)
(231)
61,786
(51,087)
(26,812)
(14,976)
176,563
134,775
-
83,688
573,874
657,562
592,616
592,616

Page 6

Watling Community Association Notes to the Accounts

for the year ended 31 December 2024

Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Change in basis of accounting or to previous accounts

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.

Fund accounting

Income

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets

Page 7

Watling Community Association Notes to the Accounts

Expenditure

Taxation

The charity is exempt from corporation tax on its charitable activities.

Freehold investment property

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

Stocks

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

Trade and other debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Trade and other creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Page 8

Watling Community Association Notes to the Accounts

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Foreign currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.

Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange differences are are taken into account in arriving at net income/expenditure.

Leased assets

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pension costs

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Receipt of donated goods, facilities and services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.

2 Company status

The company is a private company limited by guarantee and consequently does not have share capital.

Page 9

Watling Community Association Notes to the Accounts

3 Statement of Financial Activities - prior year

Income and endowments from:
Investments
Other
Total
Expenditure on:
Other
Total
Net income
Net income before other
gains/(losses)
Other gains and losses:
Net movement in funds
Reconciliation of funds:
Total funds carried forward
4
Income from investments
5
Other income
Unrestricted
£
5,398
5,398
Unrestricted
£
177,959
177,959
Unrestricted
funds
2023
£
5,106
171,457
176,563
130,435
130,435
46,128
46,128
46,128
46,128
Total
2024
£
5,398
5,398
Total
2024
£
177,959
177,959
Total funds
2023
£
5,106
171,457
176,563
130,435
130,435
46,128
46,128
46,128
46,128
Total
2023
£
5,106
5,106
Total
2023
£
171,457
171,457

Page 10

Watling Community Association Notes to the Accounts

6 Other expenditure

Employee costs
Motor and travel costs
Premises costs
Amortisation, depreciation,
impairment, profit/loss on
disposal of fixed assets
General administrative costs
Legal and professional costs
7
Net income before transfers
This is stated after charging:
Depreciation of owned fixed assets
Amortisation of intangible fixed assets
8
Staff costs
Salaries and wages
Pension costs
No employee received emoluments in excess of £60,000.
9
Intangible fixed assets
Cost
At 1 January 2024
Additions
At 31 December 2024
Amortisation and
impairment
Amortisation charge for the
year
At 31 December 2024
Net book values
At 31 December 2024
At 31 December 2023
Unrestricted
£
68,992
399
24,120
28,053
11,006
4,656
137,226
2024
£
20,469
7,584
2024
67,955
1,037
68,992
Total
2024
£
68,992
399
24,120
28,053
11,006
4,656
137,226
Develop-me
nt costs
£
29,952
7,968
37,920
7,584
7,584
30,336
29,952
Total
2023
£
67,714
832
32,367
17,793
7,632
4,097
130,435
2023
£
6,745
11,048
2023
64,680
785
65,465
Total
£
29,952
7,968
37,920
7,584
7,584
30,336
29,952

Page 11

Watling Community Association Notes to the Accounts

10 Tangible fixed assets
Cost or revaluation
At 1 January 2024
Additions
At 31 December 2024
Depreciation and
impairment
At 1 January 2024
Depreciation charge for the
year
At 31 December 2024
Net book values
At 31 December 2024
At 31 December 2023
11 Debtors
Other debtors
12 Creditors:
amounts falling due within one year
Other taxes and social security
13 Movement in funds
Restricted funds:
Restricted income funds:
Total
Unrestricted funds:
General funds
Total funds
At 1 January
2024
726,157
726,157
-
726,157
£
309,067
165,695
474,762
226,198
14,362
240,560
234,202
82,869
2024
£
-
-
2024
£
-
-
Incoming
resources
(including
other
gains/losses
)
£
-
-
183,357
183,357
£
71,142
4,193
75,335
50,908
6,107
57,015
18,320
20,234
Resources
expended
£
-
-
(137,226)
(137,226)
£
380,209
169,888
550,097
277,106
20,469
297,575
252,522
103,103
2023
£
981
981
2023
£
495
495
At 31
December
2024
£
726,157
726,157
46,131
772,288

Page 12

Watling Community Association Notes to the Accounts

14 Analysis of net assets between funds

Fixed assets
Net current assets
15 Reconciliation of net debt
Cash and cash equivalents
Net debt
Unrestricted
funds
£
252,522
489,430
741,952
At 1 January
2024
£
Restricted
funds
£
30,336
-
30,336
Cash flows
£
Total
£
282,858
489,430
772,288
At 31
December
2024
£
592,616 (103,186) 489,430
592,616
592,616
(103,186)
(103,186)
489,430
489,430
16 Commitments
Operating lease commitments
Annual commitments under non-cancellable operating leases
2024
Land and
buildings
£
Operating leases with expiry date:
Pension commitments
The pension cost charge to the company
amounted to:
are as follows:
2024
Other
£
2024
£
1,037
2023
Land and
buildings
£
2023
Other
£
2023
£
785

17 Related party disclosures

Controlling party

The company is limited by guarantee and has no share capital; thus no single party controls the company.

Page 13

Watling Community Association Detailed Statement of Financial Activities

for the year ended 31 December 2024

Income and endowments from:
Investments
Other
Total income and endowments
Expenditure on:
Employee costs
Salaries/wages
Pension costs
Staff entertainment
Motor and travel costs
Travel and subsistence
Premises costs
Rates
Light, heat and power
Premises cleaning
Premises insurances
Premises repairs and
maintenance
Other premises costs
General administrative costs,
including depreciation and
amortisation
Amortisation
Depreciation of land and
buildings
Depreciation of
Bank charges
Equipment repairs and
maintenance
Postage and couriers
Software, IT support and related
costs
Stationery and printing
Unrestricte
d funds
2024
£
5,398
5,398
177,959
177,959
183,357
67,955
1,037
-
68,992
399
399
5,163
4,331
5,007
7,290
-
2,329
24,120
7,584
14,362
6,107
-
-
-
-
337
2024
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total funds
2024
£
5,398
5,398
177,959
177,959
183,357
67,955
1,037
-
68,992
399
399
5,163
4,331
5,007
7,290
-
2,329
24,120
7,584
14,362
6,107
-
-
-
-
337
Total funds
2023
£
5,106
5,106
171,457
171,457
176,563
64,680
785
2,249
67,714
832
832
2,557
11,417
4,623
2,971
10,799
-
32,367
11,048
-
6,745
96
1,357
98
178
963

Page 14

Watling Community Association Detailed Statement of Financial Activities

Sundry expenses
Telephone, fax and broadband
Legal and professional costs
Accountancy and bookkeeping
Solicitor's fees
Other legal and professional
costs
Total of expenditure of other costs
Total expenditure
Net gains on investments
Net income
Net income before other
gains/(losses)
Other Gains
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
9,601
1,068
39,059
1,900
-
2,756
4,656
137,226
137,226
-
46,131
46,131
-
46,131
-
46,131
-
-
-
-
-
-
-
-
-
-
-
-
-
-
726,157
726,157
9,601
1,068
39,059
1,900
-
2,756
4,656
137,226
137,226
-
46,131
46,131
-
46,131
726,157
772,288
3,910
1,030
25,425
2,710
552
835
4,097
130,435
130,435
-
46,128
46,128
-
46,128
680,029
726,157

Page 15

Watling Community Association Extended Trial Balance for the year ended 31 December 2024

Income from donations
and legacies Donations and legacies - 1
Income from charitable
activities Charitable activities - 1
Income from other
trading activities Activity for generating funds - 1
Investment income Investment income - 1
Investment income - 4
Other income Other incoming resources - 1
Costs of generating Costs of generating income from donations and legacies - 1
income from donations
and legacies
Fundraising trading costs Fundraising trading costs - 1
Investment management
costs Investment management costs - 1
Charitable activities Charitable activities costs - 1
Governance costs Governance costs - 1
Other expenditure Other expenditure - 1
Interest payable Bank loan and overdraft interest payable
Taxation Corporation tax - charge/(credit)
Administrative expenses Administrative employee costs - Salaries/wages
Administrative employee costs - Pension costs
Administrative employee costs - Staff entertainment
Administrative motor and travel costs - Travel and subsistence
Administrative expenses premises costs - Rates
Administrative expenses premises costs - Light, heat and power
Administrative expenses premises costs - Premises cleaning
Administrative expenses premises costs - Premises insurances
Administrative expenses premises costs - Premises repairs and maintenance
Administrative expenses premises costs - Other premises costs
Administrative expenses - Amortisation
Administrative expenses - Depreciation - Land and buildings
Administrative expenses - Depreciation - TFA 4 [Fixtures, fittings and
equipment]
General administrative costs - Bank charges
General administrative costs - Equipment repairs and maintenance
General administrative costs - Postage and couriers
General administrative costs - Software, IT support and related costs
General administrative costs - Stationery and printing
General administrative costs - Sundry expenses

Page 0

Watling Community Association Extended Trial Balance

Extended Trial Balance
General administrative costs - Telephone, fax and broadband
Legal and professional costs - Accountancy and bookkeeping
Legal and professional costs - Solicitor's fees
Legal and professional costs - Other legal and professional costs
Net gains/(losses) on
investments (Gains)/losses on revaluation of investment assets
(Gains)/losses on disposal of investment assets [realised (gains)/losses]
Other gains
Intangible FA -
Unrestricted funds Goodwill - Cost - b/fwd
Intangible FA - Restricted
funds Goodwill - Cost - b/fwd
Development costs - Cost - b/fwd
Development costs - Cost - additions
Development costs - Amortisation - provided in year
Tangible FA -
Unrestricted funds Land and buildings - Cost - b/fwd
Land and buildings - Cost - additions
Land and buildings - Depreciation - b/fwd
Land and buildings - Depreciation - charge for year
TFA 4 [Fixtures, fittings and equipment] - Cost - b/fwd
TFA 4 [Fixtures, fittings and equipment] - Cost - additions
TFA 4 [Fixtures, fittings and equipment] - Depreciation - b/fwd
TFA 4 [Fixtures, fittings and equipment] - Depreciation - charge for year
Tangible FA - Restricted
funds Land and buildings - Cost - b/fwd
Investments -
Unrestricted funds Freehold Investment Property - Cost - b/fwd
Investments - Restricted
funds Freehold Investment Property - Cost - b/fwd
Cash at bank and in hand
- Unrestricted funds Current accounts
Cash at bank and in hand
- Restricted funds Current accounts
Stocks - Unrestricted
funds Raw materials and Consumables
Stocks - Restricted funds Raw materials and Consumables
Debtors - Unrestricted
funds Trade Debtors - Sales Ledger
Debtors - Restricted
funds Trade Debtors - Sales Ledger
Other Debtors

Page 1

Watling Community Association Extended Trial Balance

Extended Trial Balance
Current asset
investments -
Unrestricted funds Listed investments
Current asset
investments - Restricted
funds Listed investments
Creditors Less Than One
Year - Unrestricted funds Bank Overdrafts
PAYE/NIC
Creditors Less Than One
Year - Restricted funds Bank Overdrafts
Creditors More Than
One Year - Unrestricted
funds Bank loans
Creditors More Than
One Year - Restricted
funds Bank loans
Provisions for liabilities -
Unrestricted funds Other provisions - onerous contracts - B/fwd
Provisions for liabilities -
Restricted funds Other provisions - onerous contracts - B/fwd
Defined benefit pension Defined pension benefit asset/(liability)
Unrestricted funds General purposes fund - B/fwd
Restricted funds Restricted fund 1 - B/fwd
Endowment funds Endowment fund 1 - B/fwd

Page 2

Watling Community Association Extended Trial Balance

Prior Period
Prior Period Rounded
Original Trial Corporation Final Trial Final Rounded Final Trial Final Trial
Balance Tax Provision Balance Trial Balance Balance Balance
£ £ £ £ £ £
- - - - -
- - - - -
- - - - -
- - - - -
(5,398.00) (5,398.00) (5,398) (5,106.00) (5,106)
(177,959.00) (177,959.00) (177,959) (171,457.00) (171,457)
- - -
- -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - - -
67,955.00 67,955.00 67,955 64,680.00 64,680
1,037.00 1,037.00 1,037 785.00 785
- - - 2,249.00 2,249
399.00 399.00 399 832.00 832
5,163.00 5,163.00 5,163 2,557.00 2,557
4,331.00 4,331.00 4,331 11,417.00 11,417
5,007.00 5,007.00 5,007 4,623.00 4,623
7,290.00 7,290.00 7,290 2,971.00 2,971
- - - 10,799.00 10,799
2,329.00 2,329.00 2,329 - -
7,584.00 7,584.00 7,584 11,048.00 11,048
14,362.00 14,362.00 14,362 - -
6,107.00 6,107.00 6,107 6,745.00 6,745
- - - 96.00 96
- - - 1,357.00 1,357
- - - 98.00 98
- - - 178.00 178
337.00 337.00 337 963.00 963
9,601.00 9,601.00 9,601 3,910.00 3,910

Page 3

Watling Community Association Extended Trial Balance

Watling Community Association
Extended Trial Balance
1,068.00
1,900.00
-
2,756.00
-
-
-
-
(46,131.00)
-
-
29,952.00
7,968.00
(7,584.00)
309,067.00
165,695.00
(226,198.00)
(14,362.00)
71,142.00
4,193.00
(50,908.00)
(6,107.00)
-
-
-
489,430.00
-
-
-
-
-
-
1,068.00
1,900.00
-
2,756.00
-
-
-
(46,131.00)
-
-
29,952.00
7,968.00
(7,584.00)
309,067.00
165,695.00
(226,198.00)
(14,362.00)
71,142.00
4,193.00
(50,908.00)
(6,107.00)
-
-
-
489,430.00
-
-
-
-
-
-
1,068
1,900
-
2,756
-
-
-
(46,131)
-
-
29,952
7,968
(7,584)
309,067
165,695
(226,198)
(14,362)
71,142
4,193
(50,908)
(6,107)
-
-
-
489,430
-
-
-
-
-
-
1,030.00
2,710.00
552.00
835.00
-
-
-
(46,128.00)
-
-
14,976.00
14,976.00
-
309,067.00
-
(215,150.00)
(11,048.00)
44,330.00
26,812.00
(44,163.00)
(6,745.00)
-
-
-
592,616.00
-
-
-
-
-
981.00
1,030
2,710
552
835
-
-
-
(46,128)
-
-
14,976
14,976
-
309,067
-
(215,150)
(11,048)
44,330
26,812
(44,163)
(6,745)
-
-
-
592,616
-
-
-
-
-
981

Page 4

Watling Community Association Extended Trial Balance

Watling Community Association
Extended Trial Balance
-
-
-
-
-
-
-
-
-
-
-
(726,157.00)
-
46,131.00
-
-
-
-
-
-
-
-
-
-
-
-
(726,157.00)
-
46,131.00
-
-
-
-
-
-
-
-
-
-
-
-
(726,157)
-
46,131
-
-
-
-
(495.00)
-
-
-
-
-
-
-
(680,029.00)
-
46,128.00
-
-
-
-
(495)
-
-
-
-
-
-
-
(680,029)
-
46,128
-

Page 5

Watling Community Association Other Data Entry

Other Data Entry

Sections for entries:

THE FUNDS AND ACTIVITIES

1. CONTENTS

2. TRUSTEE'S REPORT

3. SUMMARY INCOME AND EXPENDITURE

4. STATEMENT OF CASH FLOWS

5. NOTES TO THE ACCOUNTS

6. AUDIT/INDEPENDENT EXAMINATION REPORTS

7. BALANCE SHEET STATEMENTS

THE FUNDS AND ACTIVITIES

Unrestricted funds

Designated Fund 1 Designated Fund 2 Designated Fund 3 Designated Fund 4 Designated Fund 5 Designated Fund 6 Designated Fund 7 Designated Fund 8

Name Purpose ]

==> picture [422 x 132] intentionally omitted <==

Restricted funds

Restricted fund 1 Restricted fund 2 Restricted fund 3 Restricted fund 4 Restricted fund 5 Restricted fund 6 Restricted fund 7 Restricted fund 8

==> picture [422 x 152] intentionally omitted <==

Endowment funds

Endowment fund 1 Endowment fund 2 Endowment fund 3 Endowment fund 4

==> picture [422 x 74] intentionally omitted <==

Page 0

Watling Community Association Other Data Entry

Endowment fund 5 Endowment fund 6 Endowment fund 7 Endowment fund 8

==> picture [422 x 74] intentionally omitted <==

Descriptions of sources of income: feeds to Analysis Across Funds section Donations and legacies Dl-1 Dl-2 Dl-3 Dl-4 Charitable activities Ca-1 Ca-2 Ca-3 Ca-4 Other trading activities Agf-1 Agf-2 Agf-3 Agf-4 Investments Ii-1 Ii-2 Ii-3 Ii-4 Other Income Oi-1 Oi-2 Oi-3 Oi-4

Descriptions of certain expenditure categories: feeds to Analysis Across Funds section Governance costs Cg-1 Cg-2 Cg-3 Cg-4 Other expenditure Coe-1 Coe-2 Coe-3

Page 1

Watling Community Association Other Data Entry

Coe-4

1. CONTENTS

Enter page numbers in the grey cells below:

Page numbers should be entered as a single number or a range.

Do not enter zero's and if only one page, enter the single number in the relevant cell in the left hand column

If any section consists of more than one page, enter the range into the grey cells.

Trustee's Annual Report

Statement of Financial Activities

==> picture [6 x 9] intentionally omitted <==

----- Start of picture text -----
3
----- End of picture text -----

Summary Income and Expenditure Account

Balance Sheet

Statement of Cash flows

Notes to the Accounts

Detailed Statement of Financial Activities

2. TRUSTEE'S REPORT

REFERENCE AND ADMINISTRATIVE DETAILS

Principal Office

Address Line 1 Address Line 2 Address Line 3 Address Line 4 Postcode

==> picture [237 x 94] intentionally omitted <==

Disclose the reason why the address is being withheld

Directors of Corporate Trustees

Name of Corporate Trustee 1:

Name of Corporate Trustee 2:

Name of Directors of Corporate Trustee 1:

==> picture [44 x 31] intentionally omitted <==

Director 1 Director 2 Director 3 Director 4 Director 5 Director 6 Director 7 Director 8 Director 9

Trustees holding title to charity property

==> picture [54 x 31] intentionally omitted <==

Director 1 Director 2 Director 3 Director 4 Director 5 Director 6 Director 7 Director 8 Director 9

property

Page 2

Watling Community Association Other Data Entry

==> picture [44 x 105] intentionally omitted <==

Trustee holding title 1 Trustee holding title 2 Trustee holding title 3 Trustee holding title 4 Trustee holding title 5

==> picture [54 x 105] intentionally omitted <==

Trustee for the charity in holding title 1 Trustee for the charity in holding title 2 Trustee for the charity in holding title 3 3

Trustee for the charity in holding title 4 Trustee for the charity in holding title 5

Large charities must provide the following details:

• Key management personnel

==> picture [44 x 144] intentionally omitted <==

Title Name
Chair
s
Key Management Personnel 1 Key Management Personnel Name 1
Key Management Personnel 2 Key Management Personnel Name 2
Key Management Personnel 3 Key Management Personnel Name 3
Key Management Personnel 4 Key Management Personnel Name 4
Key Management Personnel 5 Key Management Personnel Name 5

Disclose the reason why the name(s) of the key management personnel are being withheld

• Solicitors

• Bankers

Name Name
Address Line 1 Address Line 1
Address Line 2 Address Line 2
Address Line 3 Address Line 3
Address Line 4 Address Line 4
Postcode Postcode

==> picture [44 x 94] intentionally omitted <==

==> picture [181 x 110] intentionally omitted <==

• Investment Advisors

Name 0
Address Line 1 0
Address Line 2 0
Address Line 3 0
Address Line 4 0
Postcode 0

OBJECTIVES AND ACTIVITIES

[Charity SORP ref. 1.17 to 1.19 and 1.35 to 1.39]

The purpose of the charity as set out in its governing document...

The main activities undertaken in relation to those purposes...

Explain the activities, projects or services in the accompanying accounts: (A large charity must provide an expl significant activities contribute to the achievement of their stated aims and objectives)

Page 3

Watling Community Association Other Data Entry

Activity / project / service 1 Activity / project / service 2 Activity / project / service 3 Activity / project / service 4 Activity / project / service 5 A large charity must provide an explanation of its aims, including details of the issues it seeks to tackle and the differences it seeks to make through its activities... A large charity must provide an explanation how the achievement of its aims will further its legal purposes... ... A large charity must provide an explanation of its strategies for achieving its stated aims and objectives...

A large charity must include an explanation of the use the charity makes of the following:

Social investment...
Grant-making...
Volunteers...
ACHIEVEMENTS AND PERFORMANCE [Charity SORP ref. 1.2 and 1.40 to 1.45]
A summary of the main achievements of the charity, identifying the difference the charity's work has made to i
and society as a whole...

achieved against fundraising objectives set ...

against objectives set ...

control which are relevant to the achievement of its objectives ...

FINANCIAL REVIEW

[Charity SORP ref. 1.21 to 1.24 and 1.46 to 1.48]

Page 4

Watling Community Association Other Data Entry

==> picture [44 x 733] intentionally omitted <==

A review of the charity's financial position at the year end... Policy on reserves ... Explanations of the nature of any uncertainties about the charity's ability to continue as a going concern... Circumstances giving rise to any fund materially in deficit and the steps being taken to eliminate the deficit... A large charity must also comment on the significant events that affected the financial performance and finan the charity. In particular: The financial effect of significant events... Where the charity holds material financial investments the investment policy and objectives set... Description of principal risks and uncertainties facing the charity together with a summary of plans / strategies the risks. Factors that are likely to affect the financial performance or position going forward. The financial review of a large charity should also explain: The principal funding sources of the charity and how it supports the charity's key objectives... The impact, in any, of a material pension liability arising from obligations to a defined pension scheme... When the charity holds material financial investments, the extent (if any) to which it takes social, environment considerations into account in its investments policy... A review of a large charity's reserves should: State the amount of the total funds held at the end of the reporting period... Identify the amounts of any funds that are restricted at the end of the reporting period...

Identify and explain any material amounts which have been designated or otherwise committed at the end of t period... ... Indicate the likely timing of the expenditure of any material amounts designated or otherwise committed at th reporting period... Identify the amount of any fund that can only be realised by disposing of tangible fixed assets or programme re investments... State the amount of reserves the charity holds at the end of the reporting period after making allowances after funds, and the amount of any designations / commitments which the charity considers to represent a commitm reserves they hold...

Compare the amount of reserves with the reserves policy...

PLANS FOR FUTURE PERIODS

[Charity SORP ref. 1.49 to 1.50]

Page 5

Watling Community Association Other Data Entry

==> picture [44 x 73] intentionally omitted <==

plans to achieve them ...

A large charity's report should explain the trustees perspective of the future direction of the charity...

STRUCT
URE,
GOVER
NANCE
AND
MANAG
EMENT STRUCTURE, GOVERNANCE AND MANAGEMENT
[Charity SORP ref. 1.25 to 1.26 and 1.51]
The nature of the governing document and how the charity is constituted ...
The methods adopted for the recruitment and appointment of new trustees ...
A large charity must explain:
The organisational structure of the charity and how decisions are made ...
The policies and procedures adopted for the induction and training of trustees ...
The arrangements for setting the pay and remuneration of the charity's key personnel...
The relationships between the charity and its related parties ...
That the trustees are responsible for the maintenance and integrity of information included on the company's

3. SUMMARY INCOME AND EXPENDITURE

NOTE: Exclude any endowment funds 2024
£
Income 177,959
Realised gains on investments -
Interest and investment income 5,398
Expenditure 109,173
Interest payable -
Depreciation and charges for impairment of fixed assets 28,053

Page 6

Watling Community Association Other Data Entry

Tax payable

4. STATEMENT OF CASH FLOWS

Additional information required:

Enter all figures as positive numbers apart from "Loss on disposal" [3] which should be entered as a negative number

statement.

5. NOTES TO THE ACCOUNTS

1 Asset headings, depreciation rates and method: Asset headings, depreciation rates and method:
Asset heading Rate [%] Method
[e.g. Straight
line,
Reducing
Single balance,
ETB %age or Over the
reference [e.g. Shop equipment] range lease term]
N/A Freehold property
N/A Leasehold property
TFA 2
TFA 3
TFA 4

Additional notes:

Asset headings, amortisation rates and method:

Asset heading Rate [%] Method [e.g. Straight line, Reducing Single balance, ETB %age or Over the reference range lease term] Goodwill Goodwill

Page 7

Watling Community Association Other Data Entry

Patents and trademarks Development costs Other Other

Additional notes:

2 Company status

The company is a private company limited by guarantee and consequently does not have share capital. Additional narrative for company status note:

3 Statement of Financial Activities - prior year

Income and endowments from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Other
Total
Expenditure on:
Raising funds
Charitable activities
Other
Total
Net gains on investments
Net income
Transfers between funds
Net income before other
gains/(losses)
Other gains and losses:
Gains on revaluation of fixed assets
Actuarial Gains on defined benefit
pension schemes
Other Gains
Unrestricted
funds
2023
£
-
-
-
5,106
171,457
176,563
-
-
130,435
130,435
-
46,128
-
46,128
-
-
-
Restricted
funds
2023
£
Endowment
funds
2023
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total funds
2023
£
-
-
-
5,106
171,457
-
-
-
-
-
- 176,563
-
-
130,435
-
-
-
- 130,435
-
-
- 46,128
-
-
- 46,128
-
-
-
-
-
-

Page 8

Watling Community Association Other Data Entry

Net movement in funds
46,128
-
Reconciliation of funds:
Total funds brought forward
-
-
Total funds carried forward
46,128
-
N/A
Income from donations and legacies
Additional narrative for income from donations and legacies note:
Donated goods, facilities and services received
Donations received 1
Donations received 2
Donations received 3
Donations received 4
Donations received 5
Additional narrative gifts in kind note:
N/A
Income from other trading activities
Disclosure of government grants received
N/A
Activity or project
Grants to
Institutions
Grants to
Individuals
Total
Grants
£
£
£
Activity or Project 1
-
-
-
Activity or Project 2
-
-
-
Activity or Project 3
-
-
-
Activity or Project 4
-
-
-
-
-
-
Activity or project
Activities
undertaken
directly
Grant funding
of activities
Total
Grants
£
£
£
Activity or Project 1
-
-
-
Activity or Project 2
-
-
-
Net movement in funds
46,128
-
Reconciliation of funds:
Total funds brought forward
-
-
Total funds carried forward
46,128
-
N/A
Income from donations and legacies
Additional narrative for income from donations and legacies note:
Donated goods, facilities and services received
Donations received 1
Donations received 2
Donations received 3
Donations received 4
Donations received 5
Additional narrative gifts in kind note:
N/A
Income from other trading activities
Disclosure of government grants received
N/A
Activity or project
Grants to
Institutions
Grants to
Individuals
Total
Grants
£
£
£
Activity or Project 1
-
-
-
Activity or Project 2
-
-
-
Activity or Project 3
-
-
-
Activity or Project 4
-
-
-
-
-
-
Activity or project
Activities
undertaken
directly
Grant funding
of activities
Total
Grants
£
£
£
Activity or Project 1
-
-
-
Activity or Project 2
-
-
-
Net movement in funds
46,128
-
Reconciliation of funds:
Total funds brought forward
-
-
Total funds carried forward
46,128
-
N/A
Income from donations and legacies
Additional narrative for income from donations and legacies note:
Donated goods, facilities and services received
Donations received 1
Donations received 2
Donations received 3
Donations received 4
Donations received 5
Additional narrative gifts in kind note:
N/A
Income from other trading activities
Disclosure of government grants received
N/A
Activity or project
Grants to
Institutions
Grants to
Individuals
Total
Grants
£
£
£
Activity or Project 1
-
-
-
Activity or Project 2
-
-
-
Activity or Project 3
-
-
-
Activity or Project 4
-
-
-
-
-
-
Activity or project
Activities
undertaken
directly
Grant funding
of activities
Total
Grants
£
£
£
Activity or Project 1
-
-
-
Activity or Project 2
-
-
-
- -
-
-
46,128
-
46,128
-
-
Total
Grants
£
-
-
-
-
Support
Costs
£
-
-
-
-
-
Support
Costs
£
-
-
Total
2024
£
-
-
-
-
-
Total
2024
£
-
-
-
Total
Grants
£
-
-

Page 9

Watling Community Association Other Data Entry

Activity or Project 3
-
-
-
-
Activity or Project 4
-
-
-
-
-
-
-
-
7
Operating surplus is stated after charging:
Depreciation of tangible fixed assets held under finance leases and hire purchase
contracts
Auditor's remuneration
Independent examiner's fee
Other fees paid to auditor/independent examiner
Ex-gratia payments
Explanation and legal authority/reason for ex-gratia payments
Number of trustees who are members of a money purchase pension scheme
N/A
Trustee remuneration and expenses
2024
£
Salary
Totals received by trustees in the year
-
Number of trustees paid expenses
Nature of expenses paid to trustees:
Total of employee benefits received by trustees
8
Staff costs
Statements of employees' remuneration:
No employee received emoluments in excess of £60,000.
Total of employee benefits received by key management personnel
The average monthly number of full time equivalent employees during the year:
Work area:
-
-
-
2024
£
Expenses
-
Number
-

Page 10

Watling Community Association Other Data Entry

==> picture [310 x 93] intentionally omitted <==

Details of charity's pension scheme:
Pension costs not booked to Employee costs:
9 Description of intangible fixed assets
Description of any charges for impairment or reversal of impairment losses
10 Net book value of assets held under finance leases and HP contracts Plant and machinery
Motor vehicles
F, F and E
Description of revalued tangible fixed assets
Description of any charges for impairment or reversal of impairment losses
N/A Investments
Freehold Investment Property
The freehold investment property was acquired on:
The freehold investment property was revalued - on:
by:
Description of freehold investment property restrictions or contractual obligations:
Investment in Subsidiaries
The company has the following subsidiary undertakings:
Class of
Name of company
Country of incorporation (if
not UK) shares held

Page 11

Watling Community Association Other Data Entry

==> picture [443 x 93] intentionally omitted <==

Other investments

The company holds 20% or more of the share capital of the following companies:

Class of
Name of company Country of incorporation (if not UK) shares held

==> picture [443 x 94] intentionally omitted <==

Market value of listed investments:

Description of other investments:

Amounts included within Other debtors that fall due after more than one year:

Description of any charges for impairment or reversal of impairment losses

N/A

==> picture [44 x 233] intentionally omitted <==

Stocks

Carrying value of stocks and work in progress analysed by activities

Description of any charges for impairment or reversal of impairment losses and the carrying amount of any liabilities:

Page 12

Watling Community Association Other Data Entry

==> picture [545 x 38] intentionally omitted <==

11 Debtors
Description of assets measured at FV or assets provided as security:
N/A Current asset investments
Market value of listed investments:
12 Creditors: amounts falling due within one year
Description of liabilities measured at FV or security for and terms for various loans:
N/A Deferred Income: amounts shown within 'creditors: amounts falling due within one year'
Movement of the deferred Income
At 1 January
Released
Deferred
At 31 December
Description of deferred income:
N/A Creditors: amounts falling due after more than one year
Amount repayable by instalments
Amount repayable other than by instalments
Description of liabilities measured at FV or security for and terms for various loans:
N/A Deferred Income: amounts shown within 'creditors: amounts falling due more than one year'
Movement of the deferred Income

Page 13

Watling Community Association Other Data Entry

At 1 January
Released
Deferred
At 31 December
Description of deferred income:
N/A The aggregate amount of secured liabilities included within creditors:
The aggregate amount of secured liabilities included within creditors
N/A Details of material Other provisions:
14 Analysis of endowment funds' net assets
Endowed funds: Total net book amount of fixed assets
Endowed funds: Total net book amount of investments
Endowed funds: Total net book amount of net current assets
Endowed funds: Total net book amount of creditors due in more than one year and provisions
N/A Description of contingent assets:
Description of contingent liabilities:
16 Capital commitments contracted for at the end of the financial year
been made:
for which no provision has
Annual commitments under non-cancellable operating leases are
as follows:
2024
Land and
buildings
£
Operating leases with expiry date:
Within one year -
In the second to fifth years inclusive -
Over five years -
Description of pension commitments:

The pension cost charge to the company amounted to:

Page 14

Watling Community Association Other Data Entry

Unpaid contributions due to the fund are included in other creditors and amounted to:
N/A Description of post balance sheet event and its effects:
17 Other related party transactions
Transactions with related parties [other than trustees]
1 Name of related party
Description of relationship between the parties
Description of transaction and general amounts involved
Amount due from/(to) the related party
Provision for doubtful debts due from related party
Amounts written off in the period in respect of debts from/(to) the related party
2 Name of related party
Description of relationship between the parties
Description of transaction and general amounts involved
Amount due from/(to) the related party
Provision for doubtful debts due from related party
Amounts written off in the period in respect of debts from/(to) the related party
3 Name of related party
Description of relationship between the parties
Description of transaction and general amounts involved
Amount due from/(to) the related party
Provision for doubtful debts due from related party
Amounts written off in the period in respect of debts from/(to) the related party
4 Name of related party
Description of relationship between the parties
Description of transaction and general amounts involved
Amount due from/(to) the related party
Provision for doubtful debts due from related party
Amounts written off in the period in respect of debts from/(to) the related party
5 Name of related party
Description of relationship between the parties
Description of transaction and general amounts involved
Amount due from/(to) the related party
Provision for doubtful debts due from related party
Amounts written off in the period in respect of debts from/(to) the related party

Page 15

Watling Community Association Other Data Entry

6 Name of related party

Description of relationship between the parties Description of transaction and general amounts involved Amount due from/(to) the related party Provision for doubtful debts due from related party Amounts written off in the period in respect of debts from/(to) the related party

7 Name of related party

Description of relationship between the parties

Description of transaction and general amounts involved

==> picture [181 x 55] intentionally omitted <==

Amount due from/(to) the related party Provision for doubtful debts due from related party

Amounts written off in the period in respect of debts from/(to) the related party

8 Name of related party

Description of relationship between the parties Description of transaction and general amounts involved Amount due from/(to) the related party Provision for doubtful debts due from related party Amounts written off in the period in respect of debts from/(to) the related party

Controlling party

The company is limited by guarantee and has no share capital; thus no single party controls the company.

6. AUDIT/INDEPENDENT EXAMINATION REPORTS

Number of members

Name of senior statutory auditor/Independent examiner Independent examiner's relevant qualification / professional body

7. BALANCE SHEET STATEMENTS

Exemption under section 477 not to have an audit For the year ended 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

Page 16

Watling Community Association Other Data Entry

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

Members not requiring an audit under section 476 Directors responsibilities to be stated if audit exempt claimed

Page 17

Watling Community Association Other Data Entry

Page 18

Watling Community Association Other Data Entry

Page 19

Watling Community Association Other Data Entry

==> picture [61 x 147] intentionally omitted <==

NOTE: Unless the wording in any of these fields is to be changed/amen ded it is

Page 20

Watling Community Association Other Data Entry

==> picture [69 x 173] intentionally omitted <==

==> picture [82 x 352] intentionally omitted <==

NOTE: Unless

Page 21

Watling Community Association Other Data Entry

==> picture [74 x 295] intentionally omitted <==

Page 22

Watling Community Association Other Data Entry

Page 23

Watling Community Association Other Data Entry

NOTE: Unless the wording in any of these fields is to be changed/amen ded it is strongly recommended that it be left "exactly as is" and if it is, it will NOT appear in the Trustees' Report.

==> picture [191 x 216] intentionally omitted <==

----- Start of picture text -----
First year of
template
use only
2023 2023
£ £
-
171,457
- - Enter income
- and
5,106
expenditure as
-
112,642
positive
- - numbers
-
17,793
0
----- End of picture text -----

Page 24

Watling Community Association Other Data Entry

Enter a tax credit as a - - positive number

2024 £ - - - -

Page 25

Watling Community Association Other Data Entry

Only enter figures here the first year the template is used.

Only enter figures here the first year the template is used.

Only enter figures here the first year the template is used.

Page 26

Watling Community Association Other Data Entry

2024 2023
£ £
- -
- -
- -
- -
- -
- -
- -
- -
- -

Total 2023 £ - - - - - Total 2023 £ - -

Page 27

Watling Community Association Other Data Entry

ry
-
-
-
2024 2023
£ £
- -
- -
- -
- -
- -
Number Number
- -
2023 2023
£ £
Salary Expenses
- -
Number
-
2024 2023
£ £
- -
2024 2023
£ £
- -
2024 2023
Number Number

Page 28

Watling Community Association Other Data Entry

- -
- -
- -
- -
- -
£ £
- -
£ £
- -
- -
- -

Enter date Enter date Enter name

==> picture [82 x 55] intentionally omitted <==

Capital and
reserves at
% age of end of the Profit/(loss)
shares relevant for the
held year relevant year
% £ £

Page 29

Watling Community Association Other Data Entry

- - -
- - -
- - -
- - -
- - -
Capital and
reserves at
% age of end of the Profit/(loss)
shares relevant for the
held year relevant year
% £ £
- - -
- - -
- - -
- - -
- - -
£ £
- -
- -

==> picture [61 x 187] intentionally omitted <==

----- Start of picture text -----
-
-
-
-
-
-
-
-
----- End of picture text -----

2024
£
-
-
-
-
-
-
-
-
2023
£
-
-
-
-
-
-
-
-
-

Page 30

Watling Community Association Other Data Entry

£ £
- -
2024
£
-
-
-
-
2023
£
-
-
-
-
£ £
- -
- -

2024

2023

Page 31

Watling Community Association Other Data Entry

£
-
-
-
-
£
-
-
-
-
£ £
- -

£ - - - -

£ £
- -
2023
Other Land and
buildings
Other
£ £ £
- - -
- - -
- - -
2024 2023
£ £
1,037 785

Page 32

Watling Community Association Other Data Entry

2024 2023
£ £
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Page 33

Watling Community Association Other Data Entry

- -
- -
- -
- -
- -
- -
- -
- -
- -

Page 34

Watling Community Association Other Data Entry

Page 35

Watling Community Association Analysis Across Funds

Fund names:
Purpose of fund:
Donations and legacies
Charitable activities
Other trading activities
Investments
Ii-4
Other
Oi-1
Total of analysed income
Costs of generating donations and legacies
Costs of other trading activities
Investment management costs
Costs of charitable activities
Governance costs
Other expenditure
Administrative expenses
Salaries/wages
Pension costs
Travel and subsistence
Rates
Light, heat and power
Premises cleaning
Premises insurances
Other premises costs
Amortisation
Total
5,398
177,959
183,357
67,955
1,037
399
5,163
4,331
5,007
7,290
2,329
7,584
General
purposes
fund
Designated
fund 1
Designated
fund 2
5,398 - -
177,959 - -
183,357 - -
67,955 - -
1,037 - -
399 - -
5,163 - -
4,331 - -
5,007 - -
7,290 - -
2,329 - -
7,584 - -

Page 0

Watling Community Association Analysis Across Funds

Community Association
s Across Funds
Depreciation of land and buildings
Depreciation of
Stationery and printing
Sundry expenses
Telephone, fax and broadband
Accountancy and bookkeeping
Other legal and professional costs
Total of analysed expenditure
Net gains/(losses) on investments
Gains/(losses) on revaluation of
investment assets
Gains/(losses) on disposal of investment
assets [realised (gains)/losses]
Other recognised gains and losses
Total of analysed expenditure
14,362
6,107
337
9,601
1,068
1,900
2,756
137,226
-
-
-
14,362 - -
6,107 - -
337 - -
9,601 - -
1,068 - -
1,900 - -
2,756 - -
137,226 - -
- - -
- - -
- - -
- -
- -

Page 1

Watling Community Association Analysis Across Funds

Designated Designated Designated Designated Designated Designated Restricted Restricted
fund 3 fund 4 fund 5 fund 6 fund 7 fund 8 fund 1 fund 2

==> picture [495 x 138] intentionally omitted <==

==> picture [184 x 32] intentionally omitted <==

==> picture [184 x 32] intentionally omitted <==

- - - - - - - -
- - - - - - - -
- - - - - - - -

==> picture [495 x 123] intentionally omitted <==

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

Page 2

Watling Community Association Analysis Across Funds

- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
0
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -

Page 3

Watling Community Association Analysis Across Funds

Restricted Restricted Restricted Restricted Restricted Restricted Endowment
fund 3 fund 4 fund 5 fund 6 fund 7 fund 8 fund 1

==> picture [436 x 138] intentionally omitted <==

==> picture [184 x 32] intentionally omitted <==

==> picture [125 x 32] intentionally omitted <==

- - - - - - -
- - - - - - -
- - - - - - -

==> picture [436 x 123] intentionally omitted <==

- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

Page 4

Watling Community Association Analysis Across Funds

- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

Page 5

Watling Community Association Analysis Across Funds

Endowment
fund 2
Endowment
fund 3
Endowment
fund 4
Endowment
fund 5
Endowment
fund 6
Endowment
fund 7
Endowment
fund 8
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

Page 6

Watling Community Association Analysis Across Funds

- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -

Page 7

Watling Community Association Balance and Other Checks

BALANCE CHECKS for the year ended 31 December 2024

==> picture [348 x 32] intentionally omitted <==

==> picture [348 x 63] intentionally omitted <==

Page 0

Watling Community Association Balance and Other Checks

Page 1

Watling Community Association Balance and Other Checks

Page 2

Watling Community Association Balance and Other Checks

Page 3

Watling Community Association Balance and Other Checks

Page 4

Watling Community Association Balance and Other Checks

Page 5

Watling Community Association Balance and Other Checks

Page 6

Watling Community Association Balance and Other Checks

==> picture [53 x 397] intentionally omitted <==

Page 7

Watling Community Association Balance and Other Checks

Page 8

Watling Community Association Balance and Other Checks

Page 9

Watling Community Association Balance and Other Checks

Page 10

Watling Community Association Balance and Other Checks

Page 11

Watling Community Association Balance and Other Checks

TO CHECK Check page numbering for the year ended 31 December 2024. Please check the Other Data Entry section cells I141 to K155.

Page 12

Watling Community Association Balance and Other Checks

Section

Trial balance totals

Original trial balance [unrounded] Final trial balance [unrounded] Final trial balance [rounded] Prior period trial balance [unrounded] Prior period trial balance [rounded]

Statement of Financial Activities totals

Transfer between funds

Balance Sheet totals

Net assets Total funds

Net assets 772,288 Balance sheet Total funds 772,288 Balance sheet Net assets - prior period 726,157 Balance sheet Total funds - prior period 726,157 Balance sheet Total income 183,357 SOFA - Total analysed expenditure - row 202 Analysis Across Funds row 202 - Total analysed expenditure - row 238 Analysis Across Funds row 238

Net assets - prior period Total funds - prior period

Total income

Intangible fixed assets [IFA] Total

IFA - prior year end net book amount IFA - prior year end net book amount

29,952 Balance sheet 29,952 Notes to the accounts

Unrestricted funds

IFA [Unrestricted]- brought forward cost - current year IFA [Unrestricted]- carried forward cost - prior year

IFA [Unrestricted]- brought forward cost - current year IFA [Unrestricted]- carried forward cost - prior year

IFA [Unrestricted]- brought forward cost - current year IFA [Unrestricted]- carried forward cost - prior year

IFA [Unrestricted]- brought forward cost - current year IFA [Unrestricted]- carried forward cost - prior year

Page 13

Watling Community Association Balance and Other Checks

IFA [Unrestricted]- brought forward amortisation/impairment - current year IFA [Unrestricted]- carried forward amortisation/impairment - prior year

IFA [Unrestricted]- brought forward amortisation/impairment - current year IFA [Unrestricted]- carried forward amortisation/impairment - prior year

IFA [Unrestricted]- brought forward amortisation/impairment - current year IFA [Unrestricted]- carried forward amortisation impairment - prior year

IFA [Unrestricted]- brought forward amortisation/impairment - current year IFA [Unrestricted]- carried forward amortisation/impairment - prior year

Restricted funds

IFA [Restricted]- brought forward cost - current year IFA [Restricted]- carried forward cost - prior year

IFA [Restricted]- brought forward cost - current year IFA [Restricted]- carried forward cost - prior year

IFA [Restricted]- brought forward cost - current year IFA [Restricted]- carried forward cost - prior year

IFA [Restricted]- brought forward cost - current year IFA [Restricted]- carried forward cost - prior year

IFA [Restricted]- brought forward amortisation/impairment - current year IFA [Restricted]- carried forward amortisation/impairment - prior year

IFA [Restricted]- brought forward amortisation/impairment - current year IFA [Restricted]- carried forward amortisation/impairment- prior year

IFA [Restricted]- brought forward amortisation/impairment - current year

Page 14

Watling Community Association Balance and Other Checks

IFA [Restricted]- carried forward amortisation/impairment - prior year

IFA [Restricted]- brought forward amortisation/impairment - current year IFA [Restricted]- carried forward amortisation/impairment - prior year

Tangible fixed assets [TFA]

Total

TFA [Total] - prior year end net book amount - balance sheet TFA [Total] - prior year end net book amount - notes to accounts

Unrestricted

TFA [Unrestricted] - brought forward cost - current year TFA [Unrestricted] - carried forward cost - prior year

TFA [Unrestricted] - brought forward cost - current year

TFA [Unrestricted] - carried forward cost - prior year

TFA [Unrestricted] - brought forward cost - current year TFA [Unrestricted] - carried forward cost - prior year

TFA [Unrestricted] - brought forward cost - current year TFA [Unrestricted] - carried forward cost - prior year

TFA [Unrestricted] - brought forward depreciation/impairment - current year TFA [Unrestricted] - carried forward depreciation/impairment - prior year

TFA [Unrestricted] - brought forward depreciation/impairment - current year TFA [Unrestricted] - carried forward depreciation/impairment - prior year

TFA [Unrestricted] - brought forward depreciation/impairment - current year TFA [Unrestricted] - carried forward depreciation/impairment - prior year

Page 15

Watling Community Association Balance and Other Checks

TFA [Unrestricted] - brought forward depreciation/impairment - current year TFA [Unrestricted] - carried forward depreciation/impairment - prior year

Restricted

TFA [Restricted] - brought forward cost - current year TFA [Restricted] - carried forward cost - prior year

TFA [Restricted] - brought forward cost - current year TFA [Restricted] - carried forward cost - prior year

TFA [Restricted] - brought forward cost - current year TFA [Restricted] - carried forward cost - prior year

TFA [Restricted] - brought forward cost - current year TFA [Restricted] - carried forward cost - prior year

TFA [Restricted] - brought forward depreciation/impairment - current year TFA [Restricted] - carried forward depreciation/impairment - prior year

TFA [Restricted] - brought forward depreciation/impairment - current year TFA [Restricted] - carried forward depreciation/impairment - prior year

TFA [Restricted] - brought forward depreciation/impairment - current year TFA [Restricted] - carried forward depreciation/impairment - prior year

TFA [Restricted] - brought forward depreciation/impairment - current year TFA [Restricted] - carried forward depreciation/impairment - prior year

Depreciation charge

Total depreciation charge per tangible fixed asset grid Total depreciation charge per detailed SOFA

20,469 Tangible fixed asset grid

Amortisation charge

Page 16

Watling Community Association Balance and Other Checks

Total amortisation charge per intangible fixed asset grid Total amortisation charge per detailed SOFA

Impairment

Total impairment per intangible fixed asset grid Total impairment per detailed SOFA

Total impairment per tangible fixed asset and investments grid Total impairment per detailed SOFA

Investments

Total

Investments - prior year end NBA per balance sheet Investments - prior year end NBA per notes to the accounts

Unrestricted

Investments - brought forward cost - current year Investments - carried forward cost - prior year

Investments - brought forward cost - current year Investments - carried forward cost - prior year Investments - brought forward cost - current year Investments - carried forward cost - prior year Investments - brought forward cost - current year Investments - carried forward cost - prior year

Investments - brought forward provisions - current year Investments - carried forward provisions - prior year

Investments - brought forward provisions - current year Investments - carried forward provisions - prior year

Extended Trial Balance - Investment in

Extended Trial Balance - Other investments,

Page 17

Watling Community Association Balance and Other Checks

Investments - brought forward provisions - current year Investments - carried forward provisions - prior year

Investments - brought forward provisions - current year Investments - carried forward provisions - prior year

Restricted

Investments - brought forward cost - current year Investments - carried forward cost - prior year

Investments - brought forward cost - current year Investments - carried forward cost - prior year Investments - brought forward cost - current year Investments - carried forward cost - prior year

Investments - brought forward cost - current year Investments - carried forward cost - prior year

Investments - brought forward provisions - current year Investments - carried forward provisions - prior year

Investments - brought forward provisions - current year Investments - carried forward provisions - prior year

Investments - brought forward provisions - current year Investments - carried forward provisions - prior year

Investments - brought forward provisions - current year Investments - carried forward provisions - prior year

Extended Trial Balance - Other investments, - Unlisted

Extended Trial Balance - Freehold Investment

Extended Trial Balance - Investment in

Detailed Statement of Financial Activitives

Page 18

Watling Community Association Balance and Other Checks

==> picture [198 x 32] intentionally omitted <==

Other provisions

Other provisions - prior year end NBA per balance sheet Other provisions - prior year end NBA per notes to the accounts

Brought forward onerous contract provisions - current year Carried forward onerous contract provisions - prior year Brought forward other provisions - current year Carried forward other provisions - prior year

General funds

Brought forward general funds - current year Carried forward general funds - prior year

==> picture [64 x 65] intentionally omitted <==

----- Start of picture text -----
-
-
----- End of picture text -----

Designated funds

Brought forward designated funds - current year Carried forward designated funds - prior year

==> picture [64 x 63] intentionally omitted <==

----- Start of picture text -----
-
-
----- End of picture text -----

Restricted funds

Brought forward restricted funds - current year Carried forward restricted funds - prior year

726,157 Balance sheet - Restricted Funds

Endowment funds

Brought forward endowment funds - current year Carried forward endowment funds - prior year

==> picture [56 x 63] intentionally omitted <==

----- Start of picture text -----
-
-
----- End of picture text -----

Analysis of grants

Analysis of grants by recipient Analysis of grants by activity

Analysis of grants made Actual grants made

Analysis of grants made - prior period

Page 19

Watling Community Association Balance and Other Checks

Actual grants made - prior period

- Other Data Entry

Analysis of stocks and work in progress

Stocks and work in progress

Analysis of stock and work in progress by activities

Stocks and work in progress - prior period Analysis of stock and work in progress by activities - prior period

Extended Trial Balance - Stocks and work in

Analysis of movement of the deferred income

Creditors falling due within one year - Movement of the deferred income - opening balance for the current year

Creditors falling due within one year - Movement of the deferred income - closing balance for the prior year

Creditors falling due after more than one year - Movement of the deferred income - opening balance for the current year

Creditors falling due after more than one year - Movement of the deferred income - closing balance for the prior year

Analysis Across Funds

Page 20

Watling Community Association Balance and Other Checks

  - Analysis Across Funds

  - Analysis Across Funds

  - Analysis Across Funds

  - Analysis Across Funds

  - Analysis Across Funds

  - Analysis Across Funds

Page 21

Watling Community Association Balance and Other Checks

Grants made

Bank loan and overdraft interest - Analysis Across Funds payable - Other interest payable Analysis Across Funds - Corporation tax charge/(credit) Analysis Across Funds Salaries/wages 67,955 Analysis Across Funds Directors' remuneration - Analysis Across Funds - Employer's NIC Analysis Across Funds Pension costs 1,037 Analysis Across Funds Staff entertainment - Analysis Across Funds Staff recruitment - Analysis Across Funds - Staff training Analysis Across Funds Staff welfare - Analysis Across Funds - Temporary staff Analysis Across Funds

Page 22

Watling Community Association Balance and Other Checks

Vehicles - General costs - Analysis Across Funds - Vehicles - Leasing and hire costs Analysis Across Funds Vehicles - Fuel - Analysis Across Funds Vehicles - Insurance and licences - Analysis Across Funds - Vehicles - Repairs and maintenance Analysis Across Funds Travel and subsistence 399 Analysis Across Funds - Business mileage costs reimbursed Analysis Across Funds Fares - Analysis Across Funds Rent - Analysis Across Funds Rates 5,163 Analysis Across Funds Light, heat and power 4,331 Analysis Across Funds Premises cleaning 5,007 Analysis Across Funds Premises insurances 7,290 Analysis Across Funds - Premises repairs and maintenance Analysis Across Funds Other premises costs 2,329 Analysis Across Funds Amortisation 7,584 Analysis Across Funds Depreciation of land and buildings 14,362 Analysis Across Funds - Depreciation of Analysis Across Funds - Depreciation of Analysis Across Funds Depreciation of 6,107 Analysis Across Funds - Loss on disposal of intangible fixed Analysis Across Funds assets - Impairment losses - intangible FA Analysis Across Funds

Page 23

Watling Community Association Balance and Other Checks

Impairment losses - tangible FA Bad debts Bank charges Equipment expensed Equipment leasing and hire charges Equipment repairs and maintenance Exchange rate (gain)/loss General insurances Information and publications Postage and couriers Software, IT support and related costs Stationery and printing Subscriptions Sundry expenses Telephone, fax and broadband Audit/Independent examination fees fees Accountancy and bookkeeping Consultancy fees Management charges Solicitor's fees Other legal and professional costs Gains/(losses) on revaluation of fixed assets for the charity's own use

Page 24

Watling Community Association Balance and Other Checks

Actuarial gains/(losses) on defined benefit pension schemes Other gains/(losses)

Other data entry

%age holding in investment in subsidiary 1 %age holding in investment in subsidiary 2 %age holding in investment in subsidiary 3 %age holding in investment in subsidiary 4 %age holding in investment in subsidiary 5 %age holding in other investment 1 %age holding in other investment 2 %age holding in other investment 3 %age holding in other investment 4 %age holding in other investment 5

Contents

Check page numbering

Number of members

Number of members has not been entered

Name of senior statutory auditor/independent examiner

Independent examiner's professional body

Other Data entry Other Data entry Other Data entry Other Data entry

Page 25

Watling Community Association Balance and Other Checks

Current year Current year Current year Prior year Prior year

==> picture [65 x 32] intentionally omitted <==

Current year Current year Prior year Prior year

==> picture [65 x 63] intentionally omitted <==

Current year Prior year Current year Prior year Current year Prior year

Current year Prior year

Page 26

Watling Community Association Balance and Other Checks

Current year Prior year Current year Prior year Current year Prior year Current year Prior year Prior year Current year Prior year Current year Prior year Current year Prior year Current year Prior year Current year Prior year Current year

Page 27

Watling Community Association Balance and Other Checks

Prior year

Current year Prior year

Current year Prior year

Current year Prior year

Current year Prior year

Current year

Prior year

Current year Prior year

Current year Prior year

Page 28

Watling Community Association Balance and Other Checks

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Current year

Page 29

Watling Community Association Balance and Other Checks

Current year Current year Current year Current year Current year Current year

Current year Prior year Current year Prior year Current year Prior year

Current year Prior year

Current year Prior year

Current year Prior year

Page 30

Watling Community Association Balance and Other Checks

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Current year

Prior year

Page 31

Watling Community Association Balance and Other Checks

Current year

Prior year Prior year

Current year Prior year

Current year Prior year

Current year

Prior year

Current year Prior year

Current year Prior year

Current year Prior year

Current year Current year Current year Current year

Prior year

Page 32

Watling Community Association Balance and Other Checks

Prior year

Current year Current year Prior year Prior year Current year Prior year Current year Prior year Current year Current year Current year Current year Current year Current year Current year Current year Current year

Page 33

Watling Community Association Balance and Other Checks

Current year

Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year

Page 34

Watling Community Association Balance and Other Checks

Current year

Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year

Page 35

Watling Community Association Balance and Other Checks

Current year

Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year

Page 36

Watling Community Association Balance and Other Checks

Current year

Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year

Page 37

Watling Community Association Balance and Other Checks

Current year

Current year Current year Current year Current year Current year Current year Current year Current year Current year Current year

Current year

Current year

Page 38

Summarised Trial Balance for Period 01/01/2024 to 31/12/2024 for Watling Community Association

Original Trial Aggregated Final Trial Prior Period
Balance Journals Balance Final Trial
Balance
£ £ £ £
Investment income
Investment income - 4 (5,398.00) - (5,398.00) (5,106.00)
Other income
Other incoming resources - 1 (177,959.00) - (177,959.00) (171,457.00)
Administrative expenses
Administrative employee costs - Salaries/wages 67,955.00 - 67,955.00 64,680.00
Administrative employee costs - Pension costs 1,037.00 - 1,037.00 785.00
Administrative employee costs - Staff entertainment - - - 2,249.00
Administrative motor and travel costs - Travel and 399.00 - 399.00 832.00
Administrative expenses premises costs - Rates 5,163.00 - 5,163.00 2,557.00
Administrative expenses premises costs - Light, heat 4,331.00 - 4,331.00 11,417.00
Administrative expenses premises costs - Premises 5,007.00 - 5,007.00 4,623.00
Administrative expenses premises costs - Premises 7,290.00 - 7,290.00 2,971.00
Administrative expenses premises costs - Premises - - - 10,799.00
Administrative expenses premises costs - Other 2,329.00 - 2,329.00 -
Administrative expenses - Amortisation 7,584.00 - 7,584.00 11,048.00
Administrative expenses - Depreciation - Land and 14,362.00 - 14,362.00 -
Administrative expenses - Depreciation - TFA 4 6,107.00 - 6,107.00 6,745.00
General administrative costs - Bank charges - - - 96.00
General administrative costs - Equipment repairs and - - - 1,357.00
General administrative costs - Postage and couriers - - - 98.00
General administrative costs - Software, IT support and - - - 178.00
General administrative costs - Stationery and printing 337.00 - 337.00 963.00
General administrative costs - Sundry expenses 9,601.00 - 9,601.00 3,910.00
General administrative costs - Telephone, fax and 1,068.00 - 1,068.00 1,030.00
Legal and professional costs - Accountancy and 1,900.00 - 1,900.00 2,710.00
Legal and professional costs - Solicitor's fees - - - 552.00
Legal and professional costs - Other legal and 2,756.00 - 2,756.00 835.00
_____ _____ _____ _____
TOTAL : Profit And Loss Account (46,131.00)
_____
-
_____
(46,131.00)
_____
(46,128.00)
_____
Intangible FA - Restricted funds
Development costs - Cost - b/fwd 29,952.00 - 29,952.00 14,976.00
Development costs - Cost - additions 7,968.00 - 7,968.00 14,976.00
Development costs - Amortisation - provided in year (7,584.00) - (7,584.00) -
Tangible FA - Unrestricted funds
Land and buildings - Cost - b/fwd 309,067.00 - 309,067.00 309,067.00
Land and buildings - Cost - additions 165,695.00 - 165,695.00 -
Land and buildings - Depreciation - b/fwd (226,198.00) - (226,198.00) (215,150.00)
Land and buildings - Depreciation - charge for year (14,362.00) - (14,362.00) (11,048.00)
TFA 4 [Fixtures, fittings and equipment] - Cost - b/fwd 71,142.00 - 71,142.00 44,330.00
TFA 4 [Fixtures, fittings and equipment] - Cost - 4,193.00 - 4,193.00 26,812.00
TFA 4 [Fixtures, fittings and equipment] - Depreciation (50,908.00) - (50,908.00) (44,163.00)
TFA 4 [Fixtures, fittings and equipment] - Depreciation (6,107.00) - (6,107.00) (6,745.00)
Cash at bank and in hand - Unrestricted funds
Current accounts 489,430.00 - 489,430.00 592,616.00
Debtors - Restricted funds
Other Debtors - - - 981.00
Creditors Less Than One Year - Unrestricted funds
PAYE/NIC - - - (495.00)
Restricted funds
Restricted fund 1 - B/fwd (726,157.00) - (726,157.00) (680,029.00)
_____ _____ _____ _____
TOTAL : Balance Sheet 46,131.00
_____
-
_____
46,131.00
_____
46,128.00
_____
_____ _____ _____ _____

Page 1 of 2

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:08

Summarised Trial Balance for Period 01/01/2024 to 31/12/2024 for Watling Community Association

GRAND TOTALS

Page 2 of 2

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:08

Journal Report for Period 01/01/2024 to 31/12/2024 for Watling Community Association

Ledger Account Code Debit Credit Additional Information
Turnover Sales - Sales
Cost of sales Opening stock
Cost of sales Purchases
Cost of sales Closing stock
Cost of sales COS - Amortisation
Cost of sales COS - Depreciation - Land and buildings
Cost of sales COS - Depreciation - Plant and machinery
Cost of sales COS - Depreciation - Motor vehicles
Cost of sales COS - Depreciation - Fixtures, fittings and equipment
Cost of sales COS - (Profit)/loss on disposal of fixed assets
Cost of sales COS - Exchange rate (gain)/loss
Cost of sales Direct employee costs - Salaries/wages
Cost of sales Direct employee costs - Employer's NIC
Cost of sales Direct employee costs - Pension costs
Cost of sales Direct motor costs - General costs
Cost of sales Direct motor costs - Leasing and hire costs
Cost of sales Direct motor costs - Fuel
Cost of sales Direct motor costs - Insurance and licences
Cost of sales Direct motor costs - Repairs and maintenance
Cost of sales Direct premises costs - Rent
Cost of sales Other direct costs - Commission payable
Cost of sales Other direct costs - Plant hire
Cost of sales Other direct costs - Subcontractor costs
Cost of sales Other direct costs - Transport/carriage inwards
Cost of sales Other direct costs - Warranty costs
Cost of sales Other direct costs - Other direct costs
Distribution costs Distribution - Amortisation

Corporation Tax Provision (Cont.)

Page 1 of 11

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:07

Journal Report for Period 01/01/2024 to 31/12/2024 for Watling Community Association

Ledger Account Code Debit Credit Additional Information
Distribution costs Distribution - Depreciation - Land and buildings
Distribution costs Distribution - Depreciation - Plant and machinery
Distribution costs Distribution - Depreciation - Motor vehicles
Distribution costs Distribution - Depreciation - Fixtures, fittings and equipment
Distribution costs Distribution - (Profit)/loss on disposal of fixed assets
Distribution costs Distribution employee costs - Salaries/wages
Distribution costs Distribution employee costs - Employer's NIC
Distribution costs Distribution employee costs - Pension costs
Distribution costs Distribution motor costs - General costs
Distribution costs Distribution motor costs - Leasing and hire costs
Distribution costs Distribution motor costs - Fuel
Distribution costs Distribution motor costs - Insurance and licences
Distribution costs Distribution motor costs - Repairs and maintenance
Distribution costs Distribution premises costs - Rent
Distribution costs Other distribution costs - Packaging
Distribution costs Other distribution costs - Plant hire
Distribution costs Other distribution costs - Sub-contractor costs
Distribution costs Other distribution costs - Transport/carriage inwards
Distribution costs Other distribution costs - Other direct costs
Selling and marketing costs Selling and marketing employee costs - Salaries/wages
Selling and marketing costs Selling and marketing employee costs - Directors' remuneration
Selling and marketing costs Selling and marketing employee costs - Employer's NIC
Selling and marketing costs Selling and marketing employee costs - Pension costs
Selling and marketing costs Selling and marketing vehicle costs - General costs
Selling and marketing costs Selling and marketing vehicle costs - Leasing and hire costs
Selling and marketing costs Selling and marketing vehicle costs - Fuel
Selling and marketing costs Selling and marketing vehicle costs - Insurance and licences
**Corporation Tax Provision ** (Cont.)

Page 2 of 11

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:07

Journal Report for Period 01/01/2024 to 31/12/2024 for Watling Community Association

Ledger Account Code Debit Credit Additional Information
Selling and marketing costs Selling and marketing vehicle costs - Repairs and maintenance
Selling and marketing costs Other selling and marketing costs - Advertising and PR
Selling and marketing costs Other selling and marketing costs - Entertainment
Selling and marketing costs Other selling and marketing costs - Exhibitions and promotions
Selling and marketing costs Other selling and marketing costs - Website costs
Administrative expenses Administrative employee costs - Salaries/wages
Administrative expenses Administrative employee costs - Directors' remuneration
Administrative expenses Administrative employee costs - Employer's NIC
Administrative expenses Administrative employee costs - Pension costs
Administrative expenses Administrative employee costs - Staff entertainment
Administrative expenses Administrative employee costs - Staff recruitment
Administrative expenses Administrative employee costs - Staff training
Administrative expenses Administrative employee costs - Staff welfare
Administrative expenses Administrative employee costs - Temporary staff costs
Administrative expenses Administrative motor and travel costs - Vehicles - General costs
Administrative expenses Administrative motor and travel costs - Vehicles - Leasing and hire costs
Administrative expenses Administrative motor and travel costs - Vehicles - Fuel
Administrative expenses Administrative motor and travel costs - Vehicles - Insurance and licences
Administrative expenses Administrative motor and travel costs - Vehicles - Repairs and maintenance
Administrative expenses Administrative motor and travel costs - Travel and subsistence
Administrative expenses Administrative motor and travel costs - Business mileage costs reimbursed
Administrative expenses Administrative motor and travel costs - Fares
Administrative expenses Administrative expenses premises costs - Rent
Administrative expenses Administrative expenses premises costs - Rates
Administrative expenses Administrative expenses premises costs - Light, heat and power
Administrative expenses Administrative expenses premises costs - Premises cleaning
Administrative expenses Administrative expenses premises costs - Premises insurances
**Corporation Tax Provision ** (Cont.)

Page 3 of 11

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:07

Journal Report for Period 01/01/2024 to 31/12/2024 for Watling Community Association

Ledger Account Code Debit Credit Additional Information
Administrative expenses Administrative expenses premises costs - Premises repairs and maintenance
Administrative expenses Administrative expenses premises costs - Other premises costs
Administrative expenses Administrative expenses premises costs - Use of home as office
Administrative expenses Administrative expenses - Amortisation
Administrative expenses Administrative expenses - Depreciation - Land and buildings
Administrative expenses Administrative expenses - Depreciation - Plant and machinery
Administrative expenses Administrative expenses - Depreciation - Motor vehicles
Administrative expenses Administrative expenses - Depreciation - Fixtures, fittings and equipment
Administrative expenses Administrative expenses - (Profit)/loss on disposal of fixed assets
Administrative expenses Administrative expenses - Impairment losses - intangible FA
Administrative expenses Administrative expenses - Impairment losses - tangible FA
Administrative expenses Administrative expenses - Exchange rate (gain)/loss
Administrative expenses General administrative costs - Bad debts
Administrative expenses General administrative costs - Bank charges
Administrative expenses General administrative costs - Charitable donations
Administrative expenses General administrative costs - Equipment expensed
Administrative expenses General administrative costs - Equipment leasing and hire charges
Administrative expenses General administrative costs - Equipment repairs and maintenance
Administrative expenses General administrative costs - General insurances
Administrative expenses General administrative costs - Information and publications
Administrative expenses General administrative costs - Postage and couriers
Administrative expenses General administrative costs - Software, IT support and related costs
Administrative expenses General administrative costs - Stationery and printing
Administrative expenses General administrative costs - Subscriptions
Administrative expenses General administrative costs - Sundry expenses
Administrative expenses General administrative costs - Telephone, fax and broadband
Administrative expenses General administrative costs - VAT flat rate scheme gain
Corporation Tax Provision (Cont.)

Page 4 of 11

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:07

Journal Report for Period 01/01/2024 to 31/12/2024 for Watling Community Association

Ledger Account Code Debit Credit Additional Information Administrative expenses Legal and professional costs - Audit fees Administrative expenses Legal and professional costs - Accountancy and bookkeeping Administrative expenses Legal and professional costs - Consultancy fees Administrative expenses Legal and professional costs - Franchise fees Administrative expenses Legal and professional costs - Management charges Administrative expenses Legal and professional costs - Solicitor's fees Administrative expenses Legal and professional costs - Other legal and professional costs Other operating income Other operating income Exceptional (profit)/loss on disposal of fixed assets Exceptional - disposal of land and buildings Exceptional (profit)/loss on disposal of fixed assets Exceptional - disposal of plant and machinery Exceptional (profit)/loss on disposal of fixed assets Exceptional - disposal of investments Income from fixed asset investments Dividends receivable Income from fixed asset investments Other investment income Other interest receivable Bank interest receivable Other interest receivable Other interest receivable Interest payable and similar charges Bank loan and overdraft interest payable Interest payable and similar charges Other interest payable Interest payable and similar charges Finance lease interest Interest payable and similar charges HP interest Taxation Corporation tax - Charge/(credit) for the current period Taxation Corporation tax - Charge for prior periods Taxation Deferred tax - Charge/(credit)

Intangible FA Intangible FA

Goodwill - Cost - b/fwd Goodwill - Cost - additions

Corporation Tax Provision (Cont.)

Page 5 of 11

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:07

Journal Report for Period 01/01/2024 to 31/12/2024 for Watling Community Association

Ledger Account

Code Debit Credit Additional Information

Intangible FA Goodwill - Cost - disposals Intangible FA Goodwill - Amortisation - b/fwd Intangible FA Goodwill - Amortisation - provided in year Intangible FA Goodwill - Amortisation - disposals Intangible FA Patents and Trademarks - Cost - b/fwd Intangible FA Patents and Trademarks - Cost - additions Intangible FA Patents and Trademarks - Cost - disposals Intangible FA Patents and Trademarks - Amortisation - b/fwd Intangible FA Patents and Trademarks - Amortisation - provided in year Intangible FA Patents and Trademarks - Amortisation - disposals Intangible FA Development costs - Cost - b/fwd Intangible FA Development costs - Cost - additions Intangible FA Development costs - Cost - disposals Intangible FA Development costs - Amortisation - b/fwd Intangible FA Development costs - Amortisation - provided in year Intangible FA Development costs - Amortisation - disposals Intangible FA Other - Cost - b/fwd Intangible FA Other - Cost - additions Intangible FA Other - Cost - disposals Intangible FA Other - Amortisation - b/fwd Intangible FA Other - Amortisation - provided in year Intangible FA Other - Amortisation - disposals Tangible FA Land and buildings - Cost - b/fwd Tangible FA Land and buildings - Cost - additions Tangible FA Land and buildings - Cost - revaluation Tangible FA Land and buildings - Cost - transfers Tangible FA Land and buildings - Cost - disposals

Corporation Tax Provision (Cont.)

Page 6 of 11

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:07

Journal Report for Period 01/01/2024 to 31/12/2024 for Watling Community Association

Ledger Account

Code Debit Credit Additional Information

Tangible FA Land and buildings - Depreciation - b/fwd

Tangible FA Land and buildings - Depreciation - charge for year Tangible FA Land and buildings - Depreciation - revaluation Tangible FA Land and buildings - Depreciation - transfers Tangible FA Land and buildings - Depreciation - disposals Tangible FA Plant and machinery - Cost - b/fwd Tangible FA Plant and machinery - Cost - additions

Tangible FA Plant and machinery - Cost - transfers Tangible FA Plant and machinery - Cost - disposals Tangible FA Plant and machinery - Depreciation - b/fwd Tangible FA Plant and machinery - Depreciation - charge for year Tangible FA Plant and machinery - Depreciation - transfers Tangible FA Plant and machinery - Depreciation - disposals Tangible FA Motor vehicles - Cost - b/fwd Tangible FA Motor vehicles - Cost - additions Tangible FA Motor vehicles - Cost - transfers Tangible FA Motor vehicles - Cost - disposals Tangible FA Motor vehicles - Depreciation - b/fwd Tangible FA Motor vehicles - Depreciation - charge for year Tangible FA Motor vehicles - Depreciation - transfers Tangible FA Motor vehicles - Depreciation - disposals Tangible FA Fixtures, fittings and equipment - Cost - b/fwd Tangible FA Fixtures, fittings and equipment - Cost - additions Tangible FA Fixtures, fittings and equipment - Cost - transfers Tangible FA Fixtures, fittings and equipment - Cost - disposals Tangible FA Fixtures, fittings and equipment - Depreciation - b/fwd Tangible FA Fixtures, fittings and equipment - Depreciation - charge for year

Corporation Tax Provision (Cont.)

Page 7 of 11

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:07

Journal Report for Period 01/01/2024 to 31/12/2024 for Watling Community Association

Ledger

Account

Code Debit Credit Additional Information

Tangible FA Fixtures, fittings and equipment - Depreciation - transfers Tangible FA Fixtures, fittings and equipment - Depreciation - disposals Investments Freehold Investment Property - Cost - b/fwd Investments Freehold Investment Property - Cost - additions Investments Freehold Investment Property - Cost - revaluation Investments Freehold Investment Property - Cost - disposals Investments Freehold Investment Property - Provisions - b/fwd Investments Freehold Investment Property - Provisions - charge for year Investments Freehold Investment Property - Provisions - revaluation Investments Freehold Investment Property - Provisions - disposals Investments Investment in Subsidiaries - Cost - b/fwd Investments Investment in Subsidiaries - Cost - additions Investments Investment in Subsidiaries - Cost - revaluation Investments Investment in Subsidiaries - Cost - disposals Investments Investment in Subsidiaries - Provisions - b/fwd Investments Investment in Subsidiaries - Provisions - charge for year Investments Investment in Subsidiaries - Provisions - revaluation Investments Investment in Subsidiaries - Provisions - disposals Investments Other Investments, Listed - Cost - b/fwd Investments Other Investments, Listed - Cost - additions Investments Other Investments, Listed - Cost - revaluation Investments Other Investments, Listed - Cost - disposals Investments Other Investments, Listed - Provisions - b/fwd Investments Other Investments, Listed - Provisions - charge for year Investments Other Investments, Listed - Provisions - revaluation Investments Other Investments, Listed - Provisions - disposals Investments Other Investments, Unlisted - Cost - b/fwd Corporation Tax Provision (Cont.)

Page 8 of 11

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:07

Journal Report for Period 01/01/2024 to 31/12/2024 for Watling Community Association

Ledger

Account

Code Debit Credit Additional Information

Investments Other Investments, Unlisted - Cost - additions Investments Other Investments, Unlisted - Cost - revaluation Investments Other Investments, Unlisted - Cost - disposals Investments Other Investments, Unlisted - Provisions - b/fwd Investments Other Investments, Unlisted - Provisions - charge for year Investments Other Investments, Unlisted - Provisions - revaluation Investments Other Investments, Unlisted - Provisions - disposals Cash at bank and in hand Current accounts Cash at bank and in hand Deposit accounts Cash at bank and in hand Petty cash Stocks Raw materials and Consumables Stocks Work in Progress Stocks Finished Goods Debtors Trade Debtors - Sales Ledger Debtors Trade Debtors - Provision for Doubtful Debts Debtors Amounts Owed by Group Undertakings Debtors s455 Tax Recoverable Debtors Deferred Tax Asset Debtors VAT Recoverable Debtors Other Debtors Debtors Prepayments Debtors Accrued Income Current asset investments Listed investments Current asset investments Unlisted investments Creditors Less Than One Year Bank Overdrafts Creditors Less Than One Year Company Credit Cards Creditors Less Than One Year Bank loans

Corporation Tax Provision (Cont.)

Page 9 of 11

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:07

Journal Report for Period 01/01/2024 to 31/12/2024 for Watling Community Association

Ledger Account Code Debit Credit Additional Information

Creditors Less Than One Year Other loans Creditors Less Than One Year Obligations under HP/Finance Leases Creditors Less Than One Year Trade Creditors Creditors Less Than One Year Amounts Owed to Group Undertakings Creditors Less Than One Year Corporation Tax [payable OR receivable] Creditors Less Than One Year PAYE/NIC Creditors Less Than One Year VAT accounts Creditors Less Than One Year Loans from directors Creditors Less Than One Year Other Creditors Creditors Less Than One Year Accruals Creditors Less Than One Year Deferred Income Creditors More Than One Year Bank loans Creditors More Than One Year Other loans Creditors More Than One Year Obligations under HP/Finance Leases Creditors More Than One Year Trade Creditors Creditors More Than One Year Amounts Owed to Group Undertakings Creditors More Than One Year Other Creditors Creditors More Than One Year Accruals Creditors More Than One Year Deferred Income Provisions for liabilities Deferred taxation - B/fwd Provisions for liabilities Deferred taxation - Movement for the year Provisions for liabilities Other provisions - onerous contracts - B/fwd Provisions for liabilities Other provisions - onerous contracts - Movement for the year Provisions for liabilities Other provisions - other provisions - B/fwd Provisions for liabilities Other provisions - other provisions - Movement for the year Reserves Revaluation reserve - B/fwd Reserves Revaluation reserve - Movement for the year

Corporation Tax Provision (Cont.)

Page 10 of 11

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:07

Journal Report for Period 01/01/2024 to 31/12/2024 for Watling Community Association

Ledger Account

Code Debit Credit Additional Information

Reserves Other reserves - B/fwd

Reserves Other reserves - Transfers

Reserves Profit and loss account - B/fwd

Reserves Profit and loss account - Transfers

Corporation Tax Provision

Page 11 of 11

Prepared by: Aria Accountants Ltd on 13/08/2025 at 18:07