| ~pa e | |||
|---|---|---|---|
| Legal and Administrative | Details | ||
| Report ofthe Trustees | 4-7 | ||
| Independent Examiners |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | 10 | ||
| Notes to the Financial | Statements | 11-18 |
| Charity Number: | Charity Number: | Charity Number: | 1107682 | ||
|---|---|---|---|---|---|
| Company | Number: | 5321301 | |||
| Directors | ("Trustees"): | M Reilly (Chairperson) | |||
| M Chart | |||||
| S Stott | |||||
| RDakin (Nee Bayes as of26a September 20) | |||||
| Secretary: | BSouthon | ||||
| Registered | Office: | The Well ofLife | |||
| 51 Fairmile | |||||
| Fleet | |||||
| Hampshire | |||||
| GU52 7UT | |||||
| Independent | Examiners | Data Developments | |||
| Wolverhampton | Science Park | ||||
| Creative Industries | Centre | ||||
| Glaishie Drive | |||||
| Wolverhampton | |||||
| West Midlands | |||||
| WV10 9RU | |||||
| Main Banker: | CAF Bank Ltd | ||||
| 25 Kings Hill Avenue | |||||
| Kings Hill | |||||
| West Mailing | |||||
| Kent | |||||
| ME194JQ |
| Unrestricted | Restricted | ~Total F | Total Funds | |||
|---|---|---|---|---|---|---|
| Notes | ~Fun | Funds | 2021 | 2020 | ||
| 3488 | ||||||
| Incoming Resources from | Generated | |||||
| Funds: | ||||||
| Voluntary Income |
2 | 97,393 | 6,036 | 103,429 | 93,576 | |
| Investment Income - Interest |
54 | 54 | 199 | |||
| To Incomi Resoumes |
97, 7 |
6936 | 93775 | |||
| Eng~o~nmndgd | ||||||
| Costs ofGenerating Funds: |
||||||
| Charitable Activities |
87,877 | 8,224 | 96,101 | 119,40$ | ||
| Total Re o ces |
87,$77 | 8,224 | 96,101 | 119,408 | ||
| Net Outgoing | ||||||
| Resources before transfers | $9,16$ | (1,786) | $7,382 | (25,633) | ||
| Gains/losses on investment |
assets | $25,000 | $25,000 | |||
| Transfers between funds |
||||||
| Net nditure for the |
ar | $9,569 | (2,188) | $7,381 | (25,633) | |
| Balances brought forward |
I | April 2020 | 138,668 | 7,229 | 63 5.897 | |
| Balances carried forward at31March 2021 | $172,$35 | $5,443 | 6 78.278 | 8 45897 |
| Debtors | ||||||
|---|---|---|---|---|---|---|
| Cash at Bank | 9 | 144,278 | 136,897 | |||
| 144,278 | 136,897 | |||||
| CREDITORS AMOUNTS FALLING | ||||||
| DUE WITHIN ONE YEAR | 10 | |||||
| NETCURRENT ASSETS | 144,278 | 136,897 | ||||
| NETASSE1S | 178,279 | 145,897 | ||||
| ACCUMULATED | FUNDS | |||||
| Designated &General Funds |
172,835 | 138,668 | ||||
| Restricted Funds | 12 | 5,443 | 7,229 | |||
| TOTAL CHARITY | FUNDS | 178,278 | 145,897 |
| Unrestricted | Restricted | Restricted | Restricted | Total Funds | Total p n | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2~02 | 2020 | ||||||||
| Identifiable | donations | 12,577 | 590 | 13,167 | 8,428 | ||||
| Gift Aid | 67,763 | 4,422 | 72,185 | 58,731 | |||||
| Cash Offering | 112 | 28 | 140 | 3,249 | |||||
| Legacies | 7,983 | ||||||||
| Income Tax | Recoverable | 16,941 | 996 | 17,937 | 15,185 | ||||
| 97393 | 6,036 | 103,429 | 93,576 | ||||||
| ANALYSIS OF | CHARITABLE | ACTIVITIES | |||||||
| Direct | ~Su | ort | Total Funds | Total Funds | |||||
| Costs | Costs | 2021 | 2020 | ||||||
| Gitts dt Disbursements | 78,478 | 78,478 | 60,902 | ||||||
| Tt'sluing | 0 | 0 | 157 | ||||||
| Conference | Costs | ||||||||
| Youth Work | |||||||||
| Outreach | 1,623 | 1,623 | 1,830 | ||||||
| Overseas Missions | Support | 0 | 0 | 913 | |||||
| Premises Costs | 648 | 648 | 11,151 | ||||||
| Worship/PA | |||||||||
| Office Costs | 4,108 | 4,108 | 7,562 | ||||||
| Depreciation | |||||||||
| Other StaffCosts | 11,245 | 11,245 | 36,893 | ||||||
| Total Charitable | Activities | 91,346 | 4,756 | 96,101 | 119,408 |
| 2021 | 2020 | ||
|---|---|---|---|
| Ibis is stated after charging: | |||
| Operating | Lease Rentals - Other | ||
| Auditors' | Remuneration | ||
| Depreciation ofTangible Fixed assets | |||
| owned by | the charity | ||
| Gains on | disposal ofFixed Assets |
| Ibis is stated after charging: | Ibis is stated after charging: | ||
|---|---|---|---|
| Gross salaries | 9,323 | 34,184 | |
| Employers Ni |
206 | 1,432 | |
| 9,529 | 35,616 | ||
| Ihe number ofemployees | at the year | ||
| end was: | |||
| Administration |
| Freehold | Freehold | Fixtures | |||||
|---|---|---|---|---|---|---|---|
| Ptterttes | ~Fhda | Vehicles | Total | ||||
| 8 | |||||||
| Cost at 1 April 2020 | 10,000 | 10,000 | |||||
| Additions | 25,000 | 25,000 | |||||
| Disposals | |||||||
| 31March 2021 | 35000 | 35000 | |||||
| Depreciation: | |||||||
| 1 April 2020 | |||||||
| Charge for year | |||||||
| Written back on disposals | |||||||
| 31March 2021 | |||||||
| Net BookValues | |||||||
| 31March 2020 | 1 000 | 10000 | |||||
| 31March 2021 | 35 000 | 35,000 | |||||
| Freehold Properties | at cost | ||||||
| 2021 | ~22 | ||||||
| 1 Share offreehold |
residential | property | |||||
| at 6 Wickham Close, | |||||||
| Alton(9.99%beneficial interest | share) | 35,000 | 10,000 | ||||
| 35,000 | 10,000 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Due atter one year: | ||||
| Other Debtors - loans made | ||||
| Due within one year: | ||||
| Income Tax Recoverable | ||||
| Prepayments | ||||
| 8, | CASH AT BANK AND IN | HAND | ||
| Bank Current Account |
13,558 | 18,447 | ||
| Bank Deposit Accounts | 130,720 | 118,450 | ||
| 144 278 | 136,897 | |||
| 9. | CREDITORS AND ACCRUALS | |||
| Tax and Social Security costs | ||||
| Accruals | ||||
| 10. | UNRESTRICTED FUNDS | |||
| Balance brought forward on | 1 April 2020 | 145,897 | 171,530 | |
| (Deficit)/Surplus income over expenditure |
7,381 | (25,633) | ||
| Gains/losses on investment |
assets | 25,000 | ||
| Transfer to Restricted Fund | ||||
| At 31March 2021 | 178,278 | 141897 |
| and | are ma | de up as fol | lows:- | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| a) | General Purpose | Fund | 147,835 | 139,063 | |||
| b) | Designated | Funds | |||||
| 147,835 | 139,063 | ||||||
| 11. | RE | TRI | ED |
| RE TRI | ED | |||||||
|---|---|---|---|---|---|---|---|---|
| Bal at | ~n | Resowces | Transfers | ~Bal | ||||
| 01/04/2020 | Resources | Espsndcd | between f |
funds | 31/03/2021 | |||
| Community | projects | 480 | 480 | |||||
| Missions R | Outreach | 4,999 | (36) | 4,963 | ||||
| Missionary | Support | 578 | 70 | (648) | ||||
| 1e | 1 | 172 | 363 | ~3733 | 1 050 | |||
| 402 | 5443 |
| Tenible | Net Current | |||
|---|---|---|---|---|
| Fixed Assets | Assets | Total | ||
| Unrestricted | Funds | 10,000 | 172,835 | 182,835 |
| Restricted Funds | 5,443 | 5,443 | ||
| 10,000 | 178378 | 188/78 |
| 2021 | 2020 | ||
|---|---|---|---|
| Operating | leases which expire: | ||
| Within one year | 6,566 | ||
| Between | two and five years |