OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

~pa e
Legal and Administrative Details
Report ofthe Trustees 4-7
Independent
Examiners
Report
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements 11-18
Charity Number: Charity Number: Charity Number: 1107682
Company Number: 5321301
Directors ("Trustees"): M Reilly (Chairperson)
M Chart
S Stott
RDakin (Nee Bayes as of26a September 20)
Secretary: BSouthon
Registered Office: The Well ofLife
51 Fairmile
Fleet
Hampshire
GU52 7UT
Independent Examiners Data Developments
Wolverhampton Science Park
Creative Industries Centre
Glaishie Drive
Wolverhampton
West Midlands
WV10 9RU
Main Banker: CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill
West Mailing
Kent
ME194JQ

Unrestricted Restricted ~Total F Total Funds
Notes ~Fun Funds 2021 2020
3488
Incoming Resources from Generated
Funds:
Voluntary
Income
2 97,393 6,036 103,429 93,576
Investment
Income - Interest
54 54 199
To
Incomi
Resoumes
97,
7
6936 93775
Eng~o~nmndgd
Costs ofGenerating
Funds:
Charitable
Activities
87,877 8,224 96,101 119,40$
Total Re o
ces
87,$77 8,224 96,101 119,408
Net Outgoing
Resources before transfers $9,16$ (1,786) $7,382 (25,633)
Gains/losses
on investment
assets $25,000 $25,000
Transfers between
funds
Net
nditure
for the
ar $9,569 (2,188) $7,381 (25,633)
Balances brought
forward
I April 2020 138,668 7,229 63 5.897
Balances carried forward at31March 2021 $172,$35 $5,443 6 78.278 8 45897

Debtors
Cash at Bank 9 144,278 136,897
144,278 136,897
CREDITORS AMOUNTS FALLING
DUE WITHIN ONE YEAR 10
NETCURRENT ASSETS 144,278 136,897
NETASSE1S 178,279 145,897
ACCUMULATED FUNDS
Designated &General
Funds
172,835 138,668
Restricted Funds 12 5,443 7,229
TOTAL CHARITY FUNDS 178,278 145,897

Unrestricted Restricted Restricted Restricted Total Funds Total p n
2~02 2020
Identifiable donations 12,577 590 13,167 8,428
Gift Aid 67,763 4,422 72,185 58,731
Cash Offering 112 28 140 3,249
Legacies 7,983
Income Tax Recoverable 16,941 996 17,937 15,185
97393 6,036 103,429 93,576
ANALYSIS OF CHARITABLE ACTIVITIES
Direct ~Su ort Total Funds Total Funds
Costs Costs 2021 2020
Gitts dt Disbursements 78,478 78,478 60,902
Tt'sluing 0 0 157
Conference Costs
Youth Work
Outreach 1,623 1,623 1,830
Overseas Missions Support 0 0 913
Premises Costs 648 648 11,151
Worship/PA
Office Costs 4,108 4,108 7,562
Depreciation
Other StaffCosts 11,245 11,245 36,893
Total Charitable Activities 91,346 4,756 96,101 119,408

2021 2020
Ibis is stated after charging:
Operating Lease Rentals - Other
Auditors' Remuneration
Depreciation ofTangible Fixed assets
owned by the charity
Gains on disposal ofFixed Assets

Ibis is stated after charging: Ibis is stated after charging:
Gross salaries 9,323 34,184
Employers
Ni
206 1,432
9,529 35,616
Ihe number ofemployees at the year
end was:
Administration

Freehold Freehold Fixtures
Ptterttes ~Fhda Vehicles Total
8
Cost at 1 April 2020 10,000 10,000
Additions 25,000 25,000
Disposals
31March 2021 35000 35000
Depreciation:
1 April 2020
Charge for year
Written back on disposals
31March 2021
Net BookValues
31March 2020 1 000 10000
31March 2021 35 000 35,000
Freehold Properties at cost
2021 ~22
1
Share offreehold
residential property
at 6 Wickham Close,
Alton(9.99%beneficial interest share) 35,000 10,000
35,000 10,000

2021 2020
Due atter one year:
Other Debtors - loans made
Due within one year:
Income Tax Recoverable
Prepayments
8, CASH AT BANK AND IN HAND
Bank Current
Account
13,558 18,447
Bank Deposit Accounts 130,720 118,450
144 278 136,897
9. CREDITORS AND ACCRUALS
Tax and Social Security costs
Accruals
10. UNRESTRICTED FUNDS
Balance brought forward on 1 April 2020 145,897 171,530
(Deficit)/Surplus
income over expenditure
7,381 (25,633)
Gains/losses
on investment
assets 25,000
Transfer to Restricted Fund
At 31March 2021 178,278 141897

and are ma de up as fol lows:-
2021 2020
a) General Purpose Fund 147,835 139,063
b) Designated Funds
147,835 139,063
11. RE TRI ED
RE TRI ED
Bal at ~n Resowces Transfers ~Bal
01/04/2020 Resources Espsndcd between
f
funds 31/03/2021
Community projects 480 480
Missions R Outreach 4,999 (36) 4,963
Missionary Support 578 70 (648)
1e 1 172 363 ~3733 1 050
402 5443

Tenible Net Current
Fixed Assets Assets Total
Unrestricted Funds 10,000 172,835 182,835
Restricted Funds 5,443 5,443
10,000 178378 188/78

2021 2020
Operating leases which expire:
Within one year 6,566
Between two and five years