## 



## 

||`Page`|
|---|---|
|`Legalandadministrativeinformation`|`1-2`|
|`Trustees’report`|`3-22`|
|`independentauditors’report`|`23-26`|
|`Consolidatedstatementoffinancialactivities`|`27`|
|`Consolidatedbalancesheet`|`28`|
|`Charitybalancesheet`|`29`|
|`Consolidatedstatementofcashflows`|`30`|
|`Notestothefinancialstatements`|`31-49`|





## 

|`Trustees`|`LordMontaguofBeaulieu,President`|
|---|---|
||`Hon.MaryMontagu-Scott`|
||`ChristopherMacgowan,OBE- Chairman`|
||`CarolineMarcus`|
||`NickMason`|
||`LordStrathcarron`|
||`RobertTaylor`|
||`HelenEvenden`|
||`PierreBonnet`|
||`ColinMcKenzie`|
||`JeremyBoadle`|
||`KeiraHart`|
||`LordBeaverbrook`|
||`AndrewGoss`|
||`AndrewThomas`|
||`TomCallow`|
||`JonathanHewett`|
|`Secretary`|`SimonJones`|
|`Companyregisterednumber`|`05316070`|
|`CharityCommission`||
|`registrationnumber`|`1107656`|
|`Registeredoffice`|`JohnMontaguBuilding`|
||`Beaulieu`|
||`Hampshire`|
||`$0427ZN`|
|`ChiefExecutiveOfficer`|`DrJonathanMurden`|
|`Auditors`|`SafferyLLP`|
||`CharteredAccountants`|
||`MidlandHouse`|
||`2PooleRoad`|
||`Bournemouth`|
||`BH25QY`|
|`Bankers`|`BarclaysBankPic`|
||`4*Floor`|
||`BlockA `|
||`ApexPlaza`|
||`ForburyRoad`|
||`Reading`|
||`RG11AX`|





## 

## 



## 

## 



## 



## 

## 



## 

## 

## 

## 





## 

## 

|`(@xo}`<br>`|f=Fo1tLe)a)`|`DYojat-}alejaty`|`Purchases`||`Transfers`||`Total`|
|---|---|---|---|---|---|---|
|||||||`Acquisitions`|
|`Vehicles`|`2`||`0`||`0`|`2`|
|<br>`Objects`|<br>`95`||<br>`186`||<br>`8`|<br>`289`|
|<br>`ReferenceLibrary`|<br>`2,548`||<br>`5`||<br>`0`|<br>`2,553`|
|<br> <br> <br> <br>`MotoringArchive`<br>`Photographic`<br>`Film& Video`<br>`GrandTotal`|<br> <br> <br> <br>`15`<br>`10,258`<br>`9`<br>`12,927`<br> <br>|<br> <br> <br> <br>|<br> <br> <br>`0`<br>`i`<br>`0`<br>`192`<br>|<br> <br> <br> <br> <br>|<br> <br> <br> <br>`0`<br>`0`<br>`0`<br>`8`<br>|<br> <br> <br> <br>`15`<br>`10,259`<br>`9`<br>`13,127 `<br> <br>|



## 

## 



## 



## 

## 



## 

## 




## 



## 

## 




## 


## 



## 

## 



## 

## 

## 

## 

||<br>`2043`|<br>`2014`|<br>`2015`|<br>`2016`|<br>`2017`|<br>`2018`|<br>`2049`|<br>`2020`|<br>`2024`|<br>`2022`|
|---|---|---|---|---|---|---|---|---|---|---|
|<br>`TotalVisitors`<br>|<br>`381,555`<br> <br>|<br>`329,889`<br> <br>|<br>`335,065`<br> <br>|<br>`336,833`<br> <br>|<br>`330,960`<br> <br> <br>|<br>`320,594`<br> <br> <br>|<br>`327,131`<br> <br> <br>|<br>`141,080`<br> <br> <br>|<br>`276,888`<br> <br> <br>|<br>`327,026`<br> <br> <br>|





## 






## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 




## 

## 

## 



## 

## 

## 



## 

## 

## 

## 




## 27 September 2023 



## 

|||||`Restricted`|`Unrestricted`|`Tota!funds`|`Totalfunds`|
|---|---|---|---|---|---|---|---|
|||||`Funds`|`Funds`|`2022`|`2021`|
|||||`2022`|`2022`|||
||||`Note`|`£`|`£`|`£`|`£`|
|`~`|`Incomefrom:`|||||||
||`Donationsandlegacies`<br>`Activitiestogeneratefunds`<br>`Tradingactivities`<br>`investments`<br>`Charitableactivities`||`Autwn`|`431,195`<br>`-`<br>`-`<br>`-`<br>`-`|`109,024`<br>`19,857`<br>`155,197`<br>`29,232`<br>`2,513,053`|`§40,219`<br>`19,857`<br>`155,197`<br>`29,232`<br>`2,513,053`|`397,281`<br>`51,863`<br>`424,380`<br>`82`<br>`2,334,730`|
||`Totalincome`|||<br>`431,195`|<br>`2,826,363`|<br>`3,257,558`|<br>`2,908,336`|
||`Expenditureon:`|||||||
||`CostsofgeneratingVoluntary`||`7`|`-`|`229,364`|`229,364`|`165,633`|
||`Income`|||||||
||`Charitableactivities`||`7`|`70,572`|`2,821,920`|`2,892,492`|`2,815,742`|
||`Totalexpenditure`||`7`|<br>`70,572`|<br>`3,051,284`|<br>`3,121,856`|<br>`2,981,375`|
||`Netincome/(expenditure)`|||<br>`360,623`|<br>`(224,921)`|<br>`135,702`|<br>`(73,039)`|
||`(Loss)/gainoninvestmentproperty`|||`-`|`(7,000)`|`(7,000)`|`59,000`|
||`Net`<br>`mavement`<br>`in`<br>`funds`|`hefore`||<br>`360,623`|<br>`(231,921)`|<br>`128,702`|<br>`(14,039)`|
||`transfers`|||||||
||`Transfersbetweenfunds`|||`(7,831)`|`7,831`|`-`|`.`|
||`Netmovementinfunds`|||<br>`352,792`|<br>`(224,090)`|<br>`128,702`|<br>`(14,039)`|
||`Totalfundsat1 January2022`|||`274,458`|`8,682,984`|`8,957,442`|`8,971,481`|
||`Totalfundsat31December`|`2022`||<br>`627,250`<br>|<br>`8,458,894`<br>|<br>`9,086,144`<br>|<br>`8,957,442`<br>|





## 





## 

## 

||||||`2021`|
|---|---|---|---|---|---|
||||`Lan`||`£`|
|`Fixedassets`||||||
|`Tangibleassets`|||`2,621,054`||`1,754,029`|
|`Heritageassets`|`12`||`5,037,566`||`5.835.859`|
|`Investmentproperty`|||`317,000`||`324,000`|
|`Investmentinsubsidiary`|`14`||`2`||`2`|
||||`7,975,622`||`7,913,890`|
|`Currentassets`||||||
|`Debtors`||`$69,708`||`760,894`||
|`Cashatbankandinhand`||`929,053`||`702,898`||
|||<br>`1,498,761`||||
|`Creditors`||||||
|`Amountsfallingduewithinoneyear`||`(440,235)`||`(465,382)`||
|`Netcurrentassets`|||`1,058,526`||`958,411`|
||||`§,034,148`<br>||`8,912,301`<br>|
||`17`||`627,250`||`274,458`|
||`17`||`8,406,898`||`8,637,843`|
|`Totalfunds`|||`9,034,148`<br>||`$912,302`<br>|





## 

|||`2022`|`2021`||
|---|---|---|---|---|
||`Note`|`£`|`£`||
|`Cashflowsfromoperatingactivities`|||||
|`Netexpenditurefortheyear`||`128,702`|`(14,039)`||
|`Adjustmentfor:`|||||
|`Depreciationcharges`||`452,501`|`184,128`||
|`Impairment`||`31,735`|`42,560`||
|`Loss/(gain)oninvestmentproperty`||`7,000`|`(59,000)`||
|`Donatedassets`||`(10,000)`|`(93,500)`||
|`Interestreceivable`||`(717)`|`(82)`||
|`Decrease/(increase)indebtors`||`233,905`|`(250,281)`||
|`(Decrease}/increaseincreditors`||`(74,265)`|`167,038`||
|`Netcashabsorbedbyoperatingactivities`||<br> <br>`468,861`|<br> <br>`(23,176)`|<br>|
|`Cashflowsfrominvestingactivities`|||||
|`Interestreceived`||`717`|`82`||
|`Purchaseofproperty,plantandequipment`||`(19,526)`|`(21,946)`||
|`Purchaseofheritageassets`||`(223,442)`||`-`|
|`Netcashusedininvestingactivities`||<br> <br>`(242,251)`|<br> <br>`(21,864)`|<br> <br>|
|`Changeincashandcashequivalentsintheyear`||`226,610`|`(45,040)`||
|`Cashandcashequivalentsbroughtforward`||`713,621`|`758,661`||
|`Cashandcashequivalentscarriedforward`||<br>`940,231`<br>|<br>`713,621`<br>|<br> <br>|





## 



## 

## 

## 



## 

## 

## 

## 

|`Leaseholdproperty`|`Overtheremainingtermofthelease`|
|---|---|
|`Displays`|`Overthelifeofthedisplay`|
|`Libraryandmuseumequipment`|`10-33%onwrittendownvalue`|



## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

||`Restricted`|`Restricted`|`Unrestricted`|`Total`||`Restricted`|`Unrestricted`|`Total`|
|---|---|---|---|---|---|---|---|---|
||`funds2022`||`funds2022`|`funds`||`funds2021`|`funds2021`|`funds`|
|||||`2022`||||`2021`|
|||`£`|`£`|`£`||`£`|`£`|`£`|
|`Donations`|`23,595`||`93,024`|`116,619`||`65,029`|`181,822`|`246,851`|
|`Giftsinkind`||`-`|`10,000`|`10,000`|`—`|`-`|`94,310`|`94,310`|
|`Grants`|`407,600`||`6,000`|`413,600`||`26,645`|`29,475`|`56,120`|
|`Totaldonations`<br>`andlegacies`|<br> <br>`431,195`||<br> <br>`109,024`|<br> <br>`540,219`|<br>|<br> <br>`91,674`|<br> <br>`305,607`|<br> <br>`397,281`|
|`Activitiestogeneratefunds`|||||||||
||`Restricted`||`Unrestricted`|`Total`||`Restricted`|`Unrestricted`|`Total`|
||`funds2022`||`funds2022`|`funds`||`funds2021`|`funds2021`|`funds`|
|||||`2022`||||`2021`|
|||`£`|`£`|`E`||`£`|`£`|`£`|
|`Rentalincome`||`-`|`-`|`-`||`-`|`25,540`|`25,540`|
|`Fundraised`||`-`|`19,857`|`19,857`||`-`|`26,323`|`26,323`|
|`income`|||||||||
|<br>|<br>|<br> <br>`-`|<br> <br>`19,857`|<br> <br>`19,857`|<br>|<br> <br>`-`|<br> <br>`51,863`|<br> <br>`51,863`|
|`Tradingresults`|||||||||
||`Restricted`||`Unrestricted`|`Total`||`Restricted`|`Unrestricted`|`Total`|
||`funds`|`2022`|`funds2022`|`funds`||`funds2021`|`funds2021`|`funds`|
|||||`2022`||||`2021`|
|||`£`|`£`|`£`||`£`|`£`|`£`|
|`Charitytrading`|||||||||
|`income`|||||||||
|`Museumservices`||<br>`-`|<br>`155,197`|<br>`155,197`|<br>|<br>`-`|<br>`124,380`|<br>`124,380`|
|`Tradingexpenses`|||||||||
|`Museumservices`||`-`|`97,691`|`97,691`||`-`|`82,325`|`82,325`|
|`Netincomefrom`<br>`tradingactivities`|<br>|<br>`-`<br>|<br>`57,506`<br>|<br>`57,506`<br>|<br> <br>|<br>`-`<br>|<br>`42,055`<br>|<br>`42,055`<br>|





## 

## 

||`Restricted`|`Restricted`|`Unrestricted`|`Unrestricted`|`Total`|`Restricted`|`Unrestricted`|`Unrestricted`|`Total`|
|---|---|---|---|---|---|---|---|---|---|
||`funds2022`||`funds2022`||`funds`|`funds2021`|`funds2021`||`funds`|
|||||`,`|`2022`||||`2021`|
|||`£`||`£`|`£`|`£`||`£`|`£`|
||`Rentalincome`|`-`||`28,515`|`28,515`|`-`||`-`|`-`|
||`Interest`|`-`||`717`|`717`|`-`||`82`|`82`|
||`receivable`|||||||||
||<br>|<br> <br>`-`|<br>|<br> <br>`29,232`|<br> <br>`29,232`|<br> <br>`-`|<br>|<br> <br>`82`|<br> <br>`82`|
|`6`|`Incomefromcharitable`|`activities`||||||||
||`Restricted`||<br>`Unrestricted`||<br>`Total`|`Restricted`|`Unrestricted`||`Total`|
|||`funds`|<br>`funds2022`||<br>`funds`|`funds`|`funds`|`2021`|`funds`|
|||`2022`|||`2022`|`2021`|||`2021`|
|||`£`||`£`|<br>`£`|`£`||`£`|`£`|
||<br>`Preserving`<br>`motoringhistory`||<br>`.`|<br>`2,513,053`|<br>`2,513,053`|<br>`.`|<br>`2,334,730`||<br>`2,334,730`|
|`7`|`Totalexpenditure`|||||||||
|||`Staffcosts`|||`Other`|`Support`|`Governance`||`Total2022`|
|||`(Note10)`||<br>`directcosts`||`costs`|`costs`|||
|||||||`{Note8)`||||
||`Expenditureonraising`|`funds`||||||||
||`Fundraising`||`9,937`|<br>`_`|`65,768`|`55,968`||`-`|`131,673`|
||`Trading`||`34,246`||`63,445`|`-`||`-`|`97,691`|
||||<br>`44,183`|<br> <br>`129,213`||<br>`55,968`||<br>`-`|<br>`229,364`|
||`Expenditureon`|||||||||
||`charitableactivities`|||||||||
||`Primarypurposetrade`||`518,959`|<br>`1,999,849`||`291,833`|`81,851`||`2,892,492`|
||`Governance`|||`-`|`29,880`|`51,971`|`(81,851}`||`-`|
||||<br>`563,142`|<br> <br>`2,158,942`||<br>`399,772`||<br>`-`|<br>`3,121,856`|
||`Supportstaffcosts`||`26,053`|||<br>`(26,053)`||||
||||`589,195`|||`373,719`||||





## 

## 

## 

|`PriorYear`|`Staffcosts`||`Other`|`Support`||`Governance`|`Total2021`|
|---|---|---|---|---|---|---|---|
||`(Note10)`||`directcosts`|`costs`||`costs`||
|||||`(Note8)`||||
|`Expenditureonraisingfunds`||||||||
|`Fundraising`|`12,187`||`19,020`|`52,101`||`-`|`83,308`|
|`Trading`|`31,296`||`51,029`||`~`|`-`|`82,325`|
||<br>`43,483`|<br>|<br>`70,049`|<br>`52,101`|<br>|<br>`-`|<br>`165,633`|
|`Expenditureon`||||||||
|`charitableactivities`||||||||
|`Primarypurposetrade`|`372,178`||`2,009,691`|`355,880`||`77,993`|`2,815,742`|
|`Governance`||`-`|`21,691`|`56,302`||`(77,993)`|`-`|
||<br>`415,661`|<br>|<br>`2,101,434`|<br>`464,283`|<br>|<br>`-`|<br>`2,981,375`|
|`Supportstaffcosts`|`52,999`|||`(52,999)`||||
||`468,660`|||`411,284`||||
|<br>`Supportcosts`||||||||
||`Costs`|`ofgenerating`||`Preserving`||`Governance2022`|`Total2022`|
||`voluntaryincome`|||`motoring`||||
||||`2022`|`history2022`||||
||||`£`|`£`||||
|`Staffwelfareandtraining`|||`563`|`2,936`||`523`|`4,022`|
|`Officecosts`|||`38,679`|`201,682`||`35,916`|`276,277`|
|`Professionalfees`|||`2,227`|`11,612`||`2,068`|`15,907`|
|`Staffemploymentcosts`|||`3,647`|`19,019`||`3,387`|`26,053`|
|`Depreciation`|||`10,852`|`56,584`||`10,077`|`77,513`|
||<br>|<br>|<br>`55,968`<br>|<br>`291,833`<br>|<br>|<br>`51,974`<br>|<br>`399,772`<br>|



## 



## 

## 

|`PriorYear`|`Costsofgenerating`|`Preserving`|<br>`Governance2021`|`Total2021`|
|---|---|---|---|---|
||`voluntaryincome`|`motoring`|||
||`2021`|`history2021`|||
||`£`|`£`|<br>`£`|`£`|
|`Staffwelfareandtraining`|`122`|`834`|<br>`132`|`1,088`|
|`Officecosts`|`30,611`|`209,091`|<br>`33,079`|`272,781`|
|`Professionalfees`|`3,912`|`26,719`|<br>`4,227`|`34,858`|
|`Staffemploymentcosts`|`5,947`|`40,625`|<br>`6,427`|`52,999`|
|`Depreciation`|`11,509`|`78,611`|<br>`12,437`|`102,557`|
|<br>|<br> <br>`52,101`|<br> <br>`355,880`|<br> <br> <br>`56,302`|<br> <br>`464,283`|
|`Netincomingresources`|||||
|`Thisisstatedaftercharging:`|||||
||||`2022`|`2021`|
||||`£`|`£`|
|`Depreciationoftangiblefixed`|`assets:`||||
|`-ownedbythecharitablegroup`|||`152,501`|`184,128`|
|`Impairment`|||`31,735`|`42,560`|
|`Auditor’sremuneration`|||`15,510`|`14,100`|
|`Auditor’sremuneration— non`|`audit`||<br>`7,481`|<br>`6,300`|
|`Staffemploymentcosts`|||||
|`Staffcostswereasfollows:`|||||
||||`2022`|`2021`|
||||`£`|`£`|
|`Wagesandsalaries`|||`507,166`|`404,621`|
|`Socialsecuritycosts`|||`40,604`|`26,810`|
|`Otherpensioncosts`|||`41,424`|`37,229`|
||||<br> <br>`589,194`|<br> <br>`468,660`|
|`Theaveragemonthlynumberofemployeesduringtheyearwasas`|||`follows:`||
||||`2022`|`2021`|
||||`Number`|`Number`|
|`Museumservices`|||`13`|`11`|
|`Administrationstaff`|||`7`|`7`|
||||<br>`20`|<br>`18`|





## 

## 

|||`2022`|`2021`|
|---|---|---|---|
|||`Number`|`Number`|
|`£70,000— 79,999`||`1`|`-`|
||<br>|<br>`1`<br>|<br>`-`<br>|
|<br>`Keymanagementpersonnelreceivedremunerationandbenefitstotalling`||<br>`£178,938(2021:`|<br>`£59,980}.`|
|`Tangiblefixedassets`||||
||`Leasehold`|`Displays,`|`Total`|
||`property`|<br>`libraryand`||
|||`museum`||
|||`equipment`||
|`GroupandCharity`|`£`|`£`|`£`|
|`Cost`||||
|`1January2022`|`1,791,531`|`3,185,039`|`4,976,570`|
|`Additions`|`-`|`19,526`|`19,526`|
|`Disposals`|`-`|`-`|`-`|
|`31December2022`|<br> <br>`1,791,531`|<br> <br>`3,204,565`|<br> <br>`4,996,096`|
|`Depreciation`||||
|`1January2022`|`903,223`|`2,319,318`|`3,222,541`|
|`Chargefortheyear`|`55,834`|`96,667`|`152,501`|
|`impairment`|`-`|`-`|`-`|
|`Eliminatedondisposal`|`-`|`-`|<br>`-`|
|`31December2022`|<br> <br>`959,057`|<br> <br>`2,415,985`|<br> <br>`3,375,042`|
|`Netbookvalue`||||
|`31December2022`|<br>`832,474`|<br>`788,580`|<br> <br>`1,621,054`|
|`31December2021`|`888,308`<br>|`865,721`<br>|<br>`1,754,029`<br>|



## 



## 

## 

## 

## 

||`Historic`|`Exhibits,`|`Total`|
|---|---|---|---|
||`motor`|`library`||
||`vehicles`|`books,films`||
|||`and`||
|||`photographs`||
|`Groupand Charity`|`£`|`£`|`£`|
|`Cost`||||
|`1January2022`|`5,618,650`|`387,450`|`6,006,100`|
|`Additions`|`10,000`|`223,442`|`233,442`|
|`Disposals`|`-`|`(201,976)`|`{201,976)`|
|`31December2022`|<br> <br>`5,628,650`|<br> <br>`408,916`|<br> <br>`6,037,566`|
|`Depreciation`||||
|`1January2022`|`-`|`170,241`|`176,241`|
|`Chargefortheyear`|`-`|`-`|`-`|
|`impairment`|`-`|`31,735`|`31,735`|
|`Eliminatedondisposal`|`-`|`(201,976)`|`(201,976)`|
|`31December2022`|<br> <br>`-`|<br> <br>`oe`|<br> <br>`-`|
|`Netbookvalue`||||
|`31December2022`|<br>`5,628,650`|<br>`408,916`|<br>`6,037,566`|
|`31December2021`|`5,618,650`<br>|`217,209`<br>|`5,835,859`<br>|



## 

||`2022`|`2021`|`2020`|`2019`|`2018`|
|---|---|---|---|---|---|
||<br>`Number`|<br>`Number`|<br>`Number`|<br>`Number`|<br>`Number`|
|<br>`Historicmotorvehicles`<br>|<br>`121`<br>|<br>`119`<br>|<br>`116`<br>|<br>`116`<br>|<br>`115`<br>|





## 

## 

||`Longtermleasehoid`|
|---|---|
|`GroupandCharity`|`investmentproperty`<br>`£`|
|`Valuation`||
|`At1 January2022`|`324,000`|
|`Revaluations`|<br>`(7,000)`|
|`At31December2022`|<br>`317,000`<br>|



## 

||`Subsidiarycompany`|
|---|---|
||`£`|
|`Company`||
|`Investmentinsubsidiary`||
|`At1 January2021and31December2021`|`2`|
|`At1 January2022and31December2022`|`2`|



## 

|||<br>`Group`||<br>`Charity`|
|---|---|---|---|---|
||<br>`2022`|<br>`2021`|<br>`2022`|<br>`2021`|
||`£`|`£`|`£`|`£`|
|`Tradedebtors`|`60,248`|`116,535`|`§8,424`|`72,317`|
|`Amountsowedbyrelatedparties`|`275,498`|`284,488`|`275,549`|`284,693`|
|`Othertaxation`|`~`|`58,855`|`-`|`58,855`|
|`Prepaymentsandaccruedincome`|<br>`252,577`|<br>`362,350`|<br>`235,735`|<br>`345,029`|
||<br>`588,323`<br>|<br>`822,228`<br>|<br>`569,708`<br>|<br>`760,894`<br>|





## 

## 

|||`Group`||`Charity`|
|---|---|---|---|---|
||<br>`2022`|<br>`20214`|<br>`2022`|<br>`2021`|
||`£`|`£`|`£`|`£`|
|`Tradecreditors`|`82,436`|`74,286`|`79,177`|`70,055`|
|`Amountsowedtogroupundertakings`|`-`|`-`|`55,871`|`27,067`|
|`Othertaxationandsocialsecurity`|`29,892`|`11,989`|`30,991`|`9,848`|
|<br>`Othercreditors`|<br>`305,702`|<br>`406,020`|<br>`274,196`|<br>`358,412`|
|<br>|<br>`418,030`<br>|<br>`492,295`<br>|<br>`440,235`<br>|<br>`465,382`<br>|



||`At1 January`|`Incoming`|`Resources`|`Netgainsand`|`At31December`|
|---|---|---|---|---|---|
||`2022`|`resources`|`expended`|`transfers`|`2022`|
||`£`|`£`|`£`|`£`|`£`|
|`Designatedfunds(group`||||||
|`andcharity)`||||||
|`Acquisition/Conservation`|<br>`6,491`|`-`|`-`|`650`|`7,141`|
|`fund`||||||
|`HistoricVehicle`|`3,549,150`|`10,000`|`-`|`-`|`3,559,150`|
|`Collection`||||||
|`Fixedassetsfund`|`3,417,792`|`-`|`(48,177)`|`-`|`3,369,615`|
|`StrategicPlan`|`169,415`|`-`|`-`|`-`|`169,415`|
|`Developmentfund`||||||
||<br>`7,142,848`|<br>`10,000`|<br>`(48,177)`|<br>`650`|<br>`7,105,321`|
|`Generalfunds`|`1,540,136`|`2,809,363`|`(3,003,107)`|`7,181`|`1,353,573`|
|`Totalunrestrictedfunds`|<br>`8,682,984`|<br>`2,819,363`|<br>`(3,051,284)`|<br>`7,832`|<br>`8,458,894`|
|`(group)`|<br>|<br>|<br>|<br>|<br>|
|`Totalunrestrictedfunds`|<br> <br>`8,637,843`|<br>`2,709,306`|<br>`(2,948,082)`|<br>`7,831`|<br>`8,406,898`|
|`(charity)`||||||





## 

## 

## 

||`At1 January`|`Incoming`|`Resources`|`Netgains`||`At31`|
|---|---|---|---|---|---|---|
||`2022`|`resources`|`expended`|`and`||`December`|
|||||`transfers`||`2022`|
||`£`|`£`|`£`|||`£`|
|`Restrictedfunds(group`|||||||
|`andcharity)`|||||||
|`Capitalfunds`|||||||
|`GoldenArrow`|`2,457`|`-`|`-`||`~`|`2,457`|
|`Restorationfund`|||||||
|`OutreachProgramfund`|`5,891`|`-`|`-`||`-`|`5,891`|
|`MotorCycleGallery`|`115,061`|`-`|`(12,783)`||`-`|`102,278`|
|`fund`|||||||
|`ArtsCouncilDesignation`|`11,338`|`-`|`{1,295)`||`-`|`10,043`|
|`FilmandVideoCuration`|`19,316`|`-`|`(1,866)`||`-`|`17,450`|
|`SteamCar“Inspiration”`|`13,414`|`-`|`{1,490}`||`-`|`11,924`|
|`CollectionCare`|`15,776`|`-`|`(520)`||`-`|`15,256`|
|`Equipment`|||||||
|`LaptopGrant`|`2,074`|`-`|`(361)`||`-`|`1,713`|
|`ShellArt-DecoGarage`|`-`|`8,000`|`-`|`(8,000)`||`-`|
|`LaliqueCollection`|`-`|`207,000`|`-`|`5,000`||`212,000`|
|`Welcomeand`|`-`|`200,000`|`-`|||`200,000`|
|`OrientationGallery`|||||||
|`Revenuefunds`|||||||
|`SmallAcquisitionfund`|`1,688`|`3,000`|`(3,502)`|`5,024`||`6,210`|
|`Restorationfund`|`47,909`|`850`|`(11,510}`||`-`|`37,249`|
|`SteamCar“Inspiration”`|`4,742`|`-`|`ms`||`-`|`4,742`|
|`WorkshopTraineefund`|`45,081`|`-`|`(15,081)`||`-`|`-`|
|`ACEDDF— Golden`|`9,671`|`7,333`|`(17,173)`|`169`||`-`|
|`Arrow`|||||||
|`AudienceDevelopment`|`5,028`|`-`|`(4,991)`||`-`|`37`|
|`fund`|||||||
|`Conservationfund`|`§,012`|`5,012`|`-`|`(10,024)`||`-`|
||<br> <br>`274,458`|<br> <br>`431,195`|<br> <br>`(70,572)`|<br> <br>`(7,831)`|<br> <br>|<br> <br>`627,250`|
|`Total!funds(group)`|<br> <br>`8,957,442`|<br> <br>`3,250,558`|<br> <br>`(3,121,856)`|<br>|<br> <br>`-`|<br> <br>`9,086,144`|
|`Totalfunds(charity)`|<br>`8,912,301`<br>|<br>`3,140,501`<br>|<br>`(3,018,654)`<br>|<br>|<br>`-`<br>|<br>`9,034,148`<br>|





## 

## 

## 

## 

||`At1 January`|`Incoming`|`Resources`|`Netgains`|`At31December`|
|---|---|---|---|---|---|
|`PriorYear`|`2021`|`resources`|`expended`|`and`|`2021`|
|||||`transfers`||
||`£`|`£`|`£`|`£`|`£`|
|`Designatedfunds(groupand`||||||
|`charity}`||||||
|`Acquisition/conservationfund`|`6,491`|`-`|`-`|`-`|`6,491`|
|`Historicvehiclecollection`|`3,455,650`|`93,500`|`-`|`-`|`3,549,150`|
|`Fixedassetsfund`|`3,503,581`|`-`|`(85,789)`|`-`|`3,417,792`|
|`Strategicplandevelopment`|`250,000`|`-`|`(80,585)`|`-`|`169,415`|
||<br>`7,215,722`|<br>`93,500`|<br>`(166,374)`|<br>`-`|<br>`7,142,847`|
|`Generalfunds`|`1,449,873`|`2,723,162`|`(2,704,350)`|`71,451`|`1,540,136`|
|`Totalunrestrictedfunds`|<br>`8,665,595`|<br>`2,816,662`|<br>`(2,870,724)`|<br>`71,451`|<br>`8,682,984`|
|`(group)`||||||
|`Totalunrestrictedfunds`|<br>`8,592,248`|<br>`2,760,855`|<br>`(2,786,711)`|<br>`71,451`|<br>`8,637,843`|
|`(charity)`||||||





## 

## 

## 

|`PriorYear`|`At1 January`|`Incoming`|`Resources`|`Netgains`||`At31`|
|---|---|---|---|---|---|---|
||`2021`|`resources`|`expended`|`and`||`December`|
|||||`transfers`||`2021`|
||`£`|`£`|`£`|||`£`|
|`Restrictedfunds(group`|||||||
|`andcharity)`|||||||
|`Capitalfunds`|||||`-`||
|`GoldenArrow`|`2,457`|`-`|`-`||`~`|`2,457`|
|`Restorationfund`|||||||
|`OutreachProgramfund`|`5,944`|`-`|`(53)`||`-`|`5,891`|
|`MotorCycleGallery`|`127,843`|`-`|`(12,782)`||`~`|`115,061`|
|`fund`|||||||
|`ArtsCouncilDesignation`|`12,656`|`-`|`(1,318)`||`-`|`11,338`|
|`FilmandVideoCuration`|`22,088`|`-`|`(2,772)`||`-`|`19,316`|
|`ViralMarketing`|`1,046`|`-`|`(1,046)`||`-`|`-`|
|`HLF— Caravans& `|`768`|`-`|`(768)`||`-`|`-`|
|`Charabancs`|||||||
|`SteamCar“Inspiration”`|`14,904`|`-`|`(1,490)`||`-`|`13,414`|
|`CoilectionCare`|`~`|`15,800`|`(24)`||`-`|`15,776`|
|`Equipment`|||||||
|`LaptopGrant`|`-`|`2,405`|`(3314)`||`-`|`2,074`|
|`Revenuefunds`|||||||
|`SmallAcquisitionfund`|`1,867`|`3,000`|`(3,179)`||`-`|`1,688`|
|`Restorationfund`|`42,929`|`14,013`|`(9,033)`||`-`|`47,909`|
|`SteamCar“Inspiration”`|`4,742`|`-`|`-`||`-`|`4,742`|
|`WorkshopTraineefund`|`36,655`|`6,645`|`(15,768)`|`(12,451)`||`15,081`|
|`ACEDDF— Golden`|`26,975`|`29,811`|`(47,115)`||`-`|`9,671`|
|`Arrow`|||||||
|`AudienceDevelopment`|`-`|`20,000`|`(14,972)`||`-`|`5,028`|
|`fund`|||||||
|`Conservationfund`|`5,012`|`-`|`-`||`-`|`5,012`|
||<br> <br>`305,886`|<br> <br>`91,674`|<br> <br>`(110,651)`|<br> <br>`(12,451)`|<br> <br>|<br> <br>`274,458`|
|`Totalfunds(group)`|<br> <br>`8,971,481`|<br> <br>`2,908,336`|<br> <br>`(2,981,375)`|<br> <br>`59,000`|<br> <br>|<br> <br>`8,957,442`|
|`Totalfunds(charity)`|<br>`8,898,134`<br>|<br>`2,852,529`<br>|<br>`(2,897,362)`<br>|<br>`59,000`<br>|<br> <br>|<br>`8,912,301`<br>|





## 

## 

## 

## 



## 

## 

## 

||`Restricted`|`Unrestricted`|`Total`|`Restricted`|`Unrestricted`|`Total`|
|---|---|---|---|---|---|---|
||`funds`|`funds`|`funds`|`funds`|`funds2021`|`funds`|
||`2022`|`2022`|`2022`|`2021`||`2021`|
||`£`|`£`|`£`|`£`|`£`|`£`|
|`Tangiblefixed`|`357,196`|`7,301,424`|`7,658,620`|`163,512`|`7,426,376`|`7,589,888`|
|`assets`|||||||
|`investment`|`-`|`317,000`|`317,000`|`-`|`324,000`|`324,000`|
|`property`|||||||
|`Currentassets`|`276,054`|`1,258,500`|`1,528,554`|`110,946`|`1,424,903`|`1,535,849`|
|`Creditorsdue`|`-`|`(418,030}`|`(418,030)`|`-`|`(492,295)`|`(492,295)`|
|`withinoneyear`|||||||
||<br>`627,250`<br>|<br>`8,458,894`<br>|<br>`9,086,144`<br>|<br>`274,458`<br>|<br>`8,682,984`<br>|<br>`8,957,442`<br>|





## 

## 

||`2022`|`2021`|
|---|---|---|
||`£`|`£`|
|`ServicesprovidedbyBELtotheCharityamountedto`|`1,963,465`|`1,843,789`|
|`ServicesprovidedbytheCharitytoBELamountedto`|`73,982`|`30,562`|
|`AdmissionincomeallocatedtoNMMTfromBEL`|`1,949,574`<br>|`1,852,902`<br>|



|||`2022`|`2021`|
|---|---|---|---|
|||`£`|`£`|
|`ServicesprovidedbyVTS`|`totheCharityamountedto`|`2,773`|`129`|
|`Servicesprovidedbythe`|`CharitytoVTSamountedto`|`28,028`<br>|`25,540`<br>|





## 

## 

## 

||`2022`|`2021`|
|---|---|---|
||`£`|`£`|
|`ServicesprovidedbytheestatetotheCharityamountedto`|`17,292`<br>|`14,642`<br>|



## 

