OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Charity Registration No. 1107640

Company Registration No. 05303883 (England and Wales)

CONFEDERATION OF SCHOOL TRUSTS

ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees and Directors Sir Hamid Patel CBE Chair Roy Blackwell Vice Chair Jacqueline Russell Chair - Finance Susan Douglas CBE Lorrayne Hughes Stephen Snelson Luke Sparkes Pamela Tuckett Edward Vainker OBE Pamela Wright OBE Leadership Group Confederation of School Trusts Leora Cruddas Chief Executive Officer Stephen Rollett Deputy Chief Executive Officer Clare Robson-Farrelly Chief Operating Officer & Company Secretary Gary Howard Chief Financial Officer Samuel Skerritt Director of Public Affairs and Policy Samira Sadeghi Director of Trust Governance CST Professional Development Limited Charis Evans Managing Director

National Teacher Accreditation Caroline Whitty Executive Director Charity number 1107640 Company number 05303883 Principal address and registered office Suite 1, Whiteley Mill Offices 39 Nottingham Road Stapleford Nottingham NG9 8AD Auditor Dains Audit Limited 15 Colmore Row Birmingham B3 2BH Bankers Lloyds Bank Plc 70 —71 Cheapside London EC2V 6EN Virgin Money Business Direct 40 St Vincent PLace Glasgow G1 2HL Solicitors Stone King LLP Boundary House 91 Charterhouse Street London EC1M 6HR

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

CONTENTS

----- Start of picture text -----
||||||||||| |---|---|---|---|---|---|---|---|---|---| |Page| |Trustees'|Report|(including|Directors'|Report and|Strategic|Report)|1|-|4| |Statement|of Trustees'|Responsibilities|5| |Independent Auditor's|Report|6|-|8| |Consolidated|Statement|of|Financial|Activities|9|-|10| |Consolidated|and|Charitable|Company|Balance|Sheets|11| |Consolidated|Statement|of Cash|Flows|12| |Notes|to the|Financial|Statements|13|-|26|

----- End of picture text -----

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

TRUSTEES' REPORT (INCLUDING DIRECTORS’ REPORT AND STRATEGIC REPORT)

The Trustees present their report and consolidated financial statements for the year ended 31 August 2023,

The finanical statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charitable group's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

Charitable object

The charitable object of the Confederation of School Trusts (CST) is to advance education in England and Wales.

Objectives, strategies and activities CST is the national organisation and sector body for School Trusts in England, advocating for, connecting and supporting executive and governance leaders. We have two wholly owned subsidiaries: CST Professional Development (our trading arm) and National Teacher Accreditation (the only national ‘Appropriate Body’ offering a service to all types of schools and trusts). The activities of the whole organisation including the subsidiaries are covered in this report. As a charity, CST membership is offered to all types of Schools and Trusts in England. School Trusts are themselves charitable trusts. CST believes that School Trusts hold trust on behalf of children. We support our members to advance education for the public interest. Key objectives and activities are identified in the strategic plan, informed by significant challenges and opportunities arising from national developments in education policy and funding.

Our charitable activities in 2022-23 have focused on:

We have also focused on reviewing our internal capacity, business processes and digital infrastructure in order to ensure an effective and efficient service to our members.

Public Benefit Statement The charity's purpose is help to build an excellent education system in England, through supporting School Trusts to advance education. In so doing, we aim to benefit the public in general and children and young people in particular. Our vision is a system that holds trust on behalf of children - one in which all children (regardless of perceived intelligence, need or economic background) achieve their potential. The trustees have paid due regard to the Charity Commission's public benefit guidance when exercising powers or duties and in deciding what activities the charity should undertake.

Achievements and performance

Since our launch as CST in October 2018, we have been actively shaping the education policy agenda and speaking on behalf of our members. Bringing together school trusts in England from every region and of every size, CST has a strong, strategic presence with access to government and policy makers to drive real change for education on the big issues that matter most.

We have grown considerably and as at end August 2023 we have two thirds (72%) of academy schools in membership — educating more than 3.1 million pupils. We would like to report our achievement with reference to our three strategic aims - to advocate for, connect and support School Trusts in England.

1

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee) ————————————————— TRUSTEES’ REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT)

—————————————————

Strategic report

The descriptions under the headings "Achievements and performance", "Plans for the future" and "Financial review" meet the Company Law requirements for the Trustees to present a strategic report.

2

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee) TRUSTEES' REPORT (INCLUDING DIRECTORS’ REPORT AND STRATEGIC REPORT)

Financial review - Group

The Financial Year to 31 August 2023 saw the group achieve a surplus of £118,564 (2022: surplus of £328,343).

The group's income rose by £171,317 to £2,309,224 reflecting increased activity in all parts of the group from membership income, training and conference income and accreditation income.

During the year the group has invested £191,884 in a new CRM system to help manage relationships with our members and partners and assist in streamlining and controlling processes as we continue to grow.

Financial review - Charity

Total income for the year is £851,437 (2022: £1,010,370). Subscription income of £656,684 represents an increase of £113,064 on the previous year. All our Conferences and Masterclasses during the period were delivered by our trading subsidiary, CST Professional Development Limited.

Total costs of £814,862 for the year (2022: £722,835) relate to the direct costs of providing the member services plus governance costs and bear a direct relationship to the income streams.

The assets of CST are mainly represented by cash, some of which is held in interest bearing accounts.

Reserves policy

The Trustees, having given due consideration to the risks faced by the organisation and its financial and other commitments to members and other stakeholders, consider that an appropriate level of reserves to enable a smooth continuation of services is an amount equal to six months oprating costs. This amount is set aside as a designated Contingency Fund. Based on current activity this would equate to a level of reserves of approximately £702,800. Unrestricted funds have been designated to cover this level of contingency reserves. Two additional designated funds have been created for reserves that are represented by fixed assets and for governance developments in the education sector. At the year end the charity's additional free reserves were £210,278 which will be used to develop the services provided in furtherance of our charitable objects.

Investment policy

It is the policy of the charity to invest any surplus funds in term deposits with the charity's bankers and other financial institutions that are covered by the Financial Services Compensation Scheme.

Risk management The Trustees have considered the risks faced by the charity and have put in place a risk policy and comprehensive risk register with controls in place to mitigate those risks. By managing risk effectively, CST Trustees ensure that:

Our most significant risks are operational:

The Trustees consider, whilst no system of controls can give absolute assurance against all risks, arrangements in place at CST are strong.

Plans for the future

Having established ourselves as the sector body for school trusts, we are now developing our next 5-year strategy.

3

----- Start of picture text -----
CONFEDERATION OF SCHOOL TRUSTS
(A Company Limited by Guarantee)
SSS
TRUSTEES' REPORT (INCLUDING DIRECTORS’ REPORT AND STRATEGIC REPORT)
Structure, governance and management
Governing Document, Company Status and Constitution
The Confederation of School Trusts is constituted as a company limited by guarantee and a registered charity. It is governed by its
Memorandum and Articles of Association (as revised in 2018) and was incorporated on 3 December 2004.
The Trustees, who are also the Directors for the purpose of company law, and who served since the commencement of the year were:
Sir Hamid Patel CBE Chair from 18 October 2023
Robert McDonough Chair until resigned 12 October 2023
Roy Blackwell Vice Chair
Jacqueline Russell Chair of Finance
Susan Douglas CBE (Appointed 30 September 2022)
Lorrayne Hughes
Sir Martyn Oliver (Resigned 02 December 2022)
Stephen Snelson
Luke Sparkes
Pamela Tuckett
Edward Vainker OBE (Appointed 30 September 2022)
Pamela Wright OBE
The ultimate decision-making body of CST is its Trust Board which is made up of up to 12 Appointed Trustees who are elected or
appointed by the Trust Board in accordance with Article 5.8 and any number of Nominated Trustees who may be appointed by the
Trust Board from time to time in accordance with Article 5.3.
The Trust Board meets five times per year. The Trust Board have various powers in the administration of the charity in their capacity
as Trustees. One of these powers is to appoint a Chair and Vice Chair from existing members.
In October 2023, our Chair of Trustees, Robert McDonough decided to stand down after five years in the role. We would like to thank
him for his service in those five years as we have built CST to the size and scale that it is today. We were pleased to appoint Sir
Hamid Patel as his successor.
None of the Trustees has any beneficial interest in the company. All of the Trustees are members of the company and guarantee to
contribute £1 in the event of a winding up.
----- End of picture text -----

Related parties

Where Trustees are conflicted due to positions held within organisations or local and/or regional groups, this conflict is recorded in the charitable company's register of pecuniary interests, and conflicted Trustees withdraw from discussions and decisions. Confederation of School Trusts has a trading subsidiary, CST Professional Development Limited, for the purposes of organising and running the trading activities previously within the main charitable company. The results from the trading activities have been incorporated in this set of consolidated financial statements. Confederation of School Trusts is also the sole member of National Teacher Accreditation, a company limited by guarantee. The results of National Teacher Accreditation are also incorporated in this set of consolidated financial statements.

Disclosure of audit information

Each of the Trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the Auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the Auditor is aware of such information.

Auditor

The auditors, Dains Audit Limited, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

The Trustees’ Report was approved by the Board of Trustees.

ON 9a Sir Hamid Patel CBE Chair of Trustees Date: 01 February 2024

4

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees, who are also the directors of Confederation of School Trusts for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that year.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

5

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee) — SSS INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF CONFEDERATION OF SCHOOL TRUSTS

Opinion

We have audited the financial statements of Confederation of School Trusts (the ‘charity’) and its subsidiaries (the 'group’) for the year ended 31 August 2023 which comprise the consolidated statement of financial activities, the group and charity balance sheets, the consolidated statements of cash flows, the principal accounting policies and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statement is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the parent charitable company or group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard,

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

6

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF CONFEDERATION OF SCHOOL TRUSTS

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you

Responsibilities of trustees

As explained more fully in the statement of trustees’ responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, was as follows:

7

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

SSeS

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF CONFEDERATION OF SCHOOL TRUSTS

Auditor's responsibilities for the audit of the financial statements (continued)

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.

Use of our report

This report is made solely to the group's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the group's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the group and the group’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

SeniorMark Gurney Statutory FCCA Auditor Dains Audit Limited Statutory Auditor Chartered Accountants Birmingham

----- Start of picture text -----
Date: | Cepphua 2) Cy
----- End of picture text -----

. 8

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (Incorporating a consolidated income and expenditure account) FOR THE YEAR ENDED 31 AUGUST 2023

Yearended
Yearended 31 31 August
Notes Unrestricted
Funds
Restricted
Funds
August2023
Total Funds
2022
Total Funds
£ £ £ £
Incoming from:
Donationsand legacies
1 200 - 200 2,200
Incomefromcharitableactivities:
Charitable activities 2 656,684 - 656,684 543,620
Income from othertrading activities:
Othertrading activities
3 1,627,550 - 1,627,550 1,582,154
Investments 4 7,152 - 7,152 1,534
OtherIncome 5 17,638 - 17,638 8,396
Totalincome 2,309,224 - 2,309,224 2,137,904
Expenditure on:
Expenditure on raisingfunds:
Trading activities
6 1,375,797 - 1,375,797 1,086,726
Expenditureon charitable activities:
Charitable activities
7 814,863 - 814,863 722,835
Totalexpenditure 2,190,660 - 2,190,660 1,809,561
Netincoming/(outgoing) resources before
transfers
118,564 - 118,564 328,343
Gross transfers between funds - - - -
Net income/(expenditure) fortheyear/
Netmovement infunds
118,564 - 118,564 328,343
Fundsbalances at01 September2022 1,268,793 - 1,268,793 940,450
Fundsbalancesat31August2023 1,387,357 - 1,387,357 1,268,793

The statement of financial activities includes all gains and losses recognised in the year.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

9

: CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee) a

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (Incorporating a consolidated income and expenditure account) FOR THE YEAR ENDED 31 AUGUST 2022

Yearended
31 August
Priorfinancial year Unrestricted Restricted 2022
Notes Funds Funds Total Funds
£ £ £
Incoming from:
Donations and legacies 1 2,200 - 2,200
Income from charitable activities:
Charitable activities 2 543,620 - 543,620
Incomefromothertrading activities:
Othertrading activities 3 1,582,154 - 1,582,154
Investments 4 1,534 - 1,534
OtherIncome 5 8,396 - 8,396
Totalincome 2,137,904 - 2,137,904
Expenditure on:
Costsofraising funds:
Fundraising activities 6 1,086,726 - 1,086,726
Expenditure on charitable activities:
Charitable activities 7 722,835 - 722,835
Total expenditure 1,809,561 - 1,809,561
Net incoming/(outgoing) resources before
transfers 328,343 - 328,343
Gross transfers between funds - - -
Net income/(expenditure) fortheyear/
Netmovement infunds 328,343 - 328,343
Funds balances at 01 September2021 940,450 - 940,450
Fundsbalancesat31August2022 1,268,793 - 1,268,793

The statement of financial activities includes all gains and losses recognised in the year.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

10

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

CONSOLIDATED AND CHARITABLE COMPANY BALANCE SHEETS 31 AUGUST 2023

Group Charity Group Charity
Notes 2023 2023 2022 2022
£ £ £ £
Fixed assets
Intangible assets
Tangible assets
FixedAssetInvestments
11
12
13
191,884
11,750
-
191,884
7,384
1
-
9,867
-
-
6,592
1
203,634 199,269 9,867 6,593
Current assets
Debtors
Current assetinvestments
Cash atbank and inhand
15
16
26
687,929
170,000
1,788,429
191,954
170,000
1,096,842
282,577
170,000
1,527,916
171,221
170,000
1,202,038
2,646,358 1,458,796 1,980,493 1,543,259
Creditors: amountsfallingduewithinoneyear 17 (1,462,635) (497,816) (721,567) (426,178)
Netcurrentassets 1,183,723 960,980 1,258,926 1,117,081
Netassets 1,387,357 1,160,249 1,268,793 1,123,674
Income funds
Unrestricted funds
Generalfunds
20 437,386 210,278 416,733 271,614
Designated funds 949,971 949,971 852,060 852,060
1,387,357 1,160,249 1,268,793 1,123,674

The financial statements on pages 9 to 26 were approved by the Trustees and authorised for issue on 01 February 2024 and are signed on their behalf by: CW beh CS | ee a Sir Hamid Patel CBE Jacqueline Russell Chair of Trustees Trustee Company Registration Number: 05303883

11

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee) ee eee ee

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 AUGUST 2023

----- Start of picture text -----
|||||||||| |---|---|---|---|---|---|---|---|---| |Notes|2023|2022| |£|£| |Cash|flows from|operating|activities| |Cash|generated|from|operations|25|451,680|154,604| |Investing|activities| |Purchase|of intangible|assets|11|(191,884)|-| |Purchase|of tangible|fixed|assets|12|(6,435)|(11,281)| |Interest received|4|7,152|1,534| |Net cash generated from/(used|in)|investing|activities|(191,167)|(9,747)| |Net increase|in cash and cash|equivalents|260,513|144,857| |Cash|and|cash|equivalents|at beginning|of year|1,527,916|1,383,059| |Cash|and|cash|equivalents|at end|of year|26|1,788,429|1,527,916|

----- End of picture text -----

12

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

Charitable group information

Confederation of School Trusts is a private company limited by guarantee, incorporated in England and Wales and registered with the Charity Commission in England and Wales.

CST Professional Development Limited is a private company limited by shares, incorporated in England and Wales.

National Teacher Accreditation Ltd is a private company limited by guarantee, incorporated in England and Wales. The registered office for all organisations is Suite 1 Whiteley Mill Offices, 39 Nottingham Road, Stapleford, Nottingham NG9 8AD.

The principal activity of the group and charity is set out in the Trustees’ Report.

1.1 Accounting convention The financial statements have been prepared in accordance with the charitable company's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019). The charitable company is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charitable group. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Group financial statements The financial statements consolidate the results of the charity and its wholly owned subsidiaries CST Professional Development Limited and National Teacher Accreditation Ltd on a line-by-line basis. A separate Statement of Financial Activities and Income and Expenditure Account for the charity has not been presented because the charity has taken advantage of the exemption afforded by Companies Act 2006, s.408.

1.3. Going concern At the time of approving the financial statements, the trustees have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The trustees continue to adopt the going concern basis of accounting in preparing the financial statements, and no adjustments to the results or the carrying values declared in these financial statements are required, and none have been made. No material uncertainties exist.

Designated Funds are unrestricted funds of the charity which the trustees have decided at their descretion to set aside to use for a specific purpose. Restricted Funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.5 Income Income is recognised when the charitable group is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charitable group has been notified of the donation, unless performance conditions require deferral of the amount.

Membership income is recognised incrementally over the period of the member's subscription year.

13

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee) SS

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

1.7 Intangible fixed assets other than goodwill Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

CRM Software

over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the period.

1.8 Tangible fixed assets Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Computers over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the period.

1.10 Investments Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price, except for the shares in the trading subsidiary which are carried at cost. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the period.

The charity does not acquire put options, derivatives or other complex financial instruments.

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial period. Unrealised gains and losses are calculated as the difference between the fair value at the period-end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities. A subsidiary is an entity controlled by the charitable company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities. Investments in subsidiaries are stated at cost less provision for impairment.

14

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

1.11 Impairment of fixed assets

At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

1.12 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13 Financial instruments

The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest, Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charitable company's contractual obligations expire or are discharged or cancelled.

1.14 Taxation

Charitable company

The activities of the charitable company are exempt from Corporation Tax to the extent that they are applied to the organisation's charitable objectives.

Trading subsidiary

The tax expense represents the sum of the tax currently payable and deferred tax.

15

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee) a SS NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

Current tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other periods and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

It is the policy of the company to make a corporate donation equivalent to the taxable profits for the period ended to its parent company and registered charity under the applicable regulations. This payment is to be made within 9 months of the end of the accounting period and as such, under corporation tax regulations, the company is eligible to carry back the effect of this payment to the current period. No provision for corporation tax is made within the financial statements.

1.15 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16 Retirement benefits

Payments to defined contribution pension schemes are charged as an expense as they fall due.

1.17 Leases Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases. Rentals payable under operating leases, including any lease incentives received, are charged as an expense on a straight line basis over the term of the relevant leases.

1.18 Legal status

Charitable company

The charitable company is a company limited by guarantee. In accordance with the Articles of Association, the members of the charitable company are the Trustees, who must sign a declaration of willingness to act as a Member. Membership is terminated when the individual ceases to be a Trustee. In the event of the charitable company being wound up, the liability in respect of the guarantee is limited to £1 per member of the charitable company.

Trading subsidiaries

CST Professional Development Limited is a company limited by shares. The members of the company are its shareholders. Directors are appointed on behalf of the members to oversee the day-to-day operations of the subsidiary and ensure good governance in its activities. National Teacher Accreditation is a company limited by guarantee, Confederation of School Trusts is its only member.

2 Critical accounting estimates and judgements

In the application of the charitable company's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

16

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

1 Donationsand legacies 2023 2022
£ £
Donations and gifts 200 2,200
2 Charitable activities 2023 2022
£ £
Membership income 656,684 543,620
3 Othertrading activities 2023 2022
£ £
Income from trading activities 1,627,550 1,582,154
4 Investments 2023 2022
£ £
Interest receivable 7,152 1,534
5 Other Income 2023 2022
£ £
Other Income 17,638 8,396
6 Trading activities 2023 2022
£ £
Fundraising activities
Expenditurefromtradingoperations 1,375,797 1,086,726

17

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee) EEE CR RC nn nnn nnn nnn nnnnn

SSS

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |7|Charitable|activities|2023|2022| |Member Services|2|£| |Staff costs|546,043|467,822| |Other|staff costs|67,109|12,407| |Depreciation|2,728|958| |Bursaries|22,175|4,923| |Travel|and|meeting|costs|37,564|22,046| |Insurance|4,819|3,289| |Office|costs|41,658|26,766| |Computer costs|10,148|21,818| |Virtual|learning|platform|.|11,898| |Promotional|and|marketing|costs|19,985|19,456| |Professional|fees|57,198|124,549| |Governance|costs|4,475|6,250| |Bank|charges|961|653| |814,863|722,835|

----- End of picture text -----

Description of charitable activities Member Services

Membership income and related services connected to assisting and administering memberships.

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |8|Net movement|in|funds|2023|2022| |Net movement|in|funds|is|stated|after charging/(crediting):|£|£| |Operating|lease|charges|320|320| |Audit of the charitable|group's|annual|accounts|8,950|6,250|

----- End of picture text -----

9 Trustees

None of the Trustees (or any persons connected with them) received any remuneration from the charity during the year.

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |2023|2023|2022|2022| |Trustee|reimbursed|expenses:|No|£|No|g| |Travelling|and|Subsistence|Costs|5|875|6|3,624|

----- End of picture text -----

18

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

10 Employees
Number ofemployees
The average monthly numberofemployees (including directors) during theyearwas:
2023
Number
2022
Number
Directors 11 11
LeadershipTeam 7 7
MembershipTeam 8 8
TrainingandConference ServicesTeam 8 4
34 30
EmploymentCosts (Group) 2023 2022
£ E
Wagesand salaries
Social securitycosts
Otherpension costs
969,498
101,020
104,097
510,784
37,313
50,464
1,174,615 598,561
EmploymentCosts(Charity) 2023 2022
£E £
Wagesand salaries
Social securitycosts
Otherpension costs
450,653
45,195
50,195
278,631
26,248
39,749
546,043 344,628
The numberofgroup employeeswhose remuneration fortheyearwas £60,000 ormore
were:
2023 2022
£70,001 -£80,000 2 1
£100,001 -£110,000 . 1
£110,001 -£120,000 1 -
Contributions for the year totalling £17,935 (2022: £17,030) were made to defined contribution pension schemes on behalf of
employees whose emoluments exceed £60,000.
11 Intangibleassets CRM Software Total
Group& Charity £ £
Cost
Additions 191,884 191,884
At31 August2023 191,884 191,884
Amortisation
At01 September2022 and 31 August2023 - .
Net book value
At31 August2023 191,884 191,884
At31August2022 = ¢

Software asset relates to anew CRM system that commenced build and development during the year. Completion is due in the next accounting period and no amortisation has been provided in these accounts.

19

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee) EEE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

12 Tangibleassets
Group
Computers
£
Total
£
Cost
At01September 2022
Additions
11,281
6,435
11,281
6,435
At31 August2023 17,716 17,716
Depreciation
At01 September 2022
Depreciation charge fortheyear
1,414
4,552
1,414
4,552
At31 August2023 5,966 5,966
Net book value
At31 August2023 11,750 11,750
At31 August2022 9,867 9,867
13 FixedAssetInvestments
Charity
Subsidiary
undertakings
£
Total
£
Cost
At01 September 2022 and 31 August2023 1 1
Depreciation
At01 September 2022 and 31 August2023 - :
Net book value
At 31 August 2022 and 31 August 2023 1 1
The charitable company holds 1 share of £1 each in its wholly owned trading subsidiary company, CST Professional
Development Limited, which is incorporated in the United Kingdom. These arethe only the only shares allotted, called upand fully paid.
The activities and results ofthiscompany is summarised in note 24.
14 Financial instruments Group Charity
2023 2022 2023 2022
£ £ £ £
Carrying amount offinancial assets
Instrumentsmeasured at fairvalue through SOFA 170,000 170,000 170,000 170,000
15 Debtors Group Charity
2023 2022 2023 2022
£ £ £ £
Tradedebtors 231,982 243,446 56,840 116,105
Amountsowed bygroup undertakings . - 106,435 43,173
Otherdebtors 2,409 22,905 1,134 1,188
Prepayments and accrued income 453,538 16,226 27,545 10,755
687,929 282,577 191,954 171,221

20

CONFEDERATION OF SCHOOL TRUSTS

(A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

16 Current asset investments Group Charity
2023 2022 2023 2022
£ £ £ £
Fixed term bankdeposits 170,000 170,000 170,000 170,000
17 Creditors: amounts fallingduewithin oneyear Group Charity
2023 2022 2023 2022
£ £ £ £
Trade creditors 249,988 29,715 93,742 21,052
Othertaxation and social security 35,461 19,197 14,108 9,389
Deferred income (see Note 18) 1,127,722 619,735 376,582 375,056
Other creditors 4,230 12,889 3,599 12,889
Accruals 45,234 40,031 9,785 7,792
1,462,635 721,567 497,816 426,178
18 Deferred income Group Charity
2023 2022 2023 2022
£ £ £ £
Arising from charitable activities 376,582 375,056 376,582 375,056
Arising from trading activities 751,140 244,679 . -
1,127,722 619,735 376,582 375,056
Deferred income is included in the financial statements as follows:
Group Charity
2023 2022 2023 2022
£ £ £ £
Deferred income at 01 September 619,735 662,531 375,056 249,531
Resources deferred during theYear 1,127,722 619,735 376,582 375,056
Amounts released from previous Year (619,735) (662,531) (375,056) (249,531)
Deferredincomeat31August 1,127,722 619,735 376,582 375,056

Deferred income arises where income has been received in respect of membership income, platinum partner income, conference events and training courses that are due to take place after the year end.

The group operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charitable company in an independently administered fund.

The charge to statement of financial activities in respect of the defined contribution schemes was £104,097 (2022: £50,464). The pension creditor at the year end was £1,081 (2022: £10,088).

21

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee) SS

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

20 UnrestrictedFunds
Group
Atot
September 2022
P
r
£
Atot
September 2022
P
r
£
Incoming
resources
£
Resources
expended
£
Transfers
£
At31 August
2023
£
General Funds 416,732 2,309,224 (2,168,485) (120,086) 437,385
Designated Funds
Contingency Fund
Fixed AssetFund
Governance Development Fund
781,982
-
70,078
-
-
-
-
-
(22,175)
(79,182)
199,268
-
702,800
199,268
47,903
1,268,792 2,309,224 (2,190,660) - 1,387,356
At01 Incoming Resources At31 August
Group September2021
£
resources
£
expended
£
Transfers
£
2022
£
General Funds 196,579 2,137,904 (1,804,639) (113,112) 416,732
Designated Funds
ContingencyFund
Governance Development Fund
668,870
75,000
-
-
-
(4,922)
113,112
-
781,982
70,078
940,449 2,137,904 (1,809,561) - 1,268,792
Charity At01
September 2022
£
Incoming
resources
£
Resources
expended
£
Transfers
£
At31August
2023
£
GeneralFunds 276,536 851,438 (792,688) (120,086) 215,200
Designated Funds
Contingency Fund
FixedAssetFund
Governance DevelopmentFund
781,982
-
70,078
-
-
-
-
-
(22,175)
(79,182)
199,268
-
702,800
199,268
47,903
1,128,596 851,438 (814,863) - 1,165,171
At01 Incoming Resources At31 August
Charity September2021
£
resources
£
expended
£
Transfers
£
2022
£
General Funds 92,269 1,010,370 (712,991) (113,112) 276,536
Designated Funds
Contingency Fund
Governance Development Fund
668,870
75,000
-
-
-
(4,922)
T3412
-
781,982
70,078
836,139 1,010,370 (717,913) - 1,128,596

Description of Designated Funds:

The Contingency Fund has been created to provide funds to enable smooth continuation of the charity's services in line with the charity's reserves policy. This amount equals six months operating costs The Fixed Asset Fund was created in response to the acquisition of a material asset in terms of the charity's CRM system. It was decided to create a fund equal to the net book value of the charity's fixed assets. The governance development fund has been set up to fund initiatives to advance governance in the education sector.

22

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

21 Analysis ofnetassets betweenfunds Unrestricted Restricted Restricted Yearended 31
Group Funds Funds August2023
Fund balances at 31 August2023 are represented by: £ £ £
Intangible assets 191,884 - 191,884
Tangible assets 11,750 - 11,750
Current assets/(liabilities) 1,183,723 - 1,183,723
1,387,357 - 1,387,357
Unrestricted Restricted Yearended 31
Group Funds Funds August2022
Fund balances at 31 August2022 are represented by: £ £ £
Tangible assets 9,867 - 9,867
Currentassets/(liabilities) 1,258,926 - 1,258,926
1,268,793 - 1,268,793
Unrestricted Restricted Yearended 31
Charity
Fund balances at 31 August2023 are represented by:
Funds
£
Funds
£
August2023
£
Intangible assets 191,884 - 191,884
Tangible assets 7,384 - 7,384
Fixed Asset Investments 1 - 1
Current assets/(liabilities) 960,979 - 960,979
1,160,248 - 1,160,248
Unrestricted Restricted Yearended 31
Charity
Fund balances at 31 August2022 are represented by:
Funds
£
Funds
£
August2022
£
Tangible assets 6,592 - 6,592
Fixed Asset Investments 1 - 1
Currentassets/(liabilities) 1,117,081 - 1,117,081
1,123,674 - 1,123,674
22 Operating leasecommitments
Lessee
At the reporting end date the charitable group had outstanding commitments for future minimum lease payments under non-
cancellable operating leases, which falldue as follows:
Group and charity Other
2023 2022
Expiry date: £ £
Within oneyear 320 9,500
Between twoand fiveyears > 320
320 9,820

At the reporting end date the charitable group had outstanding commitments for future minimum lease payments under noncancellable operating leases, which fall due as follows:

23

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

a NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

----- Start of picture text -----
||||||||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |23|Related|party transactions| |Remuneration|of key management|personnel|Yearended|31|Year ended|31| |August 2023|August|2022| |The|remuneration|of key|management|personnel|is|as|follows:|£|£| |Aggregate|compensation|§25,181|358,601| |Key|management|personnel|includes|the|senior|management|team|and|trustees.|Trustees|are|not|remunerated|for|their|role|in| |the|charitable company.|

----- End of picture text -----

Owing to the nature of the charity's operations and the composition of the board of trustees being drawn form interested and affiliate parties, transactions may take place with organisations in which the charity has an interest. All transactions involving such organisations are conducted at arm's length and in accordance with the charity's financial regulations and normal procurement procedures.

The following related party transactions were approved during the year.

During the year CST Professional Development Limited incurred the following expenditure with Confederation of School Trusts: 2023 2022 Administration and accounting services - 78,565 Distribution to charity under gift aid 154,563 360,855

At the year end, the amount owed by CST Professional Development Limited to Confederation of School Trusts was £97,741 (2022: £43,173).

During the year, Confederation of School Trusts raised invoices to National Teacher Accreditation Ltd of £101,996 (2022 : £101,304) which related to staff costs and shared expenses and £15,200 (2022: £13,810 for oversight and administrative services,

At the year end, the amount owed by National Teacher Accreditation to Confederation of School Trusts and included within trade creditors was £8,944 (2022: ENil).

24

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023

----- Start of picture text -----
||||||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |24|Subsidiaries| |The|wholly|owned|subsidiary,|CST|Professional|Development|Limited,|is|incorporated|in|England|and|Wales|(company|number| |10354936) and|pays|all|of|its|taxable|surpluses|to the|parent|charitable company asa|distribution|under|gift|aid.| |The summary|financial|performance|of the|subsidiary company alone|is:|Yearended|31|Year ended|31| |August 2023|August 2022| |£|3| |Turnover|1,221,868|1,286,789| |Cost of|sales|415,632|634,874| |Gross|profit|806,236|651,915| |Administrative|expenses|651,671|291,060| |Operating|profit|154,565|360,855| |Interest|receivable|and|similar|income|.|-| |Profit on|ordinary|activities|before|taxation|154,565|360,855| |Tax|on|profit|<|:| |Profit on|ordinary|activities|after taxation|154,565|360,855| |Distributions|to|parent charity|under|gift|aid|154,563|360,855| |The|assets|and|liabilities|of the|subsidiary were:|2023|2022| |£|£| |Fixed|assets|4,028|2,771| |Current|assets|1,013,971|200,802| |Current|liabilities|(1,017,998)|(203,572)| |Total|net|assets|1|1|

----- End of picture text -----

----- Start of picture text -----
|||||||||||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |The|wholly|owned|subsidiary,|National|Teacher|Accreditation|Ltd,|is|incorporated|in|England|and|Wales|(company|number| |08650911).|National|Teacher|Accreditation|Ltd|is|ceasing|to|trade|at|31|August|2024|and|so|its|accounts|are|prepared|on|a| |non|going|concern|basis.| |The summary|financial|performance|of the|subsidiary company|alone|is:|Yearended31|Year ended|31| |August 2023|August|2022| |£|£| |Turnover|405,682|295,365| |Administrative|expenses|302,341|244,749| |Operating|profit|103,341|50,616| |Interest|receivable|and|similar|income|.|-| |Surplus|on|ordinary|activities|before|taxation|103,341|50,616| |Tax|on|surplus|21,353|9,808| |Surplus|on|ordinary|activities|after taxation|81,988|40,808| |The|assets|and|liabilities|of the|subsidiary were:|2023|2022| |£|E| |Fixed|assets|338|504| |Current|assets|280,025|279,606| |Current|liabilities|(53,255)|(134,990)| |Total|net assets|227,108|145,120|

----- End of picture text -----

25

CONFEDERATION OF SCHOOL TRUSTS (A Company Limited by Guarantee)

—————————— SS

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2023

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |25|Cash|generated from/(absorbed|by) operations|2023|2022| |Group|£|£| |Surplus|for the year|118,564|328,346| |Adjustments|for:| |Investment income recognised|in|statement of financial|activities|(7,152)|(1,534)| |Depreciation|and|impairment|of tangible|fixed|assets|4,552|1,414| |Write|off of intangible|fixed|asset|.|1,508| |Movements|in|working|capital:| |(Increase)|in|debtors|(405,351)|(91,173)| |Increase/decrease|in|creditors|741,067|(83,957)| |Cash generated|from|operations|451,680|154,604| |26|Analysis|of cash|and|cash|equivalents|2023|2022| |Group|2|£| |Cash|in|hand|and|at bank|1,788,429|1,527,916|

----- End of picture text -----

26