ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31ST DECEMBER 2025
WEST STREET CHRISTIAN
FELLOWSHIP

West Street Chrlstlan Fellowshlp
CONTENTS
Page No.
Legal and Administrative Information
4-11
Trustees and Directors Annual Report
12
Independent Examinerfs Report
13
Consolidated Statement of Financial Activities
14
Consolidated and Charrty Balance Sheets
15
Consolidated Cash Flow Statement
16-23
Notes lo the Financial Statements
Plus Two Addrtional Schedules not part of Statutory Accounts
24
Receipts & Payments alc and Income & Expenditure alc
25
Receipts and Payments by Activty

LEGAL AND ADMINISTRATIVE DETAILS
STATUS
A charitable company {limited by guarantee)
Charity registration number 1107611
Company registration number 05124931
REGISTERED ADDRESS
West Street Baptist Church
West Street,
Crewe
Cheshire
CW13HE
TRUSTEES I DIRECTORS
Mr. Peter Buchan
Mr. Peter Midgley
Miss Ruth Grimshaw
Mrs. Diane Collins (Resigned 17 May 2026)
(None of the trustees hold title
to any propety belonging to the
charity}
CHURCH LEADERSHIP TEAM Mrs. Heather Pritchard (Senior Leader)
Rev. Graham Criddle
CHURCH ADMINISTRATOR
Miss Ruth Grimshaw
CHURCH TREASURER
Mr. Peter Buchan
BANKERS
Barclays Bank PLC, Market Street.
Crewe, Cheshire CW12ET
INDEPENDENT EXAMINERS WP Audit servI￿s LLP
Chancery House, 30 St. Johns Road
Woking. Surrey. GU21 7SA
WEB-SITE ADDRESS
www.wscfchurch.com

Re
ort of the Trustees l Directors for the
ear ended 31st December 2025
The Iruslees present the 2025 annual report, for Wesl Street chrisb.an Fellowship. in Crewe.
Structure Governance and Mana
ement
Wesl Street Christian Fellowship IWSCF) is a company limited by guarantee. It incorporaled
on 11th May 2004 and registered as a charity on 131h January 2005. The objects ofthe company
are defined in our Memorandum of Association and the charity is govemed by the rules in its
Articles of Association. Should the company be wound up with insufficient funds to meet any
liabilities, the members are required to contribute an amount not ex￿edIng £1 each.
The church, formerly known as Wesl Street Baptist Church. is based in the west end of Crewe,
although it continues to attract members from a wider area of South Cheshire. The church
d)anged its name when it became a chantsble company and has remained an independent
church. It is a member of the Evangelical Alliance.
The Church Leadership team take responsibility for the spiri￿al direction an(J wellbeing of the
thurch fellowship. The Tnjstees Overs￿ the legal responsibilities and the management ofthe
fellowship's resources. ￿lIst the Churd) Leadership Team and Trustees each have their own
responsibilities they do meet regulady as a group to ensure good levels of c(Foperation and
tearnwork.
WSCF operates a congregational decision-making model. INhere key decisions are to be
tsken. e.g. some staff appointments and rtems of significant finanaal outkiy. the Leadership
tèam and Truslees will ￿cOMMend a course of action. The church members are invited lo vote
on the proposals indicating their approval or otherwise. Chuich unity is very importanl to US SO
the leaders convene regular "Focus Days. where members of the congregation can both
engage wrth what is being discussed and Share their thoughts on any future direction of the
thurch.
Church seNices and meetings are open to the public. Church membership. however. is open
to anyone who professes a genuine Christian faith. can agree to the church statement of farth,
is at least 18 years old and has been baptised by total immersion. Baptism is very meaningful
for people who have re￿￿1[Y become Christians, but the rule has been problematic for people
joining the Church from other denominations that don't practice baptism by total immersion. In
January 2025 we Chang￿ our consttiution so that eslabli5hed Christians from a different
background can join wrthout this requirement.
The leadership of the church has changed slightly. Rev. Graham Criddle retired in March 2Q25
and after a period of reflection we were delighted that Heather Pritchard, who was already a
member of the Leadership Team. accepted the offer to become our Senior Leader. Vve had
rther good news in heanng ihat Graham, following a three month break from his duties with
us, had decided to stay in Crewe and rejoined Ihe Leadership Team in a voluntary capacity.
Charitsble Ob"ects Activities and Public Benefits
Our Memorandum of Association describes the scote of our purposes as teing.
the advancement of the Christian faith.
the advan￿ment of education,
the provision of facilities for the benefft of the communty
the relief of hardship.

Our CUTrent activities in support of these aims are summarised as: _
1. Church- Worship, Pastoral and TeachirvJ
2. Youth and Schools Work
3. Communty Projects
4. Christian Bookshop (In a much-reduced capacity)
5. Christian Mission and Reliefwork
The financial costs ofthese activities are anatysed in the SOFA on Page 13.
We have refeffed to the Charity Commission's general guidance on public benefit when
reviewing our aims and objectives and planning for our activities.
Pastoral Overview b Heather Pritchard
Senior Leader
11 has been a privilege to lead the church over the last year in my role as Senior Leader. It was
great to welcome Graham back to the leadership team in September. where we continue to
foster a good working relationship whilst looking to grow more leaders.
West Street continues to be a pla￿ where y￿ strive to nurture those who are part of our
fellowship and invite and welcome those who are not. yetl
Our main focus over the last year has been our calling to be 'disciple-making disciples., We
seek to empower people to respond to the calling of Jesus in Matthew 28.19-20. As well as
baptising some new believers. this has resulted in our Lrfe Groups expanding - pla￿S of
fellowship. leaming and encouragement. where we can challenge each other to go out,
wherever that means for our context and genty. share our faith.
The church continues to be ¢￿alIve in her ways to serve the community. It's wonderful to
lebrate people becoming debt free through our CAP centre, to hear stories of loneliness
ing subdued through Friendship Hub gatherings and parents being supported through the
high5 and lows of raising children, through 5 Minus.
We look back and thank God for His faithfulness and look fO￿ard to His provision and blessing
for the things to come.
Prlncl le Actlvltles Achlevements and Perforniance
1. Church- Worshi
Pastoral and Teachin
Providing facilities for worship, pastoral (are arKI teaching 15 a core part of our charitable
purposes. Our 10.30am Sunday morning service continues to provide an opportunity for
everyone to come and enjoy the public worship of God through singing. praying and learning
from bible-based teaching. Spending time wrth each other is a key part of the whole experience
and rf( is good to see a nice mix of ages represented with both young and older families plus
many single people too.
We are delighted to welcome people from different ethnic
backgrounds, coming together in unty. We regularly see new people wsiting us and we are
really pleased when some choose to join wi(h us and become members of our church family.
Those in our fellowship who struggle with health issues or other reasons that prevenl them
from joining with us in the thurch building. join in our 5ervice5 from home via Zoom. The
sermons are recorded and published on YouTube, esFecially for those who are serving in our
thildren and youth ministries during the service.
Lrfe is a joumey_ Faith is also a joumey. It is so good to be on this joumey with other like-
minded people. This is not just confined to Sunday mornings. Life Groups are our mid-week
meetings. allowing smaller groups of people to meet socially and share their life experiences,
support each other in prayer and in other practical ways. Bible teaching is also important to us
to provide thal faith framework as we seek to be followers of Jesus. There is so much to leam.

We have a varied programme of prayer meetings during the month. Every Wednesday during
term time we hold a moming prayer meeting in the building. on￿ a month we have prayer
meetings on Zoom and an extended time of prayer in the building on a Wednesday evening as
we seek the Lord for a variety of things. One of our early morning prayer meetings for men,
also involves a full English breakfast. That always goes down welll Another group occasionally
does litter picking in the locality. which we combine with praying for the families who live there.
Heather continues to lead "Super Sundays" aimed at younger people and young families who
may not be used to attending a traditional church servi￿. We are helping people enjoy being
part of a faith-based community in an environment they can feel comfortable with and where
they are invited lo have lunch before they leaver Wrth an underlying Christian theme. the idea
is to build community and to encourage people to develop and enjoy their faith. We have seen
families from .5 Minus, join our group over the last year. which has then led some to join us for
special celebration services in the church.
Our family membership to Kairos Connexions has provided an incredibly valuable ne￿ork.
Graham and Heather attended their annual conferences and made use of other training days.
inviting olher members of the church to join them. In her role of Senior Leader, Heather joins
leadership'huddle, once a month- a zoom call with other church leaders, led by Geoff Lathomer
ICEO of Kairos Connexions) intended to develop thoughts, skills and network with other
leader5.
Alpha Courses have continued albeit in a more intimate setting w'th some courses on zoom
and others in people's homes. These courses were desNJned by Holy Trinity Brompton Church
i) London and have been used to great effect introducing people to the Christian fa(ch across
the world. They are very thought provoknng and enjoyable.
Sadly from time to time, many in the fellowship experien￿ difficulties and need a degree of
support and encouragement. This is eSpe￿allY true for our elderly members. Our pastoral
work is c(Fordinated by Tim Oakley along wtth his role of managing our CAP centre. Tim and
the members of our leadership team are keen to establish a nebwork of people who can look
out for each other and provide support where we can. It is all part of being church together.
Church membership at our 2025 AGM was 107. New people have been attending the church,
but It takes some time before they express an interest in becoming full memtsers.
2. Youth and Schools Work
School based Meetin
We recognise that in many primary schools, leachers may not have the reqUI￿d specialist
knowledge to cover the religious education curriculum lo the depth required which can place a
significant burden on them. When Heather Pritchard took on the role of Senior Leader, she
requested that her commitment to th￿e local primary schools should continue As a qualrfied
teacher, she continues to teach from the Cheshire East RE Agreed Syllabus, engaging children
in the Christianrty Units of the curriculum. This enables the dass teachers to aC￿sS expertise
in the subject and gain fresh ideas for their own teaching. She has also been part of SACRE
working parties to help resour￿ the curriculum which was relaunched back in 2022.
It is important for us to assess if this involvement with Schools. that the Church does and pays
for, is effective? We were delighted to re￿1ve this letter from one of the local schools,
'Heather has a genuine gift for biinging leaming to lrfe. Her lessons are consistently
thought-provoking and engaging, capturing the Inte￿St of allpupils from Year3 through to Year
6. She encourages children to think deeply, ask meaningful questions and reflect thoughtfully

on Iheir leaming. Her teaching not onty inspires CUriDsty and engagement but also nurtures
pupils, SPilFtual and personal development.
Teachers greatty value the professional development gained from observing Heather in
practice. As the RE Curriculum Lead. I can genuinely say that I have leamed a g￿al deal from
her and that I deeply value the stftDng, supportive connection our school has wilh her. Heather
willingly supported me during the introduction of the new framework, helping to review and
our cun7culum. H8ving access lo her knowledge and expertise was invaluable and
provided much-needed reaSsu￿n￿ thtDuglFout Ihat process.
In addition. Heatherfs whole-school assemblies are consistenlly inspiiing and imaginative.
bringing our school cornmunity together in a meaniruful and inclusNe way. She has an
exceptiorpal rapport with children, combinirw excellent behaviour management with lessons
Ihat are thoughlful and stimulating.
Healheris a truly outstanding RE teacher, and we feel extremely fortunate to woth wilh her..
During the first half of 2025 Kate Matthews was engaged wrth providing one to one support to
a number of children who needed addrtional help and who were struggling emotionally at
school. Sadly for us, Kate left in the summer after working wtth us for 14 years. She will be
missed. One of ourvolunteers. Mary Hands, continu&s to support one particular child in a local
school and it is pleasing that this work continues.
We also have "Grannies. who visit a local primary school. Aimed at Reception age chiklren
they come equipped with two puppets "Scruffy the D(*J" who apparently is not very well
behaved and "Granny". They tell simple bible slories. No hi-tech here. They come with scrolls
lof wallpaper) which unravel to reveal the story. wtlh the scenes wonderfulty painted, many
years ago, by a former church member, Norma Phenton. Jill Buchan and Jean Shaw keep
being invited back by the school.
Church based meetin
Thr￿ times a year - Christmas. Easter and Summer- we provhle a holiday club for primary
age children in the area. called Ihe ARK", (one day each at Christmas and Easter and five in
the Summer) where we welcome beMeen 50-60 chIld￿n to spend this time with us. The day
begins at 10'.30am and the children engage in worship, Bible teaching and response time. We
ask parentslcarers to provide a packed lunch for their children and then we continue in the
afternoon with a range of fvn filled workshops, finishing at 3-15pm. These sessions remain
very popular with the thildren. They enjoy the whole day.
Teenage years. A small group of young adults have begun meeting regularly, initially as part
of one of our Life Groups but now as their own entty. called. BASIC- (Brothers and Sisters
in Christ). They have opened their gatherings to th￿r friends of similar age with little or no
faith experience. They are also keen to seNe and have organised worship evenings, open to
all churches in our locality- Their eagemess to grow and leam is a real encouragement for the
fijture of the church.

3. Communi
Pro
ects
To show the love of Christ to the communty in practical ways.
Christians Against Poverty
This year we celebrate 15 years of running the Crewe CAP Debt Centre and CAP nationally
lebrales its 30th yearl
When we look back and see how things have changed and how. sadly. financially. things are
getting harder and harder for people year on year. it makes us realise. yel again. how vital
the work of CAP is. especialty in a town like Crewe. which nationally. is one of the highest
area5 of deprivation in the whole of the UK_
What makes CAP stand out from other organisations who provide debt help. is that we offer
lo meet people in their own homes...we m￿t them where they ate at and that can make a
huge difference to people. Many of those we work with struggle to meet new people and find
it even harder to go and meet new people in a strange pL3ce. Being able to meet in their 'safe
place, their home, enables people to at least make that fiist contact with a bit more peace.
Last year we saw a further 15 families be freed from the crippling weight of
unrnanageable debt and saw the difference tt made to them. financially and emotionally.
One client sent this message to us 'CAP really has changed my life. The relief I canl explain!
I will be forever grateful lo you aNJ CAP. as I really didn't see a way out when I contacted
you. It was really getting me down. Hoping to have all my debts paid off by next summer and
I can look to the future nowl.
Our diaries continue to be full and we look forward to hearing more stories of people whose
lives have been changed...forthe goodl
5 Minus - Pre-school Playgroup
With modem life becoming increasingly digrtal and thus isolats.ng and the wodd presenting more
reasons for people to feel fear and uncertainty. toddler groups like 5 minus appear to be as
important as ever. Our group provides people wth connection and a place to share their joys
and burdens with staff and other parents alike. The stsff and volunteers provide a listening ear,
along with support and prayer. This year they have helped several individuals through
bereavements and difficult life circumstances. This academic year we regularly see over 100
children a week coming to 5 minus.
The group gives parents a space to play with their child and feel looked after themselves for a
while. The children grow in confidence beautifully playing alongside their parents and carers.
This sort of play is vrtal for a child's development and 5 Minus goes a step further, followng a
set curriculum that makes sure our areas of play hit all the developmental areas a child needs.
This prepares them well to be ready for school and beyond.
One grandparent has re￿ntlY commented to the team that while the news of the world can
make them have a heavy heart, coming to 5 Minus restores their hope that there are still people
out there wanting to pour into people's lives and make a dIfferern￿. That is the heart of the 5
minus team, to minister God's love to the children and carers who attend.
Friendship Hub
We meet every Friday moming in the Christian Centre. Richard Street. Our aim is to provide a
warm welcome to anyone who enjoys meeting people, board games, crafting. puzzles or just
having a cuppa and a catch-up. Even rf you find social sttuations difficult. we will ensure you
are a welcorne part ofthe group.
We regularly welcome between 10-17 people each week, mainly over sixties and varying
interests and abililies. We have 5-10 dtfferent volunteers each week. helping to serve
refreshments. plan, and lead crafts or responsible for greeting and befriending those who come.
Special mea15 are shared together every frfth Friday when we also have quizzes and games to
entertain and help in building relationships.

All people come with a lifetime of personal experience and stories. and Friendship Hub has
been a great place to share these experiences. Dementia. illness. acute and long term. life
thanges, tsereavemenl, and loss are all things that are shared among the group.
Five of our regular attendees are living with dementia at various stages. The group's routine
and activities help them stay engaged, contribute posrtivety, and maintain social conneclions.
We have also SLtpported one couple through a cancer diagnosis and treatment, along wtth the
challenges this has brought forthem and their family. One newer attendee. who needs regular
support, has found real joy in crafting and making cards for her many friends.
It ha5 been a privilege to support each person and to see how the whole group care for one
another, encouraging and caring. enabling everyone to thrive and feel an integral part of the
group.
Other Comrnunity groups. Mthen our rooms are not being used, we are able to allow other
community groups to use them. Our Maybury Centre building and our Church Hall are in
demand by quite a varied selection of groups. For example. the Cheshire. Halton & Warrington
Race & Equality Centre {CHAWREC) hire rooms every worf(ing day for their ever-popular
English language classes for people whose first language is not English. This reflects the
ethnic diversity in Crewe. The AA + NA hold meetings here for people recovering from either
cohol or drug abuse. We are able to offer facilities to the YMCA for some of their youth and
community projects and to the local U3A. A number of other smaller churches who don't have
their own premises meet in the Maybury Centre. Parents are keen to hold their Children's
trA'rthday parties in our Church Hall. So the properties are well used.
4. Christian Booksho
Within the recepiion area of our Maybury Centre. is a srnall bookstall area selling a few books.
ibles and a selection of birthday and greeting cards wth a scriptural theme.
5. Christian Mission and Relief Work
In addition to our own church and the communty we live in, the church has to keep in focus
the wider world too. There is so much need. The projects we support are generally ones where
members of our congregation have special involvement. He￿ are a few examples.
1. A Churth family opened the Herridge Technical Schijol in Burundi for orphans
and destitute children, in 2007. They still manage their charity known as ACTS
(Africa Christian Teaching Servi￿) and spend several weeks in Burundi each
year. Their school has excellent results and has eamed a good repLrtation. A
team from the church are planning to visit the school during 2026.
2. One of our members is part of the leadership of Flame Intemational and they
organise special mission trips to Ugandalsouth SudanlDemocratic Republic of
Congo. They reach out to many tr8umatised ￿Ople following the constant
violent unrest, encourage local Christian leaders, and when able, speak to the
Army and visit prisons. They bring the good news of Jesus to people and their
reports of things they have witnessed as they have prayed for people, have been
remarkable. They teach a lot aboLrt forgiveness, which is not easy considering
what these people have faced in life, but it is a key to their renewal. They have
also been visiting Ukraine to encourage the churches in these difficult times.
3. Two of our church members a￿ permanently based in New Zealand and work
with communities and churches in tP￿ South Pacthc.
4. We prowded disaster relief aid to help earthquake victims in Myanmarrrhailand
{£2.000) and the Philippines (£1.000) during the year.

There are many UK projects we support too. As a general principle we look to set aside a tithe
(give 100A1 of our unrestricted Church income to help these projects away from our base in
Crewe. Due to the liming of some projects, some of the money is held over until the following
year. In total we have been able to provide a grand total of £32.517 to suprx)rt various Christian
outreach. mission and disaster relief.
Volunteers
We ernployed len paid members of staff at the start oflhe year, bul reduced the paid headcounl
to eight as the year progressed due to retirement and staff rnoviro away. However, we could
not function properly without the support from our willing and talented volunteers. They
contribute so much of their time to the different ministrEs at church. We have a very skilled
Maintenance team. musicians, PA and technology teams. Administrators and Finance teams.
people who serve in various Pastoral and Ministry capacities. And then we have groups of
people willing to serve refreshments. We try to encourage people to become involved in
serving others. Some people doubt they have anything to offer. but we just want people to
provide friendship, be welcoming and to offer support and to pray for one another. That is
something most of us can do.
Risks
We have a small team that takes care of safeguarding at West Street. We have invested in a
CPOMS safeguarding monitoring system and are in the prO￿$S of revising our p)licies. All
r key workers are DBS checked arHJ tt is a high priority for us to keep all children and
vulnerable adults safe. whether they a￿ part of our church family or our local community. A
church should be one of the safest of pla￿S for people. but sadly we know from news reports
that this cannot always be assumed to be the case. In re￿nt years, various Trustees and
other key church members have been able to attend training courses on l)oth Safeguarding,
Mental Health issues and also First Atd.
Our building5 are maintained by our skilled and capable volunteers. In 2021 we employed the
services of a professional chartered surveyor as part of an ongoing S year {quinquennial)
review, This helps to direct our maintenance priorities. Fire equipment is updated annually.
PAT testing is done. Any health and safety issues are dealt with as soon as they become
apparent.
Insurance policies are updated each year and we maintain copyright licences for music
performance and streaming.
Financial Review
Our total income for the year, induding restricted funds, reached £307,435 (2024 £333,724).
Expendtture (including depreciation charges) was £303.556 12024 £324,954). The net posilion
shows a surplus in the year of £3.879 (2024 surplus of £8.T70) and this represents the
movernent in total net assets. The accounts and accompanying notes provide an analysis of
these figures
The Net Cash Flow in the year shows a SUTplus of £30.371 (2024 a surplus of £23.943). This
represents the movements in the cash and bank balances during the year. Within these figures
we would wish to gratefully acknowledge the £20.000 grant received from Garfield Weslon
towards our community projects. Cheshire Foundation prowded us with £2,500 and Bentley
Molors staff gave £750 both of those gifts were specificalty for our Chrislians Against Poverty
work. The bulk of our church income comes from our own church congregation. This year we
opened an appeal to raise funds to enable us to employ a °Churth Family Worker" and we
were delighted to have raised £22,959 with a further £3.721 accrued gift aid lax. This was
additional to the congregatKJn's regular gNing. We are very grateful for their amazing
generosity.
10

Reserves Polic
Our current reserves policy aim5 to stabilise our unrestricted cash and bank balances at a level
sufficient to cover our next Ihree to four months of expenditure_ This would suggest that our
optimum cash balances would be approximately £90.000. Al the end of2025 our unrestricted
church funds cash balances lotalled £168,662_ As we regulady budget for a cash deficit each
year, having a healthy cash balance provides some additional security for the church.
Trustees
We are currently operating the charity with three trustees whereas we would ideally like to have
al least six. We are looking to recruit new members from within the Church membership. For
new trustees Iraining will be offered to supplement the sharing of knowledge within the existing
group. All trustees recognise the need to keep abreast of current legislabon affecting charities.
Trustees, Res
onsibilities
The trustees {who are also directors of West Street Chrislian Fellowship for the purposes of
Company Law) are responsible for preparing the annual report and the financial slatemenls in
accordance with applicable law and United Kingdom Generally Accepted Accounting Practice.
Company Law requires the trustees to prepare financial statements for each financial year.
which give a true and fair view of the stale of affairs of the charitable company and of the
incoming resources and application of resources of the charitable company for that period. In
preparing those financial ststements the trustees are required to..
Select suilable accounting policies and appty them consistently.
Make judgements and estimates that are reasonable and prudent.
Prepare financial statements on the going COn￿M basis unless it is inappropriate lo
presume that the trust will continue in existence.
Stale whether applicable accounting standards and statements of recommended
practice have trken followed subject to any departures disclosed and explained in the
financial statements.
Observe the methods and principles in the Charities SORP.
The trustees are responsible for keeping proper accounting records, which disclose with
reasonable accuracy al any time the financial position of the charity and enable them to ensure
that the financial statements comply with Ihe Companie5 Act 2006 and with Ihe Charities Act
2011. They are also responsible for safeguarding the assets of the trust and hence for taking
responsible steps for the prevention and detection of fraud and other irregularities.
The report has been prepared taking advantage ofthe small company's exemption of section
415A ofthe Companies Act 2006
Signed on behalf of the Trustees.
Af
Peter Buchan
DirectOr￿rUStee
Peter Mi
DirectorlTrustefy
Zo

Independgnt Exarnlnerfs Report to the Trustees of West Str••t Chrlstian Fellow8hlp
I report to the charrty trustees on my exarninabon of the ¢¢ywlidated acwjnts gf the group forthe ye8rended 31
tkc6mber 2025 which ar¢ W out on pages 13 to 18.
Respon5ibilitie¥ and basis of report
t1￿ charity trustees of the group land also its direclors for the purposes of company lawl you are iesponsble
lor the preparnb.on ofthe consolvJal¢d acwunts of the group in aC£Ordan￿ ￿1th the ￿qUIreMEnts ofthe Charilies
Aca 2011 Ithe'charities Acfl and compan￿ Act 2Cth I'the CompanEs Aci'} and you have chosen to prepare
cansolidated accounts ol the gr¢up. yr￿ arE 5atsfBd that the acLounts of l)oth the company and the grDUP are not
required by charity Iwto be audited and have chosen ￿Stead to have an ￿deFendent èxaminatson.
Having satisfied mysdfthat Ihe accounts oftre grDUP a￿ nolre4uiradtobeaudiled underPart 16 ofthe o)mpan¢es
Act and are elvib￿ for independent examinat¥)n. I report in respect of my exarninats.un Df the group's accDunts as
carried out under section 145 of thè Charitw Aci 2011. In (èrrying OLrt my examination I have follo￿ed the
Directions gNen by the Chanty Commi%siort uNler se(*on 145ISXbl ofthe Charrties Act 2011.
An in¢Yependert examinathin does not ￿¥01ve gathering all the e￿den￿ that woukl be requireil in an audit and
consequentty does not cov•r all tl* matte[5 that an auditor con5ktrs in gNiw the¥ D￿nIOn on the accounts. Th
planning and condurA of an auditorgo trfty(￿ lThited a￿tan￿ that an i￿leper￿J￿nE examination can provkje.
Consequently, l exwess no opin￿ll asto whetherth? cortsolthted present a'true and fairf view. and my
port Is limiced to those spe¢rf¢matters set out in ts lTrJe￿eXamirttsfS Strt￿l.
Indep•ndent examinerfs statgrnent
8ecause the pa￿ nt compan*s 9ross incLYne exrmded £250,(KK). your exarniner must be a Member of a body
ljsted in $￿ti￿ 145 of Ihe Charities Arl l o)nfirrn that l arn qualif)ed to undertake the exarination because l arn a
member of the Association ol Cértified Chartered Aets)untants, is one of the liste(1 btsd￿8.
I have compkt•d my examination. I that no material matters have o)nEto my attention in conneetion
the examination giviw cause to be&eve that in any materol rnspe
)unting tecords were not kapt in resFe¢t ofthe groupas required by set*on 386 of tho ts)mpanies Act or
the accounts do not attor<J wilh those records." or
the ac(x)unts do not comply with the applicab￿ requirements coThxrning the lom) ar¥J Ixntent of aceounts
set out in the Charities (Accuunts and Reports) Reguwons 2CQ8 or the Ccfftpan*s Act other than any
requirement that the ar3xLmls y￿e ? Irue and fail which i% not a Thatter cx)nsideted as part of an
indèFendent examination.. or
tha accounts have not been prepar•d in ar￿A¥￿an￿ ￿1th the n￿th0￿$ and prirKApth ol the Statement of
Recomrnended Pmlie tor acrx)unbry arKI reporbng by tharities l¥plic&)le to charibes prtparing their
8fxxunts in ￿￿rdance ¥Mth the Finarxial Re￿[tir￿J StsThJard apFI￿￿e UK and R¢publiG of Irdand
IFRS 10211.
I have no con￿m$ and have Co￿￿ across no olher matt¥s in Conr￿tion with the exanination to whth attention
shoul¢ be rlrawn in thB rqJ)rt in orderlo enatAe a proFer urKYerstaryJing of the a￿unts to be reathed.
Paul Edwards FCCA CTA
P Audit Servi￿5 LLP
Chartered Accountants
Chan￿ry House
30 St Johns Road
Wokillg
GU217SA
3 1 May 2026
12

West Street Christian Fellowship
Consolidated Statement of Financial Activities
(incorporating an Income and Expenditure Account)
Year ended 31 Decernber 2025
General
Unrestricted
Funds
Restricted
Funds
2025
Total
Funds
2024
Total
Funds
INCOMEAND EXPENDITURE
INCOMEAND ENDOWMENTS FROM:
Donations and legacie5
Charitable activitie5
Community Projects- Playgroup
Christian Bookstall
Other trading activities
Investments
Other
Notes
188.312
61,666
249,978
279,470
8,286
367
8,286
367
9,048
542
48.804
48.804
44,664
Total incoming resources
245.769
61,666
307,435
333,724
EXPENDITURE ON:
Raising Fund5
Charitable activities
Church - Pastoral & Teaching
Youth & Schools Work
Community Projects
Christian Bookstall
Christian Mission & Relief Work
150.949
25,557
59.966
so
7,048
13,299
164.248
25,557
81.184
so
32,517
184,812
31,641
80,047
171
28,283
21.218
25,469
Total resources expended
243.570
S9,986
303,556
324,954
NET INCOMEI{EXPENDITURE) for the year
2.199
1,680
3.879
8.770
TRANSFERS BETWEEN FUNDS
17
111,1641
11,164
NET MOVEMENT IN FUNDS
18,9651
12,844
3,879
8,770
RECONCILIATION OF FUNDS
Total funds brought forward
476,517
183,732
660,249
651.479
Total funds carried forward
467,552
196,576
664,128
660,249
Movements on all reserves and all recognised gains and losses are shown above. All of the
or%anisation's operations are classed as continuin%.
The results of the parent charity are shown in note 20 to the accounts.
The notes on pages 16 to 23 form part of these financial statements
13

West Street Christian Fellowship
CONSOLIDATED AND PARENT CHARITY BALANCE SHEET
At 31 December 2025
Parent
Charity
2025
Parent
Charity
2024
Group
2025
Group
2024
Notes
FIXED ASSETS
Land and buildings
Furniture and fith'ngs
Plant and equipment
373,616
47,950
18,252
397,189
S3.905
24,077
223,854
41.747
18,252
235,627
52,333
24,077
Tangible assets
CURRENT ASSETS
Stocks
Debtors and accrued income
Cash al bank and in hand
14
439,818
475,171
283,853
312,037
15
19
23,805
208, 108
14,928
177,737
23,805
208,108
14,928
177,737
231,913
192,665
231.913
192,665
LIABILITIES
CREDITORS
Amounts falling due within one year
16
17.603}
17.5871
17,6031
{7,5871
NET CURRENT ASSETS
224,310
185.078
224,310
185,078
NET ASSETS
664.128
660,249
508,163
497,115
THE FUNDS OF THE CHARITY
Restricted income funds
General unreslricled income funds
17
196,576
467,552
183,732
476,517
40,611
467,552
20,598
476,517
TOTAL CHARITY FUNDS
664,128
660,249
508,163
497,115
For the year ending 31 sl December 2025 the company wa5 enb'tled to exemptson from audit undei
section 477 of the Companies Act 20(￿ relating lo small companies.
The members have not required the company to obtain an audit of its accounts for the year in
question in accordan￿ with section 476 of the Companies Act 2006, and the directors
acknowledge their responsibility for complying with the requirements of the Act with respect to
accounting records and the preparation of accounts.
These financial ststemenls have been prepared in accordan￿ with the provisions applicable to
companies subject to the small companies, regime
These financial statements were approved and authorised for issue by the Board on
Signed on behalf of the Board of Directors l Trustees.
Peter Buchan Director l Trustee
Peter Midgley Director l Trustee
Comrkini NumbLY 51?4931
Thi nolL￿ on 16 10 ?3 forni Pilrt of Ihtt< accounis
14

West Street Christian Fellowship
Statement of Cash Flows
Year ended 31 December 2025
Movements
2025
Movements
2024
Cash Flows from Operating Activities
Net cash (outflow)linllow from operating activities (see Note 18)
.(11.595).
13,322
Investing ActNities-
Inlerest received
Rents received
Room Hire
Purchase of Property, Plant and Equipment
Net cash provided byllused in} investing activrties
6.186
24,501
18,117
16.838)
41,966
7,310
20,895
16,459
34,043
10,821
InGreasel(decrease) in cash in the year
30,371
23,943
Transfer of Gash and deposits from related trusts
Total Movement in Funds
30,371
23,943
Reconciliation of Net Cashflow to Movement in Net funds
Increasel(decrea5el in cash in the year
30,371
23.943
Cash at 31 December 2024
Cash at 31 DeTrmber 2025
177,737
208 108
153,794
177737
Cash and deposits repayable on demand
Bank Deposits
Cash at bank current account
Cash and cash in transit
202,140
5,851
117
172,538
5,ChS8
131
208.108
177 737
15

West Street Christian F8llowshap
NOTES TO THE ACCOUMTS
Year ended 31 December 202S
1. STATUS AND RELATIONSHIP VIITH CONNECTED CHARITIES
West st￿t Chri$ti3n Felk)wship was inutporaled in Ery13r￿ armj wa￿ as a wvate cTrmpany Ihmded byguaranlee on 11 May
2004. 2CX15 was ttje fits1 year of operalH)n. It is akn a regL*te￿ charty Ino. 11076111. On 16 Sepiember 2005 Ihe ¢ompanywas
appointed as sde Iru51ee. under sethon 16 oflhe Chantks Act 1993 for it's subspli8ry ¢hari*s."
lal West street Baptist Church (p￿¥10￿￿ krt¢M) as Monks CoN)Ènhall Pa[1x￿lar Baplisl Church). The thurch an excepted
Ibl West Street Bapiisl Church Cr&we Chri$tsan Fellowshw centreT￿$t ltharity 5168161
Neither of trlo sub8KJiary chantses any illctxnE. The extWdilu￿ L5 depreQaI￿ on the Fixed Assets Any finanoal
In Il* evert of the charity bein9 bvound up. the I￿lbihfy in res￿& of the guarant￿ is kmrted [0 £1 per member of Ihe charity.
2. cowfROLUNG PARTY
Th& Commitiee of Trustees control the day to Ilay kgal fm¥n¢rdl affairs of the Felbwip. for any majof decisions
(y￿erning thè affai￿ ofthe Fen0v￿4￿. the Church Membe[5 kwukl be asked lo apwove li by means of a vote.
3. ACCOUNTING POLICIES
The prinapal accounting polcies adopted ￿ the preparatwJn of thefinarKtal statert￿ a￿ setoul bel￿ have remained
Basis of preparation offinanclal ststsments
The finan¢yal $tatemenis have been prepared undttrts￿ hi4oric•l cost ¢rnvenl*?n. in accordancÉ both the Financial Reporting
S￿nd¥d IFRS 1021 aT¥J with IIE Staleffent of R8comry*nded PractK8: AcwJnb"Thg aThJ ReportirwJ by Chaiibes in 2019.
SORP IFRS1021, the Charitie5 Act 2011. Cwpanes Act 21x6
Th8 finanual statements ale prepa￿d fft $tsrth¥J Ihe fvti¢tk￿o1 (wr￿￿￿0fthe cornpany. Monetaryamounls in tkese
finanfy21 slatement$a￿ rwnded tothe rwrest
No judgement$ or key assumpuons have been madewhth Ymuld 5vJnifK3ntly aff8clether the amounts recogntsed in financial
5taterDen15 orth? c3rryKvJ 3rnount5 of assets aNJ labilrtEs within the rex1 financial year.
The stslen*nt of fin2nrAal actiTrthes ISOFAI balance sheet (x)n%)klate finarKBI statements olthe charity and ils substyjiary
dèrtaking. The resutts ollhe ￿b$￿13￿ ao tonsolidated a line by lir* t￿$.
No S￿rate SOFA has been presented foi ak)r￿ as pemiitted by se¢1￿ 408 tsftlE Corrpan￿5 Act 2006 and
paragrnph 397of SORP. A surntnary olthe parent c(Knpany resuhs are h￿*￿Ver in notes 2010 the accounts.
The piincipal accounliro pdiryes ￿0pled in the preparat￿ of the financial ststements as folkms..
p￿ts[IC ￿0￿efit Entity
The charity meets the defini11￿ ola pubkctenefit enity under FRS 102.
Golng Concem
TherÈ arÉ no rnalenal thcenaintÈs about the likÈlih(th Ihatthts SUPEKJrtwth ¢onbnue. and accordngty. the accounts have
iEen prepared on a basis. TIE Tw5tee5 (k) not corwjerthat Ihere are anysCur￿ ofestirnation uncertainty
atlhe ieportimo dale thai have a signfficant risk ol causirvJ material adjvstrnenl to th8 carrwryJ amounts of assets atKJ
liatslitES V￿1￿1n the rexi rep(Ntin9 peric4.
F￿d accounting
General funds are available lo meet and further the rt)ie£tives ol the Churth. Included withtn general tut￿5 are monies that have
tttn desi￿ated for spectal wrwses or bew to sub Settiorts of the church iryantsaM)n. Pkb restriction has been plac￿ rffi thes&
lund$.
Restrid2d fufid5 havE bEen SPEC[[￿1￿ sel ￿de for special purposes. edlEr ty the Church or ￿ donor. The puw an¢J ¥alL￿ of
each restricted is ouline¢J in the notes to the financ1￿ 51atements Isee note 171
Incomlng Resources
Al incorne Is Included in the SOFA when thurth ts tegalty enti1￿j 10 rÈteNe d. *then the amount can be quan11f￿ with
reasonable •¢wra¢y In pra¢11￿. donat￿)n$ to the felkywshry) ¢an be induded wheTh the donatp)n iq adually reteivèd. Other
item5 suckn a5 Incorne lax recovetabk on Gift A¥J. and Jrthey frcrfn ￿5(OmerS lo the bo(￿ 2nd coffee shop TrMII be caltulaled
allhe end of the finan￿al year. amounts are inclthjed ￿ th8 finanoal slatements forser*K*S donaw byvolunteers.
16

West Street Chrlstlan Fellowshlp
NOTES TO THE Accoupirs
Yaar ended 31 December 2025
Resources Exp￿ded
Exp@ndrtU￿ is recognised on an arttuaL% ba￿ a$ a Ik4tslty i% irtcur￿d. EXp￿ddUre indudes any VAT whi¢h ¢anw
rKovere<l, and k* reported as part ofthe expe￿Illure to whKth (( reM
luly
charilable8xpendiluie com￿seS those costs incJJrred ty Ihe charty in the delNery of its actwrt￿ and seNicas for ils beMfKKgrie5.
Itinclwdes bolh costs that can be allocated direth 10 athit*s tIKJse (x)sts of an indirect nature necessaryto supoortth8m.
Wn8re¥8r pDssiThle, costs 818 alb)Cat￿ diretylolhetr r*vant adNfty. a $ubstsntial part of ts fallowshp's expendrture
Tanglb18 fflxed assets and depreclatlon
TaThJible ffixÈd assets o¥erthe valueof £2QJ a￿ CAptialised arMI indL*led alts￿l indwliThJ any thKwJentsi tXFenses of ap4uisilion.
DppreUa1K￿ is wovxled on all t2MJiNe assets Ht ¢aknJW to ￿11￿ Dlflhe tXJ5t (x) a straYJht line ba$0 over Ih&irexFecied
usèful economit lives as Kolltrlts".
Freehold Land & Buiilings
Central Heating system5
Furnitsjre and office equitThnl
10.50 IEWS
5-10 IEWS
3.8 Jyars
Vnder Financial Rewting Standard IFRSI 15. the trustees have cwn to ¥alue Land and &Jildings under historical cost methods,
instèa of a Gutrenl valualM)n. The origin31 ￿th11r¥J (x15ts are drfficuh to Klentsfy. The value5 with￿ the attx)unts wewent the
rnajorrenovaik)ns to bU1￿1n0$ sin¢È kte 197(Y$.
The trust&s •e uf the opinK)n that to have a revaluaiKJn caffEd wt cf Ihe Felb*ship's Assets woukl be an unduly expensDIÈ
exeruse snd so have deuded to ￿taIn the htSI￿￿a1 cost approach in pre5entath)n of suth Assets in it5 financial ststements.
Valuationsof thurch bJllding5 are fra￿3￿*￿h drffKJJ￿s and may not represenl a In￿ refledion of it5 Tpalisable value.
The Trustees *nowWe the 1ÈChn￿ wul￿rr￿1 uNJer FRS 102 to have 1$ nI￿tr￿ent p￿[*￿$ Inam¢￿ its W out flats and
shopl revalued t¢ refie￿ Fair V￿￿e. In the of Ihe Tru5tee5. the value in the a¢¢ounts of the thanvs premises
and flats is eauwalent tc their market Value.
Stock
Sknck Con￿$1 ef purthased goods resale. Slctts are ¥ak￿d the cost or r*t real$a￿e value. Items donated for re5ak or
dtstributkm are not included In finar￿1 statements until sold or di%tritNJted.
Lpases
Rentals applicab￿ 10 operatirw ￿25@$ are Char￿ to SOFA overthe ￿lIty1 in cost i% intuyred.
Financlal Instrumonls
Basic Financial assets and liqbill1￿5
T￿$¢ In¢lude debtors. cash aThJ bank b2Lqnces end credrfots whic* a￿ all infttalty rwnised altransaction pn￿ Subsequ8nty
tIEy are catried at affltsrt￿ ¢osl using the elfedt¥e ￿terest [rE1h￿. FinarKial a55e15 and liabil￿e$ duewlhin one year are nol
arnorbsed.
Taxation
As HMRC havegratw Charitab￿ ststusto ts ts)mpaty. no SalM"ltytO <3YPtratth tsx arses tsn any net sUr￿lS artsthg
Jiing iheyear. Accordu¥Jty, no pro￿[￿ is rnadp lorlaxalw)n in t￿rI￿n￿al statWTr8ntS.

West Street Christian Fellowship
NOTES TO THE ACCOUNTS
Yoarended 31 December 2025
4 v￿U￿tary InGom•- Donations and Legacie5
Unrestricted
Weekty Church CrAlecthons
Donations made under Grft Abj
Donations via other agenaes
Legacy Rdaled Gifts
Othergifts (Noi Gifi Aidèjl
Tax rerA)veted on Gilt A
Tclal Ithrest￿ed (>fts
2025
2024
4.013
123.210
6.505
1.orKI
3.853
132.238
7,WQ
64,751
21,128
38.183
2S7,153
33,036
188,312
R¢strictpd Gifts for
Mi$sB)nary fvttds
Disaster relief fund
Chrbstian5 Against Poverty
tk)nath)n5
Chri51ian5 Against Poverty
Grants
Christians Against Povety Cl￿nts Fund Chjnakns
Cornmunty Projects Fund
Grants
ISJ% CAP Y)% 5 min￿ $upportl
Friendshp Hub F￿nd
Family Wortei Fund IGIft Dayl
Building fund
(Xher
Tax recovered tsn (jn AKI Ire5trthd fvrKf$}
Missionary fund$
Dis35ter ￿lief fU￿j
PA Syslern Fund
Chrislisns A￿1￿$1 Poverty
Chrislians Against Poverty Cl￿ts Fund
Famity Woiker Fund (Gitt Dayl
Building lund
Other
Toial Reslri¢led (￿$
Total Voluntary Income
2,713
4.113
420
3.688
3.250
1.365
20.￿0
463
21.783
112
1,T37
1,938
5S8
168
172
283
351
437
1481
4.897
24
T25
12.317
279.470
61.686
249,978
5. Investhent In¢tyn¢
Bank Inte￿$t. Un￿kn¢te￿ fund$
Rrf￿r￿ Hire
Rernl re￿Ned
6.186
18.117
24.5D1
48.804
7.310
16.459
20.895
6. Ccets of Charkablè Acii¥Wes
Grant
(krt&len fundin9 of
¢Jiied
Support
2025
Tol81
2024
Isee
Church- Pastoral & Teaching
Youth & Schools Work
Commun
ects
Cl¥7sDansAga￿stpOwe
5 Minus
sen10￿ Day
Christian Book & Coffee Shop
Christian M5s$10n & Relief Work
T(*al ¢o$t ￿ ChantaNe
15,156
7.051
46.088
21.115
24.887
149,092
18,506
35,096
164248
25.557
81,184
38.470
40.677
2.037
184,812
31,641
80,047
38,937
39,062
2.048
15,790
1.951
32.517
>2.517
32.517
202,694 303,556
28 283
324,954
66.345
See Nole 7 I￿ana￿S15 of Support Costs
18

Vlest Street C*ristian Fellowship
NOTES TOTHE ACCOUNTS
Year ended 31 December 2025
7. Support C05t
Church
Pastorat &
Teachijvj
Youth &
S¢htx)Ls
Ctynmuni
Work ch￿18￿5
5 Minus
Against
Christian
Book &
Coffee
Shop
2025
Totsi
2024
Seniots
Day
Ministrylsakry ¢tssts
Cleaning Wage ¢o*s
Cleaning Materials
Raies & Insuran
Heaiiny & Lighting
Repair5 & Equipment
Stationery & Telephone
Depreaalion
Governance Cost
Sundry Expens8S
Total Supptyt Costs
46.041
14.020
3.930
12.084
8.371
11.116
4.813
40.(*1
2.975
13.516
14,
375
4.717
74,198 97,152
20,819 21.590
6.551
6,291
14,217
13.202
15,808
15.808
12,099 15.502
6,418
7,065
42,191
39.678
4,888
4.D30
202,894 225,206
510
328
711
837
315
642
328
711
5.019
392
642
744
276
837
175
352
18.506
175
352
17.355
175
528
15.79D
149.092
1.951
2025
2024
6. Go¥8rnancg Costs
IndeperKfeni EXam￿atr￿ Fees
Le9al F￿$
3.5fM)
3.448
1.440
4,888
3.5
9. Grant funding of Act•￿tIeS
Disaster Reliel. Missionary & Charitable Prqecls
202S
2024
Disaster Relief- EartWuake AppeaL%
yantnar+ ThaiLH
1.OLKI
5.568
5.589
3.2
African Christian Teathng ServKe
ame Internat￿081
Qpen Doors
House of Hop8 H8rti
Kair05 Connemon
Love Crewe
St. P8uI's Cent
United CtffjstHD &o*Jcasl8
Pione8r
Evangelical Alliance
ChurchesToJether in Crey
South Cf*shwe ￿5P
Other
T4yJl Grfts wa Organisats￿5
Gits to IndividuaL5
Y￿al Grants
4.268
5,3(M)
2,1(MJ
1,671
1,000
1,200
360
100
165
250
50
300
123
16.887
11.396
28.283
1.0(KS
1.2LKS
250
21.183
11.334
32.517
10 Starf Costs
2025
2024
Wage$ & Salaries
Sooal security c05ts
Pension costs
Mileage Albwances
Tdal
None of the TrLtstees receive any saIarypa￿*nls 12024.. £ Ni
ernp[0￿ wa$ paKI m￿e Ihan £60.WO during the year
122505
2.269
7.￿1
142.866
4.160
7.923
860
155.809
132.147
ber of Etnployees
2025
2024
Tolal of Fultime and Part tvne efflpbyees
Ful equivalents
11 Trustees RemtsnÈration
k*ne of Ihe trustees. nor Iheii famity membets rè¢ewJ any ￿K￿&froM the thurth Olherthan reimbursement of day io day
eypenses
19

Wost Street Christian Fgllovfihip
NOTES TO THE ACCOUNTS
Year ended 31 December 2025
12 Operaiinq Lease Commitmenls
The total fthrÈ minimwi ￿)st p?￿nts under non<aThTrllab￿ opeTrtry kases we as follr**5'.
2025
2024
2,400
4,200
Ncl later than C￿ ￿ar
Lalei than ore year bui not latetthan fve
Later than five veals
Total
1.800
4.2ts)
6,SOO
13 RwrtaLs to be ReGeived
2025
14.4
5,9fKI
2024
14.400
20,300
Not laierthan 0￿ )eai
L8￿r than one year bul not ￿tsrIhan fwepars
Later than five years
Total
20.3
34.700
14TatIg1b￿ Flxed Assets. Group
FrEehDkl Fu[nitu￿ Equyrnent
Fand and & Fthw5
buiklings
Total
Vehtyjes
C05t
At 31 De￿ter 2024
itions
Transfers batr*eftcategories
otsp(￿a1S
At 31 DeC￿l￿r 2025
997.625 284.637
.0
618
1.359.539
6.838
2.￿1
997,825 287.
2.961
1.3S3.417
Depreclation
At 31 DeC￿ter 2024
Athjitions
Transfers catego
O¢posals
A131 De(￿ber 2025
e&J,636 230.732 S3.Cth)
12.175
6.443
B84.368
42.191
2.961
923.599
624.209 239.Y6 59.443
Ngt 13ook value
Al 31 De¢￿ter2024
A131 De￿ber 2025
397.189
373.616
53.W5
47,950
24.077
1B252
475.171
439.818
15 Debtor5
Pdrenl &
Group
2025
Parenl &
Group
2024
PtepasTrenls and othei accrued ir¢ome
Pre-payments- Insuram
Pre-payments- Utslities
Church - Tax reeoverableon Gfft Abj (h)nal
RÈni
Room Hire
Interest Rece￿a￿e
Olher
5.387
4.958
371
7.823
14.882
1.500
1.367
669
1,458
318
23.￿5
14,928
16 Crqditors: amounts falltng d￿wIthin year
Parent &
Group
X)25
Parent &
Group
2024
Trade Creditors
AccruaL8 and olherdeferred income
Independent ExarninatKJn
Ga5 & Elecln
Staiionery Te￿ph<
Renl aThJ Roorn Hire IreceNed ￿ advarKel
Cxher
3.5Cx)
3.303
3.390
2,574
109
718
82
20

We$tStrorf ChrtStion FellO￿bIp
NOTES TO THE ACCOUNTS
Year ended 31 December 2025
17. Restricted Funds
Tr￿$f0ml￿￿
Lt¥Ès for
G8r*ral Mssthary Di%aster
ReslrKted
FuTrJ
Gitts
PA
Systern
Fund
Buikling Ffien<lship Charty
Fund
Hub RestriCt￿j
Fund
Funds o
Fund
Fund
eaan(*s Brought FDrward
Al 31 t￿C￿b￿ 2024
1.672
11,488
551
150
Donations grft$
Tax recoveied on Gift Aky
Gr4nts Rettiv&Y
Inleresl received
Total IrKow
1.737
2,713
172
112
463
5,025
204
1.737
2.eB5
144
5.229
Payments- Grants + Other
Salaries and Expenses
T￿81 Expenditure
1.635
24.073
25,794
1.635
24.073
25.794
Surplu$ I IQefi¢itl in Ihe )tar
Trartsfws fromiiio) Unrestricted
Fund5
102
P1.188)
144
377 120,5651
14.374
13WI 14.074
Balan￿S Carried Forward
At 31 December 2￿5
4.674
551
294
1,574
9.167
Represented by..
F￿ed Assets
C*b¢ornllCreditOfsl
Cash & Bank Balan￿S
Total Net As$ets
60
9.107
9.167
1.774
1,774
4.614
4,674
551
3CK>
3fKI
294
294
1,574
1,574
Pawi
Charity
ChristK4nsAgain5t
Povety Fund5
CtEn
Famqy Comrnunity SubsidHry Charities
Wcrfker
Prciects
ChrisliaTh
Church
Group
fuTrJ
Fund
Centre Building REStrirJed
TN$l
Tw$t
Fund$
E*ances Broughl Fomard
At 31 Decwber 2024
15.
151
4.789
47.888 115,246 183.732
Donations and grft5
Tax recovered on Gift A*J
Gr8nts Received
Intere51 receiv8d
Tcl81 Incom?
5,025
21.815
4.865
32.505
5.911
23250
1481
3.250
20.OCK)
5.229
1.317
20.OCQ
1.666
Pwent$- Grarts + OtF*r
Depreiation ofFixed Awts
Salarw and E>¥ense5
Tclal Expe￿Y1ture
25.794
8.216
35.906
13,(￿0
5.865
7,195
11.020
19.236
25.794
1,896
5,865
7,195
59.986
Surplus I (Defioll In ihe >ear
Transfers fronvltol unreStr￿￿d
FLmds
120.&%51 110.7961
15791
26.680 20.orA)
1S.B651 (7.1951
1.680
14.074
11.199
120.(KJOI
5,891
11,184
BaLgrtts CarrEd F(XWBrd
At31 ￿￿[nbe[2025
9.167
4.210
47,914 108.051 196,576
Repre5enied by..
Ftied Assels
t*bloisllCredilorsl
Cash & Bank 8alarKes
Tolal N8tAs8els
47.914 108.051 155.965
4.2D2
36.409
47.914 108.051 t96.57fj
421
3.721
22.959
26.680
9.107
9.167
4.210
4.210
$ expbining tv* putpc¢eoleach resirthd fund$ a￿ ￿¢1￿jed on Paye 22
21

est Street Christlan Felk)wshlp
NOTES TO THÉ ACCOUNTS
Year ended 31 De¢emb¢r 2025
17. Rèstricted Funds Itontinuedl
General reslricted funds handk misceljarwjsgrfls Ihat hove been made forspecrfrpuw5es and hebj lemporarity in the chlticth
bank accounts.11 a150 indudes Ihe funds lo sU￿groupS in Ihe thurth. ttrt *Jain wknere the Church bank account holds
their funds on thesr tehaw.
The Ms$icrtaryfund provides ffiTrancial 5UPWXt lo either rrvniws of a(eeng8ged in MBswJnaryac*wlies at home or
The PA SyslEtn FU￿ ￿1veS 0￿S1Onal gift5 Itom Wtteres￿ in uwr•Jing the PAlac4l￿¢S at ¢hurd).
Qur w)ie¢t cal￿ Transforniing Lives for GC¥￿ ryovides ￿ to one coa¢hiNJ lor pw)iLs $tru99bNJ * sth(K>15. £300 15 held irb reserve
here. but the Church has mel all the expense5 in 202$ Gef*r81 PutKIs
The long slandng Buildiro Fund hohas monay towards any luture renovatK)n Fund5 have almost iEen used up and £294
F[￿ndshiP Hubhold grfts for ourweekty Fr•￿Sh￿l Hub meebty atttatts mainty Sen￿r¢iti￿n5. many ofwhom have no olher
Chri51iansAgainsl Povety fund recÈNed £8.440 ith¥artl$ the ¢05t of opera￿9 the (Jebl counselling wlre plus a further £1,317 was
A new Fund lowards raising salary related CA)sls foreMp￿y￿￿ a w Family Worker poylion ha5 been advertised. We a
Chrislian Centre TrLBI Ichanty no. 5168161 s n(A¥ vie*d as È ¢harity of the t¢mpany following
ISSLE of a uniting older. by Chartycommission. T1￿ values of trust are ￿Corded within ￿tn¢te
funds Similartythe values Df the Chur(th buikliry Iru51 lex4wled chartyl are Sh￿ as iestricted funds
as d1￿Cle￿ by the Charity Commission.
18. R￿0￿CIlIa1￿)n of net Incomell*xpenditurEI to nptrashfltywlrom actfj¥ities
2025
2024
Nd irKomell8XP8ndilurel fL¥ the rewting peti(xl a5 tEr Ihe
st￿eMent offinanc4al actNthes
see P3ge 13
3.879
8,770
Adwsbnentfor..
Depreciation charoes
Interest and reTri5 fiom in¥esln*nts
(IKre8selldecrease in stocks
Ilrweas&lldecrease in debtor5
In¢xeasellde¢reasel in Greditots
42.191
148,8041
39.678
144.6641
18,8711
16
8,556
982
Net cash provid￿ byl Iu5ed inl operabry athtiEs see Page 15
11.595
13.322
22

West Street Christian Felloytship
NOTES TQ THE ACCOUNTS
19. C4sh and Bank BaFaTrGes byfur*J
Re$lrK#ed
Funds
Balance
Sheet
Var￿S
Funds
Ana￿S15
General Churth Funds
5 Minu$ Playor￿p
8ookshoD
168.662
FurKI
DisasterRelief FUMI
PA Systwn Fund
ildinq Fun¢J
Senior5 Oay Fund
Transforniina Lives for Good FuThJ
Christians Aaainst Po¥ertv- OffKe
Christians Aqainst Po¥ert¥- Cknts Fund
Famtriworker Fund
Other Restrthd Fu￿JS
4.614
551
1,574
Jo
133
4.210
22.959
1.774
Tdal
171.699
36.409
208.108
2Q. 5umm4ry of P4rerrt ChaviWs Re5uIIs
2025
2024
IncorniryJ re50u¥ces
307,435
333.724
Resources expended
Transfersto Subsidiary Charrty
290.496
15.8911
312.629
14,WOI
Nel Incon*lexpendrturel
11.048
1S.195
21. Related Party Transa¢tion$
There were no related partyltansactK)n5 during IheFarother than those alrea* elsewher8 in Ihese
fInanG￿l statemefits

West Street Christian Fellowship
Con501idated Receipts & Payments alc and Income & Expenditure alc
Year ended 31 December 2025
Receipts &
Payments
Account
Income &
Expenditure
Account
RECEIPTS / INCOME
Donations and legaue5
Gift Aid Tax Refund
5 Minus Playgroup
Christian BcM)k & Coffee Shop
Rent
186.756
31.888
9.311
367
186,756
38,947
9.311
367
23.136
18,208
5,835
23.250
24,501
18,117
6.186
23.250
Room Hire
Bank Interest
Grants
Total incoming resources
298.751
307.435
PAYMENTS I EXPENDITURE
Salaries
Staff Expenses and Vistting Speakers
Rate5 and water rates
In5urarbce
Heating & Lighting
Repairs
New Fixed Assets
Depreciation
Youth Meetings
aeaning (excl. Salaries)
5 Minus Playgroup lexcl. Salaries)
Bank Charges I Independent Examinations
Donations to other organisations
Special Collettions distributed
Stationery and photocopying
QA.P. Centre costs lexcl. Salaries)
Software & Licences
Other
Totsl resources empended
132,157
1,658
3.539
ii.io?
19.986
16.899
132,157
1,658
3,539
10,678
21.086
16.050
42.191
1,185
6,551
3,158
3,830
32,517
1,396
6.767
10,112
3.199
7,482
303,556
1,185
6,551
3,158
3,720
32.517
1.396
6.876
10.112
3.199
7,482
268,380
INCOME/IEXPENDITUREI foi the year
30,371
3,879
Opening Gish & Bank l Reserves
Closing Cash & Bank / ReservÈs
177,737
208,108
660.249
664,128
Analysis of Closing Reser¥es
Cash & Bank 8alances
Urbrestricted Funds- Church
Unrestricted Funds- Other
Restricted Funds
Fixed Assets (Net Book Valuè)
Debtors
Le55 Creditors
168.662
3.037
36,409
168.662
3.037
36,4D9
439,818
23.805
17.6031
664,128
208.108
Thi5 page does not forrrb part of the Statutory financial 5Eatements
24

West Street Christian Fellowship
Receipts and Payments by Activity
Year ended 31 December 2025
V4lues In £
thurclkbased Aciivilie5
Total
Church
Book Mission
WSCF
Pastoral Shop &Relief OKrth
h Community Projects
Total
Youth & thrisiian5
5 Minu5
Seniors
WSCF
Schoo15 4ainst
Parents & Friendship Community
Poveny
Toddlers
Hub
ProJec15
Grand
Total
WSCF
Activities
EXPENDITURE
S31aries
Staff Expenses + Viyting Speaker5
Rates & Water Ratss
1n5urance
HtatiDg & Lightin8
Property Exper6es
New Fixed As52t5
Depreciation
Flats Expenses
Youth Meetin85
Cleaning lexcl. Salaries)
5 Minus Playgr1￿p lexcl. Salaries)
Bank Charge51 Independent Exam.
Donation5 to oiher organisations
Special Collections distributed
CAP Centre costs lexcl. Salariesl
CAP support fry Clients
staiionery and photocopying
Software & Licences
Other
Total Expendltureper SOFA
58.603
1.658
58,603
1,658
20,168
25.779
26.821
786
73.554
132.157
1.658
3,539
10.678
21.086
16,05D
177
534
837
155
177
534
744
116
177
534
5,019
232
531
1.602
7.437
503
9.076
13.649
15.547
9.076
13,649
15.547
837
40,081
601
40,081
601
L266
2.110
42,191
601
1.185
6,551
3.158
3,830
32,517
1,396
7,867
1.896
6,767
3,199
7,230
303,556
1.185
328
1.185
2,62L
3,IS8
546
3.930
3330
1,965
3.158
328
3.284
3,284
32,517
1.396
175
175
32.517
1.3
7,867
1.896
670
Isj
352
38.470
7.867
1,896
1,954
4.813
2.719
5.883
164.248
4013
2.719
5.933
50 32.517 196,81S
642
642
160
507
40.677
352
25.557
86
2,037
1.297
ID6,741
Adlustsn•its to Cash Flow Payments
Add tspital Expenditure
Le55 Oepreciation
Working Capit31 Adjustments
Total Adjustrnents
6,633
140,0811
6.633
140.081)
1781
133.526
205
11.2661
53
l.Q)81
205
12.1101
255
11,6SOI
6,838
142.1911
177
135,k761
18441
181
16631
21
21
133,526L_
Total Casmlow Payments
130,722
50 31517 163.289
24rn 38.491
39.669
2,037
268,380
RECEIPTS
Grants
Legacy related gifts
Donations and oth&r irKonY
Total Recelpts the year
io,(hJ)
23,250
23.250
L,(M)O
274,501
298.751
254.913
255.913
367
367
2.852 258.132
I￿51 259.132
6.595
19W5
9.311
19.311
463
16.369
a9.619
Cash Surplus IIDeficitl
125.191
317 129.6651 95.843
114.8941 118.6461 120,3581 11.5741 165.4721
30.371
Cash Bèlartces linL Restricted Funds)
Openlng Cash Balances
Cbtsslng Cash Balances
177.737
208.108
This pa8e does not form part of ihe statutory financial staternents
25