OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Company
Information
Directors' Report
Accountants'
Report
Profit and Loss Account
Balance Sheet
Statemerit
of Changes
In Equity
ffates tothe Financial Statements 7to 10
Detailed Profit and Loss Account 11to 11
Front Une Emergency Front Une Emergency Front Une Emergency Equipment Trust
Company Information
Directors Mr CEBuchanan
Or R6Taylor
Mr A G Brown
Mr D A Pettigrew
Mr K D Bignell
Ms H A Pitts
Dr A MacDonald
hlr C A Brown
Dr MS Stead
Mr Cogn Angus Martin
Comoany secretary Mr Colin Angus Martin
Registered office Alexander
&Co Schooners Business Park
Bess Park Road
Wadabridge
Cornwall
Pl276HB
Registered number 06260664 (England &Wales)
Accountants Alexander
&Co
Chartered
Certified
Accountants
Schooners Business Park
Bess Park Road
Wade bridge
Cornwall
PL276HB

2020 2019
Note 8
Turnover 155,060 184,912
Administrative
expenses
(135,785) (181,353)
Other operating income 10,000
Operating
profit
29,275 3,559
Profit before tax 29,275 3,559
Profit forthe financial year 3,559
The above results were derived from continuing operations.

2020 2019
Nate
Fhed assets
Tangible assets 1,698 2,651
Current assets
Debtors 2,251 614
Cash at bank and ln hand 89,070 61,941
91,321 62,555
Creditors: Amounts
one year
falling due withirl ~(2216 i4,180!
Net current assetr 88,603 58,3/5
Ne't assets 61,026
Capital and reserves
Other reserves 38,209 38,209
Profit and lass account 52,092 22,817
Tata Iequity 66, 61,626

State ment ofChanges
in
Equity forthe Year Ended 3 1December 202 0
ProSt and loss
Other reserves
f
account
f
Totalf
At 1January 2020 38,209 22,817 61,026
Profit forthe year 29,275 29,275
Total comprehensive income 29,275 29,275
At 31December 2020 38,209 52,092 90,301
Profit and loss
Other reserves account Total
f f
At1January 2019 19,258 57,467
Profit forthe year 3,559 3,559
Total comprehensive income 3,559 3559
At 31 December 2019 38,209 22,817 61,026

4 Profit bef ore tax
The aperating surplus (2019-operating surplus) is stated after charging:
2020 2019
g g
Depreciation expense 953 1,075
5 Taxation

land and Plant and
bugdlngs machinery Offic equipment Total
6 E E 6
Cost orvafuation
AtIJanuary 2020 2,883 2,436 6,151 11470
At 31December 2020 2,883 7,436 6,151 11,470
Depreciation
AtIJanuary 2020 1,730 1,008 6,083 8,821
Charge for the year 577 357 17 951
At31December 2020 2,307 1,365 6,100 9,772
Carrying
amount
At 31December 2020 576 1,071 51 . 1,698
At 3IDecember 2019 1,153 1,429 69 2,651
7
Debtors
2019
E
Trade debtors 2,251 614
2,251 614
8
Credhors
Creditors: amounts fel8ng due within one year
2020 2019
6 E
Due within one year
Trade creditors 1,655
Accruals and deferred income 1,063 4,180
2 718 4,180

2020 2019
6 6
Turnover
(anaiysed below)
155,060 184,912
Gross profit (ft)
stdmfnistratlve
expenses
Establishment
costs (ana lysed
below) 8,074 9,230
General administrative
expenses
(analysed below) 126,541 170,712
Finance charges (analysed below) 217 336
Oepreciation
costs (analysed
below) 953 1,075
135,785 181,353
Other operating
income (analysed
below) 10,000
Operating
profit
29.275 3,559
Profit before tax 29,275 3,559

2020 2019
6 6
Turnover
Gift aid 624 49S
Donatlans
and
legacies 152,436 117,096
Cycle rides 4,624
l.ondon marathon 2,000 62,697
155,060 184,912
Establishment costs
Workshop
Rent
S,775 6,DOO
Light &Heat 723 298
Insurance 907 1,139
Repairs &Renewals 669 1,793
8,074 9,230
General administrative expenses
Ambulance
Equipment
100,674 129.845
Cycle rrdes 283
Landon marathon expenses 11,628 1D,856
Telephone 125 1DB
Administration expenses 120 627
Computer
costs
82 180
PPS 628 693
Training courses 5,530 17,203
Sundry 456 857
Motor expenses 4,783 3.026
Royal Cornwall Showground 276 1,229
Advertising 282 563
Promotional
Items
647 4,094
Accountancy 1,070 1,148
Professional
Fees
240
126,541 170,712
Financ» charges
Bank charges 217 336
Depredation
costs
Depreciation
af
freehold property 576 576
Plant &Machinery Depn 358 477
Computer
Equiprpent
Depn 19 22
953 1,075
Other operating Income
Gavernment
grants
receivable 10,000