| Company Information |
||
|---|---|---|
| Directors' Report | ||
| Accountants' Report |
||
| Profit and Loss Account | ||
| Balance Sheet | ||
| Statemerit of Changes |
In Equity | |
| ffates tothe Financial | Statements | 7to 10 |
| Detailed Profit and Loss Account | 11to 11 |
| Front Une Emergency | Front Une Emergency | Front Une Emergency | Equipment | Trust | ||
|---|---|---|---|---|---|---|
| Company | Information | |||||
| Directors | Mr CEBuchanan | |||||
| Or R6Taylor | ||||||
| Mr A G Brown | ||||||
| Mr D A Pettigrew | ||||||
| Mr K D Bignell | ||||||
| Ms H A Pitts | ||||||
| Dr A MacDonald | ||||||
| hlr C A Brown | ||||||
| Dr MS Stead | ||||||
| Mr Cogn Angus Martin | ||||||
| Comoany secretary | Mr Colin Angus Martin | |||||
| Registered | office | Alexander &Co Schooners Business Park |
||||
| Bess Park Road | ||||||
| Wadabridge | ||||||
| Cornwall | ||||||
| Pl276HB | ||||||
| Registered | number | 06260664 (England | &Wales) | |||
| Accountants | Alexander &Co |
|||||
| Chartered Certified |
Accountants | |||||
| Schooners Business | Park | |||||
| Bess Park Road | ||||||
| Wade bridge | ||||||
| Cornwall | ||||||
| PL276HB |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Note | 8 | ||||
| Turnover | 155,060 | 184,912 | |||
| Administrative expenses |
(135,785) | (181,353) | |||
| Other operating | income | 10,000 | |||
| Operating profit |
29,275 | 3,559 | |||
| Profit before tax | 29,275 | 3,559 | |||
| Profit forthe financial year | 3,559 | ||||
| The above results | were derived from continuing | operations. |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Nate | ||||||
| Fhed assets | ||||||
| Tangible assets | 1,698 | 2,651 | ||||
| Current assets | ||||||
| Debtors | 2,251 | 614 | ||||
| Cash at bank and ln | hand | 89,070 | 61,941 | |||
| 91,321 | 62,555 | |||||
| Creditors: Amounts one year |
falling due withirl | ~(2216 | i4,180! | |||
| Net current assetr | 88,603 | 58,3/5 | ||||
| Ne't assets | 61,026 | |||||
| Capital and reserves | ||||||
| Other reserves | 38,209 | 38,209 | ||||
| Profit and lass account | 52,092 | 22,817 | ||||
| Tata Iequity | 66, | 61,626 |
| State | ment ofChanges in |
Equity forthe Year Ended 3 | 1December 202 | 0 |
|---|---|---|---|---|
| ProSt and loss | ||||
| Other reserves f |
account f |
Totalf | ||
| At 1January 2020 | 38,209 | 22,817 | 61,026 | |
| Profit forthe year | 29,275 | 29,275 | ||
| Total comprehensive | income | 29,275 | 29,275 | |
| At 31December 2020 | 38,209 | 52,092 | 90,301 | |
| Profit and loss | ||||
| Other reserves | account | Total | ||
| f | f | |||
| At1January 2019 | 19,258 | 57,467 | ||
| Profit forthe year | 3,559 | 3,559 | ||
| Total comprehensive | income | 3,559 | 3559 | |
| At 31 December 2019 | 38,209 | 22,817 | 61,026 |
| 4 | Profit bef | ore tax | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The | aperating | surplus | (2019-operating | surplus) | is | stated | after | charging: | ||||
| 2020 | 2019 | |||||||||||
| g | g | |||||||||||
| Depreciation | expense | 953 | 1,075 | |||||||||
| 5 | Taxation |
| land | and | Plant | and | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| bugdlngs | machinery | Offic equipment | Total | ||||||||
| 6 | E | E | 6 | ||||||||
| Cost orvafuation | |||||||||||
| AtIJanuary 2020 | 2,883 | 2,436 | 6,151 | 11470 | |||||||
| At 31December 2020 | 2,883 | 7,436 | 6,151 | 11,470 | |||||||
| Depreciation | |||||||||||
| AtIJanuary 2020 | 1,730 | 1,008 | 6,083 | 8,821 | |||||||
| Charge for the year | 577 | 357 | 17 | 951 | |||||||
| At31December 2020 | 2,307 | 1,365 | 6,100 | 9,772 | |||||||
| Carrying amount |
|||||||||||
| At 31December 2020 | 576 | 1,071 | 51 | . | 1,698 | ||||||
| At 3IDecember 2019 | 1,153 | 1,429 | 69 | 2,651 | |||||||
| 7 Debtors |
|||||||||||
| 2019 | |||||||||||
| E | |||||||||||
| Trade debtors | 2,251 | 614 | |||||||||
| 2,251 | 614 | ||||||||||
| 8 Credhors |
|||||||||||
| Creditors: amounts fel8ng due within one year | |||||||||||
| 2020 | 2019 | ||||||||||
| 6 | E | ||||||||||
| Due within one year | |||||||||||
| Trade creditors | 1,655 | ||||||||||
| Accruals and deferred | income | 1,063 | 4,180 | ||||||||
| 2 | 718 | 4,180 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Turnover (anaiysed below) |
155,060 | 184,912 | ||||
| Gross profit (ft) | ||||||
| stdmfnistratlve expenses |
||||||
| Establishment costs (ana lysed |
below) | 8,074 | 9,230 | |||
| General administrative expenses |
(analysed | below) | 126,541 | 170,712 | ||
| Finance charges (analysed | below) | 217 | 336 | |||
| Oepreciation costs (analysed |
below) | 953 | 1,075 | |||
| 135,785 | 181,353 | |||||
| Other operating income (analysed |
below) | 10,000 | ||||
| Operating profit |
29.275 | 3,559 | ||||
| Profit before tax | 29,275 | 3,559 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Turnover | ||||||
| Gift aid | 624 | 49S | ||||
| Donatlans and |
legacies | 152,436 | 117,096 | |||
| Cycle rides | 4,624 | |||||
| l.ondon marathon | 2,000 | 62,697 | ||||
| 155,060 | 184,912 | |||||
| Establishment | costs | |||||
| Workshop Rent |
S,775 | 6,DOO | ||||
| Light &Heat | 723 | 298 | ||||
| Insurance | 907 | 1,139 | ||||
| Repairs &Renewals | 669 | 1,793 | ||||
| 8,074 | 9,230 | |||||
| General administrative | expenses | |||||
| Ambulance Equipment |
100,674 | 129.845 | ||||
| Cycle rrdes | 283 | |||||
| Landon marathon | expenses | 11,628 | 1D,856 | |||
| Telephone | 125 | 1DB | ||||
| Administration | expenses | 120 | 627 | |||
| Computer costs |
82 | 180 | ||||
| PPS | 628 | 693 | ||||
| Training courses | 5,530 | 17,203 | ||||
| Sundry | 456 | 857 | ||||
| Motor expenses | 4,783 | 3.026 | ||||
| Royal Cornwall | Showground | 276 | 1,229 | |||
| Advertising | 282 | 563 | ||||
| Promotional Items |
647 | 4,094 | ||||
| Accountancy | 1,070 | 1,148 | ||||
| Professional Fees |
240 | |||||
| 126,541 | 170,712 | |||||
| Financ» charges | ||||||
| Bank charges | 217 | 336 | ||||
| Depredation costs |
||||||
| Depreciation af |
freehold | property | 576 | 576 | ||
| Plant &Machinery | Depn | 358 | 477 | |||
| Computer Equiprpent |
Depn | 19 | 22 | |||
| 953 | 1,075 | |||||
| Other operating | Income | |||||
| Gavernment grants |
receivable | 10,000 |