OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Unrestricted Unrestricted RemtrJdsd RemtrJdsd Total Totst Totst
Funds Pumfs Funds Funds
Year srnisd Vimr elided Vsar ended Year sudan
Nots 31August 2022 31Augual 2022 31August 2022 31August 2021
5 2 2
incoming resources trmn generated tunda
tfotuntsi7
income
58,283 87,742
Other Income - Funough 52243
incoming lssouroaa from chmtlabls acthrides
Advance Ihs Chlhm
an faith
108,129
ta&,359 45A87 15I3)5&
RESOURCES EXPENDED
Chalnahts
Acuvltlss
Support Guns
Pnmtws Costs
Gnuas &GCs
People Costs
Advance ths Chr!Qtlan Fain
~coats
1142f72
36e)31
1,301
38.617
36.650
17,858
174&72
3&~1
47&1
36,817
36.650
17,858
48,857
28,024
45+s3
218ef77
IITJI92
11,754
TOTAL RESOURCE8 EXPENDED
NET INCONING I {OUTGOtNO) RE8OURCES {197,170) ( 533) ( 197,703) ( 241.883)
Other recognised gains Ilosses
Glustcssm
on dlsposfd of~assets
GQ~ on mvQiuatirm
ofpmpsrIT to Fair
Vsfus
NET I8OVEfdEIIT 04 FUNDS ( 185,170) (533) ( 18&.703) ( IXk,a&3)
1.885288 l
5$918
~ue
el
l
~l
ยป
ea

STATEMERT OF FII4AlCCIAL STATEMERT OF FII4AlCCIAL STATEMERT OF FII4AlCCIAL ACTIVITIES FOR THE YEAR EI4OEO 31AUGUST 2022 ACTIVITIES FOR THE YEAR EI4OEO 31AUGUST 2022
Yesrended Year ended
31August 2022 31August 2021
E
INCOMIHG RESOURCES
Dcnsdcns 1.378 10,190
Gift Aid 1,258 2,015
Rental Income - Temple Suildings 40,000 40,000
O2H One Oif Donsdons 500 1,500
02H Gift Aid 2,201 2.176
Hope for india Donsbons 3,556 4,346
Chutch Tithes:London 8,000 6,500
Leaders Days
Leadership
Academy
1,523 540
1,680
Sasildon 3,354 4,240
Birmingham 5,622 5.622
Cambridge
Church Tithes:Mid Somerset
6,030
1.600
7,260
2,400
Letchwonh
Rugby
Lancaster Church
Alive
6,720
3,894
7,821
4,960
1,650
7,100
General 2,300 3,500
Church Tithes:Peterborough
Mission funds:general
Mission offerings
Rental Income - 21 King Edward Street
Rental Income - 18Sennett Street
220
5,813
5,660
6,950
3.384
8,820
9,145
Rental Income - Aspen Walk
Rentai income - London Road
8,950
6,500
AET Regular tnCOme 27,322 19,099
AET Gtft Atd 2,139
02H Membership
Income
9,779 10,596
Dun stable
52.243
151,856 228,114
Wages and Stdattss
Sbdf Ntc (Ernpkntsta)
Trustee's Stdartea
20,048
904
126,570
3.067
70,967
Trustee's Sodal Sscunty
Trustee's Expenses
9,913 4,452
7,190
Trusl Offtcs Rent
Nsw Slrset Costs
4,902 1,788
Marketing
Leaders day Costs
OIBce Facility costs
Murnblss
Say flat costs
Leading Edge Costs
Swansea costs
22,897
314
25.685
7,642
'I3.741
104,185
156
8,945
4,545
1,4S7
693
Purchases 615
Fscilitics 9,898 21,513
Insurance 1,031 1,045
Hothorpe
Hal Costs
Telephone
and fax
Computer
Sohvttare &Maintenance
Pdnting. Postage &StaBonery
Uteratute, Books6 Accrsditagon
Fse
Grants and Gifts
2250
6,271
1,338
7,361
47,499
250
3,614
2.766
788
6,640
45,685
Sundry Expsnese
t.egal Snd Prcfeaaicnal
FSSS
Promotion
Of the College
5,112
123,905
5,762
36,637
7,710
Travel and Subsistence 26,117 4,044
Deprecisbon
ofLeasehold Propeny
1,348 1,348
Deptsdsdon
ofFixtures
and FIBIngs
{Profit)i toss on Disposal ofFA Disposal ofFA ( 12,000) ( 12,000)
337459 457,975
NET (OUTCOlffG) ftNCOffltNG RESOURCES {185,703) ( 229.883)
Satanas brought forward 2,125,589 2.260,752
GainsrLossaS On revatuation ofproperty to Fair Vafue
Satancas earrfed forward 2tBISRA