Company re8istrailon no. OS277574
Reglstered Charity No: 1107S47
HAPPY FACES PRE-SCHOOL LIMrrED
TRUSTEES. REPORT AND UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2021

HAPPY FACES PRE-SCHOOL LIMITED
CONTENTS
Legal ￿ ￿MInistrat￿e ￿formatIOn
Report of the Tru5tÈes
Indeppndent ExJmw*rfs Report
Statement of Financial Ath"vit•e5
Balancc Sheet
Notes 10 rhe F￿alKI￿ staiements
10-14

HAPPY FACES PRE-SCHOOL LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2021
Trusiees Ind Dlrtttors
Ernma Hol+
(Chdirl
Gemma ￿rter Ires*ned IQ t*cember 20211
Ivcy Chihj Ires*ned 10 Decembcr 20211
Amber Danch*
5am Haywtsod lappoinicd 20 October 20211
Toni Hughes (app￿nted 8 October 2021. resiRned 3
December 20211
Sammy MJnninR lappointed 8 October 20211
R¢Khel SrpviAit (r￿gned 10 December 20211
ja￿ WO0#ef13p￿Inted 15 CKi0￿r 20211
're5iwed a5 a diFEttor on 30 Awil 2021
Seu•tary
Amber Oanch (appointed 30 Apfl 20211
KEITY Allgn (res￿1}ed 30 Aprl 20211
R•8lstered Offlce
Hpctora8e Road
Tonbrld8e
Kent
TN9 2DS
Cory>any N￿rnber
05277J74
Charlty ReilstratSon Numb
1107547
Bankers
CAF Bank Lirnited
25 Kings Hill Avenue
Kiw Hill
Wesi Malb
Kent
ME194JQ
Independeni Examlner
A S Ilealey fcA CTA DChA
￿￿ever Fr5￿15 Fer8uy)n Iwnitod
Chartered Accountan
North House
198 Hi8h siree
Torl)rid8e.
Kenl
TN9 IBE
Pagè 1

HAPPY FACES PRE-SCHOOL LIMITED
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 AUGUST2021
The Trustee5. (who are 450 ihe dtreciLVS of the company lor lh¥ puiposes nf thp Cornpanies Act)
present their report and the knncial gtatemenis ol Happy Faces Prtr5chool Limited lor the year Ènde(I
31 AUBUSI 2021.
The TnJ5tees confirm thai the feport financial Statements ol the charty compfv wtih the curreni
Statutory requirefTEnt5. the reqviiempnl% nf thp rnnii)any's g¢)vprning documenr. and the provisioTrs ol
'AccountsnR ané Rcporkn'rE by Ch3rities." Staiemenl of RecommendÈd Practice applicable to chariliEs
preparing ihlbir ar.ertJu*ts in ¥cordance with the Financièl Re￿rtIng Standard appkncable in the UK and
Republlc of Ireland (FR5102}- leflecEive l January 20191 (Chdril￿5 SCAiP IFRS 10211.
Thp. le8al and Adrrriri5tratrve information on page I form5 Part of thi5 re￿rt.
Structwe. Governance and M8M¢ement
Compony5t•tus
Flappy Faces Pre4chool Limited is a tharitable compary limitcd ￿ guarantee and has no share capltal.
The Iiabmrty o)f e¥h member In the event vl a wiridilb8 ijp is limited to £1. The company ivas
Intorpo¥ated on 4 November 2(M34 and Is £oyernal by a memora￿UM and articles ol as$0¢iéliu11.
G¢wernoncecnd Intefnol¢Mtml
The Board ol Trustces are rcsponytrAe for Selecti￿ and re(ruiiify sUitabFe trusiees io offke at anytirnE
during the iOUF5V uf Iliv ypar. Tlip board shall consist of a Chair. Treasurer. Secretary and not le55 Ihan
2 or morc than 9 other members. The Ch3Trr, Treasurer and $￿TEr4￿ hold office foi a period of one
vear but can offer theruc￿e5 for rtrelection. No I)￿rd mcmber can hold office f¢x more than six tr*ar$.
We are currently bn the proce5S 4Jf u￿$•t1￿e (wr conslifulion so committee members can seThe for
14 years.
Porentlal new trustees are invited to dlttrryj meeiirEs to receive an introdijrtiorn to th? charitrls
activitie5, workings. linanccs ord risk assessments. Cuireni and wtential irustees are also en¢ourag2d
to allvnd iuur5Es un loFJical suhjpcls relat￿g to directors.
The board controls the Ktr*it*s ol the tharitytkyough rcgyLIT mee￿85 ￿ld thro￿hOut the year.
Alms and Obj￿11*%
Alms
The object ot the charity 15 thc provision of chl(kare laaliies lor chlldren a8ed iwo to fve years In ihe
Tonbr**e area.
Happy Faces is a ¢ommunf(v pre-S¢h￿l with a wKle soual rnix aims to irear each child as an
indivicluJl Tlie Pre-sthrttsl's goAI is to prDvide a happy and secure environment in vihich each child on
rcach their full poiential. HapFry Faces aims to do th15 [hro￿h good quality cale ar¥J Eduialivii for
yniing r.hiidren. in a safe set Slimulating environment. Lh,.Idren are Bivc? the frccdom to experience a
Ide range of activi1125 irb a F￿¥-bas￿lI itiiiiriiliim. w(Niding the best passible foundation for Pcirnary
Sthaol.
P&Je 2

HAPPY FACES PRE-SCHOOL LIMITED
TRUSTEES. REPORT (continued)
FOR THE YEAR ENDED 31 AUGUST2021
In seltinK tle objectives and planninA the activities of the Projpcl thp twustees ha¥e 81.ftn careful
con5ide¥ation to the Charity Cthnmi55ionerfs general on publ c benetit and in particular to its
supplementsry pubSc benefit guidance adva￿ll￿edI￿tIUn f¢* char8iri8.
Oble¢th*s
The objectives are ser to reflect the local c(wnnwnlty arKI educarional Jim5 a5 well a5 the eihDs ol Ihp
Pre-sclw)ol.
The hi￿ level objective5 for the year Included:
To oller iiswruwiaie play. vducdijon and failities fN bcal pr￿￿h0o1 aged childrerb (tv￿ to
five years of 4e},'
To encourage parenr5 ro wdersrand WKI FrovTrde for tk ￿edS of their Ihild￿n,.
ro be intluyive vrgdniSdliuii V•hich wekomes lami&es frnm different ethnii and cultural
bockRrounds arAt actively seek5 to Yalue and respect the dNersit¥ of our mults-.¢drural soclety.
Happy Fxes Pr+school ￿kS to bet)efii the publk t￿0￿811 pursui of its stated aim5.
Thp Pr•.schnol wp.komes children from aH backerDunds. Ha￿V FatÈs is le8aly obliged to take lu￿ed
children Iihose aged three to five years) a5 priorty. and t￿n fmls any remainin8 spaces on Fls roll with
thildren aged Irom two to three year&
Happy Facc5 15 rcgi5tcrcd on the Rovernment scheme-Fiee for 2., which furtds places lor 2 ye3r olds for
up to IJ hour5 per iveek Iihis can be splr( bewween t*'o chil&are setb"ng51. The scheme is ro provide
800¢ qualliy early educatlon for dIsa¢Jv￿tè8ed children. a¥ning to improve i￿1r ￿￿1￿1 and cogniiiye
outcomes belore they start school. H¥py Faces h39 had 2 year olds on thc roll durinK the year lunded
by thi% schpmp. Happy Faces akn xcepts children aged 3 & 4 who are eligible for the 30 hour5 free
Early £n￿'tleMenl. Happy Faces h05 had 3 & 4 year okls on the roll during the year fvnded by thts
scherne.
Regular contact is n￿IntaIned with parents a￿1 carers across the year throl￿h informal rontact and
monthly ￿Ws￿lI￿r. Haopy Faces staff work both indeperylently and c105ety wih parents and carers to
idenrrfy wherè ti￿re Is a need io enga8e *,lib the lull range ol wider support 5ervice5, includiri¥ hvitliii
51tor5, poeéiatnciaThs. child psythologists, ￿nage. sppech therap¢sts. arKI the Sped￿1st Teachlng
SeFViCe.
The Pre-school Sends children to a wide raree ol xhgols in t￿ TmbrKlgc area.
Reviww of aciiwiies and achiwwn¥nts
Th￿ nufflber ol chilLlren to live y¢ars on the Foll at Happy Faces ac1055the year was-.
Tcrm l & 2 . Scptember 2U20- December 2020- 52 thildren-12019-
Term 3 & 4- lanijary ?n?l - March 2021- 56 chiidren-12020- 611
Term S & 6- Aprol 2021-August 2021- 57 childfen12020- 611
Pag8 3

HAPPY FACES PRE-SCHOOL LIMITED
TRUSTEES, REPORT (continued)
FOR THE YEAR ENDED 31 AUGUST2021
Happy Faceg is well-known I￿311¥ and man¥ Ch￿dren ccNnc to pr￿$￿001 as a result ol its wsitive
wuwd-ol-rnLwili rEputatw)n. Tlie Pl￿%11￿1 is ltsied Kenr fA)iJnty C(iurKiI. the National Child Dirth
Trust INCTI and the k)cal library. The I￿al Prknzry Sck4)l also slgn.w)st5 new p&eiils willi
appropriately aged children to Happy Face& In addition, c￿ldren We fclcrred to Happy Fxes frcrfn
Specsal Educaiional Needs Ser¥ice and the local chddten's centre.
Ele¥en members ol stall weye empbyed at Ilapgy Faces durinLT the year. In addrtion. as part of Happv
Faces. conne(IFon v4ith the lu(al Ivmmunrly. WLTrik exwr*nce i)larpmpr)ts arp. offered to girls from West
Kcnt ColleRe lalthou%h this did not harw this year dve to the Ctr•ryd-19 pandemk
Happy Faces Is an equal t)pportunliies orgar#sation and is cc¥nmitied to a wurkirig eiivironment that 15
free from form of dtxr1m1r￿i￿Jn on Ihe grounds of colour, racc, ethnitity* rel glon, sex, sexual
nrientation or dISab￿lty. Reasonable ai*u5trnerrt5 *il be ma& to meet the rttds 015tall or thildien
who are or who become disabled.
All st¢ill are dedicated io c0niinurx￿ ￿K￿nal and 1x()f￿s10naI ￿￿￿1)p1r*nt the Pfe-school has an
eMccptlonaSJy hlRh percentage of Efalned sraff. Happy Faces follows rhe Ear￿ Years FourKldliuii Sia8e
Framework ivith SUPK)Ort from a Kent Counly Countil Seiiing knpcovement Parncr. klappy Faces is part
013 collaboration of eight Eady Year settings in Tonbr￿Be and ttie 5wiourKlI￿ area. whpre we share
deas and fundiry to further impru4e our settl￿5.
Hafvw Faces seek5 tg ￿ at the hEart of the lot31 tomtnuni¢yJ hr)lthry EasÈèT arrfj Chr￿Ma$ raffle5 ènd
reBular cake sales to weicomt in and engage K'rth members of the widtsr community, as well as parents
and co￿r￿. Aeain. ￿ lundr8isin8 èbx*nis t￿)k plA£p. to Covid-19.
We are ¢lo5ely monitoring our funds to ensure Y4t h&e eno￿ in reserve sttoubj wc Iwve to make stall
redundant andlor close the Pre-schod.
nandal Re￿e
Resernes
Tural incvrre for ye61 Wd5 £181.4?3. up thp. previuJ5 yeèrf5 irKome of £178,100. Costs ￿re
£166,283, cornpa￿d with E19l,470 In 2020. Thk resuiied in a 5urplu5 on the geneFal fund of £15,140
12020- defKit of C13J70) for the year arml the balance carried lo￿ard on tho goneral fund at the year-
end 15 £137.36712020 - £122.227). The general fwd InCI￿leS t￿ leasehold ryvmi8*s (Jf 161.683 and
the balance of £75.684 is a'iailable to be spent at the Trustee5' discre¥iOrn In furtheraKe of the charity's
objectwe& The charit) seeks to keep a baL4nce in reserves equivalent to 3 monih5 of expèndiiure.
Happy Faces sets tees at a level ro cn5ure thc financial viability of the Pre-sc￿001 and in with the
earlv vears fundinE prowided by Kent CA)￿ty CnuKil. The p￿-S￿.0lll offers wrap around care be1￿￿en
the hours of 08.30 16.C(I, should parenrs an(1 tarers wish to tske zthfint3Be of thi5. Ilieieby
tacilitating parents, relurn tts wo￿. Harp'i F￿$ ollers p)yment plans ar*J fJc¥ibl¢ methods of paymenr
ID <111 pa."en15 wliu rnLry pxiipriencing difficllty in Meeti￿ their lee3 obtiEatiOA.
The I lappy Fac￿ Board seefvs to raise lunds lor the pre school throughout the year. Primarity this is
one rhrough ¢hr¢e annual fundraising Even15-. E&stvr tlie sutMTrei aiKI Cl)risrmhs fhfflfs. Howpl'er. the
P&Je 4

HAPPY FACES PRE-SCHOOL LIMITED
TRUSTEES. REPORT (continued)
FOR THE YEAR ENDED 31 AUGUST2021
Committee also seeks to othef srnaller hjndla￿in4 artivitie5 e¥h term. lor cxamplE. a children's
sponsorècs bounce.
Plans lorlhe fuiuwe
Happy Faces will contiNe to seek to ¥nprtY4C qualily of the Care li provides. Staff wlll work to)
nidiiildiri ill￿11 d%%o'ene54 of lhp. late￿ deveioiynents in nursery aftd pie-school care child
developmenr and V4111 contlnue to assess welkbein8 and in¥ol¥ement tu eimiie each Ihild is hrtibtly
developed ond encouraged to rneet its lull potential.
Ihe Committee will confinue to lundraise In the com5r* year. ￿¢h for Happy Face5 and lor ihE willer
community. The Comm*tee will also strNe to encourage r￿le pwents carersio join its btsdy.
We lost 6 mcmbers of staff between Fthuary 2020 arvj April 2021 ar￿ rep&ced one las an apprentkel
IO Marth ?0?1 and we have taken on another level 3 in October 2021. This moans thac our highest
expense has £*creased. We will move farwaid b¥ nut emplvyiv¥ airy m¢>rp stsfl unle$5 we absolu*lv
r.eed to in order to meet our rat￿ requiremcnls. Qur part ￿me staff are also wllling to be flexible iri
adding pxtfa se.&sions on a temp)rary ba51& On ihis basis we trK*pe to rrinimise the likelihood of furthcr
finan¢o110sses for the chariiy.
ststement of Tru5tee5' REspLmsibllSlles
The Tlustees (who are a150 dirertor5 of charitable compary lor the Fwrposes ol company lawl are
ponslble for preparin8 The linanclal statemen15 *cordanLe w"Ih applKable law and UnitÈd
Kingdom General￿AcCepted i)¢¢ount1￿ Practice.
Company law require5 the Trustees to prepare finanrial sraiemFrbrs lo." eath finan￿al )edr. Lln(ler thar
lavi the Tiustee5 have elected to prepare thc financial state￿.entS in accordance wirh the Unlted
Kin8dom Genevalty AILvpieiJ Acco￿lIng PractKe Iunited Kingdom knounting Standards and
applicable lawl. Under company law the Tr￿Tte5 musi Mt aA)roTrA the fFndncj4l 5ldt¥iii¥rils iJrilp%s
they are satisfied that chey give a true and laif ¥￿VI ol the 5f)i¢ ofr affairs of the ¢haiitable company
and of the Incomln8 iesources and 3pplication of res(>uice5. intludi1￿ ihe inc.nmp and expenditure. of
rhe ctrofitabk company for that per￿)d. In prepari￿ ihose finarKial siatements. Ihe Trustee5 are
reqiJiip(l io:
selett suitable accountir,8 policie5 and then apply thcm cony5tcntly.
obseNe ih2 mEthod5 and prlnciples In the char￿leS SORP,
make judgements aNI est•mares that are reasonable and prudcnt,.
state whether applicable UK Acco￿1¢r8 Srar,dards have been foknjed. subjetl to any malgrial
departu,'es disdosed arrd eKplained In the fIn￿(la1 statements:
prepare the financial staternent5 on 8ow)8 (￿￿Pr￿ basis unle55 it 15 inapproFffiate to
pre5umtthat charitablc cornpwywill continue in bwness.
The Trustees awe responsible for keepng &Jequth acwuntire records that we 5ufficiwii io sliow aiid
explain the charitab',e comp)rty s tra￿tt￿nS and dis¢lose With reasonablc xcurary at lime the
financ<ai po￿1110￿ of the cli4tildbl? colli￿111Y And enable them to ensure ihèt the flnana￿ staiernents
comply with the c(Knp3nl￿ 21N]6. TW are also respon91ble for sale8uaidiTh8 the 35sets of the
Pa￿5

HAPPY FACES PRE-SCHOOL LIMITED
TRUSTEES. REPORT (continued)
FOR THE YEAR ENDED 31 AUGUST2021
tharit¢ble company and herKe for takiry reasonable sieps for thè pre*ntion and det￿tIl￿ ol fr3L#J
and other ￿regUlarit￿$.
The above rcport ha5 been prepared in atcordance w'ith the provNons applicable to companie5 subject
to the small c<Jmpanies re8ime in Part IS of rhe Companies Act 2006.
Thi5 report was approYÈd by the TN6tees on.-.....
signed on thelr b¢haW ￿..
Emma Holt
Ch•ir
Pag# 6

**HAPPY FACES PRE-SCHOOL LIMITED** 

## **INDEPENDENT EXAMINER’S REPORT** _**FOR THE YEAR ENDED 31 AUGUST 2021**_ 

I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 August 2021. 

## **Responsibilities and basis of report** 

As the trustees of the company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’). 

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the company’s accounts carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


**Amy Healey FCA CTA DChA Lindeyer Francis Ferguson Limited** Chartered Accountants North House 198 High Street Tonbridge Kent TN9 1BE Dated: 24 May 2022 

Page 7 



HAPPY FACES PRE-SCHOOL LIMITED
STATEMENT OF FINANCIAL ACTlVtfiES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 AUGU5T2021
2021
2020
Intome from:
DonJtior6 and Rrant5
Ch&iilal)l¥ a¢li¥ilies
ree5 Loral Authority f￿)di1
Other [r￿lIng aalviiks
Fijn(lIa￿ll7g evp.nts
Invesrments
8)nk Inte¥est rec#ivab
5,232
2*+35
135,039
174J25
1,146
I￿2
78
181.423
178.100
Expenditure on:
Charlrable actlvities
166,283
191.470
Net incomellexpendlturel net movemenl Sn
IS.lÈK)
113.37UI
Reconciliation ol fund5
Total funds broLEht forward
122.227
135,597
Tot4 funds tarTied fornard
137,367
1 ??.??7
The￿ were norestrFcted or e￿￿)WMe￿11￿d5 in the current or precEdfftg peFiL¥I.
Page 8

HAPPY FACES PRE-SCHOOL LIMITED
BALANCE SHEET
ASAT31 AUGUST2021
202]
2020
Note
Flxed assets:
TanBibk assets
61ffi83
73.G05
CwrEnt assets:
Debturs
Cath at bank and in hand
1.768
L649
59.9¥1
92,472
6?.630
Creditows: amO￿ntS falli1¥ (*Je within
one year
16,7881
114.9)81
Net tvrrent assets
75.684
48,622
TotAI net assets
137.367
122.227
The fvnds of the chailty:
Unrestrirted funds:
General fund
137.367
122.227
37,3G7
122.227
for the year in question. the charitable Company was cntstkd to cxemption from Jn a%JJit ￿der section 477
of the Companles 4¢t 2Tr)6 and ihe membets have nut rtquir¥d ihè cliaiiikbip ccmnpany to obtain an audil
of its ai.counts lor the year in question in accordance With se¢titsn 476 of the Art.
The Exe(UTive CINYwllittpg Kknowledge their restyffi$￿l7iI￿S lor COMp￿.￿g with the requirements of iho
C¢)mpanies Act 2LK)6 with respecr io accounrirE recorés and thè preparation of 8c¢ounts.
7he flnancial sratemenis beer) p￿paled bn xwr(JatKe with the provi5*)ns a[￿ICab1P to small
(nmpanl￿ wtthin Part IS of the Compenies Art 2006.
l*/q2L.. ar
The finanrial stdiern¥iits aPpf￿*d by the Executive Committee on ...... .
Iheir behall by..
5isned on
Emma Holi
Dlreuor and Chalr
Company registration no: 05277574
P%e9

HAPPY FACES PRE-SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
Atcountlnl pollcles
1.1 Oasls of preparatlon
The financial statements have been wepued under the hiStorKal tOSt convcntion and In accordance
with the 5taiement of Re¢ommended Pf3¢1ice". Accounting Reportin8 by Charbtles preparin8 their
accr)unis iii aiwrdance with the Financial Rep)rtifY Standard arvlirmhlp in the UK and Republic ol
Irelaryl IfRS 1021 leltective I january 20191- l-Charilic5 50RP FR5 IU2"1. the Financial Reporting
Siaft￿rd applicable in the UK and Republic of Ireland I'FRS 102") and th2 CharitiE5 Ait 2011.
The charity constitutes a public benefit eniity as der￿ed by FRS 102.
The accounts lie ptesentEd in pwid5 Steilin8 and r(wniled to thè ne¥est pound.
There are no materkil unccrtointics about the tharrt¢s ability to continue, and thus the so1￿ ￿￿ern
basi5 of accounrin8 ha5 tu be a(knpted.
There are no 51¥nifkanl areas ofjiid8Étrm*ni or Ps1•nati¢￿ wcertainty.
1.1 Incorn•
In£ume frorn doitsib)n4 and erants js recogntsed when ihè charity is entitled to funds. the receipt
is probablc and the amount can ￿ measvred ieliably. For donations ihls Is usually on receipt. For
8rnnts, this Is usually vihen a lorrnal uff2r 15 rnade in ivritinv unlvss the 8rar* ¢oThiains terms and
coii(lilions outr&4t of the £harity'5 Control which must be wt before the thartty is entirled to the
fwd
Income in rclation to fee5 ond Local AutPk)rliV fundlng15 reCO￿lSed in the PEriod in whKh tlie place5
whith the lee5 are chJieed or ihe liJndin8 is re<eived are attended by the chddre
Incomc fr¢m mdk refunds are reCo￿lSed when the 8t>od5 ate cons￿le￿. Inicwie from fuTwJraising
ev¥ril5 15 F¥cwilsp(J when thp. pvent tèke5 rAxe.
1.3 Expendlture
Liabililies we rpco8n￿l as expenditure as %x)n a5 there is a legal or constructive obligation
committing the charily to that eypcndilurc, It 15 probable thai settlement will be requlierl and the
amounr requbred io settle the Obli￿l￿n can be m¢dsurèd ieliably.
All expenditure 15 accountcd for on an accruals basis. Irre¢overable VAT Is IndL•Jed. E¥pendItU￿ 15
classified under healin8& ihiil *Wdure8al¢ all ¢0sts related to that category.
pp(Kt arml go¥errh3￿C Costs have been allo¢ated io the charity'5 one charitsble •Cilvltv.
Page 10

HAPPY FACES PRE-SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGU5T2021
A(COunti￿ polkles IconllNed)
IA Tan8lbl• Axed assets
l e*ptnditure on fixed assets 15 caFlitali5ed at cost. Taw*le th"Kcd assets are slated at cost less
depreciatson, which is provk4e¢ ai rates cakulate¢ to write off èach asset over it5 expected usefiil &1*,
witli leasel)old premises depreciBted on a straiEht line basis ovpr the perigd ol ihe 25 year Ic05c. In
2018 the u5elul lives were revised so thai thc nct book value of leasehold premise5 is depreclated
over the remainin8 lease pÈrtrJd to 2026.
1.5 Finaftclal Instrumenis
The ch3Tity has fiTrancial wt¥ch arp classif*d as basic fiwncial instruments. Sh¢Xt-
term debtors and creéitOf5 are rnca5u￿d Jt the settlemeni valL*. Any losses from Impairmerf are
recoBnised ir the Siatement of Fiftancial A(tr¥ttles.
1.6 Fund accountini
Genèial funds afe unrestrlcie¢ fvnds which are available foi use ai Il* d'sLr*tion of the trustees i
liiiLlie¥biKe of 8pnpral rJbJe£tives ol the Eharity and which tra¥e not been de5ignatcd for other
pufposcs.
1.7 Stalus
Thc HO￿Y F¥es PrtrSctK)ol ijmiied 15 a charitablè comp3n¥. Imlted by guarantee. regislvred willi
Ihe Ch3rlty Commi55ion in ErEland and Woles. lis ie8lSterpd addiess 15 Hectorage Road. Tonbridge,
Kpnr, TN9 2DS. In evenr ol the comoan¥ being wotjnd vp. Ihe l￿bilIty in rcspc<t ol the Kuavantee
is limited to £1 per mernber of the tharity.
Page 11

HAPPY FACES PRE-SCHOOL LIMITED
NOTES TO THE FINANCIAL ¥fATEMENTS
FOR THE YEAR ENDED 31 AUGUST2021
Ewenditwe on charStsble actmties
2021
2020
Acb¥ity.' Pre-schod educotit¥J
Staff ¢osts. (see noie Jl
Materi31s/replacement toys
Cl)ildien's food and milk
Premk5e costs (including repairs
￿ep￿claI￿1n
113,5416
129,267
2.859
897
26,304
11.97?
727
18,345
11.922
Support costs..
Staff cosis- {see noie 3
Insuian
Printi￿. P05ta8e and stati¢)n
Other cost5
11,451
1,220
I2.￿JG
1.2U2
1,167
4.536
5.57
Gov•rtn¢Mce".
Independent examlnatY)n
990
1,260
166.283
191.470
Staff £05ts and rEmuneration ofkty mana8emeni prsonnel
2021
2020
Vlages and salarie5- administeri￿ the charity
Wages and salariès- nursery rt311
EFriyliJyvw's Nai￿r¥I Insurance
Employers Pen￿ft Cost
11,451
110405
1.859
1,282
12.(E6
J76.4Q6
I,4S2
1.319
174,997
141,323
The aver4¥ nlirriber of emplnyp*s on a headcount basis wa$ 1112020.. 141. No employee rete1￿d
employEe beneht5 in exce55 of L60.(W12020- Nlll.
Tlie key F￿r￿Trn￿.l are considerd io be ihe trustees and the prtrschool manager.
Ren)uneralion of key management personrKI includin% cmptoyers. nalimal Insufance and pension
con:iibulians. wès £26,22512020.. E26.8061. ih¥ year, Ir115tfps r*cpr¥Èd any remuneration
or Lwnpfits noi reimbursed for arty expenses in their cJpKity a5trustees12020.. Nill.
Pa8e 12

HAPPY FACES PRE-SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST2021
T￿rIble Axed assets
leasehold prwnlses
Cost at I Septerr,ber 2020 and 31 August 2021
213.378
Deprttijtio
hl I September 2020
D*.preciat￿n chèrge
139.773
IL.922
At 31 Awst 2021
lJl,G95
Nei l)ook value
At 31 August 2021
61,683
At 31 August 2020
73,605
Debtors
2021
2Q20
Prepayments
1.268
2,G49
Credttor5: lallin8 due withbn Th)e year
2021
2020
Accrua15 and deferred Income
Taxation and social s￿￿rrty
16,253
535
iJ,(
9?0
16,788
Accruals and dÈferr¥d irKome for 2021 includes £1)￿lI2020.. EII.3951 L¢Kèl Avlhgrity fUThj￿g for
2021122 Terms l aThJ 2.
Py13

HAPPY FACES PRE-SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST2021
ie•se ¢tynmlknents
The rharity h ￿a8￿ fo¥ Land with Tonbridue and NtslinE Borough Council wh)ch exy"re5 on 14
Dcccmbcr 2025. A rent of E6W pef amum is currenrty. payable. subject to S ye3rly reviev4.
Related party liansa¢iity)s
During the ytèr Mr Tim Fuller. husband of rhc prc-5chool run3gef. IWd5 paid £5.85012020" £4.7251
for £artteniw and ge￿[al mainienancè woik carried ov: in the year. Ourin6 thE yvai r.In%g fami
member5 of ANib¥i Dancli. Irii%igp. empl￿ed by the charily. Ag6regate rernurLeratK*n iyas
£40,65412020'. £42.453). T￿le were no other related pèity tfansacuons.
Pa8e 14