| Reference and Administrative Details |
Reference and Administrative Details |
||
|---|---|---|---|
| Trustees' Report | 2 to 10 | ||
| Independent Examiner's |
Repo&t | I | 1 to 12 |
| Statement ofFinancial | Activities | 13 | |
| Balance Sheet | 14 | ||
| Notes to the Financial | Statements | 15to 21 |
| Re | ference an | d Admini | |||
|---|---|---|---|---|---|
| Chair | A Conquy | ||||
| Trustees | J Beart | ||||
| A Conquy | |||||
| J L Cozens | |||||
| SGilbert | |||||
| S Oliver | |||||
| T Stephenson | |||||
| C Tempest | |||||
| J Williamson | |||||
| Secretary | SLTyler | ||||
| Principal | Office | 1stFloor, Block C | |||
| The Wharf | |||||
| Manchester | Road | ||||
| Burnley | |||||
| Lancashire | |||||
| BB11IJG | |||||
| Company | Registration | Number | 05174065 | ||
| Charity Registration | Number | 1107539 | |||
| Charity Registration | Number | SC049810 | |||
| Scotland | |||||
| Bankers | CAF Bank | Ltd | |||
| 25 Kings Hill Avenue | |||||
| Kings Hill | |||||
| West Mailing | |||||
| Kent | |||||
| ME195JQ | |||||
| Independent | Examiner | KM | |||
| Chartered | Accountants | ||||
| 1stFloor, Block C | |||||
| The Wharf | |||||
| Manchester | Road | ||||
| Burnley | |||||
| Lancashire | |||||
| BB111JG |
| (Including Inco |
me and Expenditu | re Account an |
d Statement of | Total Recogni | sed Gains and | Losses) | ||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| Note | funds f, |
fundsf | 2023f | funds | funds | 2022 | ||
| Income from: | ||||||||
| Donations and legacies |
147,763 | 70,000 | 217,763 | 185,533 | 185,533 | |||
| Grants receivable | 210,350 | 210,350 | 10,000 | 9,971 | 19,971 | |||
| Fund-raising events |
43,450 | 43,450 | 27,661 | 27,661 | ||||
| Investment income |
2,737 | 2,737 | 24 | 24 | ||||
| Total income | 193,950 | 280,350 | 474,300 | 223,218 | 9,971 | 233,189 | ||
| Expenditure on: |
||||||||
| Raising funds | (26,047) | (26,047) | (23,345) | (23,345) | ||||
| Charitable activities |
(281,437) | (173,921) | (455,358) | (108,923) | (108,068) | (216,991) | ||
| Total expenditure | (307,484) | (173,921) | (481,405) | (132,268) | (108,068) | (240,336) | ||
| Net (expenditure)/income | (113,534) | 106,429 | (7,105) | 90,950 | (98,097) | (7,147) | ||
| Net movement in funds |
(113,534) | 106,429 | (7,105) | 90,950 | (98,097) | (7,147) | ||
| Reconciliation offunds |
||||||||
| Total funds brought | forward | 443,652 | 3,571 | 447,223 | 352,702 | 101,668 | 454,370 | |
| Total funds carried | forward | 18 | 330,118 | 110,000 | 440,118 | 443,652 | 3,571 | 447,223 |
| Balance Sheet as at 31M | arch 202 | 3 | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Note | ||||
| Current assets |
||||
| Debtors | 14 | 19,122 | 131 | |
| Cash at bank and in hand | 614,950 | 607,334 | ||
| 634,072 | 607,465 | |||
| Creditors: Amounts | falling due within one year | 15 | ~145,709 | ~77,536i |
| Total assets less current liabilities | 488,363 | 529,929 | ||
| Creditors: Amounts | falling due after more than one year | 16 | (48,245) | (82,706) |
| Net assets | 440, 118 | 447,223 | ||
| Funds ofthe charity: | ||||
| Restricted income funds |
||||
| Restricted funds | 110,000 | 3,571 | ||
| Unrestricted income |
funds | |||
| Unrestricted funds |
330,118 | 443,652 | ||
| Total funds | 18 | 440,118 | 447,223 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | |||||||
| Restricted | Total | Total | |||||
| General | fundsf | 2023 | 2022 f |
||||
| Donations | and legacies | 147,763 | 70,000 | 217,763 | 185,533 | ||
| 147,763 | 70,000 | 217,763 | 185,533 | ||||
| 4 | Income | from charitable | activities | ||||
| Restricted | Total | Total | |||||
| funds | 2023 | 2022f | |||||
| Grants receivable | 210,350 | 210,350 | 19,971 | ||||
| 210,350 | 210,350 | 19,971 |
| Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|
| funds | ||||||||
| Total | Total | |||||||
| General | 2023 | 2022 | ||||||
| Fund-raising | events | 43,450 | 43,450 | 27,661 | ||||
| 43,450 | 43,450 | 27,661 | ||||||
| 6 | Investment | income | ||||||
| Unrestricted | ||||||||
| funds | ||||||||
| Total | Total | |||||||
| General | 2023 | 2022 | ||||||
| Interest receivable | and similar income; | |||||||
| Interest receivable | on bank deposits | 2,737 | 2,737 | 24 |
| Unrestricted | ||
|---|---|---|
| funds | ||
| Total | Total | |
| General | 2023 | 2022f |
| 26,047 | 26,047 | 23,345 |
| 26,047 | 26,047 | 23,345 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | ||||||
| Restricted | Total | Total | ||||
| General | funds | 2023 | 2022 | |||
| Note | ||||||
| Patient Information, | ||||||
| outreach k. | support | 223,741 | 173,921 | 397,662 | 277,860 | |
| Research & | grants | 55,946 | 55,946 | (63,576) | ||
| Governance | costs | 1,750 | 1,750 | 2,707 | ||
| 281,437 | 173,921 | 455,358 | 216,991 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | |||||
| Total | Total | ||||
| General | 2023 | 2022 | |||
| Independent | Examiner's | remuneration | 1,750 | 1,750 | 2,707 |
| 1,750 | 1,750 | 2,707 |
| 2023 | 2022 | ||
|---|---|---|---|
| Staff costs during | the year were: | ||
| Wages and salaries | 207,524 | 165,430 | |
| Social security costs | 19,037 | 9,642 | |
| Pension costs | 4,816 | 3,524 | |
| 231,377 | 178,596 |
| the year expre | sse | d as full | tim | e equivalents wa |
s as | follows | : | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| No | No | |||||||||
| Charitable activites |
||||||||||
| The number ofemployees | whose emoluments | fell | within | the following | bands was: | |||||
| 2023 | 2022 | |||||||||
| No | No | |||||||||
| f.60,001 - f70,000 | ||||||||||
| 12 Independent | examiner's | remuneration | ||||||||
| 2023 | 2022 | |||||||||
| Examination | of | the financial | statements | 1,750 | 2,707 | |||||
| 13 Taxation | ||||||||||
| The charity is a | registered | charity and is therefore | exempt | from taxation. | ||||||
| 14 Debtors | ||||||||||
| 2023 | 2022 | |||||||||
| Accrued income | 19,122 | |||||||||
| Other debtors | 131 | |||||||||
| 19,122 | 131 |
| 15 Creditors: amounts | falling | due within one year |
|||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Research grant commitments | 135,198 | 68,096 | |||
| Accruals | 10,511 | 9,440 | |||
| 145,709 | 77,536 | ||||
| 16 Creditors: amounts | falling | due after one year | |||
| 2023 | 2022 | ||||
| Research grant commitments | 48,245 | 82,706 | |||
| 17 Pension and other | schemes | ||||
| Defined contribution | pension | scheme |
| 18 Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at 1 | Incoming | Resources | Balance at 31 | ||||
| April 2022 | resources | expended | March 2023 f |
||||
| Unrestricted funds |
|||||||
| General | 443,652 | 193,950 | (307,484) | 330,118 | |||
| 443,652 | 193,950 | (307,484) | 330,118 | ||||
| Restricted | funds | ||||||
| National | Lottery | —Better Together | 191,906 | (86,232) | 105,674 | ||
| Contact | a Family | 8,500 | (4,174) | 4,326 | |||
| Awards | For All | 3,571 | (3,571) | ||||
| Winter Wellness Project National Community Survey |
19,944 60,000 |
(19,944) ~60,000) |
|||||
| 3,571 | 280,350 | (173,921) | 110,000 | ||||
| Total funds | 447,223 | 474,300 | (481,405) | 440,118 |
| Balance at I | Incoming | Resources | Balance at 31 | ||||
|---|---|---|---|---|---|---|---|
| April 2021 | resources | expended | March 2022 | ||||
| Unrestricted | funds | ||||||
| General | 352,702 | 223,218 | (132,268) | 443,652 | |||
| 352,702 | 223,218 | (132,268) | 443,652 | ||||
| Restricted funds | |||||||
| Marrowkidz | Fund | 101,668 | (101,668) | ||||
| Awards For | All | 9,971 | (6,400) | 3,571 | |||
| 101,668 | 9,971 | ~(108,068 | 3,571 | ||||
| Total funds | 454,370 | 233,189 | ~240,336) | 447,223 | |||
| 19 Analysis ofnet assets between | funds | ||||||
| Unrestricted | |||||||
| funds | |||||||
| Restricted | 2023 Total | ||||||
| General | funds | funds | |||||
| f | |||||||
| Current | assets | 524,073 | 110,000 | 634,073 | |||
| Current | liabilities | (145,709) | (145,709) | ||||
| Creditors | over | 1 year | (48,245) | (48,245) | |||
| Total net assets | 330,119 | 110,000 | 440,119 | ||||
| Unrestricted | |||||||
| funds | |||||||
| Restricted | 2022 Total | ||||||
| General | fundsf | funds | |||||
| Current | assets | 603,894 | 3,571 | 607,465 | |||
| Current Creditors |
liabilities over I year |
(77,536) 82,706 |
(77,536) ~82,706) |
||||
| Total net assets | 443,652 | 3,571 | 447,223 |