OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2 to 10
Independent
Examiner's
Repo&t I 1 to 12
Statement ofFinancial Activities 13
Balance Sheet 14
Notes to the Financial Statements 15to 21

Re ference an d Admini
Chair A Conquy
Trustees J Beart
A Conquy
J L Cozens
SGilbert
S Oliver
T Stephenson
C Tempest
J Williamson
Secretary SLTyler
Principal Office 1stFloor, Block C
The Wharf
Manchester Road
Burnley
Lancashire
BB11IJG
Company Registration Number 05174065
Charity Registration Number 1107539
Charity Registration Number SC049810
Scotland
Bankers CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill
West Mailing
Kent
ME195JQ
Independent Examiner KM
Chartered Accountants
1stFloor, Block C
The Wharf
Manchester Road
Burnley
Lancashire
BB111JG

(Including
Inco
me and Expenditu re
Account an
d Statement of Total Recogni sed Gains and Losses)
Unrestricted Restricted Total Unrestricted Restricted Total
Note funds
f,
fundsf 2023f funds funds 2022
Income from:
Donations
and legacies
147,763 70,000 217,763 185,533 185,533
Grants receivable 210,350 210,350 10,000 9,971 19,971
Fund-raising
events
43,450 43,450 27,661 27,661
Investment
income
2,737 2,737 24 24
Total income 193,950 280,350 474,300 223,218 9,971 233,189
Expenditure
on:
Raising funds (26,047) (26,047) (23,345) (23,345)
Charitable
activities
(281,437) (173,921) (455,358) (108,923) (108,068) (216,991)
Total expenditure (307,484) (173,921) (481,405) (132,268) (108,068) (240,336)
Net (expenditure)/income (113,534) 106,429 (7,105) 90,950 (98,097) (7,147)
Net movement
in funds
(113,534) 106,429 (7,105) 90,950 (98,097) (7,147)
Reconciliation
offunds
Total funds brought forward 443,652 3,571 447,223 352,702 101,668 454,370
Total funds carried forward 18 330,118 110,000 440,118 443,652 3,571 447,223

Balance Sheet as at 31M arch 202 3
2023 2022
Note
Current
assets
Debtors 14 19,122 131
Cash at bank and in hand 614,950 607,334
634,072 607,465
Creditors: Amounts falling due within one year 15 ~145,709 ~77,536i
Total assets less current liabilities 488,363 529,929
Creditors: Amounts falling due after more than one year 16 (48,245) (82,706)
Net assets 440, 118 447,223
Funds ofthe charity:
Restricted
income funds
Restricted funds 110,000 3,571
Unrestricted
income
funds
Unrestricted
funds
330,118 443,652
Total funds 18 440,118 447,223

Unrestricted
funds
Restricted Total Total
General fundsf 2023 2022
f
Donations and legacies 147,763 70,000 217,763 185,533
147,763 70,000 217,763 185,533
4 Income from charitable activities
Restricted Total Total
funds 2023 2022f
Grants receivable 210,350 210,350 19,971
210,350 210,350 19,971

Unrestricted
funds
Total Total
General 2023 2022
Fund-raising events 43,450 43,450 27,661
43,450 43,450 27,661
6 Investment income
Unrestricted
funds
Total Total
General 2023 2022
Interest receivable and similar income;
Interest receivable on bank deposits 2,737 2,737 24
Unrestricted
funds
Total Total
General 2023 2022f
26,047 26,047 23,345
26,047 26,047 23,345

Unrestricted
funds
Restricted Total Total
General funds 2023 2022
Note
Patient Information,
outreach k. support 223,741 173,921 397,662 277,860
Research & grants 55,946 55,946 (63,576)
Governance costs 1,750 1,750 2,707
281,437 173,921 455,358 216,991
Unrestricted
funds
Total Total
General 2023 2022
Independent Examiner's remuneration 1,750 1,750 2,707
1,750 1,750 2,707

2023 2022
Staff costs during the year were:
Wages and salaries 207,524 165,430
Social security costs 19,037 9,642
Pension costs 4,816 3,524
231,377 178,596
the year expre sse d as full tim e equivalents
wa
s as follows :
2023 2022
No No
Charitable
activites
The number ofemployees whose emoluments fell within the following bands was:
2023 2022
No No
f.60,001 - f70,000
12 Independent examiner's remuneration
2023 2022
Examination of the financial statements 1,750 2,707
13 Taxation
The charity is a registered charity and is therefore exempt from taxation.
14 Debtors
2023 2022
Accrued income 19,122
Other debtors 131
19,122 131

15 Creditors: amounts falling due within
one year
2023 2022
Research grant commitments 135,198 68,096
Accruals 10,511 9,440
145,709 77,536
16 Creditors: amounts falling due after one year
2023 2022
Research grant commitments 48,245 82,706
17 Pension and other schemes
Defined contribution pension scheme

18 Funds
Balance at 1 Incoming Resources Balance at 31
April 2022 resources expended March 2023
f
Unrestricted
funds
General 443,652 193,950 (307,484) 330,118
443,652 193,950 (307,484) 330,118
Restricted funds
National Lottery —Better Together 191,906 (86,232) 105,674
Contact a Family 8,500 (4,174) 4,326
Awards For All 3,571 (3,571)
Winter Wellness Project
National
Community
Survey
19,944
60,000
(19,944)
~60,000)
3,571 280,350 (173,921) 110,000
Total funds 447,223 474,300 (481,405) 440,118

Balance at I Incoming Resources Balance at 31
April 2021 resources expended March 2022
Unrestricted funds
General 352,702 223,218 (132,268) 443,652
352,702 223,218 (132,268) 443,652
Restricted funds
Marrowkidz Fund 101,668 (101,668)
Awards For All 9,971 (6,400) 3,571
101,668 9,971 ~(108,068 3,571
Total funds 454,370 233,189 ~240,336) 447,223
19 Analysis ofnet assets between funds
Unrestricted
funds
Restricted 2023 Total
General funds funds
f
Current assets 524,073 110,000 634,073
Current liabilities (145,709) (145,709)
Creditors over 1 year (48,245) (48,245)
Total net assets 330,119 110,000 440,119
Unrestricted
funds
Restricted 2022 Total
General fundsf funds
Current assets 603,894 3,571 607,465
Current
Creditors
liabilities
over
I year
(77,536)
82,706
(77,536)
~82,706)
Total net assets 443,652 3,571 447,223