OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

Page
CompanyMfortnation 3
ReportoftheTrustees 4
StatementofFinanaalActivities 8
BalancesSheet 9
NotestotheFinancialStatements 10
IndependentExamineesReport 14
DetailedStatementofFinanaaiActivities 15

Un~trictedfunds
2021 2020
Notes £ £
TURNOVER 69,650 10,664
Administrativee~cpenses (66,917) (26,230)
OPERATINGSURPLUS/(LOSS)BEFORETAXATION 8 2,733 (15,566)
Tauonloss -
SURPLUS/(LOSS)FORTHEFINANCIALYEAR/
NETMOVEMENTINFUNDS 2,733 (15,566)
FUNDBALANCEAT1NOVEMBER2020 87,066 102,632
FUNDBALANCEAT31OCTOBER2021 89,789 87,066

Ba/anceSheet
Asat37o~totseraoz~
2021 2020
Notes £ £
FIXEDASSETS
Tangibleassets 11 5,890 8,565
CURRENTASSETS
Debtors 12 1,975 4,189
Cashatbankandinhand 88.275 99.249
90,250 103,438
CREDITORS
Amountsfallingduewithinoneyear 13 16.3411 4937
NETCURRENTASSETS 83.909 78.501
TOTALASSETSLESSCURRENTLIABILITIES
RESERVES
Incomeandexpenditureaccount 89.799 87,Of6
UNRESTRICTEDFUNDS

2021 2020
F~enditureonconcertsandstageperformances:
Performers'feesandexpenses 18,462 -
Produdionexpenses 16,271 -
Promotionandmarketing 8,779 3,390
Supportcosts 21,442 19,985
Depreciation 1.~3 2.855
Totale~enditureoncharitablea~ivities 66.917 26.230
8.DIETINCOMEFORTHEYEAR
Thisisstatedaftercharging: 2021 2020
Depreciation 1,963 2,855
ArtisticDirectorfee 5,000 5,000
Independentexaminerfees 200 120

COST 1November2020
CostAdjustrnent
31October2021
DEPRECIATION 1November2020
Chargeforyear
31October2021
NETBOOKVALUE
31October2021
31October2020

2021 2020
£ £ £ £
Turnover
Ticketsales 26,740 -
Donations,sponsorshipsandgrants 35,568 100
DonationsreceivablefromFriends 4,378 6,394
Giftaid 1,674 4,089
Programmesales 685 -
Programmeadvertismer~ts 6~ -
Investrnentincome 5 81
69,650 10,664
E~cpenditure
Performers'feesandexpenses 18,462 -
Instrumentandmusiccosts 2,370 -
Sponsorhospitality 843 -
Venuecosts 13,058
Marketingadministrator 3,000 2,500
Advertisingandmarketing 823 125
Brochurecosts 3,432 765
Programme~ 1,524 -
Directorsandadministratorsfeesand 16,500 16,500
costs
Volunteerscysts 821 -
Stationery - 225
Postageandtelephone 440 331
insurance,PRSfeesandsubscriptions 738 666
Legal 386 -
Bankandcreditcarcfcharges 1,643 871
WebsiteandIT 597
Sundrye~enses 117 1,272
Accountancy 200 120
Depreciationoftangiblefixedassets 1,963 2,855
66,917 26,230
NETSURPLUS/(LQSS) 2,733 (15,566)