| Trustees | Dr LRAdams | |
|---|---|---|
| Dr C Boyle | ||
| Dr M KDeol | ||
| Dr K Downie | ||
| Dr C G P Holden | ||
| Dr PC Howlett | ||
| DrS Hughes | ||
| DrSG Jones | ||
| DrYLoo | ||
| Dr D P Pearson | ||
| DrSShah | ||
| Dr Z Shehabi | ||
| Mrs E KLee | ||
| Dr M Majithia | ||
| Secrehsry | Dr M K Deol | |
| Treasurer | Dr K Downie | |
| Charity number | 1107420 | |
| Company number |
05314579 | |
| Principal address | 21 Portland Place | |
| London | ||
| W1B1PY | ||
| Registered | office | 21 Portland Place |
| London | ||
| W1B1PY | ||
| Independent | examiner | Silver Levene LLP |
| Chartered Certwed Accountants |
||
| 37Warren Street | ||
| London | ||
| W1T6AD |
| Page | |||
|---|---|---|---|
| Trustees' report | 1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Statement ofcash flows | |||
| Notes to the financial | statements | 7-15 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Notes | funds K |
funds | 2020f | 2019 | ||
| Subscriptions | 53,517 | 53,517 | 54,853 | |||
| Charitable activities |
144,559 | 2,240 | 146,799 | 511,876 | ||
| Investments | 20,180 | 20,180 | 25,431 | |||
| Other income | 20 | 20 | 20 | |||
| Total income | 218,276 | 2,240 | 220,516 | 592,180 | ||
| Charitable actMties |
193,025 | 31,716 | 224,741 | 428,422 | ||
| 12 | 3,278 | 3,278 | 4,908 | |||
| Total resources expended | 196,303 | 31,716 | 228,019 | 433,330 | ||
| Net gains/(losses) on investments |
13 | (84,521) | (84,521) | 69,503 | ||
| Net movement | in funds | (62,548) | (29,476) | (92,024) | 228,353 | |
| Fund balances at 1 January 2020 | 817,028 | 102,896 | 919,924 | 691,571 | ||
| Fund balances | at 31December 2020 | 754,480 | 73,420 | 827,900 | 919,924 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | E | R | |||||
| Gash flows from operating | activities | ||||||
| Cash (absorbed by)/generated operations |
from | 20 | (28,276) | 119,886 | |||
| Investing activities | |||||||
| Purchase oftangible fixed | assets | (4,503) | |||||
| Interest received | 20,180 | 25,431 | |||||
| Net cash generated from activities |
investing | 20,180 | 20,928 | ||||
| Net cash used in financing | activities | ||||||
| Net (decrease)/increase equivalents |
In | cash and | cash | (8,096) | 140,814 | ||
| Cash and cash equivalents | at beginning | ofyear | 504,322 | 363,508 | |||
| Gash and cash equivalents | at end of | year | 496,227 | 504,322 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| Membership fees |
53,517 | 54,853 | ||
| 4 | Charitable | Income | ||
| 2020 | 2010 | |||
| f | f | |||
| Courses and conferences | 142,929 | 393,408 | ||
| Leaflets and publications | 1,630 | 22 | ||
| IHS loan scheme | 9,000 | |||
| Evaluation | fee | 2,240 | 109,446 | |
| 146,799 | 511,876 | |||
| Analysis | by fund | |||
| Unresbicted funds |
144,559 | 402,430 | ||
| Restricted | funds | 2,240 | 109,446 | |
| 146,799 | 511,876 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| R | |||
| Income | from listed investments | 19,739 | 24,429 |
| Interest | receivable | 441 | 1,002 |
| 20,180 | 25,431 |
| Other | income | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2020 | 2019 | ||
| Other | income | 20 | 20 |
| Charitable a |
ctivities | ||||
|---|---|---|---|---|---|
| Resources | Governance | Total | Total | ||
| Expended f |
Costs f |
2020f | 2019f | ||
| Depreciation | and impairment | 3,259 | 3,259 | 4,099 | |
| Courses and | conferences | 60,001 | 60,001 | 221,563 | |
| Leaflets and | publications | 25,400 | 25,400 | 23,799 | |
| Prizes | 2,250 | 2,250 | 970 | ||
| IHS loan scheme | 4,728 | ||||
| Evaluation expense |
31,716 | 31,716 | 39,575 | ||
| 122,626 | 122,626 | 294,734 | |||
| Grant funding | ofactivities (see note 8) | 27,991 | 27,991 | 3,530 | |
| Management | costs | 71,444 | 71,444 | 127,278 | |
| Governance | costs | 2,680 | 2,680 | 2,880 | |
| 150,617 | 74,124 | 224,741 | 428,422 | ||
| Analysis by |
fund | ||||
| Unrestricted | funds | 118,901 | 74,124 | 193,025 | |
| Restricted funds | 31,716 | 31,716 | |||
| 150,617 | 74,124 | 224,741 | |||
| For the year | ended 31December 2019 | ||||
| Unrestricted | funds | 258,689 | 130,158 | 388,847 | |
| Restricted funds | 39,575 | 39,575 | |||
| 298,264 | 130,158 | 428,422 |
| Support costs | ||||||
|---|---|---|---|---|---|---|
| Support | Governance | 2020 | Support | Governance | 2019 | |
| costs | costs | costs | costs | |||
| R | R | |||||
| Management and administration |
71,444 | 71,444 | 127,278 | 127,278 | ||
| Accountancy | 2,680 | 2,680 | 2,880 | 2,880 | ||
| 71,444 | 2,680 | 74,124 | 127,278 | 2,880 | 130,158 | |
| Analysed between |
||||||
| Charitable activities |
71,444 | 2,680 | 74,124 | 127,278 | 2,880 | 130,158 |
| The avera | ge monthly number ofemployees during |
the year was: | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Number | Number | |||
| Total | ||||
| 12 | Other | |||
| 2020 | 2019 | |||
| Financing | costs | 3,278 | 4,908 |
| Net gains/(l | osses) on investments |
||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2020 | 2019 | ||
| R | |||
| Revaluation | ofinvestments | (84,521) | 69,503 |
| Tangible fixed assets | ||
|---|---|---|
| Fixtures, flNnga a equipment | ||
| R | ||
| Cost | ||
| At 1 January 2020 | 68,271 | |
| At 31December 2020 | 68,271 | |
| Oepreciatlon and impairment |
||
| At 1 January 2020 | 46,543 | |
| Depreciation charged |
in the year | 3,259 |
| At 31 December 2020 | 49,802 | |
| Carrying amount At 31December 2020 |
18,469 | |
| At 31 December 2019 | 21,729 |
| Fixed asset inves | tments | |||
|---|---|---|---|---|
| Other | ||||
| investments | ||||
| Cost orvaluation | ||||
| At 31 December 2020 | 490,507 | |||
| Valuation changes |
(84,521) | |||
| At 31December 2020 | 405,986 | |||
| Carrying amount |
||||
| At 31December 2020 | 405,986 | |||
| At 31 December 2019 | 490,507 | |||
| 2020 | 2019 | |||
| Other investments | comprise: | Notes | R | |
| M &G Investments | 405,986 | 490,507 |
| 16 | Debtors | |||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||
| Amounts falling due |
within | one year. | R | |||||
| Prepayments and accrued income |
875 | |||||||
| 17 | Creditors: amounts | falling due within | one year | |||||
| 2020 | 2019 | |||||||
| R | ||||||||
| Acciuals and deferred | income | 6,922 | ||||||
| 18 | Analysis ofnet assets between funds | |||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||
| R | R | E | ||||||
| Fund balances at 31 | ||||||||
| December 2020are | ||||||||
| represented by: |
||||||||
| Tangible assets | 18,469 | 18,469 | 21,729 | 21,729 | ||||
| investments | 405,986 | 405,986 | 490,507 | 490,507 | ||||
| Current assets/ | ||||||||
| (liabilities) | 416,760 | 73,420 | 490,180 | 401,426 | 102,896 | 504,322 | ||
| Provisions and |
||||||||
| defened income | (86,735) | (86,735) | (96,634) | (96,634) | ||||
| 754,480 | 73,420 | 827,900 | 817,028 | 102,896 | 919,924 |
| There were no disdosabie related party transactions during the year (201 |
There were no disdosabie related party transactions during the year (201 |
9 - none). | |
|---|---|---|---|
| Cash generated from operations |
2019 | ||
| (Deficit)/surpus for the year |
(92,024) | 228,353 | |
| Adjustments for: |
|||
| investment income recognised |
in statement offinancial activities | (20,180) | (25,431) |
| Fair value gains and losses on investments Depreciation and impairment oftangible fixed assets |
84,521 3,259 |
(69,503) 4,099 |
|
| Movements in working capital: |
|||
| (Increase) in debtors | (875) | ||
| Increase in creditors |
6,922 | ||
| (Decrease) in deferred income | (9,899) | (17,632) | |
| Gash (absorbed by)/generated | from operations | (28,276) | 119,886 |