OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Charity Information
Trustees'
Report
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 10

Trustees and and Directors: Mrs D G McConnell
Mr C N Thompson
—Chair and Company
- President
—Chair and Company
- President
Secretary
Ms L Beaton - vice chair
Dr D Brennan
Mr A C Forman
Treasurer: Ms Sukhwinder
Jhallii
Website and social media manager: Ms Becca Nelson
Administrator: Ms Debbie L Janney
Patron: Stephen
Lowe
Contact address: CPRE Lancashire
Acres Brook, Sabden Road,
Higham,
Lancashire
BB129BL
Registered office: Richard House
Winckley Square
Preston
PR1 3HP
Company Number: 05291461
Charity Number: 1107376
Independent examiner: Nicola Mason FCA, DChA
MHA Moore and Smalley
Richard House
Winckley Square
Preston PR1 3HP

Total
Unrestricted Restricted Total funds funds
Income from: Note fundsf funds
F
2021
6
2020
f
Donations
and legacies
2 3,012 3,012 616
Charitable
activities
3 29,789 26,719 56,508 31,115
Investments 4 2„800 2,800 2,020
Tots I income 35,601 26,719 62,320 33,751
Expenditure
on:
Raising funds 5 (216) (216) (273)
Charitable
activities
5 (56,381) {23,072) (79,453) (55,423)
Total expenditure (56,597) (23,072) (79,669) (55,696)
Net
income/(expenditure)
for the (20,996) 3,647 (17,349) (21,945)
year
Net gains/(losses) on investments 9 (5,499) (5,499) 2,702
Net
income/(expenditure)
for the (26,496) 3,647 (22,818) (19,243)
year after net gains/(losses)
Transfers
between
funds
Net movement
in funds
Reconciliation
of
funds (26,496) 3,647 (22,818) (19,243)
Total funds brought forward 122,544 122,544 141,787
Total funds carried fonvard 12 96,048 3,647 99,695 122,544

2021 2020
E 6
Donations and legacies 3,012 616
3,012 616

Income from charitable
activities
2021 2020f
Membership fees 14,614 14,625
Grants (restricted) 26,719
Other income 45
Lottery
Consultancy
fees 15,175 16,445
56,508 31,115

Investment
income
2021 2020
6
Other fixed asset investments 2,797 1,978
Deposit account interest 3 42
2,800 2,020

2021f 2020
6
Costs ofraising funds
Advertising and publicity materials 216 273
216 273
Charitable activities
Lottery 100
Administration fees 4,484 5,363
Wages and
Pension
social security 38,497
5,365
35,050
4,171
Telephone 152 195
Liverpool Green Wedge (2020 restricted) 4,546
Knowsley project (2021 restricted) 23,072
Postage and stationery 559 976
Sundries 1,621 201
Independent examination fees 1,500 1,716
Rent 60 85
Computer costs
Insurance 878 664
Subscriptions 494 628
Travel expenses 867 884
Professional costs 1,904 844
79,453 55,423
79,669 55,696
Split:
Unrestricted expenditure 56,597 51,150
Restricted expenditure 23,072 4,546
79,669 55,696

Net income /(outgoings) resources
2021 2020f
Net incoming/(outgoing) resources are stated after charging:
Independent examiner's fees (Including VAT) 1,500 1,716

There w as
1 employee
durin
g
the year (2020: 1)
2021 2020f
Wages
Pension
and social security
costs
38,497
5,365
35,050
4,171
43,862 39,221
Fixed assets investments
2021
E
Market value at 1 January 2021 84,207
Change in market value (5,499)
Market value at 31 December 2021 78,707

10 Debtors: amounts falling due falling due within one year
2021 2020
F 6
Prepayments
and accrued income
4,701 4,402
4,701 4,402
11 Creditors: amount falling due within one year
2021 2020
E F
Other taxes and social security 657
Accruals
and deferred
income 1,801 1,965
1,801 2,622
12 Funds
Current year Brought Incoming Outgoing Investment Carried
forward at resources resources gains/ forward
at
01/01/21 transfersf 31/12/21f
Restricted funds:
Knowsley
project fund
26,719 (23,072) 3,647
Total restricted 26,719 (23,072) 3,647
Unrestricted
funds".
General reserve 122,544 35,601 (56,597) (5,499) 96,049
Total unrestricted 122,544 35,601 (56,597) (5,499) 96,049
Total funds 122,544 62,320 (79,669) (5,499) 99,696

Prior year Brought Incoming Outgoing Investment. Carried
forward
at
resources resources gains/ forward
at
01/01/20f 6 transfers
6
31/12/20
E
Restricted funds:
Liverpool Green Wedge 4,546 (4,546)
Total restricted 4,546 (4,546)
Unrestricted
funds:
General
reserve
137,241 33,751 (51,150) 2,702 122,544
Total unrestricted 137,241 33,751 (51,150) 2,702 122,544
Total funds 141,787 33,751 (55,696) 2,702 122,544