| Page | ||
|---|---|---|
| Charity Information | ||
| Trustees' Report |
||
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 10 |
| Trustees | and | and | Directors: | Mrs D G McConnell Mr C N Thompson |
—Chair and Company - President |
—Chair and Company - President |
Secretary |
|---|---|---|---|---|---|---|---|
| Ms L Beaton | - | vice chair | |||||
| Dr D Brennan | |||||||
| Mr A C Forman | |||||||
| Treasurer: | Ms Sukhwinder Jhallii |
||||||
| Website | and | social media manager: | Ms Becca Nelson | ||||
| Administrator: | Ms Debbie L Janney | ||||||
| Patron: | Stephen Lowe |
||||||
| Contact | address: | CPRE Lancashire | |||||
| Acres Brook, Sabden | Road, | ||||||
| Higham, Lancashire |
BB129BL | ||||||
| Registered | office: | Richard House | |||||
| Winckley Square | |||||||
| Preston | |||||||
| PR1 3HP | |||||||
| Company | Number: | 05291461 | |||||
| Charity | Number: | 1107376 | |||||
| Independent | examiner: | Nicola Mason FCA, | DChA | ||||
| MHA Moore and Smalley | |||||||
| Richard House | |||||||
| Winckley Square | |||||||
| Preston PR1 3HP |
| Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total funds | funds | |||||
| Income from: | Note | fundsf | funds F |
2021 6 |
2020 f |
|||
| Donations and legacies |
2 | 3,012 | 3,012 | 616 | ||||
| Charitable activities |
3 | 29,789 | 26,719 | 56,508 | 31,115 | |||
| Investments | 4 | 2„800 | 2,800 | 2,020 | ||||
| Tots I income | 35,601 | 26,719 | 62,320 | 33,751 | ||||
| Expenditure on: |
||||||||
| Raising funds | 5 | (216) | (216) | (273) | ||||
| Charitable activities |
5 | (56,381) | {23,072) | (79,453) | (55,423) | |||
| Total expenditure | (56,597) | (23,072) | (79,669) | (55,696) | ||||
| Net income/(expenditure) |
for | the | (20,996) | 3,647 | (17,349) | (21,945) | ||
| year | ||||||||
| Net gains/(losses) | on investments | 9 | (5,499) | (5,499) | 2,702 | |||
| Net income/(expenditure) |
for | the | (26,496) | 3,647 | (22,818) | (19,243) | ||
| year after net gains/(losses) | ||||||||
| Transfers between |
funds | |||||||
| Net movement in funds |
||||||||
| Reconciliation of |
funds | (26,496) | 3,647 | (22,818) | (19,243) | |||
| Total funds brought | forward | 122,544 | 122,544 | 141,787 | ||||
| Total funds carried fonvard | 12 | 96,048 | 3,647 | 99,695 | 122,544 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | 6 | |||
| Donations | and | legacies | 3,012 | 616 |
| 3,012 | 616 |
| Income from | charitable activities |
||
|---|---|---|---|
| 2021 | 2020f | ||
| Membership | fees | 14,614 | 14,625 |
| Grants (restricted) | 26,719 | ||
| Other income | 45 | ||
| Lottery Consultancy |
fees | 15,175 | 16,445 |
| 56,508 | 31,115 |
| Investment income |
||
|---|---|---|
| 2021 | 2020 | |
| 6 | ||
| Other fixed asset investments | 2,797 | 1,978 |
| Deposit account interest | 3 | 42 |
| 2,800 | 2,020 |
| 2021f | 2020 6 |
|||||
|---|---|---|---|---|---|---|
| Costs ofraising funds | ||||||
| Advertising | and publicity | materials | 216 | 273 | ||
| 216 | 273 | |||||
| Charitable | activities | |||||
| Lottery | 100 | |||||
| Administration | fees | 4,484 | 5,363 | |||
| Wages and Pension |
social security | 38,497 5,365 |
35,050 4,171 |
|||
| Telephone | 152 | 195 | ||||
| Liverpool | Green Wedge | (2020 restricted) | 4,546 | |||
| Knowsley | project (2021 | restricted) | 23,072 | |||
| Postage and | stationery | 559 | 976 | |||
| Sundries | 1,621 | 201 | ||||
| Independent | examination | fees | 1,500 | 1,716 | ||
| Rent | 60 | 85 | ||||
| Computer | costs | |||||
| Insurance | 878 | 664 | ||||
| Subscriptions | 494 | 628 | ||||
| Travel expenses | 867 | 884 | ||||
| Professional | costs | 1,904 | 844 | |||
| 79,453 | 55,423 | |||||
| 79,669 | 55,696 | |||||
| Split: | ||||||
| Unrestricted | expenditure | 56,597 | 51,150 | |||
| Restricted | expenditure | 23,072 | 4,546 | |||
| 79,669 | 55,696 |
| Net income | /(outgoings) | resources | |||
|---|---|---|---|---|---|
| 2021 | 2020f | ||||
| Net incoming/(outgoing) | resources are | stated after charging: | |||
| Independent | examiner's | fees (Including | VAT) | 1,500 | 1,716 |
| There w | as 1 employee durin |
g the year (2020: 1) |
||
|---|---|---|---|---|
| 2021 | 2020f | |||
| Wages Pension |
and social security costs |
38,497 5,365 |
35,050 4,171 |
|
| 43,862 | 39,221 |
| Fixed | assets investments | |
|---|---|---|
| 2021 | ||
| E | ||
| Market | value at 1 January 2021 | 84,207 |
| Change | in market value | (5,499) |
| Market | value at 31 December 2021 | 78,707 |
| 10 | Debtors: amounts | falling due | falling due | within one | year | |||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| F | 6 | |||||||
| Prepayments and accrued income |
4,701 | 4,402 | ||||||
| 4,701 | 4,402 | |||||||
| 11 | Creditors: amount | falling due | within one | year | ||||
| 2021 | 2020 | |||||||
| E | F | |||||||
| Other taxes and social security | 657 | |||||||
| Accruals and deferred |
income | 1,801 | 1,965 | |||||
| 1,801 | 2,622 | |||||||
| 12 | Funds | |||||||
| Current year | Brought | Incoming | Outgoing | Investment | Carried | |||
| forward at | resources | resources | gains/ | forward at |
||||
| 01/01/21 | transfersf | 31/12/21f | ||||||
| Restricted funds: | ||||||||
| Knowsley project fund |
26,719 | (23,072) | 3,647 | |||||
| Total restricted | 26,719 | (23,072) | 3,647 | |||||
| Unrestricted funds". |
||||||||
| General reserve | 122,544 | 35,601 | (56,597) | (5,499) | 96,049 | |||
| Total unrestricted | 122,544 | 35,601 | (56,597) | (5,499) | 96,049 | |||
| Total funds | 122,544 | 62,320 | (79,669) | (5,499) | 99,696 |
| Prior year | Brought | Incoming | Outgoing | Investment. | Carried |
|---|---|---|---|---|---|
| forward at |
resources | resources | gains/ | forward at |
|
| 01/01/20f | 6 | transfers 6 |
31/12/20 E |
||
| Restricted funds: | |||||
| Liverpool Green Wedge | 4,546 | (4,546) | |||
| Total restricted | 4,546 | (4,546) | |||
| Unrestricted funds: |
|||||
| General reserve |
137,241 | 33,751 | (51,150) | 2,702 | 122,544 |
| Total unrestricted | 137,241 | 33,751 | (51,150) | 2,702 | 122,544 |
| Total funds | 141,787 | 33,751 | (55,696) | 2,702 | 122,544 |