This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
| 2020 |
|
Notes |
|
| 20,042 |
TURNOVER |
2 |
28,536 |
| 11,374 |
AddOtherlncome |
|
23,208 |
| 31,416 |
|
|
51,744 |
| (42,995) |
LessAdministrativeExpenses |
|
(23,708) |
| (11,579) |
PROFIT/(LOSS)ONORptNARyACTIVTTIES |
|
28,036 |
| 57,941 |
RETAINEDPROFITSBROUGHTFORWARD |
|
46,362 |
| 46,362 |
RETAINEDPROFITS CARRIEDFORWARD |
|
74,398 |
|
|
BalanceSheetas |
31December |
2021 |
|
|
| 2020 |
|
|
|
Notes |
|
|
|
|
FIXEDASSETS |
|
|
|
|
|
|
GURRENTASSETS |
|
|
|
|
|
4,674 |
Debtors |
|
3 |
870 |
|
|
59,426 |
CashatBank and inHand |
|
|
86,020 |
|
|
64,100 |
|
|
|
86,890 |
|
|
|
LessCREDITORS |
|
|
|
|
|
11,902 |
Duewithinone year |
|
4 |
6,656 |
|
| 52,198 |
|
|
|
|
|
80,234 |
| 52,198 |
|
NETASSETS |
|
|
|
80,234 |
|
|
FinancedBv: |
|
|
|
|
|
|
CAPITAL ANDRESERVES |
|
|
|
|
| 5,836 |
|
CapitalandReserve |
|
6 |
|
5,836 |
| 46,362 |
|
ProfitandLossAccount |
|
|
|
74,398 |
| 52,198 |
|
|
|
|
|
80,234 |
| EBTORS |
|
|
|
2021 |
2020 |
| Allduewithinone year |
870 |
4,674 |
| REDITORS-Amountsfalling duewithinone year |
|
|
|
6,656 |
11,902 |
| 2020 |
|
|
|
INCOME |
|
| 13,245 |
Rents |
22,774 |
| 6,797 |
RentalandElectricity lncome from Village Shop |
4,237 |
|
ArtFair |
1,525 |
| 20,042 |
|
28,536 |
|
Addother lncome:- |
|
|
lslipParish Council Grant |
1,295 |
| 10,000 |
Chenuell RDC Grant |
21,375 |
| 1,352 |
Other GrantsandDonations |
535 |
| 22 |
lnterestReceived |
3 |
| 31,416 |
TOTALINCOME |
51,744 |
|
EXPENDITURE |
|
| 4,511 |
Heat and Light |
5,655 |
| 411 |
Rates andWater |
128 |
| 1,657 |
Performing Rights Society and Premises Licence |
295 |
| 1,177 |
lnsurance |
1,245 |
| 9,700 |
Honoraria |
9,960 |
| 164 |
CleaningMaterials |
153 |
| 157 |
Sky TV/ TVLicence |
159 |
| 21,916 |
Repairs and Maintenance |
834 |
| 1,255 |
WasteCollection |
1,583 |
| (5) |
Equipment |
478 |
| 248 |
Building lmprovements |
5 |
| 611 |
Security CostsandFireAlarms |
2,368 |
| 490 |
Professional Fees |
510 |
| 50 |
Subscriptions |
50 |
| 269 |
WebsiteDevelopment and Maintenance |
169 |
| 384 |
Sundries |
116 |
| 42,995 |
TOTALEXPENDITURE |
23,708 |
| 31,416 |
Total!ncome |
51,744 |
| 42,995 |
LessTotal Expenditure |
23,708 |
| (11,579) |
pROFtT/(LOSS)FOR THEYEAR |
28,036 |