OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

2020 Notes
20,042 TURNOVER 2 28,536
11,374 AddOtherlncome 23,208
31,416 51,744
(42,995) LessAdministrativeExpenses (23,708)
(11,579) PROFIT/(LOSS)ONORptNARyACTIVTTIES 28,036
57,941 RETAINEDPROFITSBROUGHTFORWARD 46,362
46,362 RETAINEDPROFITS CARRIEDFORWARD 74,398
BalanceSheetas 31December 2021
2020 Notes
FIXEDASSETS
GURRENTASSETS
4,674 Debtors 3 870
59,426 CashatBank and inHand 86,020
64,100 86,890
LessCREDITORS
11,902 Duewithinone year 4 6,656
52,198 80,234
52,198 NETASSETS 80,234
FinancedBv:
CAPITAL ANDRESERVES
5,836 CapitalandReserve 6 5,836
46,362 ProfitandLossAccount 74,398
52,198 80,234

EBTORS
2021
2020
Allduewithinone year 870 4,674
REDITORS-Amountsfalling duewithinone year
6,656 11,902

2020
INCOME
13,245 Rents 22,774
6,797 RentalandElectricity lncome from Village Shop 4,237
ArtFair 1,525
20,042 28,536
Addother lncome:-
lslipParish Council Grant 1,295
10,000 Chenuell RDC Grant 21,375
1,352 Other GrantsandDonations 535
22 lnterestReceived 3
31,416 TOTALINCOME 51,744

EXPENDITURE
4,511 Heat and Light 5,655
411 Rates andWater 128
1,657 Performing Rights Society and Premises Licence 295
1,177 lnsurance 1,245
9,700 Honoraria 9,960
164 CleaningMaterials 153
157 Sky TV/ TVLicence 159
21,916 Repairs and Maintenance 834
1,255 WasteCollection 1,583
(5) Equipment 478
248 Building lmprovements 5
611 Security CostsandFireAlarms 2,368
490 Professional Fees 510
50 Subscriptions 50
269 WebsiteDevelopment and Maintenance 169
384 Sundries 116
42,995 TOTALEXPENDITURE 23,708
31,416 Total!ncome 51,744
42,995 LessTotal Expenditure 23,708
(11,579) pROFtT/(LOSS)FOR THEYEAR 28,036