OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS PAGE
Members
ofthe Board
and professional advisers
Trustees Annual
Report
Independent
examiner's
report to the members
Statement
offinancial
activities (incorporating
income and expenditure
account)
the 13
Balance sheet 14
Notes to the financial statements 15
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial
activities
Registered charity name charity name The Community Church Church in the North-West of England
Charity number 1107226
Company registration number 05289119
Principal office The Family Life Centre
Ash Street
Southport
Merseyside
PR8 6JH
Registered office The Family Life Centre
Ash Street
Southport
Merseyside
PR8 6JH
Trustees Mr G M Grice (Chairperson)
Mr D C Gregg
C BCharnock
J Sutton-Smith
Secretary D Gregg
Independent examiner D Smith Associates Ltd
14Yellow House Lane
Southport
Merseyside
PR8 1ER
Cafcash Limited
Kings
Hill
West Mailing
Kent
ME194TA

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
Note
INCOMING RESOURCES
Incoming resources from
generating
funds:
Voluntary
income
2 229,777 21,317 251,094 285,349
Activities for generating
funds 3 1,761 1,761 2,433
Investment
income
4 35,012 35,012 15,575
TOTAL INCOMING
RESOURCES 266,550 21,317 287,867 303,357
RESOURCES EXPENDED
Charitable
activities
5/6 (198,623) (22,849) (221,472) (207,370)
Governance
costs
7 (61,373) (61,373) (79,565)
Other resources expended 8 1,282 1,282 426
TOTAL RESOURCES
EXPENDED (258,714) (22,849) (281,563) (286,509)
NET INCOMING
RESOURCES FOR THE
YEAR/NKT INCOME
FORTHE YEAR 7,836 (1,532) 6,304 16,848
RECONCH IA.TION OF
FUNDS
Total funds brought
forward
730,407 27,957 758,364 741,516
TOTAI FUNDS CARRIED
FORWARD 738,243 26,425 764,668 758,364

BALANCE SHEET
31 MARCH 2023
2023 2022
Note
FIXEDASSETS
Tangible assets 690,065 681,041
CURRENT ASSETS
Debtors 13 11,513 6,210
Cash at bank 72,104 76,286
83,617 82,496
CREDITORS: Amounts falling due within one
year 14 (9,014) (5,173)
NET CURRENT ASSETS 74,603 77,323
TOTAL ASSETSLESS CURRENT LIABILITIES 764,668 758,364
NET ASSETS 764,668 758,364
FUNDS
Restricted income funds 15 26,425 27,957
Unrestricted
income funds
15 738,243 730,407
TOTAL FUNDS 764,668 758,364

3. INCOMING R ESOURC ES FROM AC TIVITIES FOR GENERA TING FUND S
Unrestricted Total Funds Total Funds
Funds 2023 2022
f.
Tapes, vending machines etc.. 1,761 1,761 2,433
4. INVESTMENT INCOME
Unrestricted Total Funds Total Funds
Funds 2023 2022
Bank interest receivable 406 406 12
Rents receivable 6,720 6,720 6,300
Family Life Centre 27,886 27,886 9,263
35,012 35,012 15,575
COSTS O F CHARITABLE ACTIVITIES BY FUN I) TYPE
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
Charitable activity 146,540 12,516 159,056 167,043
Supportcosts 52,083 10,333 62,416 40,327
198,623 22,849 221,472 207,370
Activities
undertaken Support Total Funds Total Funds
directly costs 2023 2022
Charitable activity 159,056 62,416 221,472 207,370
7. GOVERNANCE COSTS
Unrestricted Total Funds Total Funds-
Funds 2023 2022
Trustees Remuneration 43,544 43,544 44,599
Employer's NIC 5,005 5,005 4,672
Audit fees 1,200 1,200 1,200
Interest payable 157 157 201
Depreciation 18,327
Management fees 11,467 11,467 10,566
61,373 61,373 79,565

8. OTHER RESOURCE S E XPENDED
Unrestricted Total Funds Total Funds
Funds 2023 2022
f.
Losses on disposal oftangible fixed assets for
charity's
own use
(1,282) (1,282) (426)
9. NET INCOMING RESOURCES FOR THE YEAR
This is stated atter charging:
2023 2022
Staff pension contributions 4,184 3,978
Depreciation 18,327
Auditors'
fees
1,200 1,200
10. STAFF COSTS AND EMOLUMENTS
Total staff costs were as follows:
2023 2022
Wages and salaries 135,783 138,544
Social security costs 8,189 8,342
Other pension costs 4,184 3,978
148,156 150,864
Particulars
ofemployees:
The
average
number
of employees during the year, calculated on the
basis
of full-time
equivalents,
was as follows:
2023 2022
No No
Number ofadministrative staff 6 6
Number oftrustees 1 1

12. TANGIBLE FIXEDASS ETS
Plant and machinery etc.
COST
At 1April 2022 915,708
Additions 9,289
Disposals (901)
At 31March 2023 924,096
DEPRECIATION
At 1 April 2022 234,667
On disposals (636)
At 31March 2023 234,031
NKT BOOKVALUE
At 31March 2023 690,065
At 31March 2022 681,041
13. DEBTORS
2023 2022
Income tax recoverable 5,960 4,201
Other debtors 5,101 1,557
Prepayments 452 452
11,513 6,210
14. CREDITORS: Amounts falling due within one year
2023 2022
PAYE and social security 3,666 3,115
Other creditors 5,348 2,058
9,014 5,173

Balance at Incoming Outgoing Balance at
1Apr 2022 resources resources 31Mar 2023
1
Equipment
Fund
1,660 1,660
Building Repair &
Maintenance 9,013 (9,013)
Special Collections Fund 15,965 21,317 (12,517) 24,765
Heritage Lottery Fund 1,319 (1,319)
27,957 21,317 (22,849) 26,425
UNRESTRICTED INCOME FUNDS
Balance at Incoming Outgoing Balance at
1Apr 2022 resources resources 31Mar 2023
General Funds 730,407 266,551 (258,715) 738,243

ANALYSIS OF NET ASSETS BETWEEN FUN DS
Net current
assets Total
g g
Restricted Income Funds:
Building Repair & Maintenance 24,765 24,765
Total Funds 24,765 24,765

2023 2022
INCOMING RESOURCES
VOLUNTARY INCOME
Donations 473 499
Income tax recoverable
on gift aid
28,733 25,851
Tithes and offerings 194,258 175,226
Special Collections 19,098 13,119
Grants receivable 8,531 65,070
HMRC Job Retention
Scheme
5,584
251,093 285,349
ACTIVITIES FOR GENKRATING FUNDS
Tapes, vending
machines
etc..
1,761 2,433
INVESTMENT INCOME
Bank interest receivable 406 12
Rents receivable 6,720 6,300
Family Life Centre 27,886 9,263
35,012 15,575
TOTAL INCOMING RESOURCES 287,866 303,357
RESOURCES EXPENDED
CHAMTABLK ACTIVITIES
Staffcosts - Wages
6'c Salaries
92,239 93,945
Staffcosts - Employer's
NIC
3,185 3,670
Staffcosts - Pension costs 4,184 3,978
Establishment
-Rates &Water
909 995
Establishment
-Light k,heat
21,494 9,808
Establishment
-Repairs dt maintenance
23,603 11,707
Establishment
-Insurance
6,684 8,738
Establishment
—Other
6,437 5,416
Office expenses - Telephone 3,289 3,663
Speaker expenses 4,936 1,950
Gifts 47,839 55,297
Impact Team 6,113 7,158
Training and equipment 560 1,045
221,472 207,370

2023 2022
f.
GOVERNANCE COSTS
Trustees Remuneration 43,544 44,599
Employer's
NIC
5,004 4,672
Audit fees 1,200 1,200
Interest payable 157 201
Depreciation 18,327
Management
fees
11,467 10,566
61,372 79,565
OTHER RESOURCES EXPENDED
Losses on disposal oftangible fixed assets for
charity's
own use
(1,282) (426)
TOTAL RESOURCES EXPENDED 281,562 286,509
6,304 16,848

YEAR ENDED 31 MA RCH 2023
2023 2022
CHARITABLE ACTIVITIES
Charitable
activity
Activities
undertukert
directly
Staffcosts - Wages & Salaries 92,239 93,945
Staffcosts - Employer's NIC 3,185 3,670
Staffcosts - Pension costs 4,184 3,978
Speaker expenses
Gifts
4,936
47,839
1,950
55,297
Impact Team 6,113 7,158
Training
and equipment
560 1,045
159,056 167,043
Support costs
Establishment
-Rates
&Water 909 995
Establishment
-Light
&heat 21,494 9,808
Establishment
—Repairs &maintenance
23,603 11,707
Establishment
- Insurance
6,684 8,738
Establishment
- Other
6,437 5,416
Office expenses - Telephone 3,289 3,663
62,416 40,327
221,472 207,370
221,472 207,370